COOCooper Companies

Health care · Eye Care · Nasdaq

The Cooper Companies, Inc. (Cooper, we or the Company), is a leading global medical device company focused on helping people experience life's beautiful moments. 10-K, Item 1

Headquarters: San Ramon, CA
Next results: around Dec 3, 2026

Compare with peers → Embed

COO and 9 peers, year by year

The 9 Health care companies closest to COO in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
COO Cooper Companies	FY2025	$4.1B	+5.1%	65.5%	16.7%	9.2%	10.6%	4.6%	0.30
MTD Mettler Toledo	FY2025	$4.0B	+4.0%	59.4%	-	21.6%	21.1%	n/m	n/m
ALGN Align Technology	FY2025	$4.0B	+0.9%	67.2%	13.5%	10.2%	12.2%	10.1%	-
CRL Charles River Laboratories	FY2025	$4.0B	−0.9%	-	0.6%	−3.6%	12.9%	−4.6%	0.68
ILMN Illumina, Inc.	FY2025	$4.3B	−0.7%	66.1%	18.6%	19.6%	21.4%	31.2%	0.73
WAT Waters Corporation	FY2025	$3.2B	+7.0%	-	25.4%	20.3%	17.1%	25.1%	0.55
IDXX Idexx Laboratories	FY2025	$4.3B	+10.4%	61.8%	31.6%	24.6%	24.6%	66.0%	0.28
VEEV Veeva Systems	FY2026	$3.2B	+16.3%	75.5%	28.7%	28.4%	-	12.6%	-
WST West Pharmaceutical Services	FY2025	$3.1B	+6.3%	35.9%	19.0%	16.1%	15.3%	15.5%	0.06
DXCM Dexcom	FY2025	$4.7B	+15.6%	60.1%	19.6%	17.9%	23.1%	30.5%	-

Revenuepeer median $4.0B

Sales growthpeer median +6.3%

Gross marginpeer median 61.8%

Operating marginpeer median 19.3%

Net marginpeer median 19.6%

FCF marginpeer median 19.1%

Return on equitypeer median 20.3%

Debt / equitypeer median 0.55

ILMN 0.73
CRL 0.68
WAT 0.55
COO 0.30
IDXX 0.28
WST 0.06
MTD n/m
ALGN -
VEEV -
DXCM -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	$2.0B	$2.1B	$2.5B	$2.7B	$2.4B	$2.9B	$3.3B	$3.6B	$3.9B	$4.1B
MTD Dec	$2.5B	$2.7B	$2.9B	$3.0B	$3.1B	$3.7B	$3.9B	$3.8B	$3.9B	$4.0B
ALGN Dec	$1.1B	$1.5B	$2.0B	$2.4B	$2.5B	$4.0B	$3.7B	$3.9B	$4.0B	$4.0B
CRL Dec	$1.7B	$1.9B	$2.3B	$2.6B	$2.9B	$3.5B	$4.0B	$4.1B	$4.0B	$4.0B
ILMN Dec	$2.4B	$2.8B	$3.3B	$3.5B	$3.2B	$4.5B	$4.6B	$4.5B	$4.4B	$4.3B
WAT Dec	$2.2B	$2.3B	$2.4B	$2.4B	$2.4B	$2.8B	$3.0B	$3.0B	$3.0B	$3.2B
IDXX Dec	$1.8B	$2.0B	$2.2B	$2.4B	$2.7B	$3.2B	$3.4B	$3.7B	$3.9B	$4.3B
VEEV Jan	$409.2M	$550.5M	$690.6M	$862.2M	$1.1B	$1.9B	-	$2.2B	$2.4B	$2.7B
WST Dec	$1.5B	$1.6B	$1.7B	$1.8B	$2.1B	$2.8B	$2.9B	$2.9B	$2.9B	$3.1B
DXCM Dec	$573.3M	$718.5M	$1.0B	$1.5B	$1.9B	$2.4B	$2.9B	$3.6B	$4.0B	$4.7B
Peer median	$1.7B	$1.9B	$2.2B	$2.4B	$2.5B	$3.2B	$3.6B	$3.7B	$3.9B	$4.0B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	+9.4%	+8.8%	+18.4%	+4.8%	−8.4%	+20.2%	+13.2%	+8.6%	+8.4%	+5.1%
MTD Dec	+4.7%	+8.6%	+7.7%	+2.5%	+2.5%	+20.5%	+5.4%	−3.4%	+2.2%	+4.0%
ALGN Dec	+27.7%	+36.4%	+33.5%	+22.4%	+2.7%	+59.9%	−5.5%	+3.4%	+3.5%	+0.9%
CRL Dec	+23.3%	+10.5%	+22.0%	+15.7%	+11.5%	+21.1%	+12.3%	+3.9%	−1.9%	−0.9%
ILMN Dec	+8.0%	+14.8%	+21.1%	+6.3%	−8.6%	+39.7%	+1.3%	−1.7%	−2.9%	−0.7%
WAT Dec	+6.1%	+6.5%	+4.8%	−0.6%	−1.7%	+17.8%	+6.7%	−0.5%	+0.1%	+7.0%
IDXX Dec	+10.8%	+10.9%	+12.4%	+8.8%	+12.5%	+18.8%	+4.7%	+8.7%	+6.5%	+10.4%
VEEV Jan	-	+32.9%	+25.4%	+24.9%	+28.1%	+26.3%	-	+16.4%	+9.7%	+16.2%
WST Dec	+7.8%	+6.0%	+7.4%	+7.1%	+16.7%	+31.9%	+2.0%	+2.2%	−1.9%	+6.3%
DXCM Dec	+42.6%	+25.3%	+43.6%	+43.1%	+30.5%	+27.1%	+18.8%	+24.5%	+11.3%	+15.6%
Peer median	+9.4%	+10.9%	+21.1%	+8.8%	+11.5%	+26.3%	+5.1%	+3.4%	+2.2%	+6.3%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	59.6%	63.9%	64.4%	66.2%	63.1%	66.9%	64.7%	65.6%	66.6%	65.5%
MTD Dec	57.3%	57.8%	57.4%	57.9%	58.4%	58.4%	58.9%	59.2%	60.1%	59.4%
ALGN Dec	75.5%	75.8%	73.6%	72.5%	71.3%	74.3%	70.5%	70.1%	70.0%	67.2%
CRL Dec	-	-	-	-	-	-	-	-	-	-
ILMN Dec	69.5%	66.4%	69.0%	69.6%	68.0%	69.7%	64.8%	60.9%	65.4%	66.1%
WAT Dec	-	-	-	-	-	-	-	-	-	-
IDXX Dec	54.9%	55.7%	56.1%	56.7%	58.0%	58.8%	59.5%	59.8%	61.0%	61.8%
VEEV Jan	65.2%	68.5%	69.4%	71.6%	72.5%	72.8%	-	71.7%	71.3%	74.5%
WST Dec	33.2%	32.1%	31.8%	32.9%	35.8%	41.5%	39.4%	38.3%	34.5%	35.9%
DXCM Dec	66.0%	68.5%	64.4%	63.1%	66.4%	68.6%	64.7%	63.2%	60.5%	60.1%
Peer median	65.2%	66.4%	64.4%	63.1%	66.4%	68.6%	62.1%	60.9%	61.0%	61.8%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	16.5%	20.1%	15.9%	20.6%	12.8%	17.3%	15.3%	14.8%	18.1%	16.7%
MTD Dec	-	-	-	-	-	-	-	-	-	-
ALGN Dec	23.1%	24.0%	23.7%	22.5%	15.7%	24.7%	17.2%	16.7%	15.2%	13.5%
CRL Dec	14.1%	15.5%	14.6%	13.4%	14.8%	16.7%	16.4%	14.9%	5.6%	0.6%
ILMN Dec	24.5%	22.0%	26.5%	27.8%	17.9%	−2.7%	−91.2%	−23.7%	−19.1%	18.6%
WAT Dec	28.8%	28.7%	30.6%	29.4%	27.3%	29.5%	29.4%	27.7%	27.9%	25.4%
IDXX Dec	19.7%	21.0%	22.2%	23.0%	25.7%	29.0%	26.7%	30.0%	29.0%	31.6%
VEEV Jan	19.2%	21.9%	22.9%	25.8%	25.9%	27.3%	-	21.3%	18.2%	25.2%
WST Dec	12.9%	14.1%	14.0%	16.1%	19.0%	26.6%	25.4%	22.9%	19.7%	19.0%
DXCM Dec	−11.1%	−5.9%	−18.1%	9.6%	15.5%	10.9%	13.4%	16.5%	14.9%	19.6%
Peer median	19.5%	21.4%	22.5%	22.8%	18.4%	25.6%	17.2%	19.0%	16.7%	19.3%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	13.9%	17.4%	5.5%	17.6%	9.8%	100.8%	11.7%	8.2%	10.1%	9.2%
MTD Dec	15.3%	13.8%	17.5%	18.6%	19.5%	20.7%	22.3%	20.8%	22.3%	21.6%
ALGN Dec	17.6%	15.7%	20.4%	18.4%	71.8%	19.5%	9.7%	11.5%	10.5%	10.2%
CRL Dec	9.2%	6.6%	10.0%	9.6%	12.5%	11.0%	12.2%	11.5%	0.5%	−3.6%
ILMN Dec	19.3%	26.4%	24.8%	28.3%	20.3%	16.8%	−96.1%	−25.8%	−28.0%	19.6%
WAT Dec	24.1%	0.9%	24.5%	24.6%	22.1%	24.9%	23.8%	21.7%	21.6%	20.3%
IDXX Dec	12.5%	13.4%	17.0%	17.8%	21.5%	23.2%	20.2%	23.1%	22.8%	24.6%
VEEV Jan	13.3%	14.1%	21.9%	26.7%	27.3%	23.1%	-	22.6%	22.2%	26.0%
WST Dec	9.5%	9.4%	12.0%	13.1%	16.1%	23.4%	20.3%	20.1%	17.0%	16.1%
DXCM Dec	−11.4%	−7.0%	−12.3%	6.8%	28.5%	8.9%	11.7%	14.9%	14.3%	17.9%
Peer median	13.3%	13.4%	17.5%	18.4%	21.5%	20.7%	16.2%	20.1%	17.0%	19.6%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	$357.0M	$466.4M	$475.3M	$421.1M	$176.2M	$524.2M	$450.4M	$215.0M	$288.1M	$433.7M
MTD Dec	$336.8M	$388.9M	$422.3M	$506.1M	$632.2M	$801.2M	$737.8M	$860.6M	$864.4M	$848.6M
ALGN Dec	$177.1M	$242.8M	$331.4M	$597.6M	$507.3M	$771.4M	$276.8M	$608.1M	$622.7M	$490.8M
CRL Dec	$261.6M	$235.6M	$301.1M	$340.4M	$380.0M	$532.0M	$294.9M	$365.4M	$501.6M	$518.5M
ILMN Dec	$519.0M	$565.0M	$846.0M	$842.0M	$891.0M	$337.0M	$106.0M	$283.0M	$709.0M	$931.0M
WAT Dec	-	-	-	-	-	-	-	$442.2M	$619.6M	$539.8M
IDXX Dec	$274.2M	$298.9M	$284.3M	$304.2M	$541.1M	$636.0M	$394.1M	$772.9M	$808.1M	$1.1B
VEEV Jan	$59.0M	$137.1M	$223.8M	$302.4M	$434.3M	-	-	-	-	-
WST Dec	$49.2M	$132.5M	$183.9M	$240.8M	$298.1M	$330.6M	$439.4M	$414.5M	$276.4M	$468.9M
DXCM Dec	$500K	$26.0M	$56.1M	$134.5M	$276.6M	$53.3M	$304.7M	$511.9M	$630.7M	$1.1B
Peer median	$219.3M	$239.2M	$292.7M	$322.3M	$470.8M	$532.0M	$304.7M	$477.0M	$626.7M	$694.2M

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	18.2%	21.8%	18.8%	15.9%	7.2%	17.9%	13.6%	6.0%	7.4%	10.6%
MTD Dec	13.4%	14.3%	14.4%	16.8%	20.5%	21.6%	18.8%	22.7%	22.3%	21.1%
ALGN Dec	16.4%	16.5%	16.9%	24.8%	20.5%	19.5%	7.4%	15.7%	15.6%	12.2%
CRL Dec	15.6%	12.7%	13.3%	13.0%	13.0%	15.0%	7.4%	8.8%	12.4%	12.9%
ILMN Dec	21.6%	20.5%	25.4%	23.8%	27.5%	7.4%	2.3%	6.3%	16.2%	21.4%
WAT Dec	-	-	-	-	-	-	-	15.0%	20.9%	17.1%
IDXX Dec	15.4%	15.2%	12.8%	12.6%	20.0%	19.8%	11.7%	21.1%	20.7%	24.6%
VEEV Jan	14.4%	24.9%	32.4%	35.1%	39.3%	-	-	-	-	-
WST Dec	3.3%	8.3%	10.7%	13.1%	13.9%	11.7%	15.2%	14.1%	9.6%	15.3%
DXCM Dec	0.1%	3.6%	5.4%	9.1%	14.4%	2.2%	10.5%	14.1%	15.6%	23.1%
Peer median	14.9%	14.7%	13.8%	15.0%	20.2%	15.0%	10.5%	14.5%	15.9%	19.1%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	10.2%	11.7%	4.2%	12.9%	6.2%	42.4%	5.4%	3.9%	4.9%	4.6%
MTD Dec	88.4%	68.7%	86.9%	133.3%	n/m	n/m	n/m	n/m	n/m	n/m
ALGN Dec	19.0%	20.0%	31.9%	32.9%	54.9%	21.3%	10.0%	12.3%	10.9%	10.1%
CRL Dec	18.5%	11.8%	17.2%	15.4%	17.2%	15.4%	16.3%	13.2%	0.6%	−4.6%
ILMN Dec	21.1%	26.4%	22.0%	21.7%	14.0%	7.1%	−66.7%	−20.2%	−51.5%	31.2%
WAT Dec	22.7%	0.9%	37.9%	n/m	n/m	188.5%	140.3%	55.8%	34.9%	25.1%
IDXX Dec	n/m	n/m	n/m	n/m	92.0%	107.9%	111.6%	56.9%	55.7%	66.0%
VEEV Jan	10.4%	11.4%	16.7%	18.6%	18.1%	14.7%	-	13.1%	11.3%	12.2%
WST Dec	12.9%	11.8%	14.8%	15.4%	18.7%	28.3%	21.8%	20.6%	18.4%	15.5%
DXCM Dec	−23.1%	−12.0%	−19.2%	11.5%	35.4%	10.6%	16.0%	26.2%	27.4%	30.5%
Peer median	18.7%	11.8%	19.6%	18.6%	18.7%	18.4%	16.3%	16.9%	14.8%	20.3%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	0.57	0.37	0.61	0.50	0.47	0.21	0.38	0.34	0.32	0.30
MTD Dec	2.06	1.79	1.75	3.07	4.72	9.81	n/m	n/m	n/m	n/m
ALGN Dec	-	-	-	-	-	-	-	-	-	-
CRL Dec	1.41	1.04	1.22	1.15	0.93	1.05	0.91	0.74	0.65	0.68
ILMN Dec	0.48	0.43	0.22	0.25	0.25	0.09	0.30	0.26	0.84	0.73
WAT Dec	0.85	0.89	0.73	n/m	5.86	4.14	3.13	2.05	0.89	0.55
IDXX Dec	n/m	n/m	n/m	3.94	1.44	1.23	1.26	0.47	0.39	0.28
VEEV Jan	-	-	-	-	-	-	-	-	-	-
WST Dec	0.21	0.15	0.14	0.16	0.14	0.11	0.08	0.07	0.08	0.06
DXCM Dec	-	-	-	-	-	-	-	-	-	-
Peer median	0.85	0.89	0.73	1.15	1.19	1.14	0.91	0.47	0.65	0.55

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COO Oct	$1.40	$1.88	$0.70	$2.33	$1.20	$14.79	$1.94	$1.48	$1.96	$1.87
MTD Dec	$14.22	$14.24	$19.88	$22.47	$24.91	$32.78	$38.41	$35.90	$40.48	$42.05
ALGN Dec	$2.33	$2.83	$4.92	$5.53	$22.41	$9.69	$4.61	$5.81	$5.62	$5.65
CRL Dec	$3.23	$2.54	$4.62	$5.07	$7.20	$7.60	$9.48	$9.22	$0.20	−$2.91
ILMN Dec	$3.07	$4.92	$5.56	$6.74	$4.45	$5.04	−$28.00	−$7.34	−$7.69	$5.45
WAT Dec	$6.41	$0.25	$7.65	$8.69	$8.36	$11.17	$11.73	$10.84	$10.71	$10.76
IDXX Dec	$2.44	$2.94	$4.26	$4.89	$6.71	$8.60	$8.03	$10.06	$10.67	$13.08
VEEV Jan	$0.38	$0.53	$0.98	$1.47	$1.90	$2.63	-	$3.00	$3.22	$4.32
WST Dec	$1.91	$1.99	$2.74	$3.21	$4.57	$8.67	$7.73	$7.88	$6.69	$6.79
DXCM Dec	−$0.78	−$0.58	−$1.44	$1.10	$1.33	$0.53	$0.82	$1.30	$1.42	$2.09
Peer median	$2.44	$2.54	$4.62	$5.07	$6.71	$8.60	$7.88	$7.88	$5.62	$5.65

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out COO and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on COO in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/COO/export.csv") into a cell.