tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CORCencora

Health care · Drug Wholesale · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Nov 4, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 4, 2026
CENCORA REPORTS FISCAL 2026 FOURTH QUARTER AND FISCAL YEAR END RESULTS
Releases kept
14
15 documents, oldest Nov 2, 2023
Adjusted EPS against GAAPEach quarter ↓
–
$3.84 adjusted, $-1.75 GAAP, Nov 5, 2025

What COR's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2025-11-05, COR reported −$1.75 per share under GAAP and $3.84 on its own adjusted basis.

ReleaseGAAP EPSAdjusted EPSGap
Nov 5, 2025 -1.75 3.84 –
Nov 6, 2024 0.02 3.34 +16600%
Nov 2, 2023 1.72 2.86 +66%
The company's words, latest release
END RESULTS Revenue of $83.7 Billion for the Fourth Quarter, a 5.9 Percent Year-Over-Year Increase Fourth Quarter GAAP Diluted EPS of $(1.75) and Adjusted Diluted EPS of $3.84 Reven release
for the Fourth Quarter, a 5.9 Percent Year-Over-Year Increase Fourth Quarter GAAP Diluted EPS of $(1.75) and Adjusted Diluted EPS of $3.84 Revenue of $321.3 Billion for Fiscal Ye release

What the company says its adjusted numbers leave out:

Adjusted diluted EPS, which is a non-GAAP measure that excludes items described below, increased 21.4 percent to $4.66 in the fiscal fourth quarter. release Nov 4, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 4, 2026 · EX-99.1

CENCORA REPORTS FISCAL 2026 FOURTH QUARTER AND FISCAL YEAR END RESULTS

Open on SEC ↗

Fourth Quarter Revenue of $88.4 Billion up 5.5 Percent. GAAP Diluted EPS of $2.71 and Adjusted Diluted EPS of $4.66

Fiscal Year 2026 Revenue of $337.4 Billion up 5.0 Percent. GAAP Diluted EPS of $17.95 and Adjusted Diluted EPS of $17.97

Fiscal 2027 Adjusted Diluted EPS Expected to be in the Range of $19.40 to $19.75, reflecting growth of 8 percent to 10 percent

Company introduces new reportable segments and provides segment-level long-term growth targets

- Cencora, Inc. (NYSE: COR) today reported that in its fiscal year 2026 fourth quarter ended September 30, 2026, revenue increased 5.5 percent to $88.4 billion. Revenue increased 5.0 percent to $337.4 billion for fiscal year 2026. On the basis of U.S. generally accepted accounting principles (GAAP), diluted earnings per share (EPS) was $2.71 for the fourth quarter of fiscal 2026, compared to $(1.75) in the prior year quarter. Adjusted diluted EPS, which is a non-GAAP measure that excludes items described below, increased 21.4 percent to $4.66 in the fiscal fourth quarter. For fiscal year 2026, diluted GAAP EPS increased 125.5 percent to $17.95 . For fiscal year 2026, adjusted diluted EPS increased 12.3 percent to $17.97.

“Fiscal 2026 was a pivotal year for Cencora, as we expanded our MSO platform through the acquisition of OneOncology, sharpened the focus of our portfolio and delivered record results,” said Robert P. Mauch, President and Chief Executive Officer of Cencora. “These actions laid the foundation and position us to move forward with significant momentum and clear strategic priorities.”

“As we enter fiscal 2027, our new operating model is designed to strengthen our execution and provide visibility to our progress,” Mr. Mauch continued. “By uniting our specialty businesses and elevating the voices of our customers, we are better able to advance our purpose and deliver sustained value for our shareholders.”

GAAP Adjusted (Non-GAAP) Revenue $88.4B $88.4B Gross Profit $3.6B $3.6B Operating Expenses $2.7B $2.3B Operating Income $907M $1.2B Interest Expense, Net $136M $136M Effective Tax Rate 32.8% 20.2% Net Income Attributable to Cencora $519M $893M Diluted Earnings Per Share $2.71 $4.66 Diluted Shares Outstanding 191.7M 191.7M

Below, Cencora presents descriptive summaries of the Company’s GAAP and adjusted (non-GAAP) quarterly and fiscal year results. In the tables that follow, GAAP results and GAAP to non-GAAP reconciliations are presented. For more information related to non-GAAP financial measures, including adjustments made in the periods presented, please refer to the Supplemental Information Regarding Non- GAAP Financial Measures following the tables.

Revenue: In the fourth quarter of fiscal 2026, revenue was $88.4 billion, up 5.5 percent compared to the same quarter in the previous fiscal year, reflecting a 5.4 percent increase in revenue within the U.S. Healthcare Solutions segment and a 5.1 percent increase in revenue within the International Healthcare Solutions segment.

• Gross Profit: Gross profit in the fourth quarter of fiscal 2026 was $3.6 billion, a 21.9 percent increase compared to the same quarter in the previous fiscal year, primarily due to increases in gross profit in both reportable segments. Gross profit as a percentage of revenue was 4.08 percent, an increase of 55 basis points from the prior year quarter due to the increase in U.S. Healthcare Solutions’ gross profit margin as a result of the February 2026 acquisition of OneOncology, offset in part by increased sales of GLP-1s, which have lower gross profit margins.

• Operating Expenses: In the fourth quarter of fiscal 2026, operating expenses were $2.7 billion, an 8.2 percent decrease compared to the same quarter in the previous fiscal year, primarily due to the $723.9 million PharmaLex goodwill impairment charge recorded in the prior year quarter. The decrease in operating expenses was partially offset by operating expenses from OneOncology acquired in February 2026.

• Operating Income: In the fourth quarter of fiscal 2026, operating income was $906.8 million, an increase of $888.3 million compared to the same period in the previous fiscal year, due to the increase in gross profit and decrease in operating expenses. Operating income as a percentage of revenue was 1.03 percent in the fourth quarter of fiscal 2026 compared to 0.02 percent for the same period in the previous fiscal year.

• Interest Expense, Net: In the fourth quarter of fiscal 2026, net interest expense was $136.3 million, an increase of $58.5 million versus the prior year quarter primarily due to an increase in interest expense as a result of our issuance of senior notes and entering into variable-rate term loans to finance a portion of the February 2026 acquisition of OneOncology and a decrease in interest income.

• Income Tax Expense: Income tax expense was $258.1 million in the fourth quarter of fiscal 2026 compared to $146.0 million in the prior year quarter primarily due to discrete tax items, net expense in the current year quarter.

• Diluted Earnings Per Share: Diluted earnings per share was $2.71 in the fourth quarter of fiscal 2026, compared to $(1.75) in the previous fiscal year’s fourth quarter.

• Diluted Shares Outstanding: Diluted weighted average shares outstanding for the fourth quarter of fiscal 2026 were 191.7 million, a decrease of 1.1 percent versus the prior fiscal year fourth quarter due to share repurchases.

• Revenue: No adjustments were made to the GAAP presentation of revenue. In the fourth quarter of fiscal 2026, revenue was $88.4 billion, up 5.5 percent compared to the same quarter in the previous fiscal year, reflecting a 5.4 percent increase in revenue within the U.S. Healthcare Solutions segment and a 5.1 percent increase in revenue within the International Healthcare Solutions segment.

Adjusted Gross Profit: Adjusted gross profit in the fourth quarter of fiscal 2026 was $3.6 billion, a 23.0 percent increase compared to the same quarter in the previous fiscal year, primarily due to increases in gross profit in both reportable segments. Adjusted gross profit as a percentage of revenue was 4.04 percent in the fiscal 2026 fourth quarter, an increase of 57 basis points when compared to the prior year quarter primarily due to the increase in U.S. Healthcare Solutions gross profit margin as a result of the February 2026 acquisition of OneOncology, offset in part by increased sales of GLP-1s, which have lower gross profit margins.

• Adjusted Operating Expenses: In the fourth quarter of fiscal 2026, adjusted operating expenses were $2.3 billion, a 23.5 percent increase compared to the same quarter in the previous fiscal year, primarily driven by higher expenses as a result of the February 2026 acquisition of OneOncology.

Adjusted Operating Income: In the fourth quarter of fiscal 2026, adjusted operating income was $1.2 billion, a 22.1 percent increase compared to the same quarter in the prior fiscal year due to the increase in gross profit, offset in part by the increase in operating expenses. Adjusted operating income as a percentage of revenue was 1.41 percent in the fiscal 2026 fourth quarter, an increase of 19 basis points when compared to the prior year quarter.

• Interest Expense, Net: No adjustments were made to the GAAP presentation of net interest expense. In the fourth quarter of fiscal 2026, net interest expense was $136.3 million, an increase of $58.5 million versus the prior year quarter primarily due to an increase in interest expense as a result of our issuance of senior notes and entering into variable-rate term loans to finance a portion of the February 2026 acquisition of OneOncology and a decrease in interest income.

• Adjusted Effective Tax Rate: The adjusted effective tax rate was 20.2 percent for the fourth quarter of fiscal 2026 compared to 20.6 percent in the prior year quarter.

• Adjusted Diluted Earnings Per Share: Adjusted diluted earnings per share was $4.66 in the fourth quarter of fiscal 2026, a 21.4 percent increase compared to $3.84 in the previous fiscal year’s fourth quarter.

• Adjusted Diluted Shares Outstanding: Adjusted diluted weighted average shares outstanding for the fourth quarter of fiscal 2026 were 191.7 million, a decrease of 1.8 percent versus the prior fiscal year fourth quarter due to share repurchases.

The Company is organized geographically based upon the products and services it provides to its customers under two reportable segments: U.S. Healthcare Solutions and International Healthcare Solutions. Additionally, other businesses for which the Company is exploring strategic alternatives have been grouped together in Other. These businesses include MWI Animal Health, Profarma, U.S. Consulting Services (which was divested in April 2026), and certain components of PharmaLex.

U.S. Healthcare Solutions revenue was $78.3 billion in the fourth quarter of fiscal 2026, an increase of 5.4 percent compared to the same quarter in the previous fiscal year due to overall market growth primarily driven by unit volume growth, including increased sales of specialty products to health systems and physician practices and increased sales of products labeled for diabetes and/or weight loss in the GLP-1 class. The revenue growth was offset in part by a decline in manufacturer prices related to certain brand pharmaceutical products and lower sales to our large mail order customer. Segment operating income of $997.6 million in the fourth quarter of fiscal 2026 was up 22.0 percent compared to the same period in the previous fiscal year due to an increase in gross profit, as a result of increased pharmaceutical sales and the February 2026 acquisition of OneOncology, offset in part by an increase in operating expenses.

International Healthcare Solutions revenue was $7.8 billion in the fourth quarter of fiscal 2026, an increase of 5.1 percent compared to the same period in the prior fiscal year due to growth in all businesses within this reportable segment. Segment operating income in the fourth quarter of fiscal 2026 was $152.1 million, an increase of 16.4 percent, primarily due to increased operating income at our Canadian and global specialty logistics businesses. On a constant currency basis, International Healthcare Solutions revenue increased by 7.8 percent and operating income increased by 18.9 percent.

Revenue in Other was $2.3 billion in the fourth quarter of fiscal 2026, an increase of 10.1% compared to the same period in the prior fiscal year primarily due to growth at Profarma and MWI Animal Health, offset in part by decreases in sales at our consulting services businesses primarily due to the April 2026 divestiture of U.S. Consulting Services. Operating income in Other in the fourth quarter of fiscal 2026 was $101.1 million, an increase of 35.8 percent, primarily due to an increase in operating income at MWI Animal Health due to business growth and, to a lesser extent, a decline in depreciation expense resulting from its classification as held for sale.

GAAP Adjusted (non-GAAP) Revenue $337.4B $337.4B Gross Profit $13.9B $13.5B Operating Expenses $9.9B $8.6B Operating Income $3.9B $4.8B Interest Expense, Net $490M $490M Effective Tax Rate 23.6% 19.5% Net Income Attributable to Cencora $3.5B $3.5B Diluted Earnings Per Share $17.95 $17.97 Diluted Shares Outstanding 194.1M 194.1M

In fiscal year 2026, GAAP diluted EPS was $17.95 compared to $7.96 in the prior fiscal year. Revenue increased 5.0 percent from the prior fiscal year to $337.4 billion. Gross profit increased 20.8 percent to $13.9 billion primarily due to increases in gross profit in both reportable segments and a higher LIFO credit in the current fiscal year compared to the prior fiscal year, offset in part by lower gains from antitrust litigation settlements in the current fiscal year compared to the prior fiscal year. Operating expenses increased 12.3 percent largely due to increased distribution, selling, and administrative expenses, primarily due to the February 2026 acquisition of OneOncology and the January 2025 acquisition of Retina Consultants of America (RCA). Operating expense growth was offset in part by lower impairment charges in the current fiscal year compared to the prior fiscal year. Operating income increased 49.5 percent due to the increase in gross profit, offset in part by the increase in operating expenses. Operating income margin increased by 34 basis points to 1.16 percent. Diluted weighted average shares outstanding in fiscal 2026 were 194.1 million, down 0.6 percent from the prior fiscal year primarily due to share repurchases.

In fiscal year 2026, adjusted diluted EPS was $17.97 compared to $16.00 in the prior fiscal year. Revenue increased 5.0 percent to $337.4 billion. Adjusted gross profit increased 20.0 percent to $13.5 billion primarily due to increases in gross profit in both reportable segments. Adjusted operating expenses increased 23.7 percent to $8.6 billion largely driven by an increase in distribution, selling, and administrative expenses, primarily due to the February 2026 acquisition of OneOncology and the January 2025 acquisition of RCA. Adjusted operating income increased 14.0 percent to $4.8 billion due to the increase in gross profit, offset in part by the increase in operating expenses. Adjusted operating income margin increased by 12 basis points to 1.43 percent, primarily due to the February 2026 acquisition of OneOncology and the January 2025 acquisition of RCA. Diluted weighted average shares outstanding in fiscal 2026 were 194.1 million, down 0.6 percent from the prior fiscal year primarily due to share repurchases.

• Cencora announced a new organizational and financial reporting structure intended to strengthen execution and improve visibility.

• Cencora announced it has signed a definitive agreement to acquire American Oncology Network, a physician-led network of more than 350 oncology providers across 21 states.

• The Company has signed a definitive agreement to sell its stake in Profarma, and the transaction is expected to close in the first quarter of fiscal 2027.

On November 3, 2026, the Company declared a quarterly dividend of $0.66 per common share, a 10 percent increase in its quarterly dividend rate from $0.60 per common share. The quarterly dividend of $0.66 per common share is payable November 30, 2026, to stockholders of record at the close of business on November 13, 2026.

In order to advance its growth priorities, Cencora recently completed a restructuring of its operating model intended to strengthen execution and improve visibility. As a result of this restructuring, the Company has reorganized all business components within the U.S. Healthcare Solutions and International Healthcare Solutions reportable segments. Beginning in the first quarter of fiscal 2027, the Company’s reporting structure will be comprised of Pharmaceutical Distribution and Services, Specialty Pharmaceutical and Provider Services, and Other. The Pharmaceutical Distribution and Services reportable segment will consist of U.S. and international wholesale pharmaceutical distribution and related services that support health systems, retail pharmacies, and alternate sites of care. The Specialty Pharmaceutical and Provider Services reportable segment will consist of specialty distribution services to physician practices, management services organizations, World Courier and third-party logistics (3PL) services, Innomar and strategic components of PharmaLex. Other, which is not considered a reportable segment, will continue to consist of businesses for which the Company is exploring strategic alternatives, including MWI Animal Health, Profarma, and the other components of PharmaLex.

The Company does not provide forward-looking expectations on a GAAP basis as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Please refer to the Supplemental Information Regarding Non-GAAP Financial Measures following the tables for additional information.

2027 Expectations Fiscal 2026 Actuals Revenue 3% to 5% growth $337.4B Pharmaceutical Distribution and 4% to 6% growth $284.5B Services(1) Specialty Pharmaceutical and Provider 9% to 14% growth $45.4B Services(1) Other(2) ~$3.5B $8.7B Adjusted operating income 4% to 6% growth $4.8B Pharmaceutical Distribution and 2% to 4% growth $2.7B Services(1) Specialty Pharmaceutical and Provider 18% to 21% growth $1.7B Services(1) Other(2) ~$200M $393M Adjusted diluted earnings per $19.40 to $19.75 $17.97 share Net interest expense $490M to $510M $490M Adjusted effective tax rate ~20% 19.5% Diluted weighted average shares ~190M 194.1M outstanding Adjusted free cash flow ~$3.5B $3.8B Capital expenditures ~$1.0B $910M

(1) For further detail on fiscal 2026 revised reportable segment information, please reference Exhibit 99.1 to the Company’s Form 8-K to be furnished November 4, 2026. (2) The Company’s fiscal year 2027 expectations contemplate the sale of the equity interest in Profarma closing in the first fiscal quarter and assume a March 31, 2027 closing of the MWI Animal Health merger with Covetrus.

The Company is reaffirming its long-term growth target that contemplates adjusted operating income growth of 7% to 10% and adjusted diluted EPS growth of 10% to 14%.

To reflect the Company’s new reporting structure, the Company is introducing long-term adjusted operating income growth targets for its newly defined segments:

Long-Term Growth Targets Adjusted Operating Income 7% to 10% Pharmaceutical Distribution and Services Segment Mid-single digit percent growth Operating Income(1) Specialty Pharmaceutical and Provider Services Mid-teens percent growth Segment Operating Income(1) Capital Deployment 3% to 4% Adjusted Diluted EPS 10% to 14%

(1) For further detail on fiscal 2026 revised reportable segment information, please reference Exhibit 99.1 to the Company’s Form 8-K to be furnished November 4, 2026.

The Company will host a conference call to discuss the results at 8:30 a.m. ET on November 4, 2026. A slide presentation for investors has also been posted on the Company’s website at investor.cencora.com. The live call will be webcast via the Company’s website at investor.cencora.com. Users are encouraged to log on to the webcast approximately 10 minutes in advance of the scheduled start time of the call.

Replays of the call will be made available via webcast. A replay of the webcast will be posted on investor.cencora.com approximately one hour after the completion of the call and will remain available for one year.

Cencora management will be attending the following investor event in the coming months: • J.P. Morgan Healthcare Conference, January 11-14, 2027. Please check the website for updates regarding the timing of the live presentation webcasts, if any, and for replay information.

Cencora is a leading global pharmaceutical solutions organization centered on improving the lives of people and animals around the world. We partner with pharmaceutical innovators across the value chain to facilitate and optimize market access to therapies. Care providers depend on us for the secure, reliable delivery of pharmaceuticals, healthcare products, and solutions. Our worldwide team members contribute to positive health outcomes through the power of our purpose: We are united in our responsibility to create healthier futures. Cencora is ranked #10 on the Fortune 500 and #16 on the Global Fortune 500 with more than $300 billion in annual revenue. Learn more at investor.cencora.com

Certain of the statements contained in this press release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Securities Exchange Act”). Words such as “aim,” “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “on track,” “opportunity,” “plan,” “possible,” “potential,” “predict,” “project,” “seek,” “should,” “strive,” “sustain,” “synergy,” “target,” “will,” “would” and similar expressions are intended to identify such forward-looking statements, but the absence of these words does not mean the statement is not forward-looking. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances and speak only as of the date hereof. These statements are not guarantees of future performance and are based on assumptions and estimates that could prove incorrect or could cause actual results to vary materially from those indicated. A more detailed discussion of the risks and uncertainties that could cause our actual results to differ materially from those indicated is included (i) in the “Risk Factors” and “Management’s Discussion and Analysis” sections in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2025 and elsewhere in that report and (ii) in other reports filed by the Company pursuant to the Securities Exchange Act. The Company undertakes no obligation to publicly update or revise any forward-looking statements, except as required by the federal securities laws. CENCORA, INC.

________________________________________ 1 Includes a $38.4 million gain from antitrust litigation settlements, a $5.6 million LIFO credit, and Türkiye foreign currency remeasurement expense of $15.4 million in the three months ended September 30, 2026. Includes a $5.4 million gain from antitrust litigation settlements, a $57.0 million LIFO credit, and Türkiye foreign currency remeasurement expense of $13.2 million in the three months ended September 30, 2025.

2 Includes $93.9 million and $46.7 million of adjustments to RCA and OneOncology equity units in the three months ended September 30, 2026 and 2025, respectively. The Company also increased its estimate for contingent consideration related to the RCA acquisition by $16.8 million and $19.6 million in the three months ended September 30, 2026 and 2025, respectively.

3 Represents a goodwill impairment charge related to PharmaLex in the three months ended September 30, 2025.

4 Includes a $113.5 million impairment of an equity investment and a $16.5 million loss on the remeasurement of an equity investment in the three months ended September 30 2025. CENCORA, INC.

________________________________________ 1 Includes a $72.5 million gain from antitrust litigation settlements, a $387.5 million LIFO credit, and Türkiye foreign currency remeasurement expense of $53.9 million in the fiscal year ended September 30, 2026. Includes a $236.4 million gain from antitrust litigation settlements, a $76.9 million LIFO credit, and Türkiye foreign currency remeasurement expense of $49.6 million in the fiscal year ended September 30, 2025.

2 Includes a $102.0 million reduction of opioid liability related to the dismissal of opioid litigation and an $86.8 million credit related to a derivative lawsuit settlement in the fiscal year ended September 30, 2026.

3 Includes $246.7 million and $121.7 million of adjustments to RCA and OneOncology equity units in the fiscal years ended September 30, 2026 and 2025, respectively. The Company also increased its estimate for contingent consideration related to the RCA acquisition by $16.8 million and $19.6 million in the fiscal years ended September 30, 2026 and 2025, respectively.

4 Impairment of assets, including goodwill, related to our U.S. Consulting Services business, which was divested in April 2026, in the fiscal year ended September 30, 2026. Represents a goodwill impairment charge related to PharmaLex in the fiscal year ended September 30, 2025.

5 In connection with the acquisition of OneOncology, the Company recorded a $1.1 billion gain on the remeasurement of its equity method investment and the extinguishment of the put option liability related to its previously held investment in OneOncology in the fiscal year ended September 30, 2026. Includes a $113.5 million impairment of an equity investment and a $35.5 million loss on the divestiture of non-core businesses, offset in part by the Company’s portion of an equity method investment’s gain on the sale of a business of $39.7 million and a $14.1 million gain on the remeasurement of an equity investment in the fiscal year ended September 30, 2025. CENCORA, INC.

RECONCILIATION OF DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (GAAP TO NON-GAAP)

1 For the non-GAAP presentation, diluted weighted average common shares outstanding was adjusted to include the impact of the restricted stock units and stock options that were antidilutive for the GAAP presentation for the three months ended September 30, 2025.

Percentages of Revenue: GAAP Adjusted Non-GAAP Gross profit 4.08% 4.04% Operating expenses 3.05% 2.63% Operating income 1.03% 1.41%

________________________________________ 1 Includes the foreign currency remeasurement of Swiss deferred tax assets arising from 2020 Swiss tax reform and the amortization of those deferred tax assets. Additionally, in the fourth quarter of fiscal 2026, the Company recorded a tax benefit of $87.1 million related to the pending divestiture of MWI Animal Health and an unfavorable valuation adjustment of $146.8 million related to Swiss deferred tax assets.

Percentages of Revenue: GAAP Adjusted Non-GAAP Gross profit 3.53% 3.47% Operating expenses 3.51% 2.25% Operating income 0.02% 1.22%

______________________________________ 1 Includes the foreign currency remeasurement of Swiss deferred tax assets arising from 2020 Swiss tax reform and the amortization of those deferred tax assets.

Percentages of Revenue: GAAP Adjusted Non-GAAP Gross profit 4.11% 3.99% Operating expenses 2.95% 2.56% Operating income 1.16% 1.43%

________________________________________ 1 Includes a $102.0 million reduction of opioid liability related to the dismissal of opioid litigation and an $86.8 million credit related to a derivative lawsuit settlement.

2 Impairment of assets, including goodwill related to our U.S. Consulting Services business, which was divested in April 2026.

3 In connection with the acquisition of OneOncology, the Company recorded a gain on the remeasurement of its equity method investment and the extinguishment of the put option liability related to its previously held investment in OneOncology.

4 Includes the foreign currency remeasurement of Swiss deferred tax assets arising from 2020 Swiss tax reform and the amortization of those deferred tax assets. Additionally, in fourth quarter of fiscal 2026, the Company recorded a tax benefit of $87.1 million related to the pending divestiture of MWI Animal Health and an unfavorable valuation adjustment of $146.8 million related to Swiss deferred tax assets.

Note: For more information related to non-GAAP financial measures, refer to the section titled “ Supplemental Information Regarding Non-GAAP Financial Measures ” of this release. CENCORA, INC.

Percentages of Revenue: GAAP Adjusted Non-GAAP Gross profit 3.57% 3.49% Operating expenses 2.75% 2.18% Operating income 0.82% 1.31%

________________________________________ 1 Represents the Company’s portion of an equity method investment’s gain on the sale of a business.

2 Includes the foreign currency remeasurement of Swiss deferred tax assets arising from 2020 Swiss tax reform and the amortization of those deferred tax assets. Note: For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures” of this release. CENCORA, INC.

Three Months Ended Operating September income 30, 2026 2025 ────────────────────────────────────────────────────────────────────────────── U.S. Healthca… $ 997,635 $ 817,889 22.0% Solutions Internat… Healthca… 152,132 130,752 16.4% Solutions Other 101,075 74,429 35.8% Interseg… -1,944 — eliminat… Total segment 1,248,898 1,023,070 22.1% operating income Gains from antitrust 38,355 5,361 litigati… settleme… LIFO 5,595 56,963 credit Türkiye highly -15,439 -13,161 inflatio… impact Acquisit… intangib… -116,035 -126,292 amortiza… Litigati… and -12,066 -14,408 opioid-r… expenses Acquisit… and divestit… deal -177,375 -100,114 and integrat… expenses, net Restruct… and other -65,127 -89,032 expenses, net Goodwill — -723,884 impairme… Operating $ 906,806 $ 18,503 4,800.9% income Percenta… of revenue: U.S. Healthca… Solutions Gross 3.12% 2.51% profit Operating 1.85% 1.40% expenses Operating 1.27% 1.10% income Internat… Healthca… Solutions Gross 10.29% 9.99% profit Operating 8.34% 8.23% expenses Operating 1.95% 1.76% income Other Gross 14.30% 14.57% profit Operating 9.91% 11.01% expenses Operating 4.39% 3.56% income Cencora, Inc. (GAAP) Gross 4.08% 3.53% profit Operating 3.05% 3.51% expenses Operating 1.03% 0.02% income Cencora, Inc. (Non-GAA… Adjusted gross 4.04% 3.47% profit Adjusted operating 2.63% 2.25% expenses Adjusted operating 1.41% 1.22% income

Note: For more information related to non-GAAP financial measures, refer to the section titled “ Supplemental Information Regarding Non-GAAP Financial Measures ” of this release. CENCORA, INC.

Fiscal Year Ended Operating September income 30, 2026 2025 ────────────────────────────────────────────────────────────────────────────── U.S. Healthcare $ 3,793,443 $ 3,283,433 15.5% Solutions Internati… Healthcare 635,937 587,805 8.2% Solutions Other 392,861 351,713 11.7% Intersegm… -9,194 22 eliminati… Total segment 4,813,047 4,222,973 14.0% operating income Gains from antitrust 72,539 236,372 litigation settlemen… LIFO 387,491 76,876 credit Türkiye highly -53,886 -49,571 inflation… impact Acquisiti… intangibl… -474,677 -553,028 amortizat… Litigation and opioid-re… 148,870 -60,671 credit (expenses… net Acquisiti… and divestitu… deal -533,027 -291,044 and integrati… expenses, net Restructu… and other -180,794 -229,422 expenses, net Impairment of assets, -249,498 -723,884 including goodwill Operating $ 3,930,065 $ 2,628,601 49.5% income Percentag… of revenue: U.S. Healthcare Solutions Gross 3.00% 2.46% profit Operating 1.73% 1.31% expenses Operating 1.27% 1.15% income Internati… Healthcare Solutions Gross 10.53% 10.44% profit Operating 8.45% 8.37% expenses Operating 2.07% 2.07% income Other Gross 14.81% 15.40% profit Operating 10.31% 11.08% expenses Operating 4.50% 4.31% income Cencora, Inc. (GAAP) Gross 4.11% 3.57% profit Operating 2.95% 2.75% expenses Operating 1.16% 0.82% income Cencora, Inc. (Non-GAAP) Adjusted gross 3.99% 3.49% profit Adjusted operating 2.56% 2.18% expenses Adjusted operating 1.43% 1.31% income

Note: For more information related to non-GAAP financial measures, refer to the section titled “ Supplemental Information Regarding Non-GAAP Financial Measures ” of this release. CENCORA, INC.

Fiscal Year Ended September 30, 2026 2025 ────────────────────────────────────────────────────────────────────────────── Operating Activities: Net income $ 3,501,421 $ 1,567,814 Adjustments to reconcile net income to net cash provided by 603,638 2,271,882 operating activities Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures:

Accounts receivable -1,491,136 -1,923,411 Inventories -1,343,488 -1,269,429 Accounts payable 4,014,548 3,693,364 Other, net -494,816 -465,100 Net cash provided by operating 4,790,167 3,875,120 activities Investing Activities: Capital expenditures -909,501 -667,981 Cost of acquired companies, net of cash -4,994,581 -4,095,630 acquired Cost of equity investments -39,434 -196,242 Other, net 142,913 -17,440 Net cash used in investing -5,800,603 -4,977,293 activities Financing Activities: Net debt borrowings1 3,248,489 3,195,668 Purchases of common stock -1,000,052 -435,471 Cash dividends on common -476,813 -437,081 stock Employee tax withholdings related to -105,357 -77,783 restricted share vesting Other, net -13,138 3,781 Net cash provided by financing 1,653,129 2,249,114 activities Effect of exchange rate changes on cash, -46,486 -50,272 cash equivalents, and restricted cash Increase in cash, cash equivalents, and restricted cash, including 596,207 1,096,669 cash classified within assets held for sale Less: Increase in cash classified within -19,267 — assets held for sale Increase in cash, cash equivalents, and 576,940 1,096,669 restricted cash Cash, cash equivalents, and restricted 4,394,549 3,297,880 cash at beginning of fiscal year2 Cash, cash equivalents, and restricted $ 4,971,489 $ 4,394,549 cash at end of fiscal year2

________________________________________ 1 Includes the issuance of $3.0 billion of senior notes and $1.5 billion of term loans to finance a portion of the February 2, 2026 acquisition of OneOncology in the fiscal year ended September 30, 2026. Includes the issuance of $1.8 billion of senior notes and a $1.5 billion term loan to finance a portion of the January 2, 2025 acquisition of Retina Consultants of America and the issuance of $1.1 billion of senior notes, offset in part by $700 million of term loan repayments and the repayment of $500 million of senior notes in the fiscal year ended September 30, 2025. 2 The following represents a reconciliation of cash and cash equivalents in the Condensed Consolidated Balance Sheets to cash, cash equivalents, and restricted cash in the Condensed Consolidated Statements of Cash Flows:

To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses the non-GAAP financial measures described below. The non-GAAP financial measures should be viewed in addition to, and not in lieu of, financial measures calculated in accordance with GAAP. These supplemental measures may vary from, and may not be comparable to, similarly titled measures by other companies.

The non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company’s core operating performance because such items are outside the control of the Company or are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. We have included the following non-GAAP earnings-related financial measures in this release:

• Adjusted gross profit and adjusted gross profit margin: Adjusted gross profit is a non-GAAP financial measure that excludes gains from antitrust litigation settlements, LIFO expense (credit), and Türkiye highly inflationary impact. Adjusted gross profit margin is the ratio of adjusted gross profit to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental measure of the Company’s ongoing operating performance. Gains from antitrust litigation settlements, LIFO expense (credit), and Türkiye highly inflationary impact are excluded because the Company cannot control the amounts recognized or timing of these items. Gains from antitrust litigation settlements relate to the settlement of lawsuits that have been filed against brand pharmaceutical manufacturers alleging that the manufacturer, by itself or in concert with others, took improper actions to delay or prevent generic drugs from entering the market. LIFO expense (credit) is affected by changes in inventory quantities, product mix, and manufacturer pricing practices, which may be impacted by market and other external influences.

• Adjusted operating expenses and adjusted operating expense margin: Adjusted operating expenses is a non-GAAP financial measure that excludes acquisition- related intangibles amortization; litigation and opioid-related (credit) expenses, net; acquisition and divestiture-related deal and integration expenses, net; restructuring and other expenses, net; and impairment of assets, including goodwill. Adjusted operating expense margin is the ratio of adjusted operating expenses to total revenue. Acquisition-related intangibles amortization is excluded because it is a non-cash item and does not reflect the operating performance of the acquired companies. We exclude acquisition and divestiture-related deal and integration expenses, net and restructuring and other expenses, net that relate to unpredictable and/or non-recurring business activities. We exclude the amount of litigation and opioid-related (credit) expenses, net, and the impairment of assets, including goodwill, that are unusual, non-operating, unpredictable, non-recurring or non-cash in nature because we believe these exclusions facilitate the analysis of our ongoing operational performance.

• Adjusted operating income and adjusted operating income margin: Adjusted operating income is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted gross profit and adjusted operating expenses. Adjusted operating income margin is the ratio of adjusted operating income to total revenue. Management believes that these non-GAAP financial measures are useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non-cash in nature.

• Adjusted income before income taxes : Adjusted income before income taxes is a non-GAAP financial measure that excludes the same items that are described above and excluded from adjusted operating income. In addition, remeasurement gain related to the OneOncology acquisition, gain on an equity method investment, loss on divestiture of non-core businesses, and the gain (loss) on the currency remeasurement of the deferred tax asset relating to 2020 Swiss tax reform are excluded from adjusted income before income taxes because these amounts are unusual, non-operating, and/or non-recurring. Management believes that this non- GAAP financial measure is useful to investors because it facilitates the calculation of the Company’s adjusted effective tax rate.

• Adjusted income tax expense : Adjusted income tax expense is a non-GAAP financial measure that excludes the income tax expense (benefits) associated with the same items that are described above and excluded from adjusted income before income taxes. Certain discrete tax expense (benefits) are also excluded from adjusted income tax expense. Further, the amortization of deferred tax assets relating to 2020 Swiss tax reform is excluded from adjusted income tax expense. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company’s performance because the adjustments are unusual, non-operating, unpredictable, non-recurring or non- cash in nature.

• Adjusted effective tax rate: Adjusted effective tax rate is a non-GAAP financial measure that is determined by dividing adjusted income tax expense by adjusted income before income taxes. Management believes that this non-GAAP financial measure is useful to investors because it presents an effective tax rate that does not reflect unusual, non-operating, unpredictable, non-recurring, or non-cash amounts or items that are outside the control of the Company.

• Adjusted net income attributable to the Company: Adjusted net income attributable to the Company is a non-GAAP financial measure that excludes the same items that are described above. Management believes that this non-GAAP financial measure is useful to investors as a supplemental way to evaluate the Company’s performance because it does not reflect unusual, non-operating, unpredictable, non-recurring or non-cash amounts or items that are outside the control of the Company.

• Adjusted diluted earnings per share: Adjusted diluted earnings per share excludes the per share impact of adjustments including gains from antitrust litigation settlements; LIFO expense (credit); Türkiye highly inflationary impact; acquisition-related intangibles amortization; litigation and opioid- related (credit) expenses, net; acquisition and divestiture-related deal and integration expenses, net; restructuring and other expenses, net; impairment of assets, including goodwill; the remeasurement gain related to the acquisition of OneOncology; gain on equity method investment; loss on divestiture of non-core businesses; and the gain (loss) on the currency remeasurement related to 2020 Swiss tax reform, in each case net of the tax effect calculated using the applicable effective tax rate for those items. In addition, the per share impact of certain discrete tax items and the per share impact of the amortization of deferred tax assets relating to 2020 Swiss tax reform are also excluded from adjusted diluted earnings per share. Management believes that this non-GAAP financial measure is useful to investors because it eliminates the per share impact of the items that are outside the control of the Company or that we consider to not be indicative of our ongoing operating performance due to their inherent unusual, non-operating, unpredictable, non-recurring, or non-cash nature. Diluted weighted average common shares outstanding has been adjusted to include the impact of restricted stock units and stock options that were antidilutive for the GAAP presentation due to a GAAP net loss in the fourth quarter and fiscal year ended September 30, 2025. Management believes that adjusted diluted shares outstanding is useful to investors because it facilitates the calculation of adjusted diluted earnings per share.

• Adjusted Free Cash Flow: Adjusted free cash flow is a non-GAAP financial measure defined as net cash provided by operating activities, excluding significant unpredictable or non-recurring cash payments or receipts relating to legal settlements, minus capital expenditures. Adjusted free cash flow is used internally by management for measuring operating cash flow generation and setting performance targets and has historically been used as one of the means of providing expectations on possible future cash flows. The Company does not provide forward looking expectations on a GAAP basis for free cash flow because the timing and amount of favorable and unfavorable settlements excluded from this metric, the probable significance of which cannot be determined, are unavailable and cannot be reasonably estimated. Below is a reconciliation of operating cash flows to adjusted free cash flows for the fiscal year ended September 30, 2026:

Reconciliation of adjusted free cash flows Operating cash flows $4,790M Capital expenditures $(910)M Free cash flows $3,881M Gains from antitrust litigation settlements $(73)M Adjusted free cash flows $3,808M

The Company also presents revenue and operating income on a “constant currency” basis, which are non-GAAP financial measures. These amounts are calculated by translating current period GAAP results at the foreign currency exchange rates used in the comparable period in the prior year. The Company presents such constant currency financial information because it has significant operations outside of the United States reporting in currencies other than the U.S. dollar and management believes that this presentation provides a framework to assess how its business performed excluding the impact of foreign currency exchange rate fluctuations. Below is a summary of revenue and adjusted operating income on an as-reported basis and on a constant currency basis for the three months ended September 30, 2026:

Revenue Adjusted Operating Income Consolidated As reported $88.4B $1,249M Impact of foreign currency $0.2B $3M translation Constant currency $88.6B $1,252M International Healthcare Solutions segment As reported $7.8B $152M Impact of foreign currency $0.2B $3M translation Constant currency $8.0B $155M

In addition, the Company has provided non-GAAP fiscal year 2027 expectations for diluted earnings per share, operating income, effective income tax rate and free cash flow that excludes the same or similar items as those that are excluded from the historical non-GAAP financial measures, as well as significant items that are outside the control of the Company or inherently unusual, non- operating, unpredictable, non-recurring or non-cash in nature. The Company does not provide forward looking expectations on a GAAP basis for such metrics because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, LIFO expense (credit) is largely dependent upon the future inflation or deflation of brand and generic pharmaceuticals, which is out of the Company’s control, and acquisition-related intangibles amortization depends on the timing and amount of future acquisitions, which cannot be reasonably estimated. Similarly, the timing and amount of favorable and unfavorable settlements, the probable significance of which cannot be determined, are unavailable and cannot be reasonably estimated. Contacts:

Full text with the tables
                                                                                
  Exhibit 99.1                                                                  
                                                                                
     CENCORA REPORTS FISCAL 2026 FOURTH QUARTER AND FISCAL YEAR END RESULTS     
                                                                                
  Fourth Quarter Revenue of $88.4 Billion up 5.5 Percent. GAAP Diluted EPS of   
                    $2.71 and Adjusted Diluted EPS of $4.66                     
                                                                                
 Fiscal Year 2026 Revenue of $337.4 Billion up 5.0 Percent. GAAP Diluted EPS of 
                   $17.95 and Adjusted Diluted EPS of $17.97                    
                                                                                
   Fiscal 2027 Adjusted Diluted EPS Expected to be in the Range of $19.40 to    
              $19.75, reflecting growth of 8 percent to 10 percent              
                                                                                
Company introduces new reportable segments and provides segment-level long-term 
                                 growth targets                                 
                                                                                
             Company increases its quarterly dividend by 10 percent             
                                                                                
  CONSHOHOCKEN, PA, November 4, 2026                                            
                                                                                
- Cencora, Inc. (NYSE: COR) today reported that in its fiscal year 2026 fourth
quarter ended September 30, 2026, revenue increased 5.5 percent to $88.4
billion. Revenue increased 5.0 percent to $337.4 billion for fiscal year 2026.
On the basis of U.S. generally accepted accounting principles (GAAP), diluted
earnings per share (EPS) was $2.71 for the fourth quarter of fiscal 2026,
compared to $(1.75) in the prior year quarter. Adjusted diluted EPS, which is a
non-GAAP measure that excludes items described below, increased 21.4 percent to
$4.66 in the fiscal fourth quarter. For fiscal year 2026, diluted GAAP EPS
increased 125.5 percent to $17.95 . For fiscal year 2026, adjusted diluted EPS
increased 12.3 percent to $17.97.

“Fiscal 2026 was a pivotal year for Cencora, as we expanded our MSO platform
through the acquisition of OneOncology, sharpened the focus of our portfolio and
delivered record results,” said Robert P. Mauch, President and Chief Executive
Officer of Cencora. “These actions laid the foundation and position us to move
forward with significant momentum and clear strategic priorities.”

“As we enter fiscal 2027, our new operating model is designed to strengthen our
execution and provide visibility to our progress,” Mr. Mauch continued. “By
uniting our specialty businesses and elevating the voices of our customers, we
are better able to advance our purpose and deliver sustained value for our
shareholders.”
                                                                                
  Fourth Quarter Fiscal Year 2026 Summary Results                               
                                                                                
                                                                       
                                          GAAP    Adjusted (Non-GAAP)  
  Revenue                               $88.4B                 $88.4B  
  Gross Profit                           $3.6B                  $3.6B  
  Operating Expenses                     $2.7B                  $2.3B  
  Operating Income                       $907M                  $1.2B  
  Interest Expense, Net                  $136M                  $136M  
  Effective Tax Rate                     32.8%                  20.2%  
  Net Income Attributable to Cencora     $519M                  $893M  
  Diluted Earnings Per Share             $2.71                  $4.66  
  Diluted Shares Outstanding            191.7M                 191.7M  
                                                                       
Below, Cencora presents descriptive summaries of the Company’s GAAP and adjusted
(non-GAAP) quarterly and fiscal year results. In the tables that follow, GAAP
results and GAAP to non-GAAP reconciliations are presented. For more information
related to non-GAAP financial measures, including adjustments made in the
periods presented, please refer to the Supplemental Information Regarding Non-
GAAP Financial Measures following the tables.
                                                                                
  Fourth Quarter GAAP Results                                                   
                                                                                
                                                                                
  •                                                                             
                                                                                
Revenue: In the fourth quarter of fiscal 2026, revenue was $88.4 billion, up 5.5
percent compared to the same quarter in the previous fiscal year, reflecting a
5.4 percent increase in revenue within the U.S. Healthcare Solutions segment and
a 5.1 percent increase in revenue within the International Healthcare Solutions
segment.

• Gross Profit: Gross profit in the fourth quarter of fiscal 2026 was $3.6
billion, a 21.9 percent increase compared to the same quarter in the previous
fiscal year, primarily due to increases in gross profit in both reportable
segments. Gross profit as a percentage of revenue was 4.08 percent, an increase
of 55 basis points from the prior year quarter due to the increase in U.S.
Healthcare Solutions’ gross profit margin as a result of the February 2026
acquisition of OneOncology, offset in part by increased sales of GLP-1s, which
have lower gross profit margins.

• Operating Expenses: In the fourth quarter of fiscal 2026, operating expenses
were $2.7 billion, an 8.2 percent decrease compared to the same quarter in the
previous fiscal year, primarily due to the $723.9 million PharmaLex goodwill
impairment charge recorded in the prior year quarter. The decrease in operating
expenses was partially offset by operating expenses from OneOncology acquired in
February 2026.

• Operating Income: In the fourth quarter of fiscal 2026, operating income was
$906.8 million, an increase of $888.3 million compared to the same period in the
previous fiscal year, due to the increase in gross profit and decrease in
operating expenses. Operating income as a percentage of revenue was 1.03 percent
in the fourth quarter of fiscal 2026 compared to 0.02 percent for the same
period in the previous fiscal year.

• Interest Expense, Net: In the fourth quarter of fiscal 2026, net interest
expense was $136.3 million, an increase of $58.5 million versus the prior year
quarter primarily due to an increase in interest expense as a result of our
issuance of senior notes and entering into variable-rate term loans to finance a
portion of the February 2026 acquisition of OneOncology and a decrease in
interest income.

• Income Tax Expense: Income tax expense was $258.1 million in the fourth
quarter of fiscal 2026 compared to $146.0 million in the prior year quarter
primarily due to discrete tax items, net expense in the current year quarter.

• Diluted Earnings Per Share: Diluted earnings per share was $2.71 in the fourth
quarter of fiscal 2026, compared to $(1.75) in the previous fiscal year’s fourth
quarter.

• Diluted Shares Outstanding: Diluted weighted average shares outstanding for
the fourth quarter of fiscal 2026 were 191.7 million, a decrease of 1.1 percent
versus the prior fiscal year fourth quarter due to share repurchases.
                                                                                
  Fourth Quarter Adjusted (non-GAAP) Results                                    
                                                                                
• Revenue: No adjustments were made to the GAAP presentation of revenue. In the
fourth quarter of fiscal 2026, revenue was $88.4 billion, up 5.5 percent
compared to the same quarter in the previous fiscal year, reflecting a 5.4
percent increase in revenue within the U.S. Healthcare Solutions segment and a
5.1 percent increase in revenue within the International Healthcare Solutions
segment.
                                                                                
  •                                                                             
                                                                                
Adjusted Gross Profit: Adjusted gross profit in the fourth quarter of fiscal
2026 was $3.6 billion, a 23.0 percent increase compared to the same quarter in
the previous fiscal year, primarily due to increases in gross profit in both
reportable segments. Adjusted gross profit as a percentage of revenue was 4.04
percent in the fiscal 2026 fourth quarter, an increase of 57 basis points when
compared to the prior year quarter primarily due to the increase in U.S.
Healthcare Solutions gross profit margin as a result of the February 2026
acquisition of OneOncology, offset in part by increased sales of GLP-1s, which
have lower gross profit margins.

• Adjusted Operating Expenses: In the fourth quarter of fiscal 2026, adjusted
operating expenses were $2.3 billion, a 23.5 percent increase compared to the
same quarter in the previous fiscal year, primarily driven by higher expenses as
a result of the February 2026 acquisition of OneOncology.
                                                                                
  •                                                                             
                                                                                
Adjusted Operating Income: In the fourth quarter of fiscal 2026, adjusted
operating income was $1.2 billion, a 22.1 percent increase compared to the same
quarter in the prior fiscal year due to the increase in gross profit, offset in
part by the increase in operating expenses. Adjusted operating income as a
percentage of revenue was 1.41 percent in the fiscal 2026 fourth quarter, an
increase of 19 basis points when compared to the prior year quarter.

• Interest Expense, Net: No adjustments were made to the GAAP presentation of
net interest expense. In the fourth quarter of fiscal 2026, net interest expense
was $136.3 million, an increase of $58.5 million versus the prior year quarter
primarily due to an increase in interest expense as a result of our issuance of
senior notes and entering into variable-rate term loans to finance a portion of
the February 2026 acquisition of OneOncology and a decrease in interest income.

• Adjusted Effective Tax Rate: The adjusted effective tax rate was 20.2 percent
for the fourth quarter of fiscal 2026 compared to 20.6 percent in the prior year
quarter.

• Adjusted Diluted Earnings Per Share: Adjusted diluted earnings per share was
$4.66 in the fourth quarter of fiscal 2026, a 21.4 percent increase compared to
$3.84 in the previous fiscal year’s fourth quarter.

• Adjusted Diluted Shares Outstanding: Adjusted diluted weighted average shares
outstanding for the fourth quarter of fiscal 2026 were 191.7 million, a decrease
of 1.8 percent versus the prior fiscal year fourth quarter due to share
repurchases.
                                                                                
  Segment Discussion                                                            
                                                                                
The Company is organized geographically based upon the products and services it
provides to its customers under two reportable segments: U.S. Healthcare
Solutions and International Healthcare Solutions. Additionally, other businesses
for which the Company is exploring strategic alternatives have been grouped
together in Other. These businesses include MWI Animal Health, Profarma, U.S.
Consulting Services (which was divested in April 2026), and certain components
of PharmaLex.

U.S. Healthcare Solutions Segment

U.S. Healthcare Solutions revenue was $78.3 billion in the fourth quarter of
fiscal 2026, an increase of 5.4 percent compared to the same quarter in the
previous fiscal year due to overall market growth primarily driven by unit
volume growth, including increased sales of specialty products to health systems
and physician practices and increased sales of products labeled for diabetes
and/or weight loss in the GLP-1 class. The revenue growth was offset in part by
a decline in manufacturer prices related to certain brand pharmaceutical
products and lower sales to our large mail order customer. Segment operating
income of $997.6 million in the fourth quarter of fiscal 2026 was up 22.0
percent compared to the same period in the previous fiscal year due to an
increase in gross profit, as a result of increased pharmaceutical sales and the
February 2026 acquisition of OneOncology, offset in part by an increase in
operating expenses.

International Healthcare Solutions Segment

International Healthcare Solutions revenue was $7.8 billion in the fourth
quarter of fiscal 2026, an increase of 5.1 percent compared to the same period
in the prior fiscal year due to growth in all businesses within this reportable
segment. Segment operating income in the fourth quarter of fiscal 2026 was
$152.1 million, an increase of 16.4 percent, primarily due to increased
operating income at our Canadian and global specialty logistics businesses. On a
constant currency basis, International Healthcare Solutions revenue increased by
7.8 percent and operating income increased by 18.9 percent.

Other

Revenue in Other was $2.3 billion in the fourth quarter of fiscal 2026, an
increase of 10.1% compared to the same period in the prior fiscal year primarily
due to growth at Profarma and MWI Animal Health, offset in part by decreases in
sales at our consulting services businesses primarily due to the April 2026
divestiture of U.S. Consulting Services. Operating income in Other in the fourth
quarter of fiscal 2026 was $101.1 million, an increase of 35.8 percent,
primarily due to an increase in operating income at MWI Animal Health due to
business growth and, to a lesser extent, a decline in depreciation expense
resulting from its classification as held for sale.
                                                                                
  Fiscal Year 2026 Summary Results                                              
                                                                                
                                                                        
                                           GAAP    Adjusted (non-GAAP)  
  Revenue                               $337.4B                $337.4B  
  Gross Profit                           $13.9B                 $13.5B  
  Operating Expenses                      $9.9B                  $8.6B  
  Operating Income                        $3.9B                  $4.8B  
  Interest Expense, Net                   $490M                  $490M  
  Effective Tax Rate                      23.6%                  19.5%  
  Net Income Attributable to Cencora      $3.5B                  $3.5B  
  Diluted Earnings Per Share             $17.95                 $17.97  
  Diluted Shares Outstanding             194.1M                 194.1M  
                                                                        
Summary Fiscal Year GAAP Results

In fiscal year 2026, GAAP diluted EPS was $17.95 compared to $7.96 in the prior
fiscal year. Revenue increased 5.0 percent from the prior fiscal year to $337.4
billion. Gross profit increased 20.8 percent to $13.9 billion primarily due to
increases in gross profit in both reportable segments and a higher LIFO credit
in the current fiscal year compared to the prior fiscal year, offset in part by
lower gains from antitrust litigation settlements in the current fiscal year
compared to the prior fiscal year. Operating expenses increased 12.3 percent
largely due to increased distribution, selling, and administrative expenses,
primarily due to the February 2026 acquisition of OneOncology and the January
2025 acquisition of Retina Consultants of America (RCA). Operating expense
growth was offset in part by lower impairment charges in the current fiscal year
compared to the prior fiscal year. Operating income increased 49.5 percent due
to the increase in gross profit, offset in part by the increase in operating
expenses. Operating income margin increased by 34 basis points to 1.16 percent.
Diluted weighted average shares outstanding in fiscal 2026 were 194.1 million,
down 0.6 percent from the prior fiscal year primarily due to share repurchases.

Summary Fiscal Year Adjusted (non-GAAP) Results

In fiscal year 2026, adjusted diluted EPS was $17.97 compared to $16.00 in the
prior fiscal year. Revenue increased 5.0 percent to $337.4 billion. Adjusted
gross profit increased 20.0 percent to $13.5 billion primarily due to increases
in gross profit in both reportable segments. Adjusted operating expenses
increased 23.7 percent to $8.6 billion largely driven by an increase in
distribution, selling, and administrative expenses, primarily due to the
February 2026 acquisition of OneOncology and the January 2025 acquisition of
RCA. Adjusted operating income increased 14.0 percent to $4.8 billion due to the
increase in gross profit, offset in part by the increase in operating expenses.
Adjusted operating income margin increased by 12 basis points to 1.43 percent,
primarily due to the February 2026 acquisition of OneOncology and the January
2025 acquisition of RCA. Diluted weighted average shares outstanding in fiscal
2026 were 194.1 million, down 0.6 percent from the prior fiscal year primarily
due to share repurchases.
                                                                                
  Recent Company Highlights                                                     
                                                                                
• Cencora announced a new organizational and financial reporting structure
intended to strengthen execution and improve visibility.

• Cencora announced it has signed a definitive agreement to acquire American
Oncology Network, a physician-led network of more than 350 oncology providers
across 21 states.

• The Company has signed a definitive agreement to sell its stake in Profarma,
and the transaction is expected to close in the first quarter of fiscal 2027.
                                                                                
  Dividend Declaration                                                          
                                                                                
On November 3, 2026, the Company declared a quarterly dividend of $0.66 per
common share, a 10 percent increase in its quarterly dividend rate from $0.60
per common share. The quarterly dividend of $0.66 per common share is payable
November 30, 2026, to stockholders of record at the close of business on
November 13, 2026.

Reportable Segments (revised as of October 1, 2026)

In order to advance its growth priorities, Cencora recently completed a
restructuring of its operating model intended to strengthen execution and
improve visibility. As a result of this restructuring, the Company has
reorganized all business components within the U.S. Healthcare Solutions and
International Healthcare Solutions reportable segments. Beginning in the first
quarter of fiscal 2027, the Company’s reporting structure will be comprised of
Pharmaceutical Distribution and Services, Specialty Pharmaceutical and Provider
Services, and Other. The Pharmaceutical Distribution and Services reportable
segment will consist of U.S. and international wholesale pharmaceutical
distribution and related services that support health systems, retail
pharmacies, and alternate sites of care. The Specialty Pharmaceutical and
Provider Services reportable segment will consist of specialty distribution
services to physician practices, management services organizations, World
Courier and third-party logistics (3PL) services, Innomar and strategic
components of PharmaLex. Other, which is not considered a reportable segment,
will continue to consist of businesses for which the Company is exploring
strategic alternatives, including MWI Animal Health, Profarma, and the other
components of PharmaLex.
                                                                                
  Fiscal Year 2027 Expectations                                                 
                                                                                
The Company does not provide forward-looking expectations on a GAAP basis as
certain financial information, the probable significance of which cannot be
determined, is not available and cannot be reasonably estimated. Please refer to
the Supplemental Information Regarding Non-GAAP Financial Measures following the
tables for additional information.

Fiscal Year 2027 Expectations on an Adjusted (non-GAAP) Basis
                                                                                
                                      2027 Expectations    Fiscal 2026 Actuals  
  Revenue                             3% to 5% growth                  $337.4B  
  Pharmaceutical Distribution and     4% to 6% growth                  $284.5B  
  Services(1)                                                                   
  Specialty Pharmaceutical and                                                  
  Provider                            9% to 14% growth                  $45.4B  
  Services(1)                                                                   
  Other(2)                            ~$3.5B                             $8.7B  
  Adjusted operating income           4% to 6% growth                    $4.8B  
  Pharmaceutical Distribution and     2% to 4% growth                    $2.7B  
  Services(1)                                                                   
  Specialty Pharmaceutical and                                                  
  Provider                            18% to 21% growth                  $1.7B  
  Services(1)                                                                   
  Other(2)                            ~$200M                             $393M  
  Adjusted diluted earnings per       $19.40 to $19.75                  $17.97  
  share                                                                         
  Net interest expense                $490M to $510M                     $490M  
  Adjusted effective tax rate         ~20%                               19.5%  
  Diluted weighted average shares     ~190M                             194.1M  
  outstanding                                                                   
  Adjusted free cash flow             ~$3.5B                             $3.8B  
  Capital expenditures                ~$1.0B                             $910M  
                                                                                
(1) For further detail on fiscal 2026 revised reportable segment information,
please reference Exhibit 99.1 to the Company’s Form 8-K to be furnished November
4, 2026.
(2) The Company’s fiscal year 2027 expectations contemplate the sale of the
equity interest in Profarma closing in the first fiscal quarter and assume a
March 31, 2027 closing of the MWI Animal Health merger with Covetrus.
                                                                                
  Long-Term Growth Targets                                                      
                                                                                
The Company is reaffirming its long-term growth target that contemplates
adjusted operating income growth of 7% to 10% and adjusted diluted EPS growth of
10% to 14%.

To reflect the Company’s new reporting structure, the Company is introducing
long-term adjusted operating income growth targets for its newly defined
segments:
                                                                                
                                               Long-Term Growth Targets         
  Adjusted Operating Income                    7% to 10%                        
  Pharmaceutical Distribution and Services                                      
  Segment                                      Mid-single digit percent growth  
  Operating Income(1)                                                           
  Specialty Pharmaceutical and Provider                                         
  Services                                     Mid-teens percent growth         
  Segment Operating Income(1)                                                   
  Capital Deployment                           3% to 4%                         
  Adjusted Diluted EPS                         10% to 14%                       
                                                                                
(1) For further detail on fiscal 2026 revised reportable segment information,
please reference Exhibit 99.1 to the Company’s Form 8-K to be furnished November
4, 2026.
                                                                                
  Conference Call & Slide Presentation                                          
                                                                                
The Company will host a conference call to discuss the results at 8:30 a.m. ET
on November 4, 2026. A slide presentation for investors has also been posted on
the Company’s website at investor.cencora.com. The live call will be webcast via
the Company’s website at investor.cencora.com. Users are encouraged to log on to
the webcast approximately 10 minutes in advance of the scheduled start time of
the call.

Replays of the call will be made available via webcast. A replay of the webcast
will be posted on investor.cencora.com approximately one hour after the
completion of the call and will remain available for one year.
                                                                                
  Upcoming Investor Event                                                       
                                                                                
Cencora management will be attending the following investor event in the coming
months:
• J.P. Morgan Healthcare Conference, January 11-14, 2027.
Please check the website for updates regarding the timing of the live
presentation webcasts, if any, and for replay information.
                                                                                
  About Cencora                                                                 
                                                                                
Cencora is a leading global pharmaceutical solutions organization centered on
improving the lives of people and animals around the world. We partner with
pharmaceutical innovators across the value chain to facilitate and optimize
market access to therapies. Care providers depend on us for the secure, reliable
delivery of pharmaceuticals, healthcare products, and solutions. Our worldwide
team members contribute to positive health outcomes through the power of our
purpose: We are united in our responsibility to create healthier futures.
Cencora is ranked #10 on the Fortune 500 and #16 on the Global Fortune 500 with
more than $300 billion in annual revenue. Learn more at investor.cencora.com

Cencora’s Cautionary Note Regarding Forward-Looking Statements

Certain of the statements contained in this press release are “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the
“Securities Exchange Act”). Words such as “aim,” “anticipate,” “believe,” “can,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “on track,”
“opportunity,” “plan,” “possible,” “potential,” “predict,” “project,” “seek,”
“should,” “strive,” “sustain,” “synergy,” “target,” “will,” “would” and similar
expressions are intended to identify such forward-looking statements, but the
absence of these words does not mean the statement is not forward-looking. These
statements are based on management’s current expectations and are subject to
uncertainty and changes in circumstances and speak only as of the date hereof.
These statements are not guarantees of future performance and are based on
assumptions and estimates that could prove incorrect or could cause actual
results to vary materially from those indicated. A more detailed discussion of
the risks and uncertainties that could cause our actual results to differ
materially from those indicated is included (i) in the “Risk Factors” and
“Management’s Discussion and Analysis” sections in the Company’s Annual Report
on Form 10-K for the fiscal year ended September 30, 2025 and elsewhere in that
report and (ii) in other reports filed by the Company pursuant to the Securities
Exchange Act. The Company undertakes no obligation to publicly update or revise
any forward-looking statements, except as required by the federal securities
laws.
                                 CENCORA, INC.                                  
                                                                                
                               FINANCIAL SUMMARY                                
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
                 Three                        Three                             
                Months                       Months                             
                 Ended                        Ended                             
               Septem…                      Septem…                             
                   30,           % of           30,            % of             
                  2026           Reven…        2025            Revenue          
 ────────────────────────────────────────────────────────────────────────────── 
  Reven…    $  88,354…                   $  83,728…                     5.5%    
  Cost                                                                          
  of           84,754…                      80,774…                     4.9%    
  goods                                                                         
  sold                                                                          
  Gross        3,600,…    4.08%             2,953,…    3.53%            21.9%   
  profi…                                                                        
  Opera…                                                                        
  expen…                                                                        
  Distr…                                                                        
  selli…       2,172,…    2.46%             1,748,…    2.09%            24.2%   
  and                                                                           
  admin…                                                                        
  Depre…                                                                        
  and          266,242    0.30%             258,770    0.31%            2.9%    
  amort…                                                                        
  Litig…                                                                        
  and                                                                           
  opioi…        12,066                       14,408                             
  expen…                                                                        
  net                                                                           
  Acqui…                                                                        
  and                                                                           
  dives…                                                                        
  deal         177,375                      100,114                             
  and                                                                           
  integ…                                                                        
  expen…                                                                        
  net2                                                                          
  Restr…                                                                        
  and                                                                           
  other         65,127                       89,032                             
  expen…                                                                        
  net                                                                           
  Goodw…             —                      723,884                             
  impai…                                                                        
  Total                                                                         
  opera…       2,693,…    3.05%             2,935,…    3.51%            (8.2)%  
  expen…                                                                        
  Opera…       906,806    1.03%              18,503    0.02%            4,800…  
  income                                                                        
  Other                                                                         
  (inco…       -16,690                      127,714                             
  loss,                                                                         
  net4                                                                          
  Inter…                                                                        
  expen…       136,288                       77,833                     75.1%   
  net                                                                           
  Income                                                                        
  (loss)                                                                        
  before       787,208    0.89%             -187,0…    (0.22…           520.9%  
  income                                                                        
  taxes                                                                         
  Income                                                                        
  tax          258,108                      146,027                             
  expen…                                                                        
  Net                                                                           
  income       529,100    0.60%             -333,0…    (0.40…           258.9%  
  (loss)                                                                        
  Net                                                                           
  income                                                                        
  attri…        -9,698                       -6,633                             
  to                                                                            
  nonco…                                                                        
  inter…                                                                        
  Net                                                                           
  income                                                                        
  (loss)                                                                        
  attri…    $  519,402    0.59%          $  -339,7…    (0.41…           252.9%  
  to                                                                            
  Cenco…                                                                        
  Inc.                                                                          
  Earni…                                                                        
  per                                                                           
  share:                                                                        
  Basic     $     2.72                   $    -1.75                     255.4%  
  Dilut…    $     2.71                   $    -1.75                     254.9%  
  Weigh…                                                                        
  avera…                                                                        
  common                                                                        
  shares                                                                        
  outst…                                                                        
  Basic        190,827                      193,899                     (1.6)%  
  Dilut…       191,741                      193,899                     (1.1)%  
                                                                                
________________________________________
1 Includes a $38.4 million gain from antitrust litigation settlements, a $5.6
million LIFO credit, and Türkiye foreign currency remeasurement expense of $15.4
million in the three months ended September 30, 2026. Includes a $5.4 million
gain from antitrust litigation settlements, a $57.0 million LIFO credit, and
Türkiye foreign currency remeasurement expense of $13.2 million in the three
months ended September 30, 2025.

2 Includes $93.9 million and $46.7 million of adjustments to RCA and OneOncology
equity units in the three months ended September 30, 2026 and 2025,
respectively. The Company also increased its estimate for contingent
consideration related to the RCA acquisition by $16.8 million and $19.6 million
in the three months ended September 30, 2026 and 2025, respectively.

3 Represents a goodwill impairment charge related to PharmaLex in the three
months ended September 30, 2025.

4 Includes a $113.5 million impairment of an equity investment and a $16.5
million loss on the remeasurement of an equity investment in the three months
ended September 30 2025.
                                 CENCORA, INC.                                  
                                                                                
                               FINANCIAL SUMMARY                                
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
                Fiscal                        Fiscal                            
                  Year                          Year                            
                 Ended                         Ended                            
               Septem…                       Septem…                            
                   30,           % of            30,           % of             
                  2026           Revenue        2025           Revenue          
 ────────────────────────────────────────────────────────────────────────────── 
  Reven…    $  337,39…                    $  321,33…                    5.0%    
  Cost                                                                          
  of           323,52…                       309,85…                    4.4%    
  goods                                                                         
  sold                                                                          
  Gross        13,868…    4.11%              11,478…    3.57%           20.8%   
  profi…                                                                        
  Opera…                                                                        
  expen…                                                                        
  Distr…                                                                        
  selli…       8,078,…    2.39%              6,493,…    2.02%           24.4%   
  and                                                                           
  admin…                                                                        
  Depre…                                                                        
  and          1,045,…    0.31%              1,051,…    0.33%           (0.5)%  
  amort…                                                                        
  Litig…                                                                        
  and                                                                           
  opioi…       -148,8…                        60,671                            
  (cred…                                                                        
  expen…                                                                        
  net2                                                                          
  Acqui…                                                                        
  and                                                                           
  dives…                                                                        
  deal         533,027                       291,044                            
  and                                                                           
  integ…                                                                        
  expen…                                                                        
  net3                                                                          
  Restr…                                                                        
  and                                                                           
  other        180,794                       229,422                            
  expen…                                                                        
  net                                                                           
  Impai…                                                                        
  of                                                                            
  asset…       249,498                       723,884                            
  inclu…                                                                        
  goodw…                                                                        
  Total                                                                         
  opera…       9,938,…    2.95%              8,849,…    2.75%           12.3%   
  expen…                                                                        
  Opera…       3,930,…    1.16%              2,628,…    0.82%           49.5%   
  income                                                                        
  Other                                                                         
  (inco…       -1,140…                        78,717                            
  loss,                                                                         
  net5                                                                          
  Inter…                                                                        
  expen…       489,862                       291,548                    68.0%   
  net                                                                           
  Income                                                                        
  before       4,580,…    1.36%              2,258,…    0.70%           102.8%  
  income                                                                        
  taxes                                                                         
  Income                                                                        
  tax          1,079,…                       690,522                            
  expen…                                                                        
  Net          3,501,…    1.04%              1,567,…    0.49%           123.3%  
  income                                                                        
  Net                                                                           
  income                                                                        
  attri…       -17,522                       -13,645                            
  to                                                                            
  nonco…                                                                        
  inter…                                                                        
  Net                                                                           
  income                                                                        
  attri…    $  3,483,…    1.03%           $  1,554,…    0.48%           124.2%  
  to                                                                            
  Cenco…                                                                        
  Inc.                                                                          
  Earni…                                                                        
  per                                                                           
  share:                                                                        
  Basic     $    18.03                    $     8.02                    124.8%  
  Dilut…    $    17.95                    $     7.96                    125.5%  
  Weigh…                                                                        
  avera…                                                                        
  common                                                                        
  shares                                                                        
  outst…                                                                        
  Basic        193,178                       193,820                    (0.3)%  
  Dilut…       194,090                       195,214                    (0.6)%  
                                                                                
________________________________________
1 Includes a $72.5 million gain from antitrust litigation settlements, a $387.5
million LIFO credit, and Türkiye foreign currency remeasurement expense of $53.9
million in the fiscal year ended September 30, 2026. Includes a $236.4 million
gain from antitrust litigation settlements, a $76.9 million LIFO credit, and
Türkiye foreign currency remeasurement expense of $49.6 million in the fiscal
year ended September 30, 2025.

2 Includes a $102.0 million reduction of opioid liability related to the
dismissal of opioid litigation and an $86.8 million credit related to a
derivative lawsuit settlement in the fiscal year ended September 30, 2026.

3 Includes $246.7 million and $121.7 million of adjustments to RCA and
OneOncology equity units in the fiscal years ended September 30, 2026 and 2025,
respectively. The Company also increased its estimate for contingent
consideration related to the RCA acquisition by $16.8 million and $19.6 million
in the fiscal years ended September 30, 2026 and 2025, respectively.

4 Impairment of assets, including goodwill, related to our U.S. Consulting
Services business, which was divested in April 2026, in the fiscal year ended
September 30, 2026. Represents a goodwill impairment charge related to PharmaLex
in the fiscal year ended September 30, 2025.

5 In connection with the acquisition of OneOncology, the Company recorded a $1.1
billion gain on the remeasurement of its equity method investment and the
extinguishment of the put option liability related to its previously held
investment in OneOncology in the fiscal year ended September 30, 2026. Includes
a $113.5 million impairment of an equity investment and a $35.5 million loss on
the divestiture of non-core businesses, offset in part by the Company’s portion
of an equity method investment’s gain on the sale of a business of $39.7 million
and a $14.1 million gain on the remeasurement of an equity investment in the
fiscal year ended September 30, 2025.
                                 CENCORA, INC.                                  
                                                                                
 RECONCILIATION OF DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (GAAP TO  
                                   NON-GAAP)                                    
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
                Three                         Fisc…                             
                Mont…                          Year                             
                Ended                         Ended                             
                Sept…                         Sept…                             
          2026    30,    2025           2026    30,          2025               
 ────────────────────────────────────────────────────────────────────────────── 
  Bas…                                                                          
  sha…          190,…          193,…                 193…                 193…  
  out…                                                                          
  Res…                                                                          
  sto…                                                                          
  unit                                                                          
  and             914              —            912                1,394        
  sto…                                                                          
  opt…                                                                          
  dil…                                                                          
  GAAP                                                                          
  dil…          191,…          193,…          194,…                195,…        
  sha…                                                                          
  out…                                                                          
  Res…                                                                          
  sto…                                                                          
  unit                                                                          
  and               —          1,441              —                    —        
  sto…                                                                          
  opt…                                                                          
  dil…                                                                          
  Non…                                                                          
  dil…          191,…          195,…          194,…                195,…        
  sha…                                                                          
  out…                                                                          
                                                                                
1 For the non-GAAP presentation, diluted weighted average common shares
outstanding was adjusted to include the impact of the restricted stock units and
stock options that were antidilutive for the GAAP presentation for the three
months ended September 30, 2025.

Note: For more information related to non-GAAP financial measures, refer to the
section titled “Supplemental Information Regarding Non-GAAP Financial Measures”
of this release.
                                 CENCORA, INC.                                  
                                                                                
                        GAAP TO NON-GAAP RECONCILIATIONS                        
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
       T…                                                                       
       M…                                                                       
       E…                                                                       
       S…                                                                       
       3…                                                                       
       2…                                                                       
 ────────────────────────────────────────────────────────────────────────────── 
                                      In…                   Net                 
       G…                  Op…        Be…        In…        In…        Di…      
       P…        O…        In…        In…        Tax        At…        Sh…      
                                      Ta…        Ex…        to                  
                                                            Ce…                 
  …    $   3…    $   2…    $    9…    $    7…    $    2…    $    5…    $    2…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        1…         —         1…         1…          —         1…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         1…         1…         -…         1…         0…  
  …                                                                             
  …                                                                             
  …         —        -…         1…         1…         4…         -…         -…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         1…         1…         2…         1…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         6…         6…         -…         7…         0…  
  …                                                                             
  …                                                                             
  …         —         —          —         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …         —         —          —         7…         -…         7…         0…  
  …                                                                             
  …    $   3…    $   2…    $    1…    $    1…    $    2…    $    8…    $    4…  
  …                                                                             
  …                                                                             
  …                                                                             
  %                                                                             
  …    2…        2…        22…        17…        14…        19…        21…      
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                
  Percentages of Revenue:    GAAP     Adjusted  
                                      Non-GAAP  
  Gross profit               4.08%    4.04%     
  Operating expenses         3.05%    2.63%     
  Operating income           1.03%    1.41%     
                                                
________________________________________
1 Includes the foreign currency remeasurement of Swiss deferred tax assets
arising from 2020 Swiss tax reform and the amortization of those deferred tax
assets. Additionally, in the fourth quarter of fiscal 2026, the Company recorded
a tax benefit of $87.1 million related to the pending divestiture of MWI Animal
Health and an unfavorable valuation adjustment of $146.8 million related to
Swiss deferred tax assets.

Note: For more information related to non-GAAP financial measures, refer to the
section titled “Supplemental Information Regarding Non-GAAP Financial Measures”
of this release.
                                 CENCORA, INC.                                  
                                                                                
                        GAAP TO NON-GAAP RECONCILIATIONS                        
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
       T…                                                                       
       M…                                                                       
       E…                                                                       
       S…                                                                       
       3…                                                                       
       2…                                                                       
 ────────────────────────────────────────────────────────────────────────────── 
                                     (…                  N…                     
                                     I…        I…        (…                     
       G…        O…        O…        B…        T…        I…        D…           
       P…                  I…        I…        E…        A…        S…           
                                     T…                  to                     
                                                         C…                     
  …    $   2…    $   2…    $   1…    $   -…    $   1…    $   -…    $   -…       
  …                                                                             
  …                                                                             
  …        -…         —        -…        -…        6…        -…        -…       
  …                                                                             
  …                                                                             
  …        -…         —        -…        -…        -…        -…        -…       
  …                                                                             
  …                                                                             
  …        1…         —        1…        1…        1…        -…        -…       
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…        1…        1…        1…        1…        0…       
  …                                                                             
  …                                                                             
  …         —        -…        1…        1…        1…        1…        0…       
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…        1…        1…        2…        9…        0…       
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…        8…        8…        1…        7…        0…       
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…        7…        8…        1…        8…        4…       
  …                                                                             
  …                                                                             
  …         —         —         —        2…        5…        1…        0…       
  …                                                                             
  …                                                                             
  …         —         —         —        1…        -…        1…        0…       
  …                                                                             
  …    $   2…    $   1…    $   1…    $   9…    $   1…    $   7…    $   3…    2  
  …                                                                             
                                                                                
                                                
  Percentages of Revenue:    GAAP     Adjusted  
                                      Non-GAAP  
  Gross profit               3.53%    3.47%     
  Operating expenses         3.51%    2.25%     
  Operating income           0.02%    1.22%     
                                                
______________________________________
1 Includes the foreign currency remeasurement of Swiss deferred tax assets
arising from 2020 Swiss tax reform and the amortization of those deferred tax
assets.

2 The sum of the components does not equal the total due to rounding.

Note: For more information related to non-GAAP financial measures, refer to the
section titled “Supplemental Information Regarding Non-GAAP Financial Measures”
of this release.
                                 CENCORA, INC.                                  
                                                                                
                        GAAP TO NON-GAAP RECONCILIATIONS                        
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
       F…                                                                       
       Y…                                                                       
       E…                                                                       
       S…                                                                       
       3…                                                                       
       2…                                                                       
 ────────────────────────────────────────────────────────────────────────────── 
                                      In…                   Net                 
       G…                  Op…        Be…        In…        In…        Di…      
       P…        O…        In…        In…        Tax        At…        Sh…      
                                      Ta…        Ex…        to                  
                                                            Ce…                 
  …    $   1…    $   9…    $    3…    $    4…    $    1…    $    3…    $    1…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        5…         —         5…         5…          —         5…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         4…         4…         9…         3…         1…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        1…         -…         -…         7…         -…         -…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         5…         5…         6…         4…         2…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         1…         1…         3…         1…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         2…         2…         5…         1…         1…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —         —          —         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —         —          —         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …         —         —          —         -…         -…         1…         0…  
  …                                                                             
  …    $   1…    $   8…    $    4…    $    4…    $    8…    $    3…    $    1…  
  …                                                                             
  …                                                                             
  …                                                                             
  %                                                                             
  …    2…        2…        14…        10…        4.…        11…        12…      
  …                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                
  Percentages of Revenue:    GAAP     Adjusted  
                                      Non-GAAP  
  Gross profit               4.11%    3.99%     
  Operating expenses         2.95%    2.56%     
  Operating income           1.16%    1.43%     
                                                
________________________________________
1 Includes a $102.0 million reduction of opioid liability related to the
dismissal of opioid litigation and an $86.8 million credit related to a
derivative lawsuit settlement.

2 Impairment of assets, including goodwill related to our U.S. Consulting
Services business, which was divested in April 2026.

3 In connection with the acquisition of OneOncology, the Company recorded a gain
on the remeasurement of its equity method investment and the extinguishment of
the put option liability related to its previously held investment in
OneOncology.

4 Includes the foreign currency remeasurement of Swiss deferred tax assets
arising from 2020 Swiss tax reform and the amortization of those deferred tax
assets. Additionally, in fourth quarter of fiscal 2026, the Company recorded a
tax benefit of $87.1 million related to the pending divestiture of MWI Animal
Health and an unfavorable valuation adjustment of $146.8 million related to
Swiss deferred tax assets.

Note: For more information related to non-GAAP financial measures, refer to the
section titled “ Supplemental Information Regarding Non-GAAP Financial Measures
” of this release.
                                 CENCORA, INC.                                  
                                                                                
                        GAAP TO NON-GAAP RECONCILIATIONS                        
                                                                                
                     (in thousands, except per share data)                      
                                                                                
                                  (unaudited)                                   
                                                                                
       F…                                                                       
       Y…                                                                       
       E…                                                                       
       S…                                                                       
       3…                                                                       
       2…                                                                       
 ────────────────────────────────────────────────────────────────────────────── 
                                      In…                   Net                 
       G…                  Op…        Be…        In…        In…        Di…      
       P…        O…        In…        In…        Tax        At…        Sh…      
                                      Ta…        Ex…        to                  
                                                            Ce…                 
  …    $   1…    $   8…    $    2…    $    2…    $    6…    $    1…    $    7…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        -…         —         -…         -…         -…         -…         -…  
  …                                                                             
  …                                                                             
  …        4…         —         4…         5…         1…         3…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         5…         5…         1…         4…         2…  
  …                                                                             
  …                                                                             
  …         —        -…         6…         6…         1…         4…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         2…         2…         2…         2…         1…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         2…         2…         4…         1…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —        -…         7…         8…         1…         8…         4…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —         —          —         -…          —         -…         -…  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …         —         —          —         3…          —         3…         0…  
  …                                                                             
  …                                                                             
  …                                                                             
  …         —         —          —         -…         1…         -…         -…  
  …                                                                             
  …                                                                             
  …         —         —          —         -…         -…         3…         0…  
  …                                                                             
  …    $   1…    $   6…    $    4…    $    3…    $    8…    $    3…    $    1…  
  …                                                                             
                                                                                
                                                
  Percentages of Revenue:    GAAP     Adjusted  
                                      Non-GAAP  
  Gross profit               3.57%    3.49%     
  Operating expenses         2.75%    2.18%     
  Operating income           0.82%    1.31%     
                                                
________________________________________
1 Represents the Company’s portion of an equity method investment’s gain on the
sale of a business.

2 Includes the foreign currency remeasurement of Swiss deferred tax assets
arising from 2020 Swiss tax reform and the amortization of those deferred tax
assets.
Note: For more information related to non-GAAP financial measures, refer to the
section titled “Supplemental Information Regarding Non-GAAP Financial Measures”
of this release.
                                 CENCORA, INC.                                  
                                                                                
                          SUMMARY SEGMENT INFORMATION                           
                                                                                
                             (dollars in thousands)                             
                                                                                
                                  (unaudited)                                   
                                                                                
                          Three Months                                          
                          Ended                                                 
                 Revenue  September 30,         2026             2025           
 ────────────────────────────────────────────────────────────────────────────── 
  U.S.                                                                          
  Healthcare              $               78,290,864    $  74,246,417    5.4%   
  Solutions                                                                     
  International                                                                 
  Healthcare                               7,798,400        7,420,373    5.1%   
  Solutions                                                                     
  Other                                    2,302,073        2,091,507    10.1%  
  Intersegment                               -36,807          -29,743           
  eliminations                                                                  
  Revenue                 $               88,354,530    $  83,728,554    5.5%   
                                                                                
                                                                                
                         Three                                                  
                         Months                                                 
                         Ended                                                  
             Operating   September                                              
             income      30,             2026                 2025              
 ────────────────────────────────────────────────────────────────────────────── 
  U.S.                                                                          
  Healthca…              $            997,635    $         817,889    22.0%     
  Solutions                                                                     
  Internat…                                                                     
  Healthca…                           152,132              130,752    16.4%     
  Solutions                                                                     
  Other                               101,075               74,429    35.8%     
  Interseg…                            -1,944                    —              
  eliminat…                                                                     
  Total                                                                         
  segment                           1,248,898            1,023,070    22.1%     
  operating                                                                     
  income                                                                        
  Gains                                                                         
  from                                                                          
  antitrust                            38,355                5,361              
  litigati…                                                                     
  settleme…                                                                     
  LIFO                                  5,595               56,963              
  credit                                                                        
  Türkiye                                                                       
  highly                              -15,439              -13,161              
  inflatio…                                                                     
  impact                                                                        
  Acquisit…                                                                     
  intangib…                          -116,035             -126,292              
  amortiza…                                                                     
  Litigati…                                                                     
  and                                 -12,066              -14,408              
  opioid-r…                                                                     
  expenses                                                                      
  Acquisit…                                                                     
  and                                                                           
  divestit…                                                                     
  deal                               -177,375             -100,114              
  and                                                                           
  integrat…                                                                     
  expenses,                                                                     
  net                                                                           
  Restruct…                                                                     
  and other                           -65,127              -89,032              
  expenses,                                                                     
  net                                                                           
  Goodwill                                  —             -723,884              
  impairme…                                                                     
  Operating              $            906,806    $          18,503    4,800.9%  
  income                                                                        
  Percenta…                                                                     
  of                                                                            
  revenue:                                                                      
  U.S.                                                                          
  Healthca…                                                                     
  Solutions                                                                     
  Gross                  3.12%                   2.51%                          
  profit                                                                        
  Operating              1.85%                   1.40%                          
  expenses                                                                      
  Operating              1.27%                   1.10%                          
  income                                                                        
  Internat…                                                                     
  Healthca…                                                                     
  Solutions                                                                     
  Gross                  10.29%                  9.99%                          
  profit                                                                        
  Operating              8.34%                   8.23%                          
  expenses                                                                      
  Operating              1.95%                   1.76%                          
  income                                                                        
  Other                                                                         
  Gross                  14.30%                  14.57%                         
  profit                                                                        
  Operating              9.91%                   11.01%                         
  expenses                                                                      
  Operating              4.39%                   3.56%                          
  income                                                                        
  Cencora,                                                                      
  Inc.                                                                          
  (GAAP)                                                                        
  Gross                  4.08%                   3.53%                          
  profit                                                                        
  Operating              3.05%                   3.51%                          
  expenses                                                                      
  Operating              1.03%                   0.02%                          
  income                                                                        
  Cencora,                                                                      
  Inc.                                                                          
  (Non-GAA…                                                                     
  Adjusted                                                                      
  gross                  4.04%                   3.47%                          
  profit                                                                        
  Adjusted                                                                      
  operating              2.63%                   2.25%                          
  expenses                                                                      
  Adjusted                                                                      
  operating              1.41%                   1.22%                          
  income                                                                        
                                                                                
Note: For more information related to non-GAAP financial measures, refer to the
section titled “ Supplemental Information Regarding Non-GAAP Financial Measures
” of this release.
                                 CENCORA, INC.                                  
                                                                                
                         SUMMARY OF SEGMENT INFORMATION                         
                                                                                
                             (dollar in thousands)                              
                                                                                
                                  (unaudited)                                   
                                                                                
                         Fiscal Year                                            
                         Ended                                                  
                Revenue  September 30,          2026              2025          
 ────────────────────────────────────────────────────────────────────────────── 
  U.S.                                                                          
  Healthcare             $               298,128,530    $  284,963,849    4.6%  
  Solutions                                                                     
  Internation…                                                                  
  Healthcare                              30,668,578        28,329,443    8.3%  
  Solutions                                                                     
  Other                                    8,739,921         8,157,833    7.1%  
  Intersegment                              -139,730          -118,306          
  eliminations                                                                  
  Revenue                $               337,397,299    $  321,332,819    5.0%  
                                                                                
                                                                                
                          Fiscal Year                                           
                          Ended                                                 
              Operating   September                                             
              income      30,               2026                 2025           
 ────────────────────────────────────────────────────────────────────────────── 
  U.S.                                                                          
  Healthcare              $            3,793,443    $       3,283,433    15.5%  
  Solutions                                                                     
  Internati…                                                                    
  Healthcare                             635,937              587,805    8.2%   
  Solutions                                                                     
  Other                                  392,861              351,713    11.7%  
  Intersegm…                              -9,194                   22           
  eliminati…                                                                    
  Total                                                                         
  segment                              4,813,047            4,222,973    14.0%  
  operating                                                                     
  income                                                                        
  Gains from                                                                    
  antitrust                               72,539              236,372           
  litigation                                                                    
  settlemen…                                                                    
  LIFO                                   387,491               76,876           
  credit                                                                        
  Türkiye                                                                       
  highly                                 -53,886              -49,571           
  inflation…                                                                    
  impact                                                                        
  Acquisiti…                                                                    
  intangibl…                            -474,677             -553,028           
  amortizat…                                                                    
  Litigation                                                                    
  and                                                                           
  opioid-re…                             148,870              -60,671           
  credit                                                                        
  (expenses…                                                                    
  net                                                                           
  Acquisiti…                                                                    
  and                                                                           
  divestitu…                                                                    
  deal                                  -533,027             -291,044           
  and                                                                           
  integrati…                                                                    
  expenses,                                                                     
  net                                                                           
  Restructu…                                                                    
  and other                             -180,794             -229,422           
  expenses,                                                                     
  net                                                                           
  Impairment                                                                    
  of assets,                            -249,498             -723,884           
  including                                                                     
  goodwill                                                                      
  Operating               $            3,930,065    $       2,628,601    49.5%  
  income                                                                        
  Percentag…                                                                    
  of                                                                            
  revenue:                                                                      
  U.S.                                                                          
  Healthcare                                                                    
  Solutions                                                                     
  Gross                   3.00%                     2.46%                       
  profit                                                                        
  Operating               1.73%                     1.31%                       
  expenses                                                                      
  Operating               1.27%                     1.15%                       
  income                                                                        
  Internati…                                                                    
  Healthcare                                                                    
  Solutions                                                                     
  Gross                   10.53%                    10.44%                      
  profit                                                                        
  Operating               8.45%                     8.37%                       
  expenses                                                                      
  Operating               2.07%                     2.07%                       
  income                                                                        
  Other                                                                         
  Gross                   14.81%                    15.40%                      
  profit                                                                        
  Operating               10.31%                    11.08%                      
  expenses                                                                      
  Operating               4.50%                     4.31%                       
  income                                                                        
  Cencora,                                                                      
  Inc.                                                                          
  (GAAP)                                                                        
  Gross                   4.11%                     3.57%                       
  profit                                                                        
  Operating               2.95%                     2.75%                       
  expenses                                                                      
  Operating               1.16%                     0.82%                       
  income                                                                        
  Cencora,                                                                      
  Inc.                                                                          
  (Non-GAAP)                                                                    
  Adjusted                                                                      
  gross                   3.99%                     3.49%                       
  profit                                                                        
  Adjusted                                                                      
  operating               2.56%                     2.18%                       
  expenses                                                                      
  Adjusted                                                                      
  operating               1.43%                     1.31%                       
  income                                                                        
                                                                                
Note: For more information related to non-GAAP financial measures, refer to the
section titled “ Supplemental Information Regarding Non-GAAP Financial Measures
” of this release.
                                 CENCORA, INC.                                  
                                                                                
                     CONDENSED CONSOLIDATED BALANCE SHEETS                      
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
  ASSETS                         September 30,                                  
  Current assets:                2026                         2025              
 ────────────────────────────────────────────────────────────────────────────── 
  Cash and cash equivalents      $               4,880,335    $      4,356,138  
  Accounts receivable, net                      26,334,293          25,225,299  
  Inventories                                   21,363,504          20,492,480  
  Right to recover assets                        1,276,481           1,625,817  
  Prepaid expenses and other                       697,152             539,339  
  Assets held for sale                           3,899,794                   —  
  Total current assets                          58,451,559          52,239,073  
  Property and equipment, net                    3,039,044           2,539,076  
  Goodwill and other                            22,456,349          17,450,701  
  intangible assets                                                             
  Deferred income taxes                             24,564             208,810  
  Other long-term assets                         3,133,461           4,152,452  
  Total assets                   $              87,104,977    $     76,590,112  
  LIABILITIES AND                                                               
  STOCKHOLDERS’ EQUITY                                                          
  Current liabilities:                                                          
  Accounts payable               $              58,011,400    $     54,719,761  
  Accrued expenses and other                     3,260,406           2,982,993  
  Short-term debt                                  203,208             117,785  
  Liabilities held for sale                        905,879                   —  
  Total current liabilities                     62,380,893          57,820,539  
  Long-term debt                                11,062,938           7,542,988  
  Accrued income taxes                             395,315             337,631  
  Deferred income taxes                          1,759,694           1,620,724  
  Accrued litigation                             3,670,097           3,881,283  
  liability                                                                     
  Other long-term liabilities                    4,154,800           3,639,862  
  Total stockholders’ equity                     3,681,240           1,747,085  
  Total liabilities and                                                         
  stockholders’                  $              87,104,977    $     76,590,112  
  equity                                                                        
                                                                                
                                 CENCORA, INC.                                  
                                                                                
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS                 
                                                                                
                                 (in thousands)                                 
                                                                                
                                  (unaudited)                                   
                                                                                
                                Fiscal Year Ended                               
                                September 30,            2026             2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Operating Activities:                                                         
  Net income                    $                   3,501,421    $   1,567,814  
  Adjustments to reconcile                                                      
  net income to                                                                 
  net cash provided by                                603,638        2,271,882  
  operating                                                                     
  activities                                                                    
  Changes in operating                                                          
  assets and                                                                    
  liabilities, excluding the                                                    
  effects of                                                                    
  acquisitions and                                                              
  divestitures:                                                                 
                                                                                
  Accounts receivable                              -1,491,136       -1,923,411  
  Inventories                                      -1,343,488       -1,269,429  
  Accounts payable                                  4,014,548        3,693,364  
  Other, net                                         -494,816         -465,100  
  Net cash provided by                                                          
  operating                                         4,790,167        3,875,120  
  activities                                                                    
  Investing Activities:                                                         
  Capital expenditures                               -909,501         -667,981  
  Cost of acquired                                                              
  companies, net of cash                           -4,994,581       -4,095,630  
  acquired                                                                      
  Cost of equity investments                          -39,434         -196,242  
  Other, net                                          142,913          -17,440  
  Net cash used in investing                       -5,800,603       -4,977,293  
  activities                                                                    
  Financing Activities:                                                         
  Net debt borrowings1                              3,248,489        3,195,668  
  Purchases of common stock                        -1,000,052         -435,471  
  Cash dividends on common                           -476,813         -437,081  
  stock                                                                         
  Employee tax withholdings                                                     
  related to                                         -105,357          -77,783  
  restricted share vesting                                                      
  Other, net                                          -13,138            3,781  
  Net cash provided by                                                          
  financing                                         1,653,129        2,249,114  
  activities                                                                    
  Effect of exchange rate                                                       
  changes on cash,                                    -46,486          -50,272  
  cash equivalents, and                                                         
  restricted cash                                                               
  Increase in cash, cash                                                        
  equivalents, and                                                              
  restricted cash, including                          596,207        1,096,669  
  cash                                                                          
  classified within assets                                                      
  held for sale                                                                 
  Less: Increase in cash                                                        
  classified within                                   -19,267                —  
  assets held for sale                                                          
  Increase in cash, cash                                                        
  equivalents, and                                    576,940        1,096,669  
  restricted cash                                                               
  Cash, cash equivalents,                                                       
  and restricted                                    4,394,549        3,297,880  
  cash at beginning of                                                          
  fiscal year2                                                                  
  Cash, cash equivalents,                                                       
  and restricted                $                   4,971,489    $   4,394,549  
  cash at end of fiscal                                                         
  year2                                                                         
                                                                                
________________________________________
1 Includes the issuance of $3.0 billion of senior notes and $1.5 billion of term
loans to finance a portion of the February 2, 2026 acquisition of OneOncology in
the fiscal year ended September 30, 2026. Includes the issuance of $1.8 billion
of senior notes and a $1.5 billion term loan to finance a portion of the January
2, 2025 acquisition of Retina Consultants of America and the issuance of $1.1
billion of senior notes, offset in part by $700 million of term loan repayments
and the repayment of $500 million of senior notes in the fiscal year ended
September 30, 2025.
2 The following represents a reconciliation of cash and cash equivalents in the
Condensed Consolidated Balance Sheets to cash, cash equivalents, and restricted
cash in the Condensed Consolidated Statements of Cash Flows:
                                                                                
             (amounts                                                           
             in          September                                              
             thousands)  30,              2026            2025            2024  
 ────────────────────────────────────────────────────────────────────────────── 
  Cash and                                                                      
  cash                   $           4,880,335    $  4,356,138    $  3,132,648  
  equivale…                                                                     
  Restrict…                                                                     
  cash                                                                          
  (included                                                                     
  in                                    91,154          38,411          98,596  
  Prepaid                                                                       
  Expenses                                                                      
  and                                                                           
  Other)                                                                        
  Restrict…                                                                     
  cash                                                                          
  (included                                  —               —          66,636  
  in Other                                                                      
  Assets)                                                                       
  Cash,                                                                         
  cash                                                                          
  equivale…              $           4,971,489    $  4,394,549    $  3,297,880  
  and                                                                           
  restrict…                                                                     
  cash                                                                          
                                                                                
                                                                                
                       SUPPLEMENTAL INFORMATION REGARDING                       
                                                                                
                                                                                
                          NON-GAAP FINANCIAL MEASURES                           
                                                                                
To supplement the financial measures prepared in accordance with U.S. generally
accepted accounting principles (GAAP), the Company uses the non-GAAP financial
measures described below. The non-GAAP financial measures should be viewed in
addition to, and not in lieu of, financial measures calculated in accordance
with GAAP. These supplemental measures may vary from, and may not be comparable
to, similarly titled measures by other companies.

The non-GAAP financial measures are presented because management uses non-GAAP
financial measures to evaluate the Company’s operating performance, to perform
financial planning, and to determine incentive compensation. Therefore, the
Company believes that the presentation of non-GAAP financial measures provides
useful supplementary information to, and facilitates additional analysis by,
investors. The presented non-GAAP financial measures exclude items that
management does not believe reflect the Company’s core operating performance
because such items are outside the control of the Company or are inherently
unusual, non-operating, unpredictable, non-recurring, or non-cash. We have
included the following non-GAAP earnings-related financial measures in this
release:

• Adjusted gross profit and adjusted gross profit margin: Adjusted gross profit
is a non-GAAP financial measure that excludes gains from antitrust litigation
settlements, LIFO expense (credit), and Türkiye highly inflationary impact.
Adjusted gross profit margin is the ratio of adjusted gross profit to total
revenue. Management believes that these non-GAAP financial measures are useful
to investors as a supplemental measure of the Company’s ongoing operating
performance. Gains from antitrust litigation settlements, LIFO expense (credit),
and Türkiye highly inflationary impact are excluded because the Company cannot
control the amounts recognized or timing of these items. Gains from antitrust
litigation settlements relate to the settlement of lawsuits that have been filed
against brand pharmaceutical manufacturers alleging that the manufacturer, by
itself or in concert with others, took improper actions to delay or prevent
generic drugs from entering the market. LIFO expense (credit) is affected by
changes in inventory quantities, product mix, and manufacturer pricing
practices, which may be impacted by market and other external influences.

• Adjusted operating expenses and adjusted operating expense margin: Adjusted
operating expenses is a non-GAAP financial measure that excludes acquisition-
related intangibles amortization; litigation and opioid-related (credit)
expenses, net; acquisition and divestiture-related deal and integration
expenses, net; restructuring and other expenses, net; and impairment of assets,
including goodwill. Adjusted operating expense margin is the ratio of adjusted
operating expenses to total revenue. Acquisition-related intangibles
amortization is excluded because it is a non-cash item and does not reflect the
operating performance of the acquired companies. We exclude acquisition and
divestiture-related deal and integration expenses, net and restructuring and
other expenses, net that relate to unpredictable and/or non-recurring business
activities. We exclude the amount of litigation and opioid-related (credit)
expenses, net, and the impairment of assets, including goodwill, that are
unusual, non-operating, unpredictable, non-recurring or non-cash in nature
because we believe these exclusions facilitate the analysis of our ongoing
operational performance.

• Adjusted operating income and adjusted operating income margin: Adjusted
operating income is a non-GAAP financial measure that excludes the same items
that are described above and excluded from adjusted gross profit and adjusted
operating expenses. Adjusted operating income margin is the ratio of adjusted
operating income to total revenue. Management believes that these non-GAAP
financial measures are useful to investors as a supplemental way to evaluate the
Company’s performance because the adjustments are unusual, non-operating,
unpredictable, non-recurring or non-cash in nature.

• Adjusted income before income taxes : Adjusted income before income taxes is a
non-GAAP financial measure that excludes the same items that are described above
and excluded from adjusted operating income. In addition, remeasurement gain
related to the OneOncology acquisition, gain on an equity method investment,
loss on divestiture of non-core businesses, and the gain (loss) on the currency
remeasurement of the deferred tax asset relating to 2020 Swiss tax reform are
excluded from adjusted income before income taxes because these amounts are
unusual, non-operating, and/or non-recurring. Management believes that this non-
GAAP financial measure is useful to investors because it facilitates the
calculation of the Company’s adjusted effective tax rate.

• Adjusted income tax expense : Adjusted income tax expense is a non-GAAP
financial measure that excludes the income tax expense (benefits) associated
with the same items that are described above and excluded from adjusted income
before income taxes. Certain discrete tax expense (benefits) are also excluded
from adjusted income tax expense. Further, the amortization of deferred tax
assets relating to 2020 Swiss tax reform is excluded from adjusted income tax
expense. Management believes that this non-GAAP financial measure is useful to
investors as a supplemental way to evaluate the Company’s performance because
the adjustments are unusual, non-operating, unpredictable, non-recurring or non-
cash in nature.

• Adjusted effective tax rate: Adjusted effective tax rate is a non-GAAP
financial measure that is determined by dividing adjusted income tax expense by
adjusted income before income taxes. Management believes that this non-GAAP
financial measure is useful to investors because it presents an effective tax
rate that does not reflect unusual, non-operating, unpredictable, non-recurring,
or non-cash amounts or items that are outside the control of the Company.

• Adjusted net income attributable to the Company: Adjusted net income
attributable to the Company is a non-GAAP financial measure that excludes the
same items that are described above. Management believes that this non-GAAP
financial measure is useful to investors as a supplemental way to evaluate the
Company’s performance because it does not reflect unusual, non-operating,
unpredictable, non-recurring or non-cash amounts or items that are outside the
control of the Company.

• Adjusted diluted earnings per share: Adjusted diluted earnings per share
excludes the per share impact of adjustments including gains from antitrust
litigation settlements; LIFO expense (credit); Türkiye highly inflationary
impact; acquisition-related intangibles amortization; litigation and opioid-
related (credit) expenses, net; acquisition and divestiture-related deal and
integration expenses, net; restructuring and other expenses, net; impairment of
assets, including goodwill; the remeasurement gain related to the acquisition of
OneOncology; gain on equity method investment; loss on divestiture of non-core
businesses; and the gain (loss) on the currency remeasurement related to 2020
Swiss tax reform, in each case net of the tax effect calculated using the
applicable effective tax rate for those items. In addition, the per share impact
of certain discrete tax items and the per share impact of the amortization of
deferred tax assets relating to 2020 Swiss tax reform are also excluded from
adjusted diluted earnings per share. Management believes that this non-GAAP
financial measure is useful to investors because it eliminates the per share
impact of the items that are outside the control of the Company or that we
consider to not be indicative of our ongoing operating performance due to their
inherent unusual, non-operating, unpredictable, non-recurring, or non-cash
nature. Diluted weighted average common shares outstanding has been adjusted to
include the impact of restricted stock units and stock options that were
antidilutive for the GAAP presentation due to a GAAP net loss in the fourth
quarter and fiscal year ended September 30, 2025. Management believes that
adjusted diluted shares outstanding is useful to investors because it
facilitates the calculation of adjusted diluted earnings per share.

• Adjusted Free Cash Flow: Adjusted free cash flow is a non-GAAP financial
measure defined as net cash provided by operating activities, excluding
significant unpredictable or non-recurring cash payments or receipts relating to
legal settlements, minus capital expenditures. Adjusted free cash flow is used
internally by management for measuring operating cash flow generation and
setting performance targets and has historically been used as one of the means
of providing expectations on possible future cash flows. The Company does not
provide forward looking expectations on a GAAP basis for free cash flow because
the timing and amount of favorable and unfavorable settlements excluded from
this metric, the probable significance of which cannot be determined, are
unavailable and cannot be reasonably estimated. Below is a reconciliation of
operating cash flows to adjusted free cash flows for the fiscal year ended
September 30, 2026:
                                                          
  Reconciliation of adjusted free cash flows              
  Operating cash flows                           $4,790M  
  Capital expenditures                           $(910)M  
  Free cash flows                                $3,881M  
  Gains from antitrust litigation settlements    $(73)M   
  Adjusted free cash flows                       $3,808M  
                                                          
The Company also presents revenue and operating income on a “constant currency”
basis, which are non-GAAP financial measures. These amounts are calculated by
translating current period GAAP results at the foreign currency exchange rates
used in the comparable period in the prior year. The Company presents such
constant currency financial information because it has significant operations
outside of the United States reporting in currencies other than the U.S. dollar
and management believes that this presentation provides a framework to assess
how its business performed excluding the impact of foreign currency exchange
rate fluctuations. Below is a summary of revenue and adjusted operating income
on an as-reported basis and on a constant currency basis for the three months
ended September 30, 2026:
                                                                                
                                          Revenue    Adjusted Operating Income  
  Consolidated                                                                  
  As reported                             $88.4B     $1,249M                    
  Impact of foreign currency              $0.2B      $3M                        
  translation                                                                   
  Constant currency                       $88.6B     $1,252M                    
  International Healthcare Solutions                                            
  segment                                                                       
  As reported                             $7.8B      $152M                      
  Impact of foreign currency              $0.2B      $3M                        
  translation                                                                   
  Constant currency                       $8.0B      $155M                      
                                                                                
In addition, the Company has provided non-GAAP fiscal year 2027 expectations for
diluted earnings per share, operating income, effective income tax rate and free
cash flow that excludes the same or similar items as those that are excluded
from the historical non-GAAP financial measures, as well as significant items
that are outside the control of the Company or inherently unusual, non-
operating, unpredictable, non-recurring or non-cash in nature. The Company does
not provide forward looking expectations on a GAAP basis for such metrics
because certain financial information, the probable significance of which cannot
be determined, is not available and cannot be reasonably estimated. For example,
LIFO expense (credit) is largely dependent upon the future inflation or
deflation of brand and generic pharmaceuticals, which is out of the Company’s
control, and acquisition-related intangibles amortization depends on the timing
and amount of future acquisitions, which cannot be reasonably estimated.
Similarly, the timing and amount of favorable and unfavorable settlements, the
probable significance of which cannot be determined, are unavailable and cannot
be reasonably estimated.
Contacts:
                                                                                
  Bennett S. Murphy                                                             
                                                                                
Senior Vice President, Investor Relations and Enterprise Productivity
                                                                                
  bennett.murphy@cencora.com                                                    
                                                                                
                                      ###                                       
Next Said vs did →

Work on COR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/COR/export.csv") into a cell.