EXODExodus Movement
LLC ("3ZERO"), XO Italia S.R.L., Osmium, LLC, Osmium Europe B.V., Osmium Canada LTD and Osmium AU PTY LTD. Additionally, references to our “Board” refer to the board of directors of Exodus Movement, Inc. 10-K, Item 1
- Headquarters
- Omaha, NE
- CEO
- Jon Paul Richardson
- Next results
- around Mar 10, 2027
Dilution: new shares, stock pay and buybacks
prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGARShares offered
Since Nov 11, 2023: 1 shelf registration; also 1 resale by holders.
- May 27, 2025 Shelf registration: shares and other securities, amount not fixed S-3
Every offering filing →“from time to time, in one or more offerings, offer and sell up to 1,500,000 shares of our Class A common stock.”
S-3, May 27, 2025 ↗
No cash flow chart for banks and insurers: their operating cash flow moves with loans, deposits and trading, so it says little about how cash was spent.
| Fiscal year to | Buybacks | Dividends | Stock pay | Shares issued for cash | Diluted shares |
|---|---|---|---|---|---|
| 2025-12-31 | $15.1M | - | $13.6M | $35K | - |
| 2024-12-31 | $5.4M | - | $6.6M | $13K | - |
| 2023-12-31 | $715K | - | $5.8M | $33K | - |
From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; sbc = ShareBasedCompensation; issuance = ProceedsFromStockOptionsExercised.
Work on EXOD in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/EXOD/export.csv") into a cell.