tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

EDConsolidated Edison

Utilities · Electric & Gas Utilities · NYSE
Headquarters
New York, NY
Next results
around Feb 18, 2027
Compare with peers → Embed

What ED's management wrote with each quarter's results: the press release (8-K item 2.02, exhibit 99) and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Adjusted vs GAAP earnings per share

in the company's own words

In its release of 2026-08-06, ED reported $0.83 per share under GAAP and $6.00 on its own adjusted basis: the adjusted number is +623% above GAAP.

ReleaseGAAP EPSAdjusted EPSGap
Aug 6, 2026 0.83 6.00 +623%
May 7, 2026 2.18 6.00 +175%
Aug 1, 2024 0.59 5.20 +781%
May 2, 2024 2.15 5.20 +142%
Nov 2, 2023 1.62 5.00 +209%
The company's words, latest release
Serving a Territory of National Importance Requiring Continuous Investment 2Q 2026 Financial Highlights $0.83 earnings per share (GAAP) / $0.83 adjusted earnings per share (non-GAAP)( release
Requiring Continuous Investment 2Q 2026 Financial Highlights $0.83 earnings per share (GAAP) / $0.83 adjusted earnings per share (non-GAAP)(a) $6.00 to $6.20 earnings per share (non-GAAP)( release

What the company says its adjusted numbers leave out:

Adjusted earnings and adjusted earnings per share in the 2026 period exclude transaction costs associated with the strategic alternatives review of Con Edison’s equity interests in MVP and Honeoye Storage Corporation (Honeoye), the gain on the sale of Con Edison’s equity interest in MVP and the effects of hypothetical liquidation at book value (HLBV) accounting for tax equity investments. release Nov 5, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Press release Nov 5, 2026 · EX-99.1

Media Relations Consolidated Edison, Inc.

Open on SEC ↗

Media Relations Consolidated Edison, Inc. 212 460 4111 (24 hours) 4 Irving Place New York, NY 10003 www.conEdison.com

- C onsolidated Edison, Inc. (Con Edison) (NYSE: ED) today reported 2026 third quarter net income of $766 million or $2.07 a share compared with $688 million or $1.91 a share in the 2025 third quarter. Adjusted earnings (non-GAAP) were $766 million or $2.07 a share in the 2026 period compared with $686 million or $1.90 a share in the 2025 period. Adjusted earnings and adjusted earnings per share in the 2025 period exclude accretion of the basis difference of Con Edison’s equity interest in Mountain Valley Pipeline, LLC (MVP).

For the first nine months of 2026, net income was $1,998 million or $5.44 a share compared with $1,726 million or $4.84 a share in the first nine months of 2025. Adjusted earnings were $1,864 million or $5.08 a share in the 2026 period compared with $1,718 million or $4.82 a share in the 2025 period. Adjusted earnings and adjusted earnings per share in the 2026 period exclude transaction costs associated with the strategic alternatives review of Con Edison’s equity interests in MVP and Honeoye Storage Corporation (Honeoye), the gain on the sale of Con Edison’s equity interest in MVP and the effects of hypothetical liquidation at book value (HLBV) accounting for tax equity investments. Adjusted earnings and adjusted earnings per share in the 2026 and 2025 periods exclude accretion of the basis difference of Con Edison’s equity interest in MVP. Adjusted earnings and adjusted earnings per share in the 2025 period exclude adjustments to the gain and other impacts related to the sale of all of the stock of Con Edison’s former subsidiary, Con Edison Clean Energy Businesses, Inc. (the Clean Energy Businesses), in 2023.

“Con Edison is a durable, long-term investment, supported by consistent performance, financial strength, and our ability to navigate an evolving landscape,” said Tim Cawley, Chairman and CEO of Con Edison. “We’re at the center of one of the nation’s largest electrification efforts, serving a region with unique needs, complex infrastructure, and vital national assets. We remain focused on delivering world-class reliability to our customers while building the capacity and resilience New York needs to grow.

“We have a responsibility to protect our equipment and customers from increasingly extreme weather and plan to invest approximately $797 million in climate resilience from 2026 through 2030,” Cawley added. “Our robust capital investments modernize our system for customers’ changing energy needs while balancing customer costs and supporting stable returns for investors.”

“We see a bright future as we expand our earnings base with strategic upgrades to our energy delivery systems that help us maintain our industry-leading reliability and provide attractive, steady earnings opportunities,” said Kirk Andrews, Senior Vice President and CFO. “We’ve reached agreement with our regulator and other stakeholders on a new investment plan for our Steam business that is awaiting approval, demonstrating our strong ability to work with diverse parties to find consensus and make our region stronger.” - more-

For the year of 2026, Con Edison expects its adjusted earnings per share (non- GAAP) to be in the range of $6.05 to $6.15 per share. Con Edison ’ s previous forecast was in the range of $6.00 to $6.20 per share . Adjusted earnings per share exclude the gain on the sale of Con Edison’s equity interest in MVP ($(0.37) a sh are after-tax) , accretion of the basis difference of Con Edison’s equity interest in MVP ( $(0.01) a s hare after-tax) , transaction costs associated with the strategic alternatives review of Con Edison’s equity interests in MVP and Honeoye and the effects of HLBV accounting for tax equity investments, the amounts of which will not be determinable until year-end. Accordingly, the company is unable to provide equivalent measures determined in accordance with generally accepted accounting principles in the United States of America (GAAP).

See Attachment A to this press release for a reconciliation of Con Edison’s reported earnings per share to adjusted earnings per share and reported net income to adjusted earnings for the three and nine months ended September 30, 2026 and 2025. See Attachments B and C for the estimated effect of major factors resulting in variations in earnings per share and net income for the three and nine months ended September 30, 2026 compared to the respective 2025 periods.

The company’s 2026 Third Quarter Form 10-Q is being filed with the Securities and Exchange Commission. A third quarter 2026 earnings release presentation will be available at www.conedison.com (Select “For Investors” and then select “Press Releases”). - more-

This press release contains forward-looking statements that are intended to qualify for the safe-harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are statements of future expectations and not facts. Words such as “forecasts,” “expects,” “estimates,” “anticipates,” “intends,” “believes,” “plans,” “will,” “target,” “guidance,” “potential,” “goal,” “consider” and similar expressions identify forward-looking statements. The forward-looking statements reflect information available and assumptions at the time the statements are made, and accordingly speak only as of that time.

Actual results or developments might differ materially from those included in the forward-looking statements because of various factors such as those identified in reports Con Edison has filed with the Securities and Exchange Commission, including that: Con Edison’s subsidiaries are extensively regulated and may be subject to substantial penalties; its utility subsidiaries’ rate plans may not provide a reasonable return; it may be adversely affected by changes to the utility subsidiaries’ rate plans; the failure of, or damage to, its subsidiaries’ facilities could adversely affect it; a cyber attack could adversely affect it; artificial intelligence is an emerging area of technology that has the potential to impact various aspects of its and its subsidiaries’ business operations and customer interactions; the failure of processes and systems, the failure to retain and attract employees and contractors, and their negative performance could adversely affect it; it is exposed to risks from the environmental consequences of its subsidiaries’ operations, including increased costs related to climate change; its ability to pay dividends or interest depends on dividends from its subsidiaries; changes to tax laws could adversely affect it; it requires access to capital markets to satisfy funding requirements; a disruption in the wholesale energy markets, increased commodity costs or failure by an energy supplier or customer could adversely affect it; it faces risks related to health epidemics and other outbreaks; its strategies may not be effective to address changes in the external business environment; it faces risks related to supply chain disruptions, inflation and the imposition of tariffs (or subsequent changes to tariffs once announced or implemented); and it also faces other risks that are beyond its control. This list of factors is not all-inclusive because it is not possible to predict all factors that could cause actual results or developments to differ from the forward-looking statements. Con Edison assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

This press release also contains financial measures, adjusted earnings and adjusted earnings per share, that are not determined in accordance with GAAP. These non-GAAP financial measures should not be considered as an alternative to net income or net income per share, respectively, each of which is an indicator of financial performance determined in accordance with GAAP. Adjusted earnings and adjusted earnings per share exclude from net income and net income per share, respectively, certain items that Con Edison does not consider indicative of its ongoing financial performance such as the gain on the sale of Con Edison’s equity interest in MVP, accretion of the basis difference of Con Edison’s equity interest in MVP, transaction costs associated with the strategic alternatives review of Con Edison’s equity interests in MVP and Honeoye and the effects of HLBV accounting for tax equity investments. Management uses these non-GAAP financial measures to facilitate the analysis of Con Edison’s financial performance as compared to its internal budgets and previous financial results and to communicate to investors and others Con Edison’s expectations regarding its future earnings and dividends on its common stock. Management believes that these non-GAAP financial measures are also useful and meaningful to investors to facilitate their analysis of Con Edison’s financial performance. - more-

Consolidated Edison, Inc. is a holding company that provides a wide range of energy-related products and services to its customers through the following subsidiaries: Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric service in New York City and New York’s Westchester County, gas service in Manhattan, the Bronx, parts of Queens and parts of Westchester, and steam service in Manhattan; Orange and Rockland Utilities, Inc. (O&R), a regulated utility serving customers in a 1,300-square- mile area in southeastern New York State and northern New Jersey; and Con Edison Transmission, Inc., a regulated company primarily under the oversight of the Federal Energy Regulatory Commission, that develops and owns interests in electric transmission projects. # # #

(a) The amount of income taxes was calculated using a combined federal and state income tax rate of 25% for the nine months ended September 30, 2026 and 21% for the three and nine months ended September 30, 2025.

(b) The amount of income taxes was calculated using a combined federal and state income tax rate of 26% for the nine months ended September 30, 2026.

(c) The amount of income taxes was calculated using a combined federal and state income tax rate of 29% for the nine months ended September 30, 2026. Attachment B

Variation for the Three Months Ended September 30, 2026 vs. 2025 ────────────────────────────────────────────────────────────────────────────── Net Income Earnings (Net of Tax) (Millions of per Share Dollars) CECONY (a) Higher electric rate base $62 $0.17 Higher income from allowance for equity 9 0.03 funds used during construction Lower operation and maintenance expense 8 0.02 from health care costs Dilutive effect of issuance of common — -0.05 shares Other 1 — Total CECONY 80 0.17 O&R (a) Electric base rate increase 11 0.03 Higher electric and gas operation and -5 -0.01 maintenance expense Other -3 -0.01 Total O&R 3 0.01 Con Edison Transmission Lower investment income primarily due to the sale of Con Edison's -5 -0.01 equity interest in MVP Accretion of the basis difference of Con -2 -0.01 Edison's equity interest in MVP Other 2 — Total Con Edison Transmission -5 -0.02 Other, including parent company expenses (b) Total Other, including parent company — — expenses Total Reported (GAAP basis) $78 $0.16 Accretion of the basis difference of Con 2 0.01 Edison's equity interest in MVP Total Adjusted (Non-GAAP $80 $0.17 basis) (a)Under the revenue decoupling mechanisms in the Utilities’ New York electric and gas rate plans, revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. In general, the Utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con Edison’s results of operations. (b)Other includes the parent company, Con Edison's tax equity investments and consolidation adjustments.

Variation for the Nine Months Ended September 30, 2026 vs. 2025 ────────────────────────────────────────────────────────────────────────────── Net Income Earnings (Net of Tax) per Share (Millions of Dollars) CECONY (a) Higher electric rate $99 $0.27 base Higher gas rate base 29 0.08 Higher income from allowance for equity 15 0.04 funds used during construction Dilutive effect of issuance of common — -0.14 shares Other -1 — Total CECONY 142 0.25 O&R (a) Electric base rate 19 0.05 increase Gas base rate increase 5 0.01 Higher interest expense on long-term -8 -0.02 debt Higher electric and gas operation and -5 -0.01 maintenance expense Other -2 -0.01 Total O&R 9 0.02 Con Edison Transmission Gain on the sale of Con Edison's equity 134 0.37 interest in MVP Accretion of the basis difference of Con -5 -0.02 Edison's equity interest in MVP Transaction costs associated with strategic alternatives review of Con -3 -0.01 Edison's equity interests in MVP and Honeoye Other -1 -0.01 Total Con Edison 125 0.33 Transmission Other, including parent company expenses (b) Higher other interest -1 — expense Loss and other impacts related to the -1 — sale of the Clean Energy Businesses HLBV effects 1 — Other -3 — Total Other, including parent company -4 — expenses Total Reported (GAAP $272 $0.60 basis) Gain on the sale of Con Edison's equity -134 -0.37 interest in MVP HLBV effects -1 — Accretion of the basis difference of Con 5 0.02 Edison's equity interest in MVP Transaction costs associated with the strategic alternatives review of Con 3 0.01 Edison's equity interests in MVP and Honeoye Loss and other impacts related to the 1 — sale of the Clean Energy Businesses Total Adjusted $146 $0.26 (Non-GAAP basis) (a)Under the revenue decoupling mechanisms in the Utilities’ New York electric and gas rate plans, revenues are generally not affected by changes in delivery volumes from levels assumed when rates were approved. The Utilities' gas and CECONY’s steam sales are subject to a weather normalization clause, as a result of which, delivery revenues reflect normal weather conditions during the heating season. In general, the Utilities recover on a current basis the fuel, gas purchased for resale and purchased power costs they incur in supplying energy to their full-service customers. Accordingly, such costs do not generally affect Con Edison’s results of operations. (b)Other includes the parent company, Con Edison's tax equity investments, consolidation adjustments and Broken Bow II, the deferred project that was classified as held for sale at December 31, 2024, the sale and transfer of which was completed in January 2025.

Full text with the tables
Exhibit 99.1
                                                                              
                             Media Relations       Consolidated Edison, Inc.  
  212 460 4111 (24 hours)    4 Irving Place                                   
                             New York, NY 10003                               
                             www.conEdison.com                                
                                                                              
                                                   
  FOR IMMEDIATE RELEASE    Contact:   Allan Drury  
  November 5, 2026         212-460-4111            
                                                   
                                                                                
                 CON EDISON REPORTS 2026 THIRD QUARTER EARNINGS                 
                                                                                
                                                                                
  NEW YORK                                                                      
                                                                                
- C onsolidated Edison, Inc. (Con Edison) (NYSE: ED) today reported 2026 third
quarter net income of $766 million or $2.07 a share compared with $688 million
or $1.91 a share in the 2025 third quarter. Adjusted earnings (non-GAAP) were
$766 million or $2.07 a share in the 2026 period compared with $686 million or
$1.90 a share in the 2025 period. Adjusted earnings and adjusted earnings per
share in the 2025 period exclude accretion of the basis difference of Con
Edison’s equity interest in Mountain Valley Pipeline, LLC (MVP).

For the first nine months of 2026, net income was $1,998 million or $5.44 a
share compared with $1,726 million or $4.84 a share in the first nine months of
2025. Adjusted earnings were $1,864 million or $5.08 a share in the 2026 period
compared with $1,718 million or $4.82 a share in the 2025 period. Adjusted
earnings and adjusted earnings per share in the 2026 period exclude transaction
costs associated with the strategic alternatives review of Con Edison’s equity
interests in MVP and Honeoye Storage Corporation (Honeoye), the gain on the sale
of Con Edison’s equity interest in MVP and the effects of hypothetical
liquidation at book value (HLBV) accounting for tax equity investments. Adjusted
earnings and adjusted earnings per share in the 2026 and 2025 periods exclude
accretion of the basis difference of Con Edison’s equity interest in MVP.
Adjusted earnings and adjusted earnings per share in the 2025 period exclude
adjustments to the gain and other impacts related to the sale of all of the
stock of Con Edison’s former subsidiary, Con Edison Clean Energy Businesses,
Inc. (the Clean Energy Businesses), in 2023.

“Con Edison is a durable, long-term investment, supported by consistent
performance, financial strength, and our ability to navigate an evolving
landscape,” said Tim Cawley, Chairman and CEO of Con Edison. “We’re at the
center of one of the nation’s largest electrification efforts, serving a region
with unique needs, complex infrastructure, and vital national assets. We remain
focused on delivering world-class reliability to our customers while building
the capacity and resilience New York needs to grow.

“We have a responsibility to protect our equipment and customers from
increasingly extreme weather and plan to invest approximately $797 million in
climate resilience from 2026 through 2030,” Cawley added. “Our robust capital
investments modernize our system for customers’ changing energy needs while
balancing customer costs and supporting stable returns for investors.”

“We see a bright future as we expand our earnings base with strategic upgrades
to our energy delivery systems that help us maintain our industry-leading
reliability and provide attractive, steady earnings opportunities,” said Kirk
Andrews, Senior Vice President and CFO. “We’ve reached agreement with our
regulator and other stakeholders on a new investment plan for our Steam business
that is awaiting approval, demonstrating our strong ability to work with diverse
parties to find consensus and make our region stronger.”
                                    - more-                                     
                                                            
  CON EDISON REPORTS 2026 THIRD QUARTER EARNINGS    page 2  
                                                            
For the year of 2026, Con Edison expects its adjusted earnings per share (non-
GAAP) to be in the range of $6.05 to $6.15 per share. Con Edison ’ s previous
forecast was in the range of $6.00 to $6.20 per share . Adjusted earnings per
share exclude the gain on the sale of Con Edison’s equity interest in MVP
($(0.37) a sh are after-tax) , accretion of the basis difference of Con Edison’s
equity interest in MVP ( $(0.01) a s hare after-tax) , transaction costs
associated with the strategic alternatives review of Con Edison’s equity
interests in MVP and Honeoye and the effects of HLBV accounting for tax equity
investments, the amounts of which will not be determinable until year-end.
Accordingly, the company is unable to provide equivalent measures determined in
accordance with generally accepted accounting principles in the United States of
America (GAAP).

See Attachment A to this press release for a reconciliation of Con Edison’s
reported earnings per share to adjusted earnings per share and reported net
income to adjusted earnings for the three and nine months ended September 30,
2026 and 2025. See Attachments B and C for the estimated effect of major factors
resulting in variations in earnings per share and net income for the three and
nine months ended September 30, 2026 compared to the respective 2025 periods.

The company’s 2026 Third Quarter Form 10-Q is being filed with the Securities
and Exchange Commission. A third quarter 2026 earnings release presentation will
be available at www.conedison.com (Select “For Investors” and then select “Press
Releases”).
                                    - more-                                     
                                                            
  CON EDISON REPORTS 2026 THIRD QUARTER EARNINGS    page 3  
                                                            
This press release contains forward-looking statements that are intended to
qualify for the safe-harbor provisions of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements are statements of future expectations and
not facts. Words such as “forecasts,” “expects,” “estimates,” “anticipates,”
“intends,” “believes,” “plans,” “will,” “target,” “guidance,” “potential,”
“goal,” “consider” and similar expressions identify forward-looking statements.
The forward-looking statements reflect information available and assumptions at
the time the statements are made, and accordingly speak only as of that time.

Actual results or developments might differ materially from those included in
the forward-looking statements because of various factors such as those
identified in reports Con Edison has filed with the Securities and Exchange
Commission, including that: Con Edison’s subsidiaries are extensively regulated
and may be subject to substantial penalties; its utility subsidiaries’ rate
plans may not provide a reasonable return; it may be adversely affected by
changes to the utility subsidiaries’ rate plans; the failure of, or damage to,
its subsidiaries’ facilities could adversely affect it; a cyber attack could
adversely affect it; artificial intelligence is an emerging area of technology
that has the potential to impact various aspects of its and its subsidiaries’
business operations and customer interactions; the failure of processes and
systems, the failure to retain and attract employees and contractors, and their
negative performance could adversely affect it; it is exposed to risks from the
environmental consequences of its subsidiaries’ operations, including increased
costs related to climate change; its ability to pay dividends or interest
depends on dividends from its subsidiaries; changes to tax laws could adversely
affect it; it requires access to capital markets to satisfy funding
requirements; a disruption in the wholesale energy markets, increased commodity
costs or failure by an energy supplier or customer could adversely affect it; it
faces risks related to health epidemics and other outbreaks; its strategies may
not be effective to address changes in the external business environment; it
faces risks related to supply chain disruptions, inflation and the imposition of
tariffs (or subsequent changes to tariffs once announced or implemented); and it
also faces other risks that are beyond its control. This list of factors is not
all-inclusive because it is not possible to predict all factors that could cause
actual results or developments to differ from the forward-looking statements.
Con Edison assumes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise,
except as required by law.

This press release also contains financial measures, adjusted earnings and
adjusted earnings per share, that are not determined in accordance with GAAP.
These non-GAAP financial measures should not be considered as an alternative to
net income or net income per share, respectively, each of which is an indicator
of financial performance determined in accordance with GAAP. Adjusted earnings
and adjusted earnings per share exclude from net income and net income per
share, respectively, certain items that Con Edison does not consider indicative
of its ongoing financial performance such as the gain on the sale of Con
Edison’s equity interest in MVP, accretion of the basis difference of Con
Edison’s equity interest in MVP, transaction costs associated with the strategic
alternatives review of Con Edison’s equity interests in MVP and Honeoye and the
effects of HLBV accounting for tax equity investments. Management uses these
non-GAAP financial measures to facilitate the analysis of Con Edison’s financial
performance as compared to its internal budgets and previous financial results
and to communicate to investors and others Con Edison’s expectations regarding
its future earnings and dividends on its common stock. Management believes that
these non-GAAP financial measures are also useful and meaningful to investors to
facilitate their analysis of Con Edison’s financial performance.
                                    - more-                                     
                                                            
  CON EDISON REPORTS 2026 THIRD QUARTER EARNINGS    page 4  
                                                            
Consolidated Edison, Inc. is a holding company that provides a wide range of
energy-related products and services to its customers through the following
subsidiaries: Consolidated Edison Company of New York, Inc. (CECONY), a
regulated utility providing electric service in New York City and New York’s
Westchester County, gas service in Manhattan, the Bronx, parts of Queens and
parts of Westchester, and steam service in Manhattan; Orange and Rockland
Utilities, Inc. (O&R), a regulated utility serving customers in a 1,300-square-
mile area in southeastern New York State and northern New Jersey; and Con Edison
Transmission, Inc., a regulated company primarily under the oversight of the
Federal Energy Regulatory Commission, that develops and owns interests in
electric transmission projects.
                                     # # #                                      
                                                                                
  Attachment A                                                                  
                                                                                
                                                                                
        F…                                   F…                                 
        t…                                   t…                                 
        T…                                   N…                                 
        M…                                   M…                                 
        E…                                   E…                                 
        S…                                   S…                                 
        3…                                   3…                                 
                         Net                                  Net               
        E…               In…                 E…               In…               
        p…               (M…                 p…               (M…               
        S…               of                  S…               of                
                         Do…                                  Do…               
              20…    2…         2…    20…          20…    2…         2…    20…  
  R…                                                                            
  e…                                                                            
  p…                                                                            
  s…                                                                            
  (…          $2…    $…         $…    $6…          $5…    $…         $…    $1…  
  a…                                                                            
  n…                                                                            
  i…                                                                            
  (…                                                                            
  b…                                                                            
  L…                                                                            
  (…                                                                            
  o…                                                                            
  i…                                                                            
  r…                                                                            
  to                                                                            
  t…            —     —          —      —            —     —          —      —  
  s…                                                                            
  of                                                                            
  t…                                                                            
  C…                                                                            
  E…                                                                            
  B…                                                                            
  (…                                                                            
  I…            —     —          —      —            —     —          —     -1  
  t…                                                                            
  L…                                                                            
  (…                                                                            
  a…                                                                            
  o…                                                                            
  i…                                                                            
  r…                                                                            
  to                                                                            
  t…                                                                            
  s…            —     —          —      —            —     —          —     -1  
  of                                                                            
  t…                                                                            
  C…                                                                            
  E…                                                                            
  B…                                                                            
  (…                                                                            
  of                                                                            
  t…                                                                            
  A…                                                                            
  of                                                                            
  t…                                                                            
  b…                                                                            
  d…                                                                            
  of                                                                            
  C…            —    -…          —     -3            —    -…         -3     -9  
  E…                                                                            
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  (…                                                                            
  I…                                                                            
  t…            —     —          —      1            —     —          1      2  
  (…                                                                            
  A…                                                                            
  of                                                                            
  t…                                                                            
  b…                                                                            
  d…                                                                            
  of                                                                            
  C…                                                                            
  E…            —    -…          —     -2            —    -…         -2     -7  
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  (…                                                                            
  of                                                                            
  t…                                                                            
  T…                                                                            
  c…                                                                            
  a…                                                                            
  w…                                                                            
  t…                                                                            
  s…                                                                            
  a…                                                                            
  r…                                                                            
  of            —     —          —      —          0.…     —          4      —  
  C…                                                                            
  E…                                                                            
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  a…                                                                            
  H…                                                                            
  (…                                                                            
  I…                                                                            
  t…            —     —          —      —            —     —         -1      —  
  (…                                                                            
  T…                                                                            
  c…                                                                            
  a…                                                                            
  w…                                                                            
  t…                                                                            
  s…                                                                            
  a…                                                                            
  r…                                                                            
  of                                                                            
  C…            —     —          —      —          0.…     —          3      —  
  E…                                                                            
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  a…                                                                            
  H…                                                                            
  (…                                                                            
  of                                                                            
  t…                                                                            
  G…                                                                            
  on                                                                            
  t…                                                                            
  s…                                                                            
  of                                                                            
  C…            —     —          —      —          -0…     —         -…      —  
  E…                                                                            
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  (…                                                                            
  I…                                                                            
  t…            —     —          —      —          0.…     —         55      —  
  (…                                                                            
  G…                                                                            
  on                                                                            
  t…                                                                            
  s…                                                                            
  of                                                                            
  C…                                                                            
  E…            —     —          —      —          -0…     —         -…      —  
  e…                                                                            
  i…                                                                            
  in                                                                            
  M…                                                                            
  (…                                                                            
  of                                                                            
  t…                                                                            
  H…                                                                            
  e…            —     —          —      —            —     —         -1      —  
  (…                                                                            
  I…            —     —          —      —            —     —          —      —  
  t…                                                                            
  H…                                                                            
  e…                                                                            
  (…            —     —          —      —            —     —         -1      —  
  of                                                                            
  t…                                                                            
  A…                                                                            
  e…                                                                            
  p…                                                                            
  s…                                                                            
  a…          $2…    $…         $…    $6…          $5…    $…         $…    $1…  
  a…                                                                            
  e…                                                                            
  (…                                                                            
  b…                                                                            
                                                                                
(a) The amount of income taxes was calculated using a combined federal and state
income tax rate of 25% for the nine months ended September 30, 2026 and 21% for
the three and nine months ended September 30, 2025.

(b) The amount of income taxes was calculated using a combined federal and state
income tax rate of 26% for the nine months ended September 30, 2026.

(c) The amount of income taxes was calculated using a combined federal and state
income tax rate of 29% for the nine months ended September 30, 2026.
                                                                    Attachment B
                                                                                
  Variation for the Three                                                       
  Months Ended                                                                  
  September 30, 2026 vs. 2025                                                   
 ────────────────────────────────────────────────────────────────────────────── 
                                                       Net Income     Earnings  
                                       (Net of Tax)  (Millions of    per Share  
                                                         Dollars)               
  CECONY (a)                                                                    
  Higher electric rate base                                   $62        $0.17  
  Higher income from allowance                                                  
  for equity                                                    9         0.03  
  funds used during                                                             
  construction                                                                  
  Lower operation and                                                           
  maintenance expense                                           8         0.02  
  from health care costs                                                        
  Dilutive effect of issuance                                                   
  of common                                                     —        -0.05  
  shares                                                                        
  Other                                                         1            —  
  Total CECONY                                                 80         0.17  
  O&R (a)                                                                       
  Electric base rate increase                                  11         0.03  
  Higher electric and gas                                                       
  operation and                                                -5        -0.01  
  maintenance expense                                                           
  Other                                                        -3        -0.01  
  Total O&R                                                     3         0.01  
  Con Edison Transmission                                                       
  Lower investment income                                                       
  primarily due to                                                              
  the sale of Con Edison's                                     -5        -0.01  
  equity interest                                                               
  in MVP                                                                        
  Accretion of the basis                                                        
  difference of Con                                            -2        -0.01  
  Edison's equity interest in                                                   
  MVP                                                                           
  Other                                                         2            —  
  Total Con Edison Transmission                                -5        -0.02  
  Other, including parent                                                       
  company expenses                                                              
  (b)                                                                           
  Total Other, including parent                                                 
  company                                                       —            —  
  expenses                                                                      
  Total Reported (GAAP basis)                                 $78        $0.16  
  Accretion of the basis                                                        
  difference of Con                                             2         0.01  
  Edison's equity interest in                                                   
  MVP                                                                           
  Total Adjusted (Non-GAAP                                    $80        $0.17  
  basis)                                                                        
  (a)Under the revenue                                                          
  decoupling mechanisms in the                                                  
  Utilities’ New York electric                                                  
  and gas rate plans, revenues                                                  
  are generally not affected by                                                 
  changes in delivery volumes                                                   
  from levels assumed when                                                      
  rates were approved. In                                                       
  general, the Utilities                                                        
  recover on a current basis                                                    
  the fuel, gas purchased for                                                   
  resale and purchased power                                                    
  costs they incur in supplying                                                 
  energy to their full-service                                                  
  customers. Accordingly, such                                                  
  costs do not generally affect                                                 
  Con Edison’s results of                                                       
  operations.                                                                   
  (b)Other includes the parent                                                  
  company, Con Edison's tax                                                     
  equity investments and                                                        
  consolidation adjustments.                                                    
                                                                                
                                                                                
  Attachment C                                                                  
                                                                                
                                                                                
  Variation for the Nine                                                        
  Months Ended                                                                  
  September 30, 2026 vs.                                                        
  2025                                                                          
 ────────────────────────────────────────────────────────────────────────────── 
                            Net Income                      Earnings            
                            (Net of Tax)                    per Share           
                            (Millions of Dollars)                               
  CECONY (a)                                                                    
  Higher electric rate                                 $99               $0.27  
  base                                                                          
  Higher gas rate base                                  29                0.08  
  Higher income from                                                            
  allowance for equity                                  15                0.04  
  funds used during                                                             
  construction                                                                  
  Dilutive effect of                                                            
  issuance of common                                     —               -0.14  
  shares                                                                        
  Other                                                 -1                   —  
  Total CECONY                                         142                0.25  
  O&R (a)                                                                       
  Electric base rate                                    19                0.05  
  increase                                                                      
  Gas base rate increase                                 5                0.01  
  Higher interest                                                               
  expense on long-term                                  -8               -0.02  
  debt                                                                          
  Higher electric and                                                           
  gas operation and                                     -5               -0.01  
  maintenance expense                                                           
  Other                                                 -2               -0.01  
  Total O&R                                              9                0.02  
  Con Edison                                                                    
  Transmission                                                                  
  Gain on the sale of                                                           
  Con Edison's equity                                  134                0.37  
  interest in MVP                                                               
  Accretion of the basis                                                        
  difference of Con                                     -5               -0.02  
  Edison's equity                                                               
  interest in MVP                                                               
  Transaction costs                                                             
  associated with                                                               
  strategic alternatives                                                        
  review of Con                                         -3               -0.01  
  Edison's equity                                                               
  interests in MVP and                                                          
  Honeoye                                                                       
  Other                                                 -1               -0.01  
  Total Con Edison                                     125                0.33  
  Transmission                                                                  
  Other, including                                                              
  parent company                                                                
  expenses                                                                      
  (b)                                                                           
  Higher other interest                                 -1                   —  
  expense                                                                       
  Loss and other impacts                                                        
  related to the                                        -1                   —  
  sale of the Clean                                                             
  Energy Businesses                                                             
  HLBV effects                                           1                   —  
  Other                                                 -3                   —  
  Total Other, including                                                        
  parent company                                        -4                   —  
  expenses                                                                      
  Total Reported (GAAP                                $272               $0.60  
  basis)                                                                        
  Gain on the sale of                                                           
  Con Edison's equity                                 -134               -0.37  
  interest in MVP                                                               
  HLBV effects                                          -1                   —  
  Accretion of the basis                                                        
  difference of Con                                      5                0.02  
  Edison's equity                                                               
  interest in MVP                                                               
  Transaction costs                                                             
  associated with the                                                           
  strategic alternatives                                                        
  review of Con                                          3                0.01  
  Edison's equity                                                               
  interests in MVP and                                                          
  Honeoye                                                                       
  Loss and other impacts                                                        
  related to the                                         1                   —  
  sale of the Clean                                                             
  Energy Businesses                                                             
  Total Adjusted                                      $146               $0.26  
  (Non-GAAP basis)                                                              
  (a)Under the revenue                                                          
  decoupling mechanisms                                                         
  in the Utilities’ New                                                         
  York electric and gas                                                         
  rate plans, revenues                                                          
  are generally not                                                             
  affected by changes in                                                        
  delivery volumes from                                                         
  levels assumed when                                                           
  rates were approved.                                                          
  The Utilities' gas and                                                        
  CECONY’s steam sales                                                          
  are subject to a                                                              
  weather normalization                                                         
  clause, as a result of                                                        
  which, delivery                                                               
  revenues reflect                                                              
  normal weather                                                                
  conditions during the                                                         
  heating season. In                                                            
  general, the Utilities                                                        
  recover on a current                                                          
  basis the fuel, gas                                                           
  purchased for resale                                                          
  and purchased power                                                           
  costs they incur in                                                           
  supplying energy to                                                           
  their full-service                                                            
  customers.                                                                    
  Accordingly, such                                                             
  costs do not generally                                                        
  affect Con Edison’s                                                           
  results of operations.                                                        
  (b)Other includes the                                                         
  parent company, Con                                                           
  Edison's tax equity                                                           
  investments,                                                                  
  consolidation                                                                 
  adjustments and Broken                                                        
  Bow II, the deferred                                                          
  project that was                                                              
  classified as held for                                                        
  sale at December 31,                                                          
  2024, the sale and                                                            
  transfer of which was                                                         
  completed in January                                                          
  2025.                                                                         
                                                                                

Work on ED in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ED/export.csv") into a cell.