tickdelta

tickdelta

Sign in

Tickdelta is free for now. Sign up and get Pro free

COPConocoPhillips

Energy · Oil Refining · NYSE

Employees: 9,900
Headquarters: Houston, TX
Next results: around Feb 4, 2027

Compare with peers → Embed

COP and 9 peers, year by year

The 9 Energy companies closest to COP in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
COP ConocoPhillips	FY2025	$58.9B	+4.9%	-	-	13.6%	-	12.4%	0.36
OKE Oneok	FY2025	$33.6B	+55.0%	-	17.1%	10.1%	7.3%	15.1%	1.46
SLB Schlumberger	FY2025	$35.7B	−1.6%	-	-	9.4%	13.4%	12.9%	0.37
EOG EOG Resources	FY2025	$22.6B	−4.5%	-	28.2%	22.0%	-	16.7%	0.27
BKR Baker Hughes	FY2025	$27.7B	−0.3%	-	-	9.3%	9.1%	13.7%	0.32
OXY Occidental Petroleum	FY2025	$21.6B	−5.0%	-	-	7.5%	19.0%	4.5%	0.59
HAL Halliburton	FY2025	$22.2B	−3.3%	-	10.2%	5.8%	7.5%	12.3%	0.68
DVN Devon Energy	FY2025	$17.2B	+5.4%	-	-	15.4%	18.1%	17.0%	0.54
FANG Diamondback Energy	FY2025	$15.0B	+35.8%	-	8.4%	11.1%	-	4.5%	0.37
KMI Kinder Morgan	FY2025	$16.9B	+12.7%	-	27.9%	18.0%	17.1%	9.8%	1.03

Revenuepeer median $22.2B

Sales growthpeer median −0.3%

Operating marginpeer median 17.1%

EOG 28.2%
KMI 27.9%
OKE 17.1%
HAL 10.2%
FANG 8.4%
COP -
SLB -
BKR -
OXY -
DVN -

Net marginpeer median 10.1%

FCF marginpeer median 13.4%

OXY 19.0%
DVN 18.1%
KMI 17.1%
SLB 13.4%
BKR 9.1%
HAL 7.5%
OKE 7.3%
COP -
EOG -
FANG -

Return on equitypeer median 12.9%

Debt / equitypeer median 0.54

OKE 1.46
KMI 1.03
HAL 0.68
OXY 0.59
DVN 0.54
SLB 0.37
FANG 0.37
COP 0.36
BKR 0.32
EOG 0.27

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	$24.4B	$32.6B	$38.7B	$36.7B	$18.8B	$45.8B	$78.5B	$56.1B	$54.7B	$58.9B
OKE Dec	$8.9B	$12.2B	$12.6B	$10.2B	$8.5B	$16.5B	$22.4B	$17.7B	$21.7B	$33.6B
SLB Dec	$27.8B	$30.4B	$32.8B	$32.9B	$23.6B	$22.9B	$28.1B	$33.1B	$36.3B	$35.7B
EOG Dec	$7.7B	$11.2B	$17.3B	$17.4B	$11.0B	$18.6B	$25.7B	$24.2B	$23.7B	$22.6B
BKR Dec	$13.3B	$17.3B	$22.9B	$23.8B	$20.7B	$20.5B	$21.2B	$25.5B	$27.8B	$27.7B
OXY Dec	$10.1B	$12.5B	$17.8B	$20.9B	$17.8B	$26.0B	$36.6B	$23.2B	$22.7B	$21.6B
HAL Dec	$15.9B	$20.6B	$24.0B	$22.4B	$14.4B	$15.3B	$20.3B	$23.0B	$22.9B	$22.2B
DVN Dec	$10.3B	$6.5B	$8.9B	$6.7B	$4.8B	$13.8B	$19.8B	$15.3B	-	$17.2B
FANG Dec	$527.1M	$1.2B	$2.2B	$4.0B	$2.8B	$6.8B	$9.6B	$8.4B	$11.1B	$15.0B
KMI Dec	$13.1B	$13.7B	$14.1B	$13.2B	$11.7B	$16.6B	$19.2B	$15.3B	$15.1B	$16.9B
Peer median	$10.3B	$12.5B	$17.3B	$17.4B	$11.7B	$16.6B	$21.2B	$23.0B	$22.8B	$22.2B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−21.3%	+22.8%	+25.1%	−10.6%	−42.3%	+153%	+76.5%	−20.5%	+1.8%	+4.9%
OKE Dec	+14.9%	+36.5%	+3.4%	−19.3%	−16.0%	+93.6%	+35.4%	−21.0%	+22.7%	+55.0%
SLB Dec	−21.6%	+9.5%	+7.8%	+0.3%	−28.3%	−2.8%	+22.5%	+18.0%	+9.5%	−1.6%
EOG Dec	−12.6%	+46.5%	+54.1%	+0.6%	−36.5%	+69.0%	+37.9%	−5.9%	−2.0%	−4.5%
BKR Dec	−20.5%	+31.3%	+33.2%	+4.2%	−13.1%	−1.0%	+3.2%	+20.6%	+9.1%	−0.3%
OXY Dec	−19.2%	+24.0%	+42.5%	+17.3%	−10.7%	+51.5%	+39.6%	−21.8%	−2.2%	−5.0%
HAL Dec	−32.8%	+29.8%	+16.4%	−6.6%	−35.5%	+5.9%	+32.7%	+13.4%	−0.3%	−3.3%
DVN Dec	−21.6%	+28.8%	+23.9%	−20.9%	−30.0%	+194%	+44.2%	−23.6%	-	+5.4%
FANG Dec	+18.0%	+129%	+80.6%	+82.5%	−29.1%	+145%	+41.9%	−12.8%	+31.6%	+35.8%
KMI Dec	−9.3%	+5.0%	+3.2%	−9.3%	−16.4%	+60.0%	+12.2%	−24.7%	−1.2%	+12.7%
Peer median	−19.2%	+29.8%	+23.9%	+0.3%	−28.3%	+60.0%	+35.4%	−12.8%	+4.4%	−0.3%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	-	-	-	-	-	-	-	-	-	-
OKE Dec	-	-	-	-	-	-	-	-	-	-
SLB Dec	-	-	-	-	-	-	-	-	-	-
EOG Dec	-	-	-	-	-	-	-	-	-	-
BKR Dec	23.7%	17.6%	17.4%	18.6%	-	-	-	-	-	-
OXY Dec	-	-	-	-	-	-	-	-	-	-
HAL Dec	-	-	-	-	-	-	-	-	-	-
DVN Dec	-	-	-	-	-	-	-	-	-	-
FANG Dec	-	-	-	-	-	-	-	-	-	-
KMI Dec	-	-	-	-	-	-	-	-	-	-
Peer median	-	-	-	-	-	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	-	-	-	-	-	-	-	-	-	-
OKE Dec	14.5%	11.4%	14.6%	18.8%	15.9%	15.7%	12.5%	23.0%	23.0%	17.1%
SLB Dec	11.8%	12.9%	12.8%	12.1%	10.2%	14.7%	17.8%	19.7%	-	-
EOG Dec	−16.0%	8.3%	25.9%	21.3%	−4.9%	32.7%	38.8%	39.7%	34.1%	28.2%
BKR Dec	3.4%	−1.6%	3.1%	4.5%	−77.2%	6.4%	5.6%	9.1%	11.1%	-
OXY Dec	-	-	-	-	-	-	-	-	-	-
HAL Dec	−42.6%	6.7%	10.3%	−2.0%	−16.9%	11.8%	13.3%	17.7%	16.7%	10.2%
DVN Dec	−28.1%	-	-	-	-	-	-	-	-	-
FANG Dec	−13.0%	50.2%	46.5%	17.5%	−194.7%	58.9%	67.5%	54.3%	39.7%	8.4%
KMI Dec	27.1%	25.7%	26.8%	36.9%	13.3%	17.6%	21.2%	27.8%	29.0%	27.9%
Peer median	−4.8%	11.4%	14.6%	17.5%	−4.9%	15.7%	17.8%	23.0%	26.0%	17.1%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−14.8%	−2.6%	16.2%	19.6%	−14.4%	17.6%	23.8%	19.5%	16.9%	13.6%
OKE Dec	3.9%	3.2%	9.1%	12.6%	7.2%	9.1%	7.7%	15.0%	14.0%	10.1%
SLB Dec	−6.1%	−4.9%	6.5%	−30.8%	−44.6%	8.2%	12.2%	12.7%	12.3%	9.4%
EOG Dec	−14.3%	23.0%	19.8%	15.7%	−5.5%	25.0%	30.2%	31.4%	27.0%	22.0%
BKR Dec	0.0%	−0.6%	0.9%	0.5%	−48.0%	−1.1%	−2.8%	7.6%	10.7%	9.3%
OXY Dec	−5.7%	10.5%	23.2%	−4.7%	−83.3%	8.9%	36.3%	20.2%	10.4%	7.5%
HAL Dec	−36.3%	−2.2%	6.9%	−5.0%	−20.4%	9.5%	7.7%	11.5%	10.9%	5.8%
DVN Dec	−10.2%	13.8%	34.4%	−5.3%	−55.5%	20.5%	30.4%	24.5%	-	15.4%
FANG Dec	−31.3%	40.0%	38.9%	6.1%	−160.6%	32.1%	45.5%	37.4%	30.2%	11.1%
KMI Dec	5.4%	1.3%	11.4%	16.6%	1.0%	10.7%	13.3%	15.6%	17.3%	18.0%
Peer median	−6.1%	3.2%	11.4%	0.5%	−44.6%	9.5%	13.3%	15.6%	13.1%	10.1%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−$466.0M	$2.5B	$6.2B	$4.5B	$87.0M	$11.7B	$18.2B	-	-	-
OKE Dec	$728.6M	$803.0M	$45.2M	−$1.9B	−$296.3M	$1.8B	$1.7B	$2.8B	$2.9B	$2.4B
SLB Dec	$4.2B	$3.6B	$3.6B	$3.7B	$1.8B	$3.5B	$2.1B	$4.7B	$4.7B	$4.8B
EOG Dec	-	-	-	-	-	-	-	-	-	-
BKR Dec	−$162.0M	−$1.5B	$767.0M	$886.0M	$330.0M	$1.5B	$899.0M	$1.8B	$2.1B	$2.5B
OXY Dec	$667.0M	$1.3B	$2.7B	$1.0B	$1.4B	$7.6B	$12.3B	$6.6B	$5.2B	$4.1B
HAL Dec	−$2.5B	$1.1B	$1.1B	$915.0M	$1.2B	$1.1B	$1.2B	$2.1B	$2.4B	$1.7B
DVN Dec	$651.0M	$2.9B	$1.5B	$2.0B	$311.0M	$2.9B	$6.0B	$2.7B	-	$3.1B
FANG Dec	-	-	-	-	-	-	-	-	-	-
KMI Dec	$1.9B	$1.4B	$2.1B	$2.5B	$2.8B	$4.4B	$3.3B	$4.2B	$3.0B	$2.9B
Peer median	$667.0M	$1.3B	$1.5B	$1.0B	$1.2B	$2.9B	$2.1B	$2.8B	$2.9B	$2.9B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−1.9%	7.6%	16.0%	12.2%	0.5%	25.5%	23.1%	-	-	-
OKE Dec	8.2%	6.6%	0.4%	−18.7%	−3.5%	11.2%	7.6%	16.0%	13.2%	7.3%
SLB Dec	15.1%	11.7%	10.8%	11.3%	7.7%	15.3%	7.5%	14.2%	12.9%	13.4%
EOG Dec	-	-	-	-	-	-	-	-	-	-
BKR Dec	−1.2%	−8.5%	3.4%	3.7%	1.6%	7.4%	4.2%	7.2%	7.4%	9.1%
OXY Dec	6.6%	10.1%	15.1%	4.8%	8.0%	29.1%	33.6%	28.5%	22.8%	19.0%
HAL Dec	−15.7%	5.3%	4.7%	4.1%	8.0%	7.3%	6.1%	9.0%	10.6%	7.5%
DVN Dec	6.3%	44.1%	17.2%	30.1%	6.4%	21.2%	30.2%	17.4%	-	18.1%
FANG Dec	-	-	-	-	-	-	-	-	-	-
KMI Dec	14.4%	10.3%	15.1%	18.8%	24.3%	26.7%	17.4%	27.2%	19.9%	17.1%
Peer median	6.6%	10.1%	10.8%	4.8%	7.7%	15.3%	7.6%	16.0%	13.0%	13.4%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−10.3%	−2.8%	19.6%	20.6%	−9.0%	17.8%	38.9%	22.2%	14.3%	12.4%
OKE Dec	186.5%	7.0%	17.5%	20.5%	10.1%	24.9%	26.5%	16.1%	17.8%	15.1%
SLB Dec	−4.1%	−4.1%	5.9%	−42.7%	−87.1%	12.5%	19.5%	20.8%	21.1%	12.9%
EOG Dec	−7.8%	15.9%	17.7%	12.6%	−3.0%	21.0%	31.3%	27.0%	21.8%	16.7%
BKR Dec	0.0%	−0.7%	1.1%	0.6%	−77.1%	−1.5%	−4.2%	12.6%	17.6%	13.7%
OXY Dec	−2.7%	n/m	19.4%	−2.9%	−79.9%	11.4%	44.2%	15.5%	6.9%	4.5%
HAL Dec	−61.2%	−5.6%	17.4%	−14.1%	−59.2%	21.7%	19.8%	28.1%	23.8%	12.3%
DVN Dec	−12.8%	9.7%	33.4%	−6.1%	−92.9%	30.4%	54.0%	31.0%	-	17.0%
FANG Dec	−4.5%	9.2%	6.2%	1.8%	−51.4%	18.1%	29.2%	18.9%	8.8%	4.5%
KMI Dec	2.1%	0.5%	4.8%	6.5%	0.4%	5.8%	8.3%	7.9%	8.6%	9.8%
Peer median	−4.1%	3.8%	17.4%	0.6%	−59.2%	18.1%	26.5%	18.9%	17.7%	12.9%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	0.78	0.82	0.51	0.52	0.66	0.44	0.35	0.38	0.38	0.36
OKE Dec	n/m	1.65	1.43	2.04	2.35	2.26	2.09	1.32	1.88	1.46
SLB Dec	0.48	0.40	0.40	0.62	1.33	0.89	0.60	0.54	0.52	0.37
EOG Dec	0.50	0.39	0.31	0.24	0.29	0.23	0.20	0.14	0.16	0.27
BKR Dec	0.02	0.58	0.41	0.30	0.59	0.45	0.46	0.39	0.36	0.32
OXY Dec	0.46	n/m	0.49	1.13	1.93	1.43	0.64	0.63	0.74	0.59
HAL Dec	1.32	1.31	1.09	1.29	1.98	1.36	1.00	0.81	0.68	0.68
DVN Dec	1.23	0.73	0.47	0.74	1.49	0.70	0.58	0.51	-	0.54
FANG Dec	0.30	0.28	0.33	0.41	0.64	0.55	0.42	0.40	0.32	0.37
KMI Dec	1.21	1.18	1.11	1.02	1.10	1.08	1.03	1.06	1.04	1.03
Peer median	0.49	0.66	0.47	0.74	1.33	0.89	0.60	0.54	0.60	0.54

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
COP Dec	−$2.91	−$0.70	$5.36	$6.40	−$2.51	$6.07	$14.57	$9.06	$7.81	$6.35
OKE Dec	$1.66	$1.29	$2.78	$3.07	$1.42	$3.35	$3.84	$5.48	$5.17	$5.42
SLB Dec	−$1.24	−$1.08	$1.53	−$7.32	−$7.57	$1.32	$2.39	$2.91	$3.11	$2.35
EOG Dec	−$1.98	$4.46	$5.89	$4.71	−$1.04	$7.99	$13.22	$13.00	$11.25	$9.12
BKR Dec	-	−$0.24	$0.45	$0.23	−$14.73	−$0.27	−$0.61	$1.91	$2.98	-
OXY Dec	−$0.75	$1.70	$5.39	−$1.22	−$17.06	$1.58	$12.40	$3.90	$2.44	$1.61
HAL Dec	−$6.69	−$0.53	$1.89	−$1.29	−$3.34	$1.63	-	-	-	-
DVN Dec	−$2.09	$1.70	$6.10	−$0.89	−$7.12	$4.19	$9.12	$5.84	-	$4.17
FANG Dec	−$2.20	$4.94	$8.06	$1.47	−$28.61	$12.24	$24.61	$17.34	$15.53	$5.73
KMI Dec	$0.25	$0.01	$0.66	$0.96	$0.05	$0.78	$1.12	$1.06	$1.17	$1.37
Peer median	−$1.61	$1.29	$2.78	$0.23	−$7.12	$1.63	$6.48	$4.69	$3.11	$4.17

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out COP and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on COP in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/COP/export.csv") into a cell.