tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CMGChipotle Mexican Grill

Consumer discretionary · Restaurants · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 28, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 28, 2026
PR Contact: Laurie Schalow
Releases kept
12
12 documents, oldest Feb 6, 2024
Adjusted EPS against GAAPEach quarter ↓
+0%
$0.27 adjusted, $0.27 GAAP, Oct 28, 2026

What CMG's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-10-28, CMG reported $0.27 per share under GAAP and $0.27 on its own adjusted basis: the adjusted number is +0% above GAAP.

The company's words, latest release
Diluted earnings per share was $0.27, a 6.9% decrease from $0.29 release
Adjusted diluted earnings per share 1 was $0.27, a 6.9% decrease from $0.29 release

What the company says its adjusted numbers leave out:

Adjusted net income is net income excluding restaurant asset impairment and stock-based compensation retention. release Oct 28, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 28, 2026 · EX-99.1

PR Contact: Laurie Schalow

Open on SEC ↗

EARNINGS RELEASE PR Contact: Laurie Schalow (949) 524-4035 MediaRelations@chipotle.com IR Contact: Christian D'Souza (949) 524-4075 Christian.DSouza@chipotle.com

COMPARABLE RESTAURANT SALES INCREASE 2.1% AS CHIPOTLE DELIVERS A THIRD CONSECUTIVE QUARTER OF POSITIVE TRANSACTION GROWTH NEWPORT BEACH, Calif. – October 28, 2026 – Chipotle Mexican Grill, Inc. (NYSE: CMG) today reported financial results for its third quarter ended September 30, 2026.

• Opened 84 company-owned restaurants, with 53 locations including a Chipotlane.

“Three consecutive quarters of positive comparable transaction growth demonstrates that our Recipe for Growth strategy is working,” said Scott Boatwright, Chief Executive Officer, Chipotle. “We're gaining traction with menu and digital innovation, making significant progress on our high-efficiency equipment rollout, and accelerating our global expansion with entry into three new markets this quarter. These achievements reinforce our confidence in the strategy and our ability to execute as we build Chipotle into an iconic global brand.”

Total revenue in the third quarter of 2026 was $3.3 billion, an increase of 9.6% compared to the third quarter of 2025. The increase was driven by new restaurant openings and, to a lesser extent, comparable restaurant sales. Comparable restaurant sales increased 2.1%, including a 1.3% increase in average check and a 0.8% increase in transactions. Digital sales represented 38.8% of total food and beverage revenue for the three months ended September 30, 2026, an increase from 36.7% for the three months ended September 30, 2025.

During the third quarter we opened 84 company-owned restaurants, of which 53 included a Chipotlane, and five international partner-operated restaurants. Chipotlanes continue to perform well and are helping enhance guest access and convenience, as well as increase new restaurant sales, margins and returns.

Food, beverage and packaging costs in the third quarter of 2026 were 29.5% of total revenue, a decrease from 30.0% in the third quarter of 2025. The decrease was primarily driven by the benefit of menu price increases, tariff relief, and favorable limited-time offer mix. These benefits were partially offset by inflation, primarily in beef and freight, and higher protein usage.

1 Restaurant level operating margin, adjusted diluted earnings per share, adjusted net income, adjusted general and administrative expenses, and non-GAAP effective income tax rate are non-GAAP financial measures. Reconciliations to GAAP measures and further information are set forth in the table at the end of this press release.

Labor costs in the third quarter of 2026 were 25.7% of total revenue, an increase from 25.2% in the third quarter of 2025. The increase was primarily driven by lower sales volumes, higher employee compensation, including wage inflation and performance-based bonuses, additional restaurant labor supporting operational execution including promotional activities, and increased insurance costs. These headwinds were partially offset by the benefit from menu price increases.

General and administrative expenses for the third quarter of 2026 were $185.2 million, compared to $146.7 million in the third quarter of 2025. The increase was driven by stock-based compensation, performance bonuses, and outside services related to corporate initiatives. Adjusted general and administrative expenses 1 for the third quarter of 2026 were $183.8 million, compared to $138.7 million in the third quarter of 2025.

The effective income tax rate for the third quarter of 2026 was 25.6%, an increase from 23.1% in the third quarter of 2025. The increase was primarily due to an increase in nondeductible expenses and a reduction in tax credits.

Net income for the third quarter of 2026 was $339.9 million, or $0.27 per diluted share, compared to $382.1 million, or $0.29 per diluted share, in the third quarter of 2025. Adjusted net income 1 for the third quarter of 2026 was $344.6 million, or $0.27 per adjusted diluted share, compared to $389.9 million, or $0.29 per adjusted diluted share, in the third quarter of 2025.

During the third quarter of 2026 we repurchased $110.0 million of stock at an average price per share of $34.05. As of September 30, 2026, $1.6 billion remained available under share repurchase authorizations from our Board of Directors. The repurchase authorization may be modified, suspended or discontinued at any time.

More information will be available in our Quarterly Report on Form 10-Q, which will be filed with the Securities and Exchange Commission (the "SEC") in accordance with applicable rules.

• 350 to 370 new restaurant openings, which includes 10 to 15 international partner-operated restaurants. Around 80% of new company-owned restaurants will have a Chipotlane

• An estimated underlying full year effective tax rate between 24% and 26% before discrete items

• Around 15 to 25 company-owned and partner-operated restaurants outside the U.S. and Canada.

• Comparable restaurant sales, or sales comps, and comparable restaurant transactions , represent the change in period-over-period total revenue or transactions for company-owned restaurants in operation for at least 13 full calendar months.

refers to the average trailing 12-month food and beverage revenue for company- owned restaurants in operation for at least 12 full calendar months.

represents total revenue less direct restaurant operating costs, expressed as a percent of total revenue.

represent food and beverage revenue for company-owned restaurants generated through the Chipotle website, Chipotle app or third-party delivery aggregators. Digital sales include revenue deferrals associated with Chipotle Rewards.

represent Chipotle restaurants over which Chipotle does not have a controlling financial interest and for which Chipotle does not directly manage day-to-day operations. This includes restaurants operated by third parties pursuant to license or franchise agreements and restaurants in which Chipotle holds a minority, non‑controlling ownership interest.

1 Restaurant level operating margin, adjusted diluted earnings per share, adjusted net income, adjusted general and administrative expenses, and non-GAAP effective income tax rate are non-GAAP financial measures. Reconciliations to GAAP measures and further information are set forth in the table at the end of this press release.

Chipotle will host a conference call on Wednesday, October 28, 2026, at 4:30 PM Eastern time to discuss third quarter 2026 financial results and provide a business update for the fourth quarter to date. In connection with the call, supplemental slides will be available on the company's website at ir.chipotle.com/presentations.

The conference call can be accessed live over the phone by dialing 1-888-317-6003 or, for international callers, by dialing 1-412-317-6061 and entering code: 6029014. The call will be webcast live on the company's website at ir.chipotle.com/events. An archived webcast will be available approximately one hour after the end of the call.

We use the investor relations section at ir.chipotle.com and newsroom section at newsroom.chipotle.com, as well as other portions of our website (together, our "website") and our LinkedIn profile as means to routinely distribute important or material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors and potential investors are encouraged to consult our website and this social media channel regularly for important information, in addition to following our press releases, filings with the SEC, and public conference calls and webcasts. You may sign up on our website to automatically receive e-mail alerts when we post financial information and issue press releases and to receive information about upcoming events. The information contained on, or that may be accessed through, our website, LinkedIn, and any corresponding applications of those sites, is not incorporated by reference into, and is not a part of, this release.

Chipotle Mexican Grill, Inc. (NYSE: CMG) is cultivating a better world by serving responsibly sourced, classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. There are over 4,200 restaurants as of September 30, 2026, in the United States, Canada, the United Kingdom, France, Germany, Mexico, the Middle East, and South Korea. Chipotle is the only restaurant company of its size that owns and operates all its restaurants in the United States, Canada and Europe. With nearly 140,000 employees passionate about providing a great guest experience, Chipotle is a longtime leader and innovator in the food industry. Chipotle is committed to making its food more accessible to everyone while continuing to be a brand with a demonstrated purpose as it leads the way in digital, technology and sustainable business practices. For more information or to place an order online, visit WWW.CHIPOTLE.COM .

Certain statements in this press release, in the October 28, 2026, conference call and in the supplemental slides for the call are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including statements under “Outlook,” and about our anticipated full year 2026 comparable restaurant sales growth, the number of new company-owned and international partner-operated restaurant openings in 2026 and 2027, expected number of restaurants with Chipotlanes, and estimated underlying effective 2026 full year tax rate, as well as statements about the expected success of our “Recipe for Growth” strategy overall and its related initiatives, the impacts of pricing and inflation in 2026 and 2027, our future food, beverage, packaging, labor, general and administrative and other costs, future estimated tax rate and future long- term prospects. We use words such as “anticipate”, “believe”, “could”, “should”, “may”, “approximately”, “estimate”, “confident”, “assuming”, “expect”, “intend”, “project”, “target”, “goal” and similar terms and phrases, including references to assumptions, to identify forward-looking statements. The forward-looking statements in this press release are based on currently available operating, financial and competitive information available to us as of the date of this release and speak only as of the date they are made. We assume no obligation to update these forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those described in the statements, including but not limited to: wage inflation and state or local regulations mandating higher minimum wages; the competitive labor market, which impacts our ability to attract and retain qualified employees; the impact of any union organizing efforts and our responses to such efforts; increases in ingredient and other operating costs due to inflation, global conflicts, severe weather, our Food with Integrity philosophy, tariffs, or trade restrictions; intermittent supply shortages relating to our Food with Integrity philosophy, rapid expansion, limited time offerings, and supply chain disruptions; risks and impacts of food safety incidents and food-borne illnesses; our reliance on certain information technology systems and potential material failures, interruptions, or outages; risks that our investments in new technology and technological innovations may not generate returns; privacy and cybersecurity risks, including breaches, unauthorized access, theft, modification, destruction, or ransom of guest or employee personal or confidential information stored on our network or the network of third party providers; the impact of competition, including from sources outside the restaurant industry; the impact of government laws and regulations relating to our employees, employment practices, restaurant design and construction, and the sale of food or alcoholic beverages; our ability to achieve our planned growth, such as the costs and availability of suitable new restaurant sites, construction materials, and contractors and restaurant equipment; the expected costs and risks related to our international expansion, including through partner-operated restaurants in the Middle East, South Korea, and Mexico; our ability to achieve expected levels of comparable restaurant sales due to factors such as changes in guests' perceptions of our brand, including as a result of negative publicity or social media posts and decreased consumer spending or restaurant visits, or the inability to increase menu prices or realize the benefits of menu price increases; failure to meet market expectations for our financial performance or any announced guidance and the impact thereof; the potential impact of activist shareholder actions or tactics; failure to attract or retain key executive talent; the impact of our brand, marketing, promotional, advertising, and pricing strategies, digital platform and menu innovations; our reliance on third-party delivery services and the information technology infrastructure; and enforcement and litigation risks, including possible governmental actions and potential litigation related to food safety incidents, cybersecurity incidents, employment or privacy laws, advertising claims, contract disputes, or other matters. In addition, many of the foregoing risks and uncertainties are, or could be, exacerbated by any worsening of the global business and macroeconomic environment or developments in the rapidly evolving capabilities of artificial intelligence and other advanced technologies. These statements also are subject to other risk factors described from time to time in our SEC reports, including our annual report on Form 10-K and quarterly reports on Form 10-Q, all of which are available on the investor relations page of our website at ir.Chipotle.com.

September 30, December 31, 2026 2025 ────────────────────────────────────────────────────────────────────────────── -unaudited Assets Current assets: Cash and cash $ 634,210 $ 350,545 equivalents Accounts receivable, 99,544 156,466 net Inventory 48,867 49,508 Prepaid expenses and other current 121,068 120,450 assets Income tax receivable - 91,393 Investments 268,354 698,591 Total current assets 1,172,043 1,466,953 Leasehold improvements, 3,038,421 2,679,361 property and equipment, net Long-term investments 100,365 197,123 Restricted cash 35,799 35,364 Operating lease 4,928,149 4,463,010 assets Other assets 135,967 130,781 Goodwill 21,939 21,939 Total assets $ 9,432,683 $ 8,994,531 Liabilities and shareholders' equity Current liabilities: Accounts payable $ 308,352 $ 212,813 Accrued payroll and 247,661 250,126 benefits Accrued liabilities 233,053 182,448 Unearned revenue 223,644 240,375 Current operating 321,557 302,380 lease liabilities Income tax payable 112,339 - Total current 1,446,606 1,188,142 liabilities Long-term operating 5,277,474 4,773,434 lease liabilities Deferred income tax 169,145 125,674 liabilities Other liabilities 84,314 76,674 Total liabilities 6,977,539 6,163,924 Shareholders' equity: Common stock, $0.01 par value, 11,500,000 shares authorized, 1,264,970 and 1,304,360 shares 12,650 13,044 issued as of September 30, 2026 and December 31, 2025, respectively Additional paid-in 2,297,332 2,204,944 capital Accumulated other -9,311 -7,289 comprehensive loss Retained earnings 154,473 619,908 Total shareholders' 2,455,144 2,830,607 equity Total liabilities and shareholders' $ 9,432,683 $ 8,994,531 equity

Nine months ended September 30, Operating activities 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net income $ 1,046,245 $ 1,204,829 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and 297,656 268,680 amortization Deferred income tax 43,477 94,285 provision Impairment, closure costs, and asset 35,564 18,271 disposals Provision for credit -351 -1,626 losses Stock-based 86,369 93,966 compensation expense Other 3,268 7,571 Changes in operating assets and liabilities: Accounts receivable 55,521 49,982 Inventory 443 2,408 Prepaid expenses and other current -8,948 -9,456 assets Operating lease assets 254,125 235,619 Other assets 1,820 -4,487 Accounts payable 47,386 29,304 Accrued payroll and -207 -68,890 benefits Accrued liabilities 58,595 10,342 Unearned revenue -5,141 -23,514 Income tax 203,679 -42,428 payable/receivable Operating lease -199,213 -179,482 liabilities Other long-term 1,850 2,708 liabilities Net cash provided by operating 1,922,138 1,688,082 activities Investing activities Purchases of leasehold improvements, -640,597 -468,881 property and equipment Purchases of -7,562 -15,719 investments Maturities of 526,910 477,264 investments Net cash used in -121,249 -7,336 investing activities Financing activities Repurchase of common -1,464,934 -1,683,720 stock Tax withholding on stock-based -56,662 -48,558 compensation awards Other financing 4,146 2,976 activities Net cash used in -1,517,450 -1,729,302 financing activities Effect of exchange rate changes on cash, 661 -187 cash equivalents and restricted cash Net change in cash, cash equivalents, 284,100 -48,743 and restricted cash Cash, cash equivalents, and restricted 385,909 778,379 cash at beginning of period Cash, cash equivalents, and restricted $ 670,009 $ 729,636 cash at end of period Supplemental disclosures of cash flow information Income taxes paid(1) $ 102,635 $ 319,004 Purchases of leasehold improvements, property and equipment $ 138,947 $ 101,478 accrued in accounts payable and accrued liabilities Repurchase of common stock accrued in $ 13,462 $ 15,685 accounts payable and accrued liabilities (1)Included in the income taxes paid amount for the nine months ended September 30, 2026, is $93,000 related to the purchase of federal transferable energy credits for the 2026 tax year.

(unaudited) The following table details company-owned restaurant unit data for the periods indicated:

The following table details partner-operated restaurant unit data for the periods indicated:

Below are definitions of the non-GAAP financial measures in this release. The following tables provide a reconciliation of non-GAAP financial measures presented in this release to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Adjusted net income is net income excluding restaurant asset impairment and stock-based compensation retention.

Adjusted diluted earnings per share is calculated by dividing adjusted net income by the diluted weighted-average number of common shares outstanding.

Adjusted general and administrative expenses are general and administrative expenses excluding expenses related to stock-based compensation expense for specified retention equity awards.

The adjusted effective income tax rate is the effective income tax rate adjusted to reflect the after-tax impact of non-GAAP adjustments.

Restaurant level operating margin is equal to the revenues generated by our restaurants less direct restaurant operating costs, which consist of food, beverage and packaging, labor, occupancy and other operating costs, expressed as a percent of total revenue. This performance measure primarily includes the costs that restaurant level managers can directly control and excludes other costs that are essential to conduct our business. Management uses restaurant level operating margin as a measure of restaurant performance. Management believes restaurant level operating margin is useful because it highlights trends in our core business that may not otherwise be apparent when relying solely on GAAP financial measures.

We present these non-GAAP measures to facilitate a meaningful evaluation of our operating performance across periods. These adjustments are intended to provide greater transparency of underlying performance and to allow investors to evaluate our business on the same basis as management, which uses these non-GAAP measures in evaluating our performance.

Our adjusted net income, adjusted diluted earnings per share, adjusted general and administrative expenses, adjusted effective income tax rate, and restaurant level operating margin measures may not be comparable to other companies’ adjusted measures. These adjustments are not necessarily indicative of what our actual financial performance would have been during the periods presented and should be viewed in addition to, and not as an alternative to, our results prepared in accordance with GAAP. Further details regarding these adjustments are included in the tables below.

Three months ended September 30, 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net income $ 339,874 $ 382,103 Non-GAAP adjustments: Impairment and exit costs: Restaurant asset 4,339 - impairment(1) Stock-based 1,475 8,058 compensation… Total non-GAAP 5,814 8,058 adjustments Tax effect of non-GAAP -1,108 -298 adjustments above(3) After tax impact of 4,706 7,760 non-GAAP adjustments Adjusted net $ 344,580 $ 389,863 income Diluted weighted-ave… number of 1,267,703 1,339,522 common shares outstanding Diluted earnings per $ 0.27 $ 0.29 share Adjusted diluted $ 0.27 $ 0.29 earnings per share

(1) Operating lease asset and leasehold improvements, property, plant and equipment impairment charges and other expenses for restaurants due to closures, relocations, or underperformance.

(2) Stock-based compensation for retention equity awards granted to certain executives in connection with the former CEO's departure.

(3) Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates.

(1) Stock-based compensation for retention equity awards granted to certain executives in connection with the former CEO's departure.

Three months ended September 30, 2026 2025 Effective income tax rate 25.6 % 23.1 % Tax impact of non-GAAP - -0.3 adjustments(1) Adjusted effective income 25.6 % 22.8 % tax rate

(1) Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates.

Full text with the tables
                                                                                
  Exhibit 99.1                                                                  
                                                                                
                                 
  EARNINGS RELEASE               
  PR Contact: Laurie Schalow     
  (949) 524-4035                 
  MediaRelations@chipotle.com    
  IR Contact: Christian D'Souza  
  (949) 524-4075                 
  Christian.DSouza@chipotle.com  
                                 
                                                                                
                 CHIPOTLE ANNOUNCES THIRD QUARTER 2026 RESULTS                  
                                                                                
     COMPARABLE RESTAURANT SALES INCREASE 2.1% AS CHIPOTLE DELIVERS A THIRD     
               CONSECUTIVE QUARTER OF POSITIVE TRANSACTION GROWTH               
NEWPORT BEACH, Calif. – October 28, 2026 – Chipotle Mexican Grill, Inc. (NYSE:
CMG) today reported financial results for its third quarter ended September 30,
2026.

Third quarter highlights, year over year:

• Total revenue increased 9.6% to $3.3 billion

• Comparable restaurant sales increased 2.1%

• Operating margin was 13.7%, a decrease from 15.9%

• Restaurant level operating margin 1 was 23.3%, a decrease from 24.5%

• Diluted earnings per share was $0.27, a 6.9% decrease from $0.29

• Adjusted diluted earnings per share 1 was $0.27, a 6.9% decrease from $0.29

• Opened 84 company-owned restaurants, with 53 locations including a Chipotlane.
We also opened five international partner-operated restaurants.

“Three consecutive quarters of positive comparable transaction growth
demonstrates that our Recipe for Growth strategy is working,” said Scott
Boatwright, Chief Executive Officer, Chipotle. “We're gaining traction with menu
and digital innovation, making significant progress on our high-efficiency
equipment rollout, and accelerating our global expansion with entry into three
new markets this quarter. These achievements reinforce our confidence in the
strategy and our ability to execute as we build Chipotle into an iconic global
brand.”
                                                                                
   Results for the three months ended September 30, 2026:                       
                                                                                
Total revenue in the third quarter of 2026 was $3.3 billion, an increase of 9.6%
compared to the third quarter of 2025. The increase was driven by new restaurant
openings and, to a lesser extent, comparable restaurant sales. Comparable
restaurant sales increased 2.1%, including a 1.3% increase in average check and
a 0.8% increase in transactions. Digital sales represented 38.8% of total food
and beverage revenue for the three months ended September 30, 2026, an increase
from 36.7% for the three months ended September 30, 2025.

During the third quarter we opened 84 company-owned restaurants, of which 53
included a Chipotlane, and five international partner-operated restaurants.
Chipotlanes continue to perform well and are helping enhance guest access and
convenience, as well as increase new restaurant sales, margins and returns.

Food, beverage and packaging costs in the third quarter of 2026 were 29.5% of
total revenue, a decrease from 30.0% in the third quarter of 2025. The decrease
was primarily driven by the benefit of menu price increases, tariff relief, and
favorable limited-time offer mix. These benefits were partially offset by
inflation, primarily in beef and freight, and higher protein usage.

1 Restaurant level operating margin, adjusted diluted earnings per share,
adjusted net income, adjusted general and administrative expenses, and non-GAAP
effective income tax rate are non-GAAP financial measures. Reconciliations to
GAAP measures and further information are set forth in the table at the end of
this press release.

Labor costs in the third quarter of 2026 were 25.7% of total revenue, an
increase from 25.2% in the third quarter of 2025. The increase was primarily
driven by lower sales volumes, higher employee compensation, including wage
inflation and performance-based bonuses, additional restaurant labor supporting
operational execution including promotional activities, and increased insurance
costs. These headwinds were partially offset by the benefit from menu price
increases.

General and administrative expenses for the third quarter of 2026 were $185.2
million, compared to $146.7 million in the third quarter of 2025. The increase
was driven by stock-based compensation, performance bonuses, and outside
services related to corporate initiatives. Adjusted general and administrative
expenses 1 for the third quarter of 2026 were $183.8 million, compared to $138.7
million in the third quarter of 2025.

The effective income tax rate for the third quarter of 2026 was 25.6%, an
increase from 23.1% in the third quarter of 2025. The increase was primarily due
to an increase in nondeductible expenses and a reduction in tax credits.

Net income for the third quarter of 2026 was $339.9 million, or $0.27 per
diluted share, compared to $382.1 million, or $0.29 per diluted share, in the
third quarter of 2025. Adjusted net income 1 for the third quarter of 2026 was
$344.6 million, or $0.27 per adjusted diluted share, compared to $389.9 million,
or $0.29 per adjusted diluted share, in the third quarter of 2025.

During the third quarter of 2026 we repurchased $110.0 million of stock at an
average price per share of $34.05. As of September 30, 2026, $1.6 billion
remained available under share repurchase authorizations from our Board of
Directors. The repurchase authorization may be modified, suspended or
discontinued at any time.

More information will be available in our Quarterly Report on Form 10-Q, which
will be filed with the Securities and Exchange Commission (the "SEC") in
accordance with applicable rules.
                                                                                
  Outlook                                                                       
                                                                                
For 2026, management continues to anticipate the following:

• Full year comparable restaurant sales growth in the low single digit range

• 350 to 370 new restaurant openings, which includes 10 to 15 international
partner-operated restaurants. Around 80% of new company-owned restaurants will
have a Chipotlane

• An estimated underlying full year effective tax rate between 24% and 26%
before discrete items

For 2027, management is anticipating the following:

• 340 to 360 new company-owned restaurant openings in the U.S. and Canada

• Around 15 to 25 company-owned and partner-operated restaurants outside the
U.S. and Canada.
                                                                                
  Definitions                                                                   
                                                                                
The following definitions apply to these terms as used throughout this release:

• Comparable restaurant sales, or sales comps, and comparable restaurant
transactions , represent the change in period-over-period total revenue or
transactions for company-owned restaurants in operation for at least 13 full
calendar months.

•
                                                                                
  Average restaurant sales                                                      
                                                                                
refers to the average trailing 12-month food and beverage revenue for company-
owned restaurants in operation for at least 12 full calendar months.

•
                                                                                
  Restaurant level operating margin                                             
                                                                                
represents total revenue less direct restaurant operating costs, expressed as a
percent of total revenue.

•
                                                                                
  Digital sales                                                                 
                                                                                
represent food and beverage revenue for company-owned restaurants generated
through the Chipotle website, Chipotle app or third-party delivery aggregators.
Digital sales include revenue deferrals associated with Chipotle Rewards.

•
                                                                                
  Partner-operated restaurants                                                  
                                                                                
represent Chipotle restaurants over which Chipotle does not have a controlling
financial interest and for which Chipotle does not directly manage day-to-day
operations. This includes restaurants operated by third parties pursuant to
license or franchise agreements and restaurants in which Chipotle holds a
minority, non‑controlling ownership interest.

1 Restaurant level operating margin, adjusted diluted earnings per share,
adjusted net income, adjusted general and administrative expenses, and non-GAAP
effective income tax rate are non-GAAP financial measures. Reconciliations to
GAAP measures and further information are set forth in the table at the end of
this press release.
                                                                                
  Conference Call Details and Supplemental Slides                               
                                                                                
Chipotle will host a conference call on Wednesday, October 28, 2026, at 4:30 PM
Eastern time to discuss third quarter 2026 financial results and provide a
business update for the fourth quarter to date. In connection with the call,
supplemental slides will be available on the company's website at
ir.chipotle.com/presentations.

The conference call can be accessed live over the phone by dialing
1-888-317-6003 or, for international callers, by dialing 1-412-317-6061 and
entering code: 6029014. The call will be webcast live on the company's website
at ir.chipotle.com/events. An archived webcast will be available approximately
one hour after the end of the call.
                                                                                
  Available Information                                                         
                                                                                
We use the investor relations section at ir.chipotle.com and newsroom section at
newsroom.chipotle.com, as well as other portions of our website (together, our
"website") and our LinkedIn profile as means to routinely distribute important
or material, non-public information and for complying with our disclosure
obligations under Regulation FD. Accordingly, investors and potential investors
are encouraged to consult our website and this social media channel regularly
for important information, in addition to following our press releases, filings
with the SEC, and public conference calls and webcasts. You may sign up on our
website to automatically receive e-mail alerts when we post financial
information and issue press releases and to receive information about upcoming
events. The information contained on, or that may be accessed through, our
website, LinkedIn, and any corresponding applications of those sites, is not
incorporated by reference into, and is not a part of, this release.
                                                                                
  About Chipotle                                                                
                                                                                
Chipotle Mexican Grill, Inc. (NYSE: CMG) is cultivating a better world by
serving responsibly sourced, classically-cooked, real food with wholesome
ingredients without artificial colors, flavors or preservatives. There are over
4,200 restaurants as of September 30, 2026, in the United States, Canada, the
United Kingdom, France, Germany, Mexico, the Middle East, and South Korea.
Chipotle is the only restaurant company of its size that owns and operates all
its restaurants in the United States, Canada and Europe. With nearly 140,000
employees passionate about providing a great guest experience, Chipotle is a
longtime leader and innovator in the food industry. Chipotle is committed to
making its food more accessible to everyone while continuing to be a brand with
a demonstrated purpose as it leads the way in digital, technology and
sustainable business practices. For more information or to place an order
online, visit WWW.CHIPOTLE.COM .
                                                                                
  Forward-Looking Statements                                                    
                                                                                
Certain statements in this press release, in the October 28, 2026, conference
call and in the supplemental slides for the call are forward-looking statements
as defined in the Private Securities Litigation Reform Act of 1995, including
statements under “Outlook,” and about our anticipated full year 2026 comparable
restaurant sales growth, the number of new company-owned and international
partner-operated restaurant openings in 2026 and 2027, expected number of
restaurants with Chipotlanes, and estimated underlying effective 2026 full year
tax rate, as well as statements about the expected success of our “Recipe for
Growth” strategy overall and its related initiatives, the impacts of pricing and
inflation in 2026 and 2027, our future food, beverage, packaging, labor, general
and administrative and other costs, future estimated tax rate and future long-
term prospects. We use words such as “anticipate”, “believe”, “could”, “should”,
“may”, “approximately”, “estimate”, “confident”, “assuming”, “expect”, “intend”,
“project”, “target”, “goal” and similar terms and phrases, including references
to assumptions, to identify forward-looking statements. The forward-looking
statements in this press release are based on currently available operating,
financial and competitive information available to us as of the date of this
release and speak only as of the date they are made. We assume no obligation to
update these forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be required by applicable law. These
statements are subject to risks and uncertainties that could cause actual
results to differ materially from those described in the statements, including
but not limited to: wage inflation and state or local regulations mandating
higher minimum wages; the competitive labor market, which impacts our ability to
attract and retain qualified employees; the impact of any union organizing
efforts and our responses to such efforts; increases in ingredient and other
operating costs due to inflation, global conflicts, severe weather, our Food
with Integrity philosophy, tariffs, or trade restrictions; intermittent supply
shortages relating to our Food with Integrity philosophy, rapid expansion,
limited time offerings, and supply chain disruptions; risks and impacts of food
safety incidents and food-borne illnesses; our reliance on certain information
technology systems and potential material failures, interruptions, or outages;
risks that our investments in new technology and technological innovations may
not generate returns; privacy and cybersecurity risks, including breaches,
unauthorized access, theft, modification, destruction, or ransom of guest or
employee personal or confidential information stored on our network or the
network of third party providers; the impact of competition, including from
sources outside the restaurant industry; the impact of government laws and
regulations relating to our employees, employment practices, restaurant design
and construction, and the sale of food or alcoholic beverages; our ability to
achieve our planned growth, such as the costs and availability of suitable new
restaurant sites, construction materials, and contractors and restaurant
equipment; the expected costs and risks related to our international expansion,
including through partner-operated restaurants in the Middle East, South Korea,
and Mexico; our ability to achieve expected levels of comparable restaurant
sales due to factors such as changes in guests' perceptions of our brand,
including as a result of negative publicity or social media posts and decreased
consumer spending or restaurant visits, or the inability to increase menu prices
or realize the benefits of menu price increases; failure to meet market
expectations for our financial performance or any announced guidance and the
impact thereof; the potential impact of activist shareholder actions or tactics;
failure to attract or retain key executive talent; the impact of our brand,
marketing, promotional, advertising, and pricing strategies, digital platform
and menu innovations; our reliance on third-party delivery services and the
information technology infrastructure; and enforcement and litigation risks,
including possible governmental actions and potential litigation related to food
safety incidents, cybersecurity incidents, employment or privacy laws,
advertising claims, contract disputes, or other matters. In addition, many of
the foregoing risks and uncertainties are, or could be, exacerbated by any
worsening of the global business and macroeconomic environment or developments
in the rapidly evolving capabilities of artificial intelligence and other
advanced technologies. These statements also are subject to other risk factors
described from time to time in our SEC reports, including our annual report on
Form 10-K and quarterly reports on Form 10-Q, all of which are available on the
investor relations page of our website at ir.Chipotle.com.
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME                   
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
           Three                                                                
           months                                                               
           ended                                                                
           Septe…                                                               
           30,       2026                             2025                      
 ────────────────────────────────────────────────────────────────────────────── 
  Food                                                                          
  and      $       3,277…             99.5  %    $  2,989…             99.5  %  
  beve…                                                                         
  reve…                                                                         
  Deli…                                                                         
  serv…            15,220              0.5          14,189              0.5     
  reve…                                                                         
  Total            3,293…            100.0          3,003…            100.0     
  reve…                                                                         
  Rest…                                                                         
  oper…                                                                         
  costs                                                                         
  (exc…                                                                         
  of                                                                            
  depr…                                                                         
  and                                                                           
  amor…                                                                         
  shown                                                                         
  sepa…                                                                         
  belo…                                                                         
  Food,                                                                         
  beve…            972,3…             29.5          902,4…             30.0     
  and                                                                           
  pack…                                                                         
  Labor            847,5…             25.7          756,6…             25.2     
  Occu…            179,4…              5.4          158,3…              5.3     
  Other                                                                         
  oper…            525,7…             16.0          450,4…             15.0     
  costs                                                                         
  Gene…                                                                         
  and              185,2…              5.6          146,7…              4.9     
  admi…                                                                         
  expe…                                                                         
  Depr…                                                                         
  and              102,6…              3.1          90,524              3.0     
  amor…                                                                         
  Pre-…            15,104              0.5          13,741              0.5     
  costs                                                                         
  Impa…                                                                         
  clos…                                                                         
  cost…            13,250              0.4           7,404              0.2     
  and                                                                           
  asset                                                                         
  disp…                                                                         
  Total                                                                         
  oper…            2,841…             86.3          2,526…             84.1     
  expe…                                                                         
  Inco…                                                                         
  from             451,9…             13.7          477,1…             15.9     
  oper…                                                                         
  Inte…                                                                         
  and                                                                           
  other             5,161              0.2          19,789              0.7     
  inco…                                                                         
  net                                                                           
  Inco…                                                                         
  befo…            457,1…             13.9          496,9…             16.5     
  inco…                                                                         
  taxes                                                                         
  Prov…                                                                         
  for              117,2…              3.6          114,8…              3.8     
  inco…                                                                         
  taxes                                                                         
  Net      $       339,8…             10.3  %    $  382,1…             12.7  %  
  inco…                                                                         
  Earn…                                                                         
  per                                                                           
  shar…                                                                         
  Basic    $         0.27                        $    0.29                      
  Dilu…    $         0.27                        $    0.29                      
  Weig…                                                                         
  comm…                                                                         
  shar…                                                                         
  outs…                                                                         
  Basic                    1,265…                           1,335…              
  Dilu…                    1,267…                           1,339…              
                                                                                
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME                   
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
           Nine                                                                 
           months                                                               
           ended                                                                
           Septe…                                                               
           30,       2026                             2025                      
 ────────────────────────────────────────────────────────────────────────────── 
  Food                                                                          
  and      $       9,683…             99.5  %    $  8,896…             99.5  %  
  beve…                                                                         
  reve…                                                                         
  Deli…                                                                         
  serv…            46,502              0.5          45,250              0.5     
  reve…                                                                         
  Total            9,729…            100.0          8,942…            100.0     
  reve…                                                                         
  Rest…                                                                         
  oper…                                                                         
  costs                                                                         
  (exc…                                                                         
  of                                                                            
  depr…                                                                         
  and                                                                           
  amor…                                                                         
  shown                                                                         
  sepa…                                                                         
  belo…                                                                         
  Food,                                                                         
  beve…            2,879…             29.6          2,626…             29.4     
  and                                                                           
  pack…                                                                         
  Labor            2,489…             25.6          2,231…             25.0     
  Occu…            523,4…              5.4          462,4…              5.2     
  Other                                                                         
  oper…            1,506…             15.5          1,294…             14.5     
  costs                                                                         
  Gene…                                                                         
  and              579,4…              6.0          491,6…              5.5     
  admi…                                                                         
  expe…                                                                         
  Depr…                                                                         
  and              297,6…              3.1          268,6…              3.0     
  amor…                                                                         
  Pre-…            43,109              0.4          32,561              0.4     
  costs                                                                         
  Impa…                                                                         
  clos…                                                                         
  cost…            36,877              0.4          19,039              0.2     
  and                                                                           
  asset                                                                         
  disp…                                                                         
  Total                                                                         
  oper…            8,355…             85.9          7,426…             83.1     
  expe…                                                                         
  Inco…                                                                         
  from             1,374…             14.1          1,515…             16.9     
  oper…                                                                         
  Inte…                                                                         
  and                                                                           
  other            21,580              0.2          60,397              0.7     
  inco…                                                                         
  net                                                                           
  Inco…                                                                         
  befo…            1,396…             14.3          1,575…             17.6     
  inco…                                                                         
  taxes                                                                         
  Prov…                                                                         
  for              349,9…              3.6          371,0…              4.1     
  inco…                                                                         
  taxes                                                                         
  Net      $       1,046…             10.8  %    $  1,204…             13.5  %  
  inco…                                                                         
  Earn…                                                                         
  per                                                                           
  shar…                                                                         
  Basic    $         0.82                        $    0.90                      
  Dilu…    $         0.82                        $    0.89                      
  Weig…                                                                         
  comm…                                                                         
  shar…                                                                         
  outs…                                                                         
  Basic                    1,280…                           1,344…              
  Dilu…                    1,282…                           1,350…              
                                                                                
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                     CONDENSED CONSOLIDATED BALANCE SHEETS                      
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                           September 30,               December 31,             
                           2026                        2025                     
 ────────────────────────────────────────────────────────────────────────────── 
                           -unaudited                                           
  Assets                                                                        
  Current assets:                                                               
  Cash and cash            $                634,210    $               350,545  
  equivalents                                                                   
  Accounts receivable,                       99,544                    156,466  
  net                                                                           
  Inventory                                  48,867                     49,508  
  Prepaid expenses and                                                          
  other current                             121,068                    120,450  
  assets                                                                        
  Income tax receivable                           -                     91,393  
  Investments                               268,354                    698,591  
  Total current assets                    1,172,043                  1,466,953  
  Leasehold                                                                     
  improvements,                           3,038,421                  2,679,361  
  property and                                                                  
  equipment, net                                                                
  Long-term investments                     100,365                    197,123  
  Restricted cash                            35,799                     35,364  
  Operating lease                         4,928,149                  4,463,010  
  assets                                                                        
  Other assets                              135,967                    130,781  
  Goodwill                                   21,939                     21,939  
  Total assets             $              9,432,683    $             8,994,531  
  Liabilities and                                                               
  shareholders' equity                                                          
  Current liabilities:                                                          
  Accounts payable         $                308,352    $               212,813  
  Accrued payroll and                       247,661                    250,126  
  benefits                                                                      
  Accrued liabilities                       233,053                    182,448  
  Unearned revenue                          223,644                    240,375  
  Current operating                         321,557                    302,380  
  lease liabilities                                                             
  Income tax payable                        112,339                          -  
  Total current                           1,446,606                  1,188,142  
  liabilities                                                                   
  Long-term operating                     5,277,474                  4,773,434  
  lease liabilities                                                             
  Deferred income tax                       169,145                    125,674  
  liabilities                                                                   
  Other liabilities                          84,314                     76,674  
  Total liabilities                       6,977,539                  6,163,924  
  Shareholders' equity:                                                         
  Common stock, $0.01                                                           
  par value,                                                                    
  11,500,000 shares                                                             
  authorized, 1,264,970                                                         
  and 1,304,360 shares                       12,650                     13,044  
  issued as of                                                                  
  September 30, 2026                                                            
  and December 31,                                                              
  2025, respectively                                                            
  Additional paid-in                      2,297,332                  2,204,944  
  capital                                                                       
  Accumulated other                          -9,311                     -7,289  
  comprehensive loss                                                            
  Retained earnings                         154,473                    619,908  
  Total shareholders'                     2,455,144                  2,830,607  
  equity                                                                        
  Total liabilities and                                                         
  shareholders'            $              9,432,683    $             8,994,531  
  equity                                                                        
                                                                                
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                 
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
                             Nine months ended                                  
                             September 30,                                      
  Operating activities       2026                             2025              
 ────────────────────────────────────────────────────────────────────────────── 
  Net income                 $                   1,046,245    $      1,204,829  
  Adjustments to                                                                
  reconcile net income to                                                       
  net cash provided by                                                          
  operating                                                                     
  activities:                                                                   
  Depreciation and                                 297,656             268,680  
  amortization                                                                  
  Deferred income tax                               43,477              94,285  
  provision                                                                     
  Impairment, closure                                                           
  costs, and asset                                  35,564              18,271  
  disposals                                                                     
  Provision for credit                                -351              -1,626  
  losses                                                                        
  Stock-based                                       86,369              93,966  
  compensation expense                                                          
  Other                                              3,268               7,571  
  Changes in operating                                                          
  assets and                                                                    
  liabilities:                                                                  
  Accounts receivable                               55,521              49,982  
  Inventory                                            443               2,408  
  Prepaid expenses and                                                          
  other current                                     -8,948              -9,456  
  assets                                                                        
  Operating lease assets                           254,125             235,619  
  Other assets                                       1,820              -4,487  
  Accounts payable                                  47,386              29,304  
  Accrued payroll and                                 -207             -68,890  
  benefits                                                                      
  Accrued liabilities                               58,595              10,342  
  Unearned revenue                                  -5,141             -23,514  
  Income tax                                       203,679             -42,428  
  payable/receivable                                                            
  Operating lease                                 -199,213            -179,482  
  liabilities                                                                   
  Other long-term                                    1,850               2,708  
  liabilities                                                                   
  Net cash provided by                                                          
  operating                                      1,922,138           1,688,082  
  activities                                                                    
  Investing activities                                                          
  Purchases of leasehold                                                        
  improvements,                                   -640,597            -468,881  
  property and equipment                                                        
  Purchases of                                      -7,562             -15,719  
  investments                                                                   
  Maturities of                                    526,910             477,264  
  investments                                                                   
  Net cash used in                                -121,249              -7,336  
  investing activities                                                          
  Financing activities                                                          
  Repurchase of common                          -1,464,934          -1,683,720  
  stock                                                                         
  Tax withholding on                                                            
  stock-based                                      -56,662             -48,558  
  compensation awards                                                           
  Other financing                                    4,146               2,976  
  activities                                                                    
  Net cash used in                              -1,517,450          -1,729,302  
  financing activities                                                          
  Effect of exchange rate                                                       
  changes on cash,                                     661                -187  
  cash equivalents and                                                          
  restricted cash                                                               
  Net change in cash,                                                           
  cash equivalents,                                284,100             -48,743  
  and restricted cash                                                           
  Cash, cash equivalents,                                                       
  and restricted                                   385,909             778,379  
  cash at beginning of                                                          
  period                                                                        
  Cash, cash equivalents,                                                       
  and restricted             $                     670,009    $        729,636  
  cash at end of period                                                         
  Supplemental                                                                  
  disclosures of cash                                                           
  flow                                                                          
  information                                                                   
  Income taxes paid(1)       $                     102,635    $        319,004  
  Purchases of leasehold                                                        
  improvements,                                                                 
  property and equipment     $                     138,947    $        101,478  
  accrued in                                                                    
  accounts payable and                                                          
  accrued liabilities                                                           
  Repurchase of common                                                          
  stock accrued in           $                      13,462    $         15,685  
  accounts payable and                                                          
  accrued liabilities                                                           
  (1)Included in the                                                            
  income taxes paid                                                             
  amount for the nine                                                           
  months ended                                                                  
  September 30, 2026, is                                                        
  $93,000 related                                                               
  to the purchase of                                                            
  federal transferable                                                          
  energy credits for the                                                        
  2026 tax year.                                                                
                                                                                
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                     SUPPLEMENTAL FINANCIAL AND OTHER DATA                      
                                                                                
                             (dollars in thousands)                             
                                                                                
                                  (unaudited)                                   
The following table details company-owned restaurant unit data for the periods
indicated:
                                                                                
       F…                                                                       
       t…                                                                       
       t…                                                                       
       m…                                                                       
       e…                                                                       
       S…            J…             M…             De…             S…           
       3…            3…             3…             31,             3…           
       2…            2…             2…             20…             2…           
 ────────────────────────────────────────────────────────────────────────────── 
  …            84            100             49             132             84  
  …             -             -3             -1              -5             -4  
  …                                                                             
  …            -3             -1              -              -1             -3  
  …            4…            4,…             4…             4,…             3…  
  …                                                                             
  …    $       3…    $       3,…    $        3…    $        3,…    $   3,…      
  …                                                                             
  …                                                                             
  …        2…   %        2…    %        0.5   %         (…   %)        0.3   %  
  …                                                                             
  …                                                                             
                                                                                
The following table details partner-operated restaurant unit data for the
periods indicated:
                                                                                
          For                                                                   
          the                                                                   
          three                                                                 
          mont…                                                                 
          ended                                                                 
          Sep.           Jun.           Mar.          Dec.           Sep.       
          30,            30,            31,           31,            30,        
          2026           2026           2026          2025           2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Ope…              5              1             -              7            2  
  Tot…             20             15            14             14            7  
                                                                                
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                  
                                                                                
Below are definitions of the non-GAAP financial measures in this release. The
following tables provide a reconciliation of non-GAAP financial measures
presented in this release to the most directly comparable financial measures
calculated and presented in accordance with GAAP.

Adjusted net income is net income excluding restaurant asset impairment and
stock-based compensation retention.

Adjusted diluted earnings per share is calculated by dividing adjusted net
income by the diluted weighted-average number of common shares outstanding.

Adjusted general and administrative expenses are general and administrative
expenses excluding expenses related to stock-based compensation expense for
specified retention equity awards.

The adjusted effective income tax rate is the effective income tax rate adjusted
to reflect the after-tax impact of non-GAAP adjustments.

Restaurant level operating margin is equal to the revenues generated by our
restaurants less direct restaurant operating costs, which consist of food,
beverage and packaging, labor, occupancy and other operating costs, expressed as
a percent of total revenue. This performance measure primarily includes the
costs that restaurant level managers can directly control and excludes other
costs that are essential to conduct our business. Management uses restaurant
level operating margin as a measure of restaurant performance. Management
believes restaurant level operating margin is useful because it highlights
trends in our core business that may not otherwise be apparent when relying
solely on GAAP financial measures.

We present these non-GAAP measures to facilitate a meaningful evaluation of our
operating performance across periods. These adjustments are intended to provide
greater transparency of underlying performance and to allow investors to
evaluate our business on the same basis as management, which uses these non-GAAP
measures in evaluating our performance.

Our adjusted net income, adjusted diluted earnings per share, adjusted general
and administrative expenses, adjusted effective income tax rate, and restaurant
level operating margin measures may not be comparable to other companies’
adjusted measures. These adjustments are not necessarily indicative of what our
actual financial performance would have been during the periods presented and
should be viewed in addition to, and not as an alternative to, our results
prepared in accordance with GAAP. Further details regarding these adjustments
are included in the tables below.
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                  
                                                                                
          Adjusted Net Income and Adjusted Diluted Earnings per Share           
                                                                                
                    (in thousands, except per share amounts)                    
                                                                                
                                  (unaudited)                                   
                                                                                
                   Three months                                                 
                   ended                                                        
                   September 30,      2026                     2025             
 ────────────────────────────────────────────────────────────────────────────── 
  Net income       $               339,874               $  382,103             
  Non-GAAP                                                                      
  adjustments:                                                                  
  Impairment                                                                    
  and exit                                                                      
  costs:                                                                        
  Restaurant                                                                    
  asset                              4,339                        -             
  impairment(1)                                                                 
  Stock-based                        1,475                    8,058             
  compensation…                                                                 
  Total                                                                         
  non-GAAP                           5,814                    8,058             
  adjustments                                                                   
  Tax effect of                                                                 
  non-GAAP                          -1,108                     -298             
  adjustments                                                                   
  above(3)                                                                      
  After tax                                                                     
  impact of                          4,706                    7,760             
  non-GAAP                                                                      
  adjustments                                                                   
  Adjusted net     $               344,580               $  389,863             
  income                                                                        
  Diluted                                                                       
  weighted-ave…                                                                 
  number of                                 1,267,703                1,339,522  
  common shares                                                                 
  outstanding                                                                   
  Diluted                                                                       
  earnings per     $                  0.27               $     0.29             
  share                                                                         
  Adjusted                                                                      
  diluted          $                  0.27               $     0.29             
  earnings per                                                                  
  share                                                                         
                                                                                
(1) Operating lease asset and leasehold improvements, property, plant and
equipment impairment charges and other expenses for restaurants due to closures,
relocations, or underperformance.

(2) Stock-based compensation for retention equity awards granted to certain
executives in connection with the former CEO's departure.

(3) Adjustments related to the tax effect of non-GAAP adjustments, which were
determined based on the nature of the underlying non-GAAP adjustments and their
relevant jurisdictional tax rates.
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                  
                                                                                
                                                                                
                  Adjusted General and Administrative Expenses                  
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
                                     Three months ended                         
                                     September 30,          2026          2025  
 ────────────────────────────────────────────────────────────────────────────── 
  General and administrative         $                   185,228    $  146,742  
  expenses                                                                      
  Non-GAAP adjustments:                                                         
  Stock-based compensation(1)                             -1,475        -8,058  
  Total non-GAAP adjustments                              -1,475        -8,058  
  Adjusted general and                                                          
  administrative                     $                   183,753    $  138,684  
  expenses                                                                      
                                                                                
(1) Stock-based compensation for retention equity awards granted to certain
executives in connection with the former CEO's departure.
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                  
                                                                                
                                                                                
                       Adjusted Effective Income Tax Rate                       
                                                                                
                                  (unaudited)                                   
                                                                                
                                  Three months ended                            
                                       September 30,                            
                                                2026             2025           
  Effective income tax rate                           25.6  %          23.1  %  
  Tax impact of non-GAAP                                 -             -0.3     
  adjustments(1)                                                                
  Adjusted effective income                           25.6  %          22.8  %  
  tax rate                                                                      
                                                                                
(1) Adjustments related to the tax effect of non-GAAP adjustments, which were
determined based on the nature of the underlying non-GAAP adjustments and their
relevant jurisdictional tax rates.
                                                                                
                          CHIPOTLE MEXICAN GRILL, INC.                          
                                                                                
                                                                                
                 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES                  
                                                                                
                                                                                
                       Restaurant Level Operating Margin                        
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
             Three                                                              
             months                                                             
             ended                   Percent                        Percent     
             Septemb…               of total                       of total     
             30,          2026       revenue             2025       revenue     
 ────────────────────────────────────────────────────────────────────────────── 
  Income                                                                        
  from       $         451,964          13.7  %    $  477,172          15.9  %  
  operat…                                                                       
  Non-GA…                                                                       
  Adjust…                                                                       
  General                                                                       
  and                  185,228           5.6          146,742           4.9     
  admini…                                                                       
  expens…                                                                       
  Deprec…                                                                       
  and                  102,611           3.1           90,524           3.0     
  amorti…                                                                       
  Pre-op…               15,104           0.5           13,741           0.5     
  costs                                                                         
  Impair…                                                                       
  closure                                                                       
  costs,                13,250           0.4            7,404           0.2     
  and                                                                           
  asset                                                                         
  dispos…                                                                       
  Total                                                                         
  non-GA…              316,193           9.6          258,411           8.6     
  Adjust…                                                                       
  Restau…                                                                       
  level      $         768,157          23.3  %    $  735,583          24.5  %  
  operat…                                                                       
  margin                                                                        
                                                                                
Next Said vs did →

Work on CMG in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CMG/export.csv") into a cell.