tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

CSGPCoStar Group

Real estate · Business Services · Nasdaq

CoStar Group is a leading provider of online real estate marketplaces, information, analytics, and 3D digital twin technology in the property markets. 10-K, Item 1

Headquarters
Arlington, VA
CEO
Andrew C. Florance
Next results
around Feb 23, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 registration of shares for a merger, units or notes.

“424B3 d826072d424b3.htm Filed Pursuant to Rule 424(b)(3) Registration No. 333-279571 MERGER PROPOSED—YOUR VOTE IS VERY IMPORTANT Dear Fellow Stockholders of Matterport, Inc.: On April 21, 2024, CoStar Group, Inc. (“CoStar Group”), Matrix Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of CoStar Group (“Merger Sub I”), Matrix Merger Sub II LLC, a Delaware limited liability company and wholly …”

424B3, Jun 10, 2024 ↗
Every offering filing →

Paid in stock

$194.0M

stock-based pay, year to Dec 31, 2025

Bought back

$500.0M

cash paid for its own shares, year to Dec 31, 2025: 2.6× the stock pay

Diluted shares: 420.70M in the year to Dec 31, 2025 2025 +3.2%2024 +0.2%2023 +2.3%2022 +0.9%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowCash on hand usedCapital spendingAcquisitionsBuybacksOther, net Operating cash flow: $430.0M Operating cash flow $430.0M Cash on hand used: $2.9B Cash on hand used $2.9B Capital spending: $307.0M Capital spending $307.0M Acquisitions: $2.3B Acquisitions $2.3B Buybacks: $500.0M Buybacks $500.0M Other, net: $224.0M Other, net $224.0M

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Andrew C. Florance

FY2025 · 1 year in the table
Operating cash flow
$430.0M
Capital spending
$307.0M
Acquisitions
$2.3B
Buybacks
$500.0M
Stock-based pay
$194.0M
Diluted shares since FY2024
+3.2%
Revenue since FY2024
+19%
Debt since FY2024
-$860.0M
CEO pay (reported)
$36.4M
The proxy that names the CEO ↗
Buybacks, year to Dec 31, 2025
$500.0M
cash paid for its own shares
Paid in stock to employees
$194.0M
buybacks were 2.6× this
Share count, 1 year
+3.2%
more shares: owners are diluted
Share count, 3 years
+5.8%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31$500.0M -$194.0M -420.70M
2024-12-31$0 -$89.0M $0407.80M
2023-12-31$0 -$85.0M $0406.90M
2022-12-31- -$75.2M $745.7M397.80M
2021-12-31- -$63.7M $0394.20M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What CSGP paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$70.42
fiscal year to Dec 31, 2025
Dearest year
$70.42
fiscal year to Dec 31, 2025
Average over these years
$70.42
$500.0M spent
Fiscal year toShares boughtSpentAverage price
2025-12-31 7.10M$500.0M $70.42

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on CSGP in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/CSGP/export.csv") into a cell.