tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

EMREmerson Electric

Industrials · Electrical Equipment · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Nov 4, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 4, 2026
Emerson Reports Fourth Quarter and Full Year 2026 Results;
Releases kept
15
17 documents, oldest Nov 7, 2023
Adjusted EPS against GAAPEach quarter ↓
+33%
$1.58 adjusted, $1.19 GAAP, Nov 4, 2026

What EMR's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-11-04, EMR reported $1.19 per share under GAAP and $1.58 on its own adjusted basis: the adjusted number is +33% above GAAP.

The company's words, latest release
2027 Q1 2027 Net Sales Growth ~5% ~5% Underlying Sales Growth ~5% ~5% Earnings Per Share $1.19 - $1.23 ~$5.70 Amortization of intangib release
$1.19 - $1.23 ~$5.70 Amortization of intangibles ~$0.35 ~$1.41 Restructuring and related costs ~$0.04 ~$0.14 Adjusted Earnings Per Share $1.58 - $1.62 ~$7.25 Operating Cash Flow $4.3 release

What the company says its adjusted numbers leave out:

5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, first year purchase accounting related items and transaction- related costs, the mark-to-market adjustment on pension and other postretirement plans, discrete taxes, and certain gains, losses or impairments. release Nov 4, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 4, 2026 · EX-99.1

Emerson Reports Fourth Quarter and Full Year 2026 Results;

Open on SEC ↗

(November 4, 2026) - Emerson (NYSE: EMR) today reported results 1 for its fourth quarter and fiscal year ended September 30, 2026. Emerson also declared a 7% quarterly cash dividend increase to $0.595 per share of common stock payable December 10, 2026 to stockholders of record November 13, 2026.

"Emerson capped a strong 2026 with fourth quarter sales and profitability exceeding expectations," said Emerson President and Chief Executive Officer Lal Karsanbhai. "Underlying orders were up 14%, supported by exceptional long-cycle project activity in our growth verticals. Demand was broad-based, with substantial growth across all business groups and regions."

Karsanbhai continued, "Emerson has a resilient portfolio with an unparalleled software-defined technology stack aligned with long-term secular trends. We have confidence in our 2027 plans given our robust backlog and favorable demand trends in our growth verticals."

The following tables summarize the fiscal year 2027 guidance framework, which assumes returning ~$3.8B through ~$2.5B of share repurchases and ~$1.3B of dividends.

Guidance figures are approximate. 2027 Q1 2027 Net Sales Growth ~5% ~5% Underlying Sales Growth ~5% ~5% Earnings Per Share $1.19 - $1.23 ~$5.70 Amortization of intangibles ~$0.35 ~$1.41 Restructuring and related costs ~$0.04 ~$0.14 Adjusted Earnings Per Share $1.58 - $1.62 ~$7.25 Operating Cash Flow $4.3B - $4.4B Free Cash Flow $3.8B - $3.9B Share Repurchase ~$1.5B ~$2.5B

3 Underlying sales exclude the impact of currency translation, and significant acquisitions and divestitures.

4 Adjusted segment EBITA represents segment earnings excluding restructuring and related costs and intangibles amortization expense.

5 Adjusted EPS excludes intangibles amortization expense, restructuring and related costs, first year purchase accounting related items and transaction- related costs, the mark-to-market adjustment on pension and other postretirement plans, discrete taxes, and certain gains, losses or impairments.

Today, beginning at 7:30 a.m. Central Time / 8:30 a.m. Eastern Time, Emerson management will discuss the fourth quarter and fiscal year 2026 results during an investor conference call. Participants can access a live webcast available at https://ir.emerson.com at the time of the call. A replay of the call will be available for 90 days. Conference call slides will be posted in advance of the call on the company website.

Emerson (NYSE: EMR) is a global automation leader delivering solutions for the most demanding technology challenges. Headquartered in St. Louis, Missouri, Emerson is engineering the autonomous future, enabling customers to optimize operations and accelerate innovation. For more information, visit Emerson.com.

Statements in this press release that are not strictly historical may be “forward-looking” statements, which represent management’s expectations, based on currently available information. Actual results, performance or achievements could differ materially from those expressed in any forward-looking statement. Any forward-looking statements in this press release speak only as of the date of this press release. Emerson undertakes no obligation to update any such statements to reflect new information or later developments. Examples of risks and uncertainties that may cause our actual results or performance to be materially different from those expressed or implied by forward looking statements include the scope, duration and ultimate impacts of the Russia- Ukraine, Middle East and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its consolidated results, other than as noted herein.

Emerson uses our Investor Relations website, https://ir.emerson.com, as a means of disclosing information

which may be of interest or material to our investors and for complying with disclosure obligations under Regulation

FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,

SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be

accessed through, our website is not incorporated by reference into, and is not a part of, this document.

Investors: Media: Carl Schumacher Joseph Sala / Greg Klassen / Connor Murphy (314) 553-2197 Joele Frank, Wilkinson Brimmer Katcher (212) 355-4449

EMERSON AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (DOLLARS IN MILLIONS, UNAUDITED) Year Ended Sept 30, Table 2 Assets 2025 2026 ────────────────────────────────────────────────────────────────────────────── Cash and equivalents $ 1,544 $ 1,806 Receivables, net 3,101 3,317 Inventories 2,213 2,432 Other current assets 1,725 1,962 Total current assets 8,583 9,517 Property, plant & 2,871 2,859 equipment, net Goodwill 18,193 18,104 Other intangible assets 9,458 8,442 Other 2,859 2,892 Total assets $ 41,964 $ 41,814 Liabilities and equity Short-term borrowings and current maturities of long-term $ 4,797 $ 4,667 debt Accounts payable 1,384 1,698 Accrued expenses 3,616 3,753 Total current liabilities 9,797 10,118 Long-term debt 8,319 7,508 Other liabilities 3,550 3,432 Equity Common stockholders' 20,282 20,740 equity Noncontrolling interests 16 16 in subsidiaries Total equity 20,298 20,756 Total liabilities and $ 41,964 $ 41,814 equity

EMERSON AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (DOLLARS IN MILLIONS, UNAUDITED) Operating Table 3 activities Year Ended Sept 30, 2025 2026 ────────────────────────────────────────────────────────────────────────────── Net earnings $ 2,223 $ 2,693 Earnings from discontinued -8 — operations, net of tax Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and 1,518 1,478 amortization Stock compensation 263 237 Pension expense 9 -25 (income) Pension funding -46 -38 Changes in operating working -9 -338 capital Other, net -274 -29 Cash from continuing 3,676 3,978 operations Cash from discontinued -578 — operations Cash provided by operating 3,098 3,978 activities Investing activities Capital -431 -443 expenditures Purchases of businesses, net of cash and -37 -6 equivalents acquired Other, net -125 -6 Cash used in investing -593 -455 activities Financing activities Net increase in short-term 1,110 2,051 borrowings Proceeds from short-term borrowings 8,008 7,058 greater than three months Payments of short-term borrowings -4,918 -9,388 greater than three months Proceeds from 1,544 — long-term debt Payments of -503 -588 long-term debt Dividends paid -1,192 -1,244 Purchases of -1,167 -1,000 common stock Purchase of noncontrolling -7,244 — interest Repurchase of AspenTech share -76 — awards Other, net -72 -111 Cash used in financing -4,510 -3,222 activities Effect of exchange rate changes on -39 -39 cash and equivalents Increase (Decrease) in cash -2,044 262 and equivalents Beginning cash and 3,588 1,544 equivalents Ending cash and $ 1,544 $ 1,806 equivalents

Table 4 EMERSON AND SUBSIDIARIES SEGMENT SALES AND EARNINGS (AMOUNTS IN MILLIONS, UNAUDITED)

The following tables show results for the Company's segments on an adjusted segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.

EMERSON AND SUBSIDIARIES ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL (AMOUNTS IN MILLIONS, UNAUDITED)

The following table shows the Company's stock compensation and corporate and other expenses on an adjusted basis. The Company's definition of adjusted stock compensation excludes integration-related stock compensation expense. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first year purchase accounting related items and transaction fees, the mark-to-market adjustment on pension and other postretirement plans, and certain gains, losses or impairments. These metrics are useful for reconciling from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.

Quarter Ended Sept 30, 2025 2026 ──────────────────────────────────────────────────────────────────────────── Corporate and other (GAAP) $ -89 $ -110 Corporate restructuring and related 16 10 costs Acquisition/divestiture fees and related 39 28 costs IEEPA tariff refunds net of charitable — -9 trust contribution Adjusted corporate and other (Non-GAAP) $ -34 $ -81

Quarter Ended Sept 30, 2025 2026 ─────────────────────────────────────────────────────────────────────────── Pension income (expense) (GAAP)2 $ -9 $ 33 Pension and OPEB mark-to-market 34 -2 adjustment Adjusted pension income (expense) $ 25 $ 31 (Non-GAAP) 1Integration-related stock compensation expense relates to NI and AspenTech and includes $4 reported as restructuring costs 2Pension income (expense) includes the unallocated pension and postretirement costs and the pension and OPEB mark-to market adjustment

Year Ended Sept 30, 2025 2026 ────────────────────────────────────────────────────────────────────────────── Corporate and other (GAAP) $ -455 $ -211 Corporate restructuring and related 25 23 costs Acquisition/divestiture fees and related 255 70 costs IEEPA tariff refunds net of charitable — -91 trust contribution Adjusted corporate and other $ -175 $ -209 (Non-GAAP)

Year Ended Sept 30, 2025 2026 ────────────────────────────────────────────────────────────────────────────── Pension income (expense) (GAAP)5 $ 80 $ 127 Pension and OPEB mark-to-market 34 -2 adjustment Adjusted pension income (expense) $ 114 $ 125 (Non-GAAP) 3Integration-related stock compensation expense relates to NI and AspenTech and includes $25 reported as restructuring costs 4Integration-related stock compensation expense relates to NI and AspenTech and includes $1 reported as restructuring costs 5Pension income (expense) includes the unallocated pension and postretirement costs and the pension and OPEB mark-to market adjustment

Table 6 EMERSON AND SUBSIDIARIES ADJUSTED EBITA & EPS SUPPLEMENTAL (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

The following tables, which show results on an adjusted EBITA basis and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction fees, the mark-to-market adjustment on pension and other postretirement plans, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, the mark-to-market adjustment on pension and other postretirement plans, discrete taxes, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.

Quarter Ended Sept 30, 2025 2026 ────────────────────────────────────────────────────────────────────────────── Pretax earnings $ 760 $ 997 Percent of sales 15.6 % 19.2 % Interest expense, 92 76 net Amortization of 257 251 intangibles Restructuring and 81 63 related costs Acquisition/divest… fees and related 45 32 costs Pension and OPEB mark-to-market 34 -2 adjustment IEEPA tariff refunds net of — -9 charitable trust contribution Adjusted EBITA $ 1,269 $ 1,408 Percent of sales 26.1 % 27.1 % Quarter Ended Sept 30, 2025 2026 GAAP earnings from continuing $ 1.07 $ 1.33 operations per share Amortization of 0.35 0.34 intangibles Restructuring and 0.11 0.14 related costs Acquisition/divest… fees and related 0.06 0.05 costs Pension and OPEB mark-to-market 0.05 -0.01 adjustment IEEPA tariff refunds net of — -0.01 charitable trust contribution Discrete taxes -0.02 0.02 Adjusted earnings from continuing $ 1.62 $ 1.86 operations per share

Year Ended Sept 30, 2025 2026 ────────────────────────────────────────────────────────────────────────────── Pretax earnings $ 2,905 $ 3,489 Percent of sales 16.1% 18.4% Interest expense, 237 334 net Amortization of 1,083 1,013 intangibles Restructuring and 162 227 related costs Acquisition/divest… fees and related 277 84 costs Pension and OPEB mark-to-market 34 -2 adjustment IEEPA tariff refunds net of — -91 charitable trust contribution Adjusted EBITA $ 4,698 $ 5,054 Percent of sales 26.1 % 26.6 % Year Ended Sept 30, 2025 2026 GAAP earnings from continuing $ 3.99 $ 4.79 operations per share Amortization of 1.35 1.38 intangibles Restructuring and 0.23 0.36 related costs Acquisition/divest… fees and related 0.33 0.14 costs Discrete taxes 0.06 0.05 Pension and OPEB mark-to-market 0.05 -0.01 adjustment IEEPA tariff refunds net of — -0.12 charitable trust contribution Adjusted earnings from continuing $ 6.01 $ 6.59 operations per share

Reconciliations of Non-GAAP Financial Measures & Table 7 Other Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables4 through 7 for additional non-GAAP reconciliations.

Underlying Growth Guidance 2027 Q1 2027 Guidance Guidance Reported (GAAP) ~5% ~5% (Favorable) / Unfavorable FX - - (Acquisitions) / Divestitures - - Underlying (non-GAAP) ~5% ~5%

Note 1: Underlying sales and orders exclude the impact of currency translation and significant acquisitions and divestitures. Note 2: All fiscal year 2027E figures are approximate, except where range is given.

Full text with the tables
           Emerson Reports Fourth Quarter and Full Year 2026 Results;           
                         Provides Initial 2027 Outlook                          
                                                                                
  ST. LOUIS                                                                     
                                                                                
(November 4, 2026) - Emerson (NYSE: EMR) today reported results 1 for its fourth
quarter and fiscal year ended September 30, 2026. Emerson also declared a 7%
quarterly cash dividend increase to $0.595 per share of common stock payable
December 10, 2026 to stockholders of record November 13, 2026.
                                                                                
  (dollars                                                                      
  in                                                                            
  millions,     2025 Q4    2026 Q4    Change        2025       2026    Change   
  except per                                                                    
  share)                                                                        
  Underlying                          14%                              9%       
  Orders2                                                                       
  Net Sales      $4,855     $5,201    7%         $18,016    $18,982    5%       
  Underlying                          7%                               4%       
  Sales3                                                                        
  Pretax           $760       $997                $2,905     $3,489             
  Earnings                                                                      
  Margin          15.6%      19.2%    360 bps      16.1%      18.4%    230 bps  
  Adjusted                                                                      
  Segment        $1,333     $1,511                $4,975     $5,360             
  EBITA4                                                                        
  Margin          27.5%      29.1%    160 bps      27.6%      28.2%    60 bps   
  GAAP                                                                          
  Earnings        $1.07      $1.33    24%          $3.99      $4.79    20%      
  Per Share                                                                     
  Adjusted                                                                      
  Earnings        $1.62      $1.86    15%          $6.01      $6.59    10%      
  Per Share5                                                                    
  Operating      $1,011     $1,075    6%          $3,676     $3,978    8%       
  Cash Flow                                                                     
  Free Cash        $843       $916    9%          $3,245     $3,535    9%       
  Flow                                                                          
                                                                                
                                                                                
   Management Commentary                                                        
                                                                                
"Emerson capped a strong 2026 with fourth quarter sales and profitability
exceeding expectations," said Emerson President and Chief Executive Officer Lal
Karsanbhai. "Underlying orders were up 14%, supported by exceptional long-cycle
project activity in our growth verticals. Demand was broad-based, with
substantial growth across all business groups and regions."

Karsanbhai continued, "Emerson has a resilient portfolio with an unparalleled
software-defined technology stack aligned with long-term secular trends. We have
confidence in our 2027 plans given our robust backlog and favorable demand
trends in our growth verticals."
                                                                                
  2027 Outlook                                                                  
                                                                                
The following tables summarize the fiscal year 2027 guidance framework, which
assumes returning ~$3.8B through ~$2.5B of share repurchases and ~$1.3B of
dividends.
                                                                       
  Guidance figures are approximate.    2027 Q1                   2027  
  Net Sales Growth                     ~5%                        ~5%  
  Underlying Sales Growth              ~5%                        ~5%  
  Earnings Per Share                   $1.19 - $1.23           ~$5.70  
  Amortization of intangibles          ~$0.35                  ~$1.41  
  Restructuring and related costs      ~$0.04                  ~$0.14  
  Adjusted Earnings Per Share          $1.58 - $1.62           ~$7.25  
  Operating Cash Flow                                   $4.3B - $4.4B  
  Free Cash Flow                                        $3.8B - $3.9B  
  Share Repurchase                     ~$1.5B                  ~$2.5B  
                                                                       
1 Results are presented on a continuing operations basis.

2 Underlying orders do not include AspenTech.

3 Underlying sales exclude the impact of currency translation, and significant
acquisitions and divestitures.

4 Adjusted segment EBITA represents segment earnings excluding restructuring and
related costs and intangibles amortization expense.

5 Adjusted EPS excludes intangibles amortization expense, restructuring and
related costs, first year purchase accounting related items and transaction-
related costs, the mark-to-market adjustment on pension and other postretirement
plans, discrete taxes, and certain gains, losses or impairments.

Page 2
                                                                                
  Conference Call                                                               
                                                                                
Today, beginning at 7:30 a.m. Central Time / 8:30 a.m. Eastern Time, Emerson
management will discuss the fourth quarter and fiscal year 2026 results during
an investor conference call. Participants can access a live webcast available at
https://ir.emerson.com at the time of the call. A replay of the call will be
available for 90 days. Conference call slides will be posted in advance of the
call on the company website.
                                                                                
  About Emerson                                                                 
                                                                                
Emerson (NYSE: EMR) is a global automation leader delivering solutions for the
most demanding technology challenges. Headquartered in St. Louis, Missouri,
Emerson is engineering the autonomous future, enabling customers to optimize
operations and accelerate innovation. For more information, visit Emerson.com.
                                                                                
  Forward-Looking and Cautionary Statements                                     
                                                                                
Statements in this press release that are not strictly historical may be
“forward-looking” statements, which represent management’s expectations, based
on currently available information. Actual results, performance or achievements
could differ materially from those expressed in any forward-looking statement.
Any forward-looking statements in this press release speak only as of the date
of this press release. Emerson undertakes no obligation to update any such
statements to reflect new information or later developments. Examples of risks
and uncertainties that may cause our actual results or performance to be
materially different from those expressed or implied by forward looking
statements include the scope, duration and ultimate impacts of the Russia-
Ukraine, Middle East and other global conflicts, as well as economic and
currency conditions, market demand, pricing, protection of intellectual
property, cybersecurity, tariffs, competitive and technological factors,
inflation, among others, as set forth in the Company's most recent Annual Report
on Form 10-K and subsequent reports filed with the SEC. The outlook contained
herein represents the Company's expectation for its consolidated results, other
than as noted herein.

Emerson uses our Investor Relations website, https://ir.emerson.com, as a means
of disclosing information

which may be of interest or material to our investors and for complying with
disclosure obligations under Regulation

FD. Accordingly, investors should monitor our Investor Relations website, in
addition to following our press releases,

SEC filings, public conference calls, webcasts and social media. The information
contained on, or that may be

accessed through, our website is not incorporated by reference into, and is not
a part of, this document.
                                                                                
  Contacts                                                                      
                                                                                
                                                                 
  Investors:         Media:                                      
  Carl Schumacher    Joseph Sala / Greg Klassen / Connor Murphy  
  (314) 553-2197     Joele Frank, Wilkinson Brimmer Katcher      
                     (212) 355-4449                              
                                                                 
                               (tables attached)                                
Page 3
                                                                                
  EMERS…                                                                        
  AND                                                                           
  SUBSI…                                                                        
  CONSO…                                                                        
  OPERA…                                                                        
  RESUL…                                                                        
  (AMOU…                                                                        
  IN                                                                            
  MILLI…                                                                        
  EXCEPT                                                                        
  PER                                                                           
  SHARE,                                                                        
  UNAUD…                                                                        
  Net                                                                           
  sales                                                                         
  Costs                                                                         
  and                                                                           
  expen…                                                                        
  Cost                                                                          
  of                                                                            
  sales                                                                         
  SG&A                                                                          
  expen…                                                                        
  Other                                                                         
  deduc…                                                                        
  net                                                                           
  Inter…                                                                        
  expen…                                                                        
  net                                                                           
  Earni…                                                                        
  from                                                                          
  conti…                                                                        
  opera…                                                                        
  before                                                                        
  income                                                                        
  taxes                                                                         
  Income                                                                        
  taxes                                                                         
  Earni…                                                                        
  from                                                                          
  conti…                                                                        
  opera…                                                                        
  Disco…                                                                        
  opera…                                                                        
  net of                                                                        
  tax                                                                           
  Net                                                                           
  earni…                                                                        
  Less:              4,855          5,201             18,016            18,982  
  Nonco…             2,335          2,461              8,497             8,854  
  inter…             1,330          1,393              5,103             5,296  
  in                   338            274              1,274             1,009  
  subsi…                92             76                237               334  
  Net                  760            997              2,905             3,489  
  earni…               152            253                690               796  
  common    Quarter    608            744       Year   2,215             2,693  
  stock…      Ended      1              —      Ended       8                 —  
  Earni…    Septem…    609            744    Septem…   2,223     Table   2,693  
  common        30,      —              —        30,    (47)         1       2  
  stock…       2025    609    2026    744       2025   2,270      2026   2,691  
 ────────────────────────────────────────────────────────────────────────────── 
  Earni…                                                                        
  from            $    608       $    744          $   2,262         $   2,691  
  conti…                                                                        
  opera…                                                                        
  Disco…                 1              —                  8                 —  
  opera…                                                                        
  Net                                                                           
  earni…          $    609       $    744          $   2,270         $   2,691  
  common                                                                        
  stock…                                                                        
  Dilut…                                                                        
  avg.               565.5          559.7              566.7             562.0  
  shares                                                                        
  outst…                                                                        
  Dilut…                                                                        
  earni…                                                                        
  per                                                                           
  share                                                                         
  common                                                                        
  stock…                                                                        
  Earni…                                                                        
  from            $   1.07       $   1.33          $    3.99         $    4.79  
  conti…                                                                        
  opera…                                                                        
  Disco…              0.01              —               0.01                 —  
  opera…                                                                        
  Dilut…                                                                        
  earni…                                                                        
  per             $   1.08       $   1.33          $    4.00         $    4.79  
  common                                                                        
  share                                                                         
            Quarter                             Year                            
              Ended                            Ended                            
            Septem…                          Septem…                            
                30,                              30,                            
               2025           2026              2025              2026          
  Other                                                                         
  deduc…                                                                        
  net                                                                           
  Amort…                                                                        
  of              $    208       $    203          $     884         $     816  
  intan…                                                                        
  Restr…                66             46                136               187  
  costs                                                                         
  Other                 64             25                254                 6  
  Total           $    338       $    274          $   1,274         $   1,009  
                                                                                
Page 4
                                                                                
  EMERSON AND SUBSIDIARIES                                                      
  CONSOLIDATED BALANCE                                                          
  SHEETS                                                                        
  (DOLLARS IN MILLIONS,                                                         
  UNAUDITED)                    Year Ended Sept 30,            Table 2          
  Assets                        2025                           2026             
 ────────────────────────────────────────────────────────────────────────────── 
  Cash and equivalents          $                     1,544    $         1,806  
  Receivables, net                                    3,101              3,317  
  Inventories                                         2,213              2,432  
  Other current assets                                1,725              1,962  
  Total current assets                                8,583              9,517  
  Property, plant &                                   2,871              2,859  
  equipment, net                                                                
  Goodwill                                           18,193             18,104  
  Other intangible assets                             9,458              8,442  
  Other                                               2,859              2,892  
  Total assets                  $                    41,964    $        41,814  
  Liabilities and equity                                                        
  Short-term borrowings and                                                     
  current                                                                       
  maturities of long-term       $                     4,797    $         4,667  
  debt                                                                          
  Accounts payable                                    1,384              1,698  
  Accrued expenses                                    3,616              3,753  
  Total current liabilities                           9,797             10,118  
  Long-term debt                                      8,319              7,508  
  Other liabilities                                   3,550              3,432  
  Equity                                                                        
  Common stockholders'                               20,282             20,740  
  equity                                                                        
  Noncontrolling interests                               16                 16  
  in subsidiaries                                                               
  Total equity                                       20,298             20,756  
  Total liabilities and         $                    41,964    $        41,814  
  equity                                                                        
                                                                                
Page 5
                                                                                
  EMERSON AND                                                                   
  SUBSIDIARIES                                                                  
  CONSOLIDATED                                                                  
  STATEMENTS OF CASH                                                            
  FLOWS                                                                         
  (DOLLARS IN                                                                   
  MILLIONS,                                                                     
  UNAUDITED)                                                                    
  Operating                                                    Table 3          
  activities            Year Ended Sept 30,    2025            2026             
 ────────────────────────────────────────────────────────────────────────────── 
  Net earnings                                 $      2,223    $         2,693  
  Earnings from                                                                 
  discontinued                                           -8                  —  
  operations,                                                                   
  net of tax                                                                    
  Adjustments to                                                                
  reconcile net                                                                 
  earnings to                                                                   
  net cash provided                                                             
  by operating                                                                  
  activities:                                                                   
  Depreciation and                                    1,518              1,478  
  amortization                                                                  
  Stock compensation                                    263                237  
  Pension expense                                         9                -25  
  (income)                                                                      
  Pension funding                                       -46                -38  
  Changes in                                                                    
  operating working                                      -9               -338  
  capital                                                                       
  Other, net                                           -274                -29  
  Cash from                                                                     
  continuing                                          3,676              3,978  
  operations                                                                    
  Cash from                                                                     
  discontinued                                         -578                  —  
  operations                                                                    
  Cash provided by                                                              
  operating                                           3,098              3,978  
  activities                                                                    
  Investing                                                                     
  activities                                                                    
  Capital                                              -431               -443  
  expenditures                                                                  
  Purchases of                                                                  
  businesses, net of                                                            
  cash and                                              -37                 -6  
  equivalents                                                                   
  acquired                                                                      
  Other, net                                           -125                 -6  
  Cash used in                                                                  
  investing                                            -593               -455  
  activities                                                                    
  Financing                                                                     
  activities                                                                    
  Net increase in                                                               
  short-term                                          1,110              2,051  
  borrowings                                                                    
  Proceeds from                                                                 
  short-term                                                                    
  borrowings                                          8,008              7,058  
  greater than three                                                            
  months                                                                        
  Payments of                                                                   
  short-term                                                                    
  borrowings                                         -4,918             -9,388  
  greater than three                                                            
  months                                                                        
  Proceeds from                                       1,544                  —  
  long-term debt                                                                
  Payments of                                          -503               -588  
  long-term debt                                                                
  Dividends paid                                     -1,192             -1,244  
  Purchases of                                       -1,167             -1,000  
  common stock                                                                  
  Purchase of                                                                   
  noncontrolling                                     -7,244                  —  
  interest                                                                      
  Repurchase of                                                                 
  AspenTech share                                       -76                  —  
  awards                                                                        
  Other, net                                            -72               -111  
  Cash used in                                                                  
  financing                                          -4,510             -3,222  
  activities                                                                    
  Effect of exchange                                                            
  rate changes on                                       -39                -39  
  cash                                                                          
  and equivalents                                                               
  Increase                                                                      
  (Decrease) in cash                                 -2,044                262  
  and                                                                           
  equivalents                                                                   
  Beginning cash and                                  3,588              1,544  
  equivalents                                                                   
  Ending cash and                              $      1,544    $         1,806  
  equivalents                                                                   
                                                                                
Page 6
                                               
                                      Table 4  
  EMERSON AND SUBSIDIARIES                     
  SEGMENT SALES AND EARNINGS                   
  (AMOUNTS IN MILLIONS, UNAUDITED)             
                                               
The following tables show results for the Company's segments on an adjusted
segment EBITA basis and are intended to supplement the Company's results of
operations, including its segment earnings which are defined as earnings before
interest and taxes. The Company defines adjusted segment and total segment EBITA
as segment earnings excluding intangibles amortization expense, and
restructuring and related expense. Adjusted segment and total segment EBITA, and
adjusted segment and total segment EBITA margin are measures used by management
and may be useful for investors to evaluate the Company's segments' operational
performance.
                                                                                
              Quarter                                                           
              Ended Sept                                                        
              30,          2025        2026      Reported         Underlyi…     
 ────────────────────────────────────────────────────────────────────────────── 
  Sales                                                                         
  Control                                                                       
  Systems                 1,099    $  1,247            14  %             14  %  
  &                                                                             
  Software                                                                      
  Test &                    407         465            14  %             15  %  
  Measure…                                                                      
  Software                                                                      
  &           $           1,506    $  1,712            14  %             14  %  
  Systems                                                                       
  Sensors                 1,149       1,191             4  %              3  %  
  Final                   1,637       1,725             5  %              5  %  
  Control                                                                       
  Intelli…    $           2,786    $  2,916             5  %              4  %  
  Devices                                                                       
  Safety &    $             563    $    573             2  %              2  %  
  Product…                                                                      
  Total       $           4,855    $  5,201             7  %              7  %  
                                                                                
                                                              
  Sales Growth by Geography     Quarter Ended Sept 30,        
 ──────────────────────────────────────────────────────────── 
  Americas                                              9  %  
  Europe                                                1  %  
  Asia, Middle East & Africa                            7  %  
                                                              
Page 7
                 
  Table 4 cont.  
                 
                                                                                
              Year                                                              
              Ended                                                             
              Sept 30,    2025         2026      Reported         Underlyi…     
 ────────────────────────────────────────────────────────────────────────────── 
  Sales                                                                         
  Control                                                                       
  Systems                4,334    $   4,580             6  %              5  %  
  &                                                                             
  Software                                                                      
  Test &                 1,485        1,732            17  %             15  %  
  Measure…                                                                      
  Software                                                                      
  &           $          5,819    $   6,312             8  %              7  %  
  Systems                                                                       
  Sensors                4,135        4,302             4  %              3  %  
  Final                  5,952        6,194             4  %              2  %  
  Control                                                                       
  Intelli…    $         10,087    $  10,496             4  %              3  %  
  Devices                                                                       
  Safety &    $          2,110    $   2,174             3  %              2  %  
  Product…                                                                      
  Total       $         18,016    $  18,982             5  %              4  %  
                                                                                
                                                            
  Sales Growth by Geography     Year Ended Sept 30,         
 ────────────────────────────────────────────────────────── 
  Americas                                            7  %  
  Europe                                             -1  %  
  Asia, Middle East & Africa                          3  %  
                                                            
Page 8
                 
  Table 4 cont.  
                 
                                                                                
         Qu…                                 Qua…                               
         En…                                 End…                               
         Se…                                 Sept                               
         30,                                 30,                                
         20…                                 2026                               
 ────────────────────────────────────────────────────────────────────────────── 
         As                Ad…               As                 Ad…             
         Re…               EB…               Rep…               EB…             
         (G…               (N…               (GA…               (N…             
  Ea…                                                                           
  Co…                                                                           
  Sy…    $          186    $          298    $           297    $          412  
  &                                                                             
  So…                                                                           
  Ma…         16.9    %         27.0    %          23…     %         33.1    %  
  Te…                                                                           
  &                  -4               116                 26               141  
  Me…                                                                           
  Ma…         -1.1    %         28.5    %          5.6     %         30.3    %  
  So…                                                                           
  &      $          182    $          414    $           323    $          553  
  Sy…                                                                           
  Ma…         12.0    %         27.4    %          18…     %         32.3    %  
  Se…               317               348                339               357  
  Ma…         27.6    %         30.3    %          28…     %         30.0    %  
  Fi…               403               444                426               470  
  Co…                                                                           
  Ma…         24.6    %         27.2    %          24…     %         27.2    %  
  In…    $          720    $          792    $           765    $          827  
  De…                                                                           
  Ma…         25.8    %         28.5    %          26…     %         28.4    %  
  Sa…                                                                           
  &                 113               127                119               131  
  Pr…                                                                           
  Ma…         20.1    %         22.6    %          20…     %         22.9    %  
  Co…                                                                           
  it…                                                                           
  and                                                                           
  in…                                                                           
  ex…                                                                           
  ne…                                                                           
                                                                                
  St…    $          -65    $          -55    $           -57    $          -53  
  co…                                                                           
  Un…                                                                           
  pe…                                                                           
  and                25                25                 31                31  
  po…                                                                           
  co…                                                                           
  Pe…                                                                           
  and                                                                           
  OP…               -34                 —                  2                 —  
  ma…                                                                           
  ad…                                                                           
  Co…                                                                           
  and               -89               -34               -110               -81  
  ot…                                                                           
  In…                                                                           
  ex…               -92                 —                -76                 —  
  net                                                                           
  Pr…                                                                           
  Ea…                                                                           
  /      $          760    $          1,…    $           997    $          1,…  
  Ad…                                                                           
  EB…                                                                           
  Ma…         15.6    %         26.1    %          19…     %         27.1    %  
  Su…                                                                           
  To…                                                                           
  Se…                                                                           
  Ea…                                                                           
  Ad…                                                                           
  To…                      $          1,…                       $          1,…  
  Se…                                                                           
  EB…                                                                           
  Ma…                           27.5    %                            29.1    %  
                                                                                
Page 9
                                                                                
        Year                                 Year                               
        End…                                 End…                               
        Sept                                 Sept                               
        30,                                  30,                                
        2025                                 2026                               
 ────────────────────────────────────────────────────────────────────────────── 
        As                 Ad…               As                 Ad…             
        Rep…               EB…               Rep…               EB…             
        (GA…               (N…               (GA…               (N…             
  E…                                                                            
  C…                                                                            
  S…    $           903    $          1,…    $          1,0…    $          1,…  
  &                                                                             
  S…                                                                            
  M…          20…     %         32.4    %          22…     %         32.0    %  
  T…                                                                            
  &                 -68               375                 47               503  
  M…                                                                            
  M…          -4…     %         25.3    %          2.7     %         29.0    %  
  S…                                                                            
  &     $           835    $          1,…    $          1,0…    $          1,…  
  S…                                                                            
  M…          14…     %         30.6    %          17…     %         31.2    %  
  S…               1,1…               1,…               1,1…               1,…  
  M…          26…     %         28.6    %          27…     %         29.3    %  
  F…               1,4…               1,…               1,4…               1,…  
  C…                                                                            
  M…          23…     %         26.2    %          23…     %         26.8    %  
  I…    $          2,5…    $          2,…    $          2,6…    $          2,…  
  D…                                                                            
  M…          25…     %         27.2    %          25…     %         27.8    %  
  S…                                                                            
  &                 418               455                416               471  
  P…                                                                            
  M…          19…     %         21.5    %          19…     %         21.7    %  
  C…                                                                            
  i…                                                                            
  a…                                                                            
  i…                                                                            
  e…                                                                            
  n…                                                                            
                                                                                
  S…               -263               -2…               -237               -2…  
  c…                                                                            
  U…                                                                            
  p…                                                                            
  a…                114               114                125               125  
  p…                                                                            
  c…                                                                            
  P…                                                                            
  a…                                                                            
  O…                -34                 —                  2                 —  
  m…                                                                            
  a…                                                                            
  C…                                                                            
  a…               -455               -1…               -211               -2…  
  o…                                                                            
  I…                                                                            
  e…               -237                 —               -334                 —  
  n…                                                                            
  P…                                                                            
  E…                                                                            
  /     $          2,9…    $          4,…    $          3,4…    $          5,…  
  A…                                                                            
  E…                                                                            
  M…          16…     %         26.1    %          18…     %         26.6    %  
  S…                                                                            
  T…                                                                            
  S…                                                                            
  E…                                                                            
  A…                                                                            
  T…                       $          4,…                       $          5,…  
  S…                                                                            
  E…                                                                            
  M…                            27.6    %                            28.2    %  
                                                                                
Page 10
                 
  Table 4 cont.  
                 
                                                                                
                     Quarter                            Quarter                 
                       Ended                              Ended                 
                        Sept                               Sept                 
            2025         30,                   2026         30,                 
 ────────────────────────────────────────────────────────────────────────────── 
            Amorti…             Restru…        Amorti…             Restru…      
            of                  and            of                  and          
            Intang…             Related        Intang…             Related      
                                Costs2                             Costs2       
  Contr…                                                                        
  Syste…    $            102    $        10    $             99    $        16  
  &                                                                             
  Softw…                                                                        
  Test &                 107             13                 107              8  
  Measu…                                                                        
  Softw…                                                                        
  &         $            209    $        23    $            206    $        24  
  Syste…                                                                        
  Senso…                  12             19                  11              7  
  Final                   29             12                  27             17  
  Contr…                                                                        
  Intel…    $             41    $        31    $             38    $        24  
  Devic…                                                                        
  Safety                                                                        
  &                        7              7                   7              5  
  Produ…                                                                        
  Corpo…                   —             20                   —             10  
  Total     $            257    $        81    $            251    $        63  
  1Amor…                                                                        
  of                                                                            
  intan…                                                                        
  inclu…                                                                        
  $49                                                                           
  and                                                                           
  $49                                                                           
  repor…                                                                        
  in                                                                            
  cost                                                                          
  of                                                                            
  sales                                                                         
  for                                                                           
  the                                                                           
  three                                                                         
  months                                                                        
  ended                                                                         
  Septe…                                                                        
  30,                                                                           
  2025                                                                          
  and                                                                           
  2026,                                                                         
  respe…                                                                        
  2Rest…                                                                        
  and                                                                           
  relat…                                                                        
  costs                                                                         
  inclu…                                                                        
  $15                                                                           
  and                                                                           
  $17 of                                                                        
  restr…                                                                        
  costs                                                                         
  for                                                                           
  the                                                                           
  three                                                                         
  months                                                                        
  ended                                                                         
  Septe…                                                                        
  30,                                                                           
  2025                                                                          
  and                                                                           
  2026,                                                                         
  respe…                                                                        
                                                                                
                                                                                
                        Year                              Year                  
                       Ended                             Ended                  
                        Sept                              Sept                  
            2025         30,                   2026        30,                  
 ────────────────────────────────────────────────────────────────────────────── 
            Amorti…             Restr…         Amorti…            Restru…       
            of                  and            of                 and           
            Intang…             Relat…         Intang…            Related       
                                Costs2                            Costs2        
  Contr…                                                                        
  Syste…    $            471    $        29    $           402    $         27  
  &                                                                             
  Softw…                                                                        
  Test &                 425             18                429              27  
  Measu…                                                                        
  Softw…                                                                        
  &         $            896    $        47    $           831    $         54  
  Syste…                                                                        
  Senso…                  45             25                 46              29  
  Final                  115             30                108              93  
  Contr…                                                                        
  Intel…    $            160    $        55    $           154    $        122  
  Devic…                                                                        
  Safety                                                                        
  &                       27             10                 28              27  
  Produ…                                                                        
  Corpo…                   —             50                  —              24  
  Total     $          1,083    $       162    $         1,013    $        227  
  1Amor…                                                                        
  of                                                                            
  intan…                                                                        
  inclu…                                                                        
  $199                                                                          
  and                                                                           
  $197                                                                          
  repor…                                                                        
  in                                                                            
  cost                                                                          
  of                                                                            
  sales                                                                         
  for                                                                           
  the                                                                           
  twelve                                                                        
  months                                                                        
  ended                                                                         
  Septe…                                                                        
  30,                                                                           
  2025                                                                          
  and                                                                           
  2026,                                                                         
  respe…                                                                        
  2Rest…                                                                        
  and                                                                           
  relat…                                                                        
  costs                                                                         
  inclu…                                                                        
  $26                                                                           
  and                                                                           
  $40 of                                                                        
  restr…                                                                        
  costs                                                                         
  for                                                                           
  the                                                                           
  twelve                                                                        
  months                                                                        
  ended                                                                         
  Septe…                                                                        
  30,                                                                           
  2025                                                                          
  and                                                                           
  2026,                                                                         
  respe…                                                                        
                                                                                
Page 11
                                                                        
                                   Quarter Ended Sept                   
                                   30,                 2025       2026  
 ────────────────────────────────────────────────────────────────────── 
  Depreciation and Amortization                                         
  Control Systems & Software       $                    125    $   128  
  Test & Measurement                                    120        120  
  Software & Systems                                    245        248  
  Sensors                                                45         35  
  Final Control                                          58         57  
  Intelligent Devices                                   103         92  
  Safety & Productivity                                  19         21  
  Corporate                                              12         12  
  Total                            $                    379    $   373  
                                                                        
                                                                       
                                   Year Ended Sept                     
                                   30,               2025        2026  
 ───────────────────────────────────────────────────────────────────── 
  Depreciation and Amortization                                        
  Control Systems & Software       $                  557    $    502  
  Test & Measurement                                  476         479  
  Software & Systems                                1,033         981  
  Sensors                                             140         136  
  Final Control                                       227         227  
  Intelligent Devices                                 367         363  
  Safety & Productivity                                74          87  
  Corporate                                            44          47  
  Total                            $                1,518    $  1,478  
                                                                       
Page 12
           
  Table 5  
           
                                             
  EMERSON AND SUBSIDIARIES                   
  ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL  
  (AMOUNTS IN MILLIONS, UNAUDITED)           
                                             
The following table shows the Company's stock compensation and corporate and
other expenses on an adjusted basis. The Company's definition of adjusted stock
compensation excludes integration-related stock compensation expense. The
Company's definition of adjusted corporate and other excludes corporate
restructuring and related costs, first year purchase accounting related items
and transaction fees, the mark-to-market adjustment on pension and other
postretirement plans, and certain gains, losses or impairments. These metrics
are useful for reconciling from total adjusted segment EBITA to the Company's
consolidated adjusted EBITA.
                                                                                
                             Quarter Ended Sept 30,  2025              2026     
 ────────────────────────────────────────────────────────────────────────────── 
  Stock compensation         $                        -65           $   -57     
  (GAAP)                                                                        
  Integration-related                                                           
  stock compensation                                       10  1             4  
  expense                                                                       
  Adjusted stock             $                        -55           $   -53     
  compensation (non-GAAP)                                                       
                                                                                
                                                                              
                                              Quarter Ended                   
                                              Sept 30,       2025       2026  
 ──────────────────────────────────────────────────────────────────────────── 
  Corporate and other (GAAP)                  $               -89    $  -110  
  Corporate restructuring and related                          16         10  
  costs                                                                       
  Acquisition/divestiture fees and related                     39         28  
  costs                                                                       
  IEEPA tariff refunds net of charitable                        —         -9  
  trust contribution                                                          
  Adjusted corporate and other (Non-GAAP)     $               -34    $   -81  
                                                                              
                                                                             
                                             Quarter Ended                   
                                             Sept 30,       2025       2026  
 ─────────────────────────────────────────────────────────────────────────── 
  Pension income (expense) (GAAP)2           $                -9    $    33  
  Pension and OPEB mark-to-market                             34         -2  
  adjustment                                                                 
  Adjusted pension income (expense)          $                25    $    31  
  (Non-GAAP)                                                                 
  1Integration-related stock compensation                                    
  expense relates to NI and AspenTech and                                    
  includes $4 reported as restructuring                                      
  costs                                                                      
  2Pension income (expense) includes the                                     
  unallocated pension and postretirement                                     
  costs and the pension and OPEB mark-to                                     
  market adjustment                                                          
                                                                             
Page 13
                 
  Table 5 cont.  
                 
                                                                                
                            Year Ended Sept 30,  2025              2026         
 ────────────────────────────────────────────────────────────────────────────── 
  Stock compensation        $                    -263           $  -237         
  (GAAP)                                                                        
  Integration-related                                                           
  stock compensation                                   47  3             15  4  
  expense                                                                       
  Adjusted stock                                                                
  compensation              $                    -216           $  -222         
  (non-GAAP)                                                                    
                                                                                
                                                                                
                                  Year Ended Sept 30,  2025           2026      
 ────────────────────────────────────────────────────────────────────────────── 
  Corporate and other (GAAP)      $                    -455        $  -211      
  Corporate restructuring and                                                   
  related                                                    25             23  
  costs                                                                         
  Acquisition/divestiture fees                                                  
  and related                                           255             70      
  costs                                                                         
  IEEPA tariff refunds net of                                                   
  charitable                                              —            -91      
  trust contribution                                                            
  Adjusted corporate and other    $                    -175        $  -209      
  (Non-GAAP)                                                                    
                                                                                
                                                                                
                                          Year Ended Sept 30,  2025       2026  
 ────────────────────────────────────────────────────────────────────────────── 
  Pension income (expense) (GAAP)5        $                      80    $   127  
  Pension and OPEB mark-to-market                                34         -2  
  adjustment                                                                    
  Adjusted pension income (expense)       $                     114    $   125  
  (Non-GAAP)                                                                    
  3Integration-related stock                                                    
  compensation                                                                  
  expense relates to NI and AspenTech                                           
  and                                                                           
  includes $25 reported as                                                      
  restructuring                                                                 
  costs                                                                         
  4Integration-related stock                                                    
  compensation                                                                  
  expense relates to NI and AspenTech                                           
  and                                                                           
  includes $1 reported as                                                       
  restructuring                                                                 
  costs                                                                         
  5Pension income (expense) includes                                            
  the                                                                           
  unallocated pension and                                                       
  postretirement                                                                
  costs and the pension and OPEB                                                
  mark-to                                                                       
  market adjustment                                                             
                                                                                
Page 14
                                                                
                                                       Table 6  
  EMERSON AND SUBSIDIARIES                                      
  ADJUSTED EBITA & EPS SUPPLEMENTAL                             
  (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)             
                                                                
The following tables, which show results on an adjusted EBITA basis and diluted
earnings per share on an adjusted basis, are intended to supplement the
Company's discussion of its results of operations herein. The Company defines
adjusted EBITA as earnings excluding interest expense, net, income taxes,
intangibles amortization expense, restructuring expense, first year purchase
accounting related items and transaction fees, the mark-to-market adjustment on
pension and other postretirement plans, and certain gains, losses or
impairments. Adjusted earnings per share excludes intangibles amortization
expense, restructuring expense, first year purchase accounting related items and
transaction-related costs, the mark-to-market adjustment on pension and other
postretirement plans, discrete taxes, and certain gains, losses or impairments.
Adjusted EBITA, adjusted EBITA margin, and adjusted earnings per share are
measures used by management and may be useful for investors to evaluate the
Company's operational performance.
                                                                                
                          Quarter Ended Sept                                    
                                         30,  2025                 2026         
 ────────────────────────────────────────────────────────────────────────────── 
  Pretax earnings                          $          760       $          997  
  Percent of sales                            15.6      %          19.2      %  
  Interest expense,                                    92                   76  
  net                                                                           
  Amortization of                                     257                  251  
  intangibles                                                                   
  Restructuring and                                    81                   63  
  related costs                                                                 
  Acquisition/divest…                                                           
  fees and related                                     45                   32  
  costs                                                                         
  Pension and OPEB                                                              
  mark-to-market                                       34                   -2  
  adjustment                                                                    
  IEEPA tariff                                                                  
  refunds net of                                        —                   -9  
  charitable                                                                    
  trust contribution                                                            
  Adjusted EBITA                           $        1,269       $        1,408  
  Percent of sales                            26.1      %          27.1      %  
                          Quarter Ended Sept                                    
                                         30,                                    
                                        2025                 2026               
  GAAP earnings from                                                            
  continuing                               $         1.07       $         1.33  
  operations                                                                    
  per share                                                                     
  Amortization of                                    0.35                 0.34  
  intangibles                                                                   
  Restructuring and                                  0.11                 0.14  
  related costs                                                                 
  Acquisition/divest…                                                           
  fees and related                                   0.06                 0.05  
  costs                                                                         
  Pension and OPEB                                                              
  mark-to-market                                     0.05                -0.01  
  adjustment                                                                    
  IEEPA tariff                                                                  
  refunds net of                                        —                -0.01  
  charitable                                                                    
  trust contribution                                                            
  Discrete taxes                                    -0.02                 0.02  
  Adjusted earnings                                                             
  from continuing                          $         1.62       $         1.86  
  operations per                                                                
  share                                                                         
                                                                                
Page 15
                                                                                
                         Year Ended Sept 30,                                    
                                        2025                 2026               
 ────────────────────────────────────────────────────────────────────────────── 
  Pretax earnings                          $        2,905       $        3,489  
  Percent of sales                                  16.1%                18.4%  
  Interest expense,                                   237                  334  
  net                                                                           
  Amortization of                                   1,083                1,013  
  intangibles                                                                   
  Restructuring and                                   162                  227  
  related costs                                                                 
  Acquisition/divest…                                                           
  fees and related                                    277                   84  
  costs                                                                         
  Pension and OPEB                                                              
  mark-to-market                                       34                   -2  
  adjustment                                                                    
  IEEPA tariff                                                                  
  refunds net of                                        —                  -91  
  charitable                                                                    
  trust contribution                                                            
  Adjusted EBITA                           $        4,698       $        5,054  
  Percent of sales                            26.1      %          26.6      %  
                         Year Ended Sept 30,                                    
                                        2025                 2026               
  GAAP earnings from                                                            
  continuing                               $         3.99       $         4.79  
  operations                                                                    
  per share                                                                     
  Amortization of                                    1.35                 1.38  
  intangibles                                                                   
  Restructuring and                                  0.23                 0.36  
  related costs                                                                 
  Acquisition/divest…                                                           
  fees and related                                   0.33                 0.14  
  costs                                                                         
  Discrete taxes                                     0.06                 0.05  
  Pension and OPEB                                                              
  mark-to-market                                     0.05                -0.01  
  adjustment                                                                    
  IEEPA tariff                                                                  
  refunds net of                                        —                -0.12  
  charitable                                                                    
  trust contribution                                                            
  Adjusted earnings                                                             
  from continuing                          $         6.01       $         6.59  
  operations per                                                                
  share                                                                         
                                                                                
Page 16
                 
  Table 6 cont.  
                 
                                                                                
  Q…                                                                            
  E…                                                                            
  S…                                                                            
  3…                                                                            
  2…                                                                            
 ────────────────────────────────────────────────────────────────────────────── 
                                     Ea…                   Net         Di…      
        Pr…              In…         fr…         No…       Ea…         Ea…      
        Ea…              Ta…         Co…         In…       Co…         Per      
                                     Op…                   St…         Sh…      
  As                                                                            
  r…    $    997         $    253    $    744    $    —    $    744      $  1…  
  (…                                                                            
  A…                                                                            
  of         251    1          59         192         —         192    0.…      
  i…                                                                            
  R…                                                                            
  a…          63    2         -16          79         —          79    0.…      
  r…                                                                            
  c…                                                                            
  A…                                                                            
  f…                                                                            
  a…          32                3          29         —          29    0.…      
  r…                                                                            
  c…                                                                            
  P…                                                                            
  a…                                                                            
  O…          -2                1          -3         —          -3         -…  
  m…                                                                            
  a…                                                                            
  I…                                                                            
  t…                                                                            
  r…                                                                            
  n…          -9               -2          -7         —          -7         -…  
  of                                                                            
  c…                                                                            
  t…                                                                            
  c…                                                                            
  D…           —              -10          10         —          10         0…  
  t…                                                                            
  A…    $    1,…         $    288    $    1,…    $    —    $    1,…      $  1…  
  (…                                                                            
  I…                                                                            
  e…    $     76                                                                
  n…                                                                            
  A…                                                                            
  E…    $    1,…                                                                
  (…                                                                            
  1…                                                                            
  of                                                                            
  i…                                                                            
  i…                                                                            
  $…                                                                            
  r…                                                                            
  in                                                                            
  c…                                                                            
  of                                                                            
  s…                                                                            
  2…                                                                            
  a…                                                                            
  r…                                                                            
  c…                                                                            
  i…                                                                            
  $…                                                                            
  of                                                                            
  r…                                                                            
  c…                                                                            
  3…                                                                            
  I…                                                                            
  f…                                                                            
  A…                                                                            
  c…                                                                            
  as                                                                            
  of                                                                            
  M…                                                                            
  1…                                                                            
  2…                                                                            
  w…                                                                            
  t…                                                                            
  c…                                                                            
  of                                                                            
  t…                                                                            
  b…                                                                            
                                                                                
Page 17
                                                                                
  Y…                                                                            
  E…                                                                            
  S…                                                                            
  3…                                                                            
  2…                                                                            
 ────────────────────────────────────────────────────────────────────────────── 
                                     Ea…                   Net         Di…      
        Pr…              In…         fr…         No…       Ea…         Ea…      
        Ea…              Ta…         Co…         In…       Co…         Per      
                                     Op…                   St…         Sh…      
  As                                                                            
  r…    $    3,…         $    796    $    2,…    $    2    $    2,…    $    4…  
  (…                                                                            
  A…                                                                            
  of         1,…    1         236         777         —         777         1…  
  i…                                                                            
  R…                                                                            
  a…         227    2          24         203         —         203         0…  
  r…                                                                            
  c…                                                                            
  A…                                                                            
  f…                                                                            
  a…          84                8          76         —          76         0…  
  r…                                                                            
  c…                                                                            
  P…                                                                            
  a…                                                                            
  O…          -2                1          -3         —          -3         -…  
  m…                                                                            
  a…                                                                            
  I…                                                                            
  t…                                                                            
  r…                                                                            
  n…         -91              -21         -70         —         -70         -…  
  of                                                                            
  c…                                                                            
  t…                                                                            
  c…                                                                            
  D…           —              -28          28         —          28         0…  
  t…                                                                            
  A…    $    4,…         $    1,…    $    3,…    $    2    $    3,…    $    6…  
  (…                                                                            
  I…                                                                            
  e…         334                                                                
  n…                                                                            
  A…                                                                            
  E…    $    5,…                                                                
  (…                                                                            
  1…                                                                            
  of                                                                            
  i…                                                                            
  i…                                                                            
  $…                                                                            
  r…                                                                            
  in                                                                            
  c…                                                                            
  of                                                                            
  s…                                                                            
  2…                                                                            
  a…                                                                            
  r…                                                                            
  c…                                                                            
  i…                                                                            
  $…                                                                            
  of                                                                            
  r…                                                                            
  c…                                                                            
  3…                                                                            
  I…                                                                            
  f…                                                                            
  A…                                                                            
  c…                                                                            
  as                                                                            
  of                                                                            
  M…                                                                            
  1…                                                                            
  2…                                                                            
  w…                                                                            
  t…                                                                            
  c…                                                                            
  of                                                                            
  t…                                                                            
  b…                                                                            
                                                                                
Page 18
                                                                 
  Reconciliations of Non-GAAP Financial Measures &      Table 7  
  Other                                                          
  Reconciliations of Non-GAAP measures with the most             
  directly comparable GAAP measure (dollars in                   
  millions, except per share amounts). See tables4               
  through 7 for additional non-GAAP reconciliations.             
                                                                 
                                                                                
  Q4 FY26                     (Favora…         (Acquis…                         
  Underl…    Reported         /                /               Underly…         
  Sales                       Unfavor…         Divesti…                         
  Change                      FX                                                
  Control                                                                       
  Systems              14  %             —  %            —  %            14  %  
  &                                                                             
  Softwa…                                                                       
  Test &               14  %             1  %            —  %            15  %  
  Measur…                                                                       
  Softwa…                                                                       
  &                    14  %             —  %            —  %            14  %  
  Systems                                                                       
  Sensors               4  %            -1  %            —  %             3  %  
  Final                 5  %             —  %            —  %             5  %  
  Control                                                                       
  Intell…               5  %            -1  %            —  %             4  %  
  Devices                                                                       
  Safety                                                                        
  &                     2  %             —  %            —  %             2  %  
  Produc…                                                                       
  Emerson               7  %             —  %            —  %             7  %  
                                                                                
                                                                                
  Year                                                                          
  Ended                                                                         
  Sept                                                                          
  30,                                                                           
  2026                        (Favora…                                          
  Underl…                     /                (Acquis…                         
  Sales                       Unfavor…         /                                
  Change     Reported         FX               Divesti…        Underly…         
 ────────────────────────────────────────────────────────────────────────────── 
  Control                                                                       
  Systems               6  %            -1  %            —  %             5  %  
  &                                                                             
  Softwa…                                                                       
  Test &               17  %            -2  %            —  %            15  %  
  Measur…                                                                       
  Softwa…                                                                       
  &                     8  %            -1  %            —  %             7  %  
  Systems                                                                       
  Sensors               4  %            -1  %            —  %             3  %  
  Final                 4  %            -2  %            —  %             2  %  
  Control                                                                       
  Intell…               4  %            -1  %            —  %             3  %  
  Devices                                                                       
  Safety                                                                        
  &                     3  %            -1  %            —  %             2  %  
  Produc…                                                                       
  Emerson               5  %            -1  %            —  %             4  %  
                                                                                
                                                                     
  Underlying Growth Guidance       2027 Q1          2027             
                                   Guidance         Guidance         
  Reported (GAAP)                              ~5%              ~5%  
  (Favorable) / Unfavorable FX                 -                -    
  (Acquisitions) / Divestitures                -                -    
  Underlying (non-GAAP)                        ~5%              ~5%  
                                                                     
Page 19
                                                                                
  2…                                                                            
  Q4                                         Re…                    Ad…         
  A…                             Am…         and        Ad…         Se…         
  S…                EB…          of          Re…        Se…         EB…         
  E…    EB…         Ma…          In…         Co…        EB…         Ma…         
 ────────────────────────────────────────────────────────────────────────────── 
  C…                                                                            
  S…    $    186         16…  %  $    102    $    10    $    298         2…  %  
  &                                                                             
  S…                                                                            
  T…                                                                            
  &           -4         -1…  %       107         13         116         2…  %  
  M…                                                                            
  S…                                                                            
  &     $    182         12…  %  $    209    $    23    $    414         2…  %  
  S…                                                                            
  S…         317         27…  %        12         19         348         3…  %  
  F…         403         24…  %        29         12         444         2…  %  
  C…                                                                            
  I…    $    720         25…  %  $     41    $    31    $    792         2…  %  
  D…                                                                            
  S…                                                                            
  &     $    113         20…  %  $      7    $     7    $    127         2…  %  
  P…                                                                            
                                                                                
                                                                                
  2…                                                                            
  Q4                                         Re…                    Ad…         
  A…                             Am…         and        Ad…         Se…         
  S…                EB…          of          Re…        Se…         EB…         
  E…    EB…         Ma…          In…         Co…        EB…         Ma…         
 ────────────────────────────────────────────────────────────────────────────── 
  C…                                                                            
  S…    $    297         23…  %  $     99    $    16    $    412         3…  %  
  &                                                                             
  S…                                                                            
  T…                                                                            
  &           26         5.6  %       107          8         141         3…  %  
  M…                                                                            
  S…                                                                            
  &     $    323         18…  %  $    206    $    24    $    553         3…  %  
  S…                                                                            
  S…         339         28…  %        11          7         357         3…  %  
  F…         426         24…  %        27         17         470         2…  %  
  C…                                                                            
  I…    $    765         26…  %  $     38    $    24    $    827         2…  %  
  D…                                                                            
  S…                                                                            
  &     $    119         20…  %  $      7    $     5    $    131         2…  %  
  P…                                                                            
                                                                                
                                                                                
                          Total Adjusted                                        
                          Segment EBITA      2025 Q4            2026 Q4         
 ────────────────────────────────────────────────────────────────────────────── 
  Pretax earnings (GAAP)                  $             760  $             997  
  Margin                                        15.6      %        19.2      %  
  Corporate items and                                                           
  interest expense,                                     255                210  
  net                                                                           
  Amortization of                                       257                251  
  intangibles                                                                   
  Restructuring and                                      61                 53  
  related costs                                                                 
  Adjusted segment EBITA                  $           1,333  $           1,511  
  (non-GAAP)                                                                    
  Margin                                        27.5      %        29.1      %  
                                                                                
Page 20
                                                                                
       2025                                      Res…                  Adj…     
       Adj…                           Amo…        and       Adju…      Seg…     
       Seg…               EBIT          of       Rel…       Segm…      EBI…     
       EBI…     EBIT      Mar…        Int…       Cos…       EBITA      Mar…     
 ────────────────────────────────────────────────────────────────────────────── 
  Co…                                                                           
  Sy…        $   903      20.8  %  $   471    $    29    $  1,403      32.4  %  
  &                                                                             
  So…                                                                           
  Te…                                                                           
  &              -68      -4.5  %      425         18         375      25.3  %  
  Me…                                                                           
  So…                                                                           
  &          $   835      14.4  %  $   896    $    47    $  1,778      30.6  %  
  Sy…                                                                           
  Se…           1,1…      26.9  %       45         25       1,182      28.6  %  
  Fi…           1,4…      23.8  %      115         30       1,560      26.2  %  
  Co…                                                                           
  In…        $  2,5…      25.1  %  $   160    $    55    $  2,742      27.2  %  
  De…                                                                           
  Sa…                                                                           
  &          $   418      19.8  %  $    27    $    10    $    455      21.5  %  
  Pr…                                                                           
                                                                                
                                                                                
       2026                                      Res…                  Adj…     
       Adj…                           Amo…        and       Adju…      Seg…     
       Seg…               EBIT          of       Rel…       Segm…      EBI…     
       EBI…     EBIT      Mar…        Int…       Cos…       EBITA      Mar…     
 ────────────────────────────────────────────────────────────────────────────── 
  Co…                                                                           
  Sy…        $  1,0…      22.7  %  $   402    $    27    $  1,467      32.0  %  
  &                                                                             
  So…                                                                           
  Te…                                                                           
  &               47       2.7  %      429         27         503      29.0  %  
  Me…                                                                           
  So…                                                                           
  &          $  1,0…      17.2  %  $   831    $    54    $  1,970      31.2  %  
  Sy…                                                                           
  Se…           1,1…      27.5  %       46         29       1,259      29.3  %  
  Fi…           1,4…      23.6  %      108         93       1,660      26.8  %  
  Co…                                                                           
  In…        $  2,6…      25.2  %  $   154    $   122    $  2,919      27.8  %  
  De…                                                                           
  Sa…                                                                           
  &          $   416      19.2  %  $    28    $    27    $    471      21.7  %  
  Pr…                                                                           
                                                                                
                                                                                
                                Total Adjusted                                  
                                Segment EBITA      2025            2026         
 ────────────────────────────────────────────────────────────────────────────── 
  Pretax earnings (GAAP)                        $        2,905  $        3,489  
  Margin                                           16.1      %     18.4      %  
  Corporate items and interest                                                  
  expense,                                                 875             655  
  net                                                                           
  Amortization of intangibles                            1,083           1,013  
  Restructuring and related                                112             203  
  costs                                                                         
  Adjusted segment EBITA                        $        4,975  $        5,360  
  (non-GAAP)                                                                    
  Margin                                           27.6      %     28.2      %  
                                                                                
                                                                        
                              Free Cash Flow     2025 Q4       2026 Q4  
 ────────────────────────────────────────────────────────────────────── 
  Operating cash flow (GAAP)                  $    1,011    $    1,075  
  Capital expenditures                              -168          -159  
  Free cash flow (non-GAAP)                   $      843    $      916  
                                                                        
                                                                                
                                                 2027E                          
  Free Cash                                      ($ in                          
  Flow             FY25           FY26           billions)                      
 ────────────────────────────────────────────────────────────────────────────── 
  Operating                                                                     
  cash flow        $     3,676    $     3,978                      $4.3 - $4.4  
  (GAAP)                                                                        
  Capital                 -431           -443                      ~(0.5)       
  expenditures                                                                  
  Free cash                                                                     
  flow             $     3,245    $     3,535                      $3.8 - $3.9  
  (non-GAAP)                                                                    
                                                                                
                                                   
  Note 1: Underlying sales and orders exclude the  
  impact of currency translation and significant   
  acquisitions and divestitures.                   
  Note 2:                                          
  All fiscal year 2027E figures are approximate,   
  except where range is given.                     
                                                   
Next Said vs did →

Work on EMR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/EMR/export.csv") into a cell.