tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CMCSAComcast

Communication · Cable & Media · Nasdaq, NYSE

We are a global media and technology company that reaches customers, viewers and guests worldwide through the connectivity and platforms services we provide and the content and experiences we create. 10-K, Item 1

CMCSA quote by TradingView
Employees
179,000
Headquarters
Philadelphia, PA
CEO
Brian L. Roberts
Next results
around Jan 28, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Sep 30, 2026 · schedule of Dec 31, 2025
Debt: $87.4B Debt$87.4B Long-term debt: $83.8B · 96% Long-term debt$83.8B · 96% Short-term debt: $3.6B · 4% Short-term debt$3.6B · 4% Next 12 months: $5.8B · 7% Next 12 months$5.8B · 7% Year 2: $4.9B · 6% Year 2$4.9B · 6% Year 3: $5.6B · 6% Year 3$5.6B · 6% Year 4: $4.7B · 5% Year 4$4.7B · 5% Year 5: $4.8B · 5% Year 5$4.8B · 5%

The debt note's own lines, 2025-12-31

Fixed rate $0Floating $6.5B Not stated $100.5B

Line, as the company names itKindRateFixed or floatingAmount
Senior notes with maturities greater than 10 years, at face value (Senior Notes)Notes and bonds3.80%not stated$55.4B
Senior notes with maturities of 5 years or less, at face value (Senior Notes)Notes and bonds3.30%not stated$25.4B
Senior notes with maturities between 5 and 10 years, at face value (Senior Notes)Notes and bonds4.20%not stated$18.7B
Denominated Senior Notes and Term Loans MemberBank loans–floating$3.3B
Term loansBank loans2.50%floating$3.2B
Senior Secured Notes (Senior Notes)Secured7.25%not stated$1.0B

From the debt note in the 10-K's XBRL (0001628280-26-004994), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When CMCSA has to repay the principal of its long-term debt, from the debt note of the 10-K filed Feb 3, 2026 (balance sheet of Dec 31, 2025). Fiscal years are counted from that date.

Due within 5 years
$25.8B
of $25.8B scheduled
Cash vs next 12 months
1.6×
$9.5B cash on the same balance sheet
Principal due by fiscal year, with cash on hand as a line Next 12 months: $5.8B (LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths) $5.8B FY2026 Next 12 months Year 2: $4.9B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $4.9B FY2027 Year 3: $5.6B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $5.6B FY2028 Year 4: $4.7B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $4.7B FY2029 Year 5: $4.8B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive) $4.8B FY2030 Cash today $9.5B
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Next 12 months FY2026 $5.8B 22%
Year 2 FY2027 $4.9B 19%
Year 3 FY2028 $5.6B 22%
Year 4 FY2029 $4.7B 18%
Year 5 FY2030 $4.8B 19%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on CMCSA in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CMCSA/export.csv") into a cell.