CHTR and 9 peers, year by year
The 9 Communication companies closest to CHTR in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|
| CHTR Charter Communications | FY2025 | $54.8B | −0.6% | 23.6% | 9.1% | 8.1% | 31.1% | 5.90 |
| NFLX Netflix | FY2025 | $45.2B | +15.9% | 29.5% | 24.3% | 20.9% | 41.3% | 0.54 |
| SKYD Skydance Corporation | FY2024 | $29.2B | −1.5% | −18.0% | −21.2% | 1.7% | −37.9% | 0.89 |
| LYV Live Nation Entertainment | FY2025 | $25.2B | +8.8% | 5.0% | 2.0% | 1.3% | 183.0% | n/m |
| OMC Omnicom Group | FY2025 | $17.3B | +10.1% | 2.6% | −0.3% | 16.1% | −0.5% | 0.77 |
| FOXA Fox Corporation (Class A) | FY2026 | $17.1B | +5.1% | - | 9.8% | 8.6% | 14.5% | 0.57 |
| TMUS T-Mobile US | FY2025 | $88.3B | +8.5% | 20.7% | 12.4% | 20.4% | 18.6% | 1.54 |
| DIS Walt Disney | FY2025 | $94.4B | +3.4% | 18.6% | 13.1% | 10.7% | 11.3% | 0.38 |
| ECHO EchoStar | FY2025 | $15.0B | −5.2% | −118.1% | −96.6% | −7.1% | n/m | 4.51 |
| NWSA News Corp (Class A) | FY2026 | $9.0B | +6.8% | - | 6.3% | 9.0% | 6.7% | 0.23 |
Revenue, FY2016 to FY2025
Revenue as reported in the 10-K.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | $29.0B | $41.6B | $43.6B | $45.8B | $48.1B | $51.7B | $54.0B | $54.6B | $55.1B | $54.8B |
| NFLX Dec | $8.8B | $11.7B | $15.8B | $20.2B | $25.0B | $29.7B | $31.6B | $33.7B | $39.0B | $45.2B |
| SKYD Dec | - | - | - | - | - | - | - | $29.7B | $29.2B | - |
| LYV Dec | $7.8B | $9.7B | $10.8B | $11.5B | $1.9B | $6.3B | $16.7B | $22.7B | $23.2B | $25.2B |
| OMC Dec | $15.4B | $15.3B | $15.3B | $15.0B | $13.2B | $14.3B | $14.3B | $14.7B | $15.7B | $17.3B |
| FOXA Jun | - | $9.9B | $10.2B | $11.4B | $12.3B | $12.9B | $14.0B | $14.9B | $14.0B | $16.3B |
| TMUS Dec | $37.5B | $40.6B | $43.3B | $45.0B | $68.4B | $80.1B | $79.6B | $78.6B | $81.4B | $88.3B |
| DIS Sep | - | $55.1B | $59.4B | $69.6B | $65.4B | $67.4B | $82.7B | $88.9B | $91.4B | $94.4B |
| ECHO Dec | $1.8B | $1.9B | $1.8B | $1.9B | $1.9B | $19.8B | $18.6B | $17.0B | $15.8B | $15.0B |
| NWSA Jun | $8.3B | $8.1B | $9.0B | $10.1B | $9.0B | $9.4B | $10.4B | $8.0B | $8.3B | $8.5B |
| Peer median | $8.6B | $10.8B | $13.0B | $13.3B | $12.7B | $17.1B | $17.7B | $22.7B | $23.2B | $21.2B |
Sales growth, FY2016 to FY2025
Revenue against the fiscal year before.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | +197% | +43.4% | +4.9% | +4.9% | +5.1% | +7.5% | +4.5% | +1.1% | +0.9% | −0.6% |
| NFLX Dec | +30.3% | +32.4% | +35.1% | +27.6% | +24.0% | +18.8% | +6.5% | +6.7% | +15.6% | +15.9% |
| SKYD Dec | - | - | - | - | - | - | - | - | −1.5% | - |
| LYV Dec | +15.3% | +23.8% | +11.4% | +7.0% | −83.9% | +237% | +166% | +36.2% | +1.9% | +8.8% |
| OMC Dec | +1.9% | −0.9% | +0.1% | −2.2% | −11.9% | +8.5% | 0.0% | +2.8% | +6.8% | +10.1% |
| FOXA Jun | - | - | +2.3% | +12.2% | +8.0% | +4.9% | +8.3% | +6.7% | −6.3% | +16.6% |
| TMUS Dec | +15.5% | +8.3% | +6.7% | +3.9% | +52.0% | +17.1% | −0.7% | −1.3% | +3.6% | +8.5% |
| DIS Sep | - | - | +7.8% | +17.1% | −6.1% | +3.1% | +22.7% | +7.5% | +2.8% | +3.4% |
| ECHO Dec | −2.1% | +4.1% | +15.6% | +7.0% | +0.1% | +5.2% | −6.0% | −8.7% | −7.0% | −5.2% |
| NWSA Jun | - | −1.8% | +10.9% | +11.6% | −10.6% | +3.9% | +11.0% | −4.9% | +3.0% | +2.4% |
| Peer median | +15.3% | +6.2% | +9.3% | +9.3% | −3.0% | +6.8% | +7.4% | +4.7% | +2.8% | +8.7% |
Operating margin, FY2016 to FY2025
Operating income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | 8.5% | 9.9% | 12.0% | 14.2% | 17.5% | 20.4% | 22.1% | 23.0% | 23.8% | 23.6% |
| NFLX Dec | 4.3% | 7.2% | 10.2% | 12.9% | 18.3% | 20.9% | 17.8% | 20.6% | 26.7% | 29.5% |
| SKYD Dec | - | - | - | - | - | - | - | −1.5% | −18.0% | - |
| LYV Dec | 2.5% | 0.9% | 2.5% | 2.8% | −88.8% | −6.7% | 4.3% | 4.8% | 3.6% | 5.0% |
| OMC Dec | 13.2% | 13.6% | 14.0% | 14.2% | 12.1% | 15.4% | 14.6% | 14.3% | 14.5% | 2.6% |
| FOXA Jun | - | - | - | - | - | - | - | - | - | - |
| TMUS Dec | 10.8% | 12.0% | 12.3% | 12.7% | 9.7% | 8.6% | 8.2% | 18.2% | 22.1% | 20.7% |
| DIS Sep | - | 26.8% | 26.4% | 21.3% | 12.4% | 11.5% | 14.7% | 14.5% | 17.1% | 18.6% |
| ECHO Dec | 16.4% | 1.6% | 2.1% | 3.9% | 6.0% | 17.3% | 12.0% | −1.6% | −1.9% | −118.1% |
| NWSA Jun | - | - | - | - | - | - | - | - | - | - |
| Peer median | 10.8% | 9.6% | 11.2% | 12.8% | 10.9% | 13.5% | 13.3% | 14.3% | 14.5% | 11.8% |
Net margin, FY2016 to FY2025
Net income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | 12.1% | 23.8% | 2.8% | 3.6% | 6.7% | 9.0% | 9.4% | 8.3% | 9.2% | 9.1% |
| NFLX Dec | 2.1% | 4.8% | 7.7% | 9.3% | 11.0% | 17.2% | 14.2% | 16.0% | 22.3% | 24.3% |
| SKYD Dec | - | - | - | - | - | - | - | −2.1% | −21.2% | - |
| LYV Dec | 0.0% | −0.1% | 0.6% | 0.6% | −92.7% | −10.4% | 1.6% | 2.5% | 3.9% | 2.0% |
| OMC Dec | 7.5% | 7.1% | 8.7% | 9.0% | 7.2% | 9.9% | 9.2% | 9.5% | 9.4% | −0.3% |
| FOXA Jun | - | 13.8% | 21.5% | 14.0% | 8.1% | 16.7% | 8.6% | 8.3% | 10.7% | 13.9% |
| TMUS Dec | 3.9% | 11.2% | 6.7% | 7.7% | 4.5% | 3.8% | 3.3% | 10.6% | 13.9% | 12.4% |
| DIS Sep | - | 16.3% | 21.2% | 15.9% | −4.4% | 3.0% | 3.8% | 2.6% | 5.4% | 13.1% |
| ECHO Dec | 9.9% | 20.8% | −2.3% | −3.3% | −2.1% | 12.5% | 13.3% | −10.0% | −0.8% | −96.6% |
| NWSA Jun | 2.2% | −9.1% | −16.8% | 1.5% | −14.1% | 3.5% | 6.0% | 1.9% | 3.2% | 14.0% |
| Peer median | 3.0% | 9.1% | 7.2% | 8.3% | 1.2% | 6.8% | 7.3% | 2.6% | 5.4% | 12.8% |
Free cash flow, FY2016 to FY2025
Cash from operations minus capital spending.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | $2.7B | $3.3B | $2.6B | $4.6B | $7.1B | $8.6B | $5.5B | $3.3B | $3.2B | $4.4B |
| NFLX Dec | −$1.6B | −$2.0B | −$2.9B | −$3.1B | $1.9B | −$132.0M | $1.6B | $6.9B | $6.9B | $9.5B |
| SKYD Dec | - | - | - | - | - | - | - | $147.0M | $489.0M | - |
| LYV Dec | $424.9M | $385.1M | $701.8M | $146.2M | −$1.3B | $1.6B | $1.5B | $924.4M | $1.1B | $333.6M |
| OMC Dec | $1.8B | $1.9B | $1.5B | $1.8B | $1.6B | $1.3B | $848.3M | $1.3B | $1.6B | $2.8B |
| FOXA Jun | - | $1.5B | $1.1B | $2.3B | $2.0B | $2.2B | $1.6B | $1.4B | $1.5B | $3.0B |
| TMUS Dec | −$1.9B | −$1.4B | −$1.6B | $433.0M | −$2.4B | $1.6B | $2.8B | $8.8B | $13.5B | $18.0B |
| DIS Sep | - | $8.7B | $9.8B | $1.1B | $3.6B | $2.0B | $1.1B | $4.9B | $8.6B | $10.1B |
| ECHO Dec | $81.0M | $143.7M | $179.4M | $237.7M | $125.6M | $3.0B | $570.7M | −$668.3M | −$292.2M | −$1.1B |
| NWSA Jun | $622.0M | $238.0M | $393.0M | $356.0M | $342.0M | $847.0M | $855.0M | $745.0M | $741.0M | $571.0M |
| Peer median | $253.0M | $311.5M | $547.4M | $394.5M | $995.6M | $1.6B | $1.3B | $1.3B | $1.5B | $2.9B |
FCF margin, FY2016 to FY2025
Free cash flow / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | 9.4% | 7.9% | 6.1% | 9.9% | 14.9% | 16.6% | 10.3% | 6.1% | 5.7% | 8.1% |
| NFLX Dec | −17.9% | −16.8% | −18.1% | −15.6% | 7.7% | −0.4% | 5.1% | 20.5% | 17.7% | 20.9% |
| SKYD Dec | - | - | - | - | - | - | - | 0.5% | 1.7% | - |
| LYV Dec | 5.4% | 4.0% | 6.5% | 1.3% | −69.7% | 26.0% | 8.9% | 4.1% | 4.7% | 1.3% |
| OMC Dec | 11.6% | 12.2% | 10.0% | 11.7% | 12.5% | 9.0% | 5.9% | 9.1% | 10.2% | 16.1% |
| FOXA Jun | - | 14.8% | 10.9% | 20.1% | 16.3% | 16.7% | 11.3% | 9.7% | 10.7% | 18.4% |
| TMUS Dec | −5.1% | −3.5% | −3.8% | 1.0% | −3.5% | 2.0% | 3.5% | 11.1% | 16.5% | 20.4% |
| DIS Sep | - | 15.8% | 16.5% | 1.6% | 5.5% | 2.9% | 1.3% | 5.5% | 9.4% | 10.7% |
| ECHO Dec | 4.5% | 7.6% | 10.2% | 12.6% | 6.7% | 15.3% | 3.1% | −3.9% | −1.8% | −7.1% |
| NWSA Jun | 7.5% | 2.9% | 4.4% | 3.5% | 3.8% | 9.1% | 8.2% | 9.3% | 9.0% | 6.8% |
| Peer median | 5.0% | 5.8% | 8.2% | 2.6% | 6.1% | 9.0% | 5.5% | 9.1% | 9.4% | 13.4% |
Return on equity, FY2016 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | 8.8% | 25.3% | 3.4% | 5.3% | 13.5% | 33.1% | 55.4% | 41.1% | 32.6% | 31.1% |
| NFLX Dec | 7.0% | 15.6% | 23.1% | 24.6% | 25.0% | 32.3% | 21.6% | 26.3% | 35.2% | 41.3% |
| SKYD Dec | - | - | - | - | - | - | - | −2.6% | −37.9% | - |
| LYV Dec | 0.3% | −0.5% | 5.5% | 6.1% | n/m | n/m | n/m | n/m | n/m | 183.0% |
| OMC Dec | 53.1% | 41.6% | 52.1% | 46.9% | 30.7% | 43.0% | 40.5% | 38.5% | 35.3% | −0.5% |
| FOXA Jun | - | 22.5% | 22.8% | 16.0% | 9.9% | 19.3% | 10.6% | 11.9% | 14.0% | 18.9% |
| TMUS Dec | 8.0% | 20.1% | 11.7% | 12.0% | 4.7% | 4.4% | 3.7% | 12.9% | 18.4% | 18.6% |
| DIS Sep | - | 21.7% | 25.8% | 12.4% | −3.4% | 2.3% | 3.3% | 2.4% | 4.9% | 11.3% |
| ECHO Dec | 4.6% | 9.4% | −1.0% | −1.7% | −1.1% | 74.1% | 11.5% | −8.6% | −0.6% | n/m |
| NWSA Jun | 1.5% | −6.8% | −16.3% | 1.7% | −16.7% | 4.0% | 7.6% | 1.8% | 3.3% | 13.4% |
| Peer median | 5.8% | 17.9% | 17.2% | 12.2% | 4.7% | 19.3% | 10.6% | 7.2% | 9.5% | 18.6% |
Debt / equity, FY2016 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | 1.54 | 1.80 | 2.01 | 2.51 | 3.48 | 6.52 | 10.70 | 8.82 | 6.03 | 5.90 |
| NFLX Dec | 1.26 | 2.53 | 2.84 | 2.73 | 2.02 | 0.97 | 0.69 | 0.71 | 0.63 | 0.54 |
| SKYD Dec | - | - | - | - | - | - | - | - | 0.89 | - |
| LYV Dec | 2.05 | 1.95 | 2.56 | 2.89 | n/m | n/m | n/m | n/m | n/m | n/m |
| OMC Dec | 2.28 | 1.88 | 1.93 | 1.80 | 1.89 | 1.75 | 1.73 | 1.57 | 1.45 | 0.77 |
| FOXA Jun | - | - | 0.00 | 0.68 | 0.79 | 0.71 | 0.64 | 0.69 | 0.67 | 0.55 |
| TMUS Dec | 1.52 | 1.33 | 0.52 | 0.87 | 1.16 | 1.12 | 1.11 | 1.22 | 1.33 | 1.54 |
| DIS Sep | - | 0.61 | 0.43 | 0.53 | 0.70 | 0.61 | 0.51 | 0.47 | 0.45 | 0.38 |
| ECHO Dec | 0.86 | 0.81 | 0.80 | 0.65 | 0.68 | 0.45 | 0.07 | 1.15 | 1.32 | 4.51 |
| NWSA Jun | 0.03 | 0.04 | 0.21 | 0.16 | 0.17 | 0.28 | 0.37 | 0.27 | 0.26 | 0.22 |
| Peer median | 1.39 | 1.33 | 0.66 | 0.77 | 0.79 | 0.71 | 0.64 | 0.71 | 0.78 | 0.55 |
EPS (diluted), FY2016 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| CHTR Dec | $15.94 | $34.09 | $5.22 | $7.45 | $15.40 | $24.47 | $30.74 | $29.99 | $34.97 | $36.21 |
| NFLX Dec | $0.04 | $0.12 | $0.27 | $0.41 | $0.61 | $1.12 | $0.99 | $1.20 | $1.98 | $2.53 |
| SKYD Dec | - | - | - | - | - | - | - | −$1.02 | −$9.34 | - |
| LYV Dec | −$0.23 | −$0.48 | −$0.09 | −$0.02 | −$8.12 | −$3.09 | $0.52 | $1.34 | $2.74 | −$0.24 |
| OMC Dec | $4.78 | $4.65 | $5.83 | $6.06 | $4.37 | $6.53 | $6.36 | $6.91 | $7.46 | −$0.27 |
| FOXA Jun | - | $2.21 | $3.52 | $2.57 | $1.62 | $3.61 | $2.11 | $2.33 | $3.13 | $4.91 |
| TMUS Dec | $1.69 | $5.20 | $3.36 | $4.02 | $2.65 | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 |
| DIS Sep | - | $5.69 | $8.36 | $6.64 | −$1.58 | $1.09 | $1.72 | $1.29 | $2.72 | $6.85 |
| ECHO Dec | $1.92 | $4.07 | −$0.42 | −$0.65 | −$0.41 | $7.94 | $8.05 | −$6.28 | −$0.44 | −$50.41 |
| NWSA Jun | $0.30 | −$1.27 | −$2.60 | $0.26 | −$2.16 | $0.56 | $1.05 | $0.26 | $0.46 | $2.07 |
| Peer median | $0.99 | $3.14 | $1.81 | $1.49 | $0.10 | $1.77 | $1.89 | $1.29 | $2.72 | $2.30 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out CHTR and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on CHTR in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CHTR/export.csv") into a cell.