FCXFreeport-McMoRan

Materials · Mining · NYSE

FCX and 9 peers, year by year

The 9 Materials companies closest to FCX in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
FCX Freeport-McMoRan	FY2025	$25.9B	+0.1%	-	25.2%	8.5%	4.3%	11.7%	0.50
NEM Newmont	FY2025	$22.7B	+21.3%	-	-	31.3%	32.2%	20.9%	0.15
SHW Sherwin-Williams	FY2025	$23.6B	+2.1%	48.8%	-	10.9%	11.3%	55.9%	2.36
IP International Paper	FY2025	$23.6B	+49.3%	-	-	−14.9%	−0.7%	−23.7%	0.66
AMCR Amcor	FY2026	$23.5B	+56.6%	20.0%	8.1%	4.7%	5.2%	9.4%	1.19
STLD Steel Dynamics	FY2025	$18.2B	+3.6%	13.2%	8.1%	6.5%	2.8%	13.2%	0.47
SW Smurfit Westrock	FY2025	$31.2B	+47.7%	19.4%	5.5%	2.2%	3.8%	3.8%	0.74
LYB LyondellBasell	FY2025	$30.2B	−9.7%	-	−1.4%	−2.4%	1.3%	−7.3%	1.28
ECL Ecolab	FY2025	$16.1B	+2.2%	-	17.0%	12.9%	11.8%	21.2%	0.84
NUE Nucor	FY2025	$32.5B	+5.7%	-	-	5.4%	−0.6%	8.3%	0.34

Revenuepeer median $23.6B

Sales growthpeer median +5.7%

Gross marginpeer median 19.7%

SHW 48.8%
AMCR 20.0%
SW 19.4%
STLD 13.2%
FCX -
NEM -
IP -
LYB -
ECL -
NUE -

Operating marginpeer median 8.1%

FCX 25.2%
ECL 17.0%
STLD 8.1%
AMCR 8.1%
SW 5.5%
LYB −1.4%
NEM -
SHW -
IP -
NUE -

Net marginpeer median 5.4%

FCF marginpeer median 3.8%

Return on equitypeer median 9.4%

Debt / equitypeer median 0.74

SHW 2.36
LYB 1.28
AMCR 1.19
ECL 0.84
SW 0.74
IP 0.66
FCX 0.50
STLD 0.47
NUE 0.34
NEM 0.15

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2015 to FY2025

Revenue as reported in the 10-K.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	$15.9B	$14.8B	$16.4B	$18.9B	$14.4B	$14.2B	$22.8B	$23.3B	$25.5B	$25.9B
NEM Dec	$6.1B	$6.7B	$7.4B	$7.3B	$9.7B	$11.5B	$12.2B	$11.9B	$11.8B	$22.7B
SHW Dec	$11.3B	$11.9B	$15.0B	$17.5B	$17.9B	$18.4B	$19.9B	$22.1B	$23.1B	$23.6B
IP Dec	$20.7B	$19.5B	$21.7B	$23.3B	$18.3B	$17.6B	$19.4B	$21.2B	$16.0B	$23.6B
AMCR Jun	-	-	$9.1B	$9.3B	$9.5B	$12.5B	$12.9B	$14.5B	$14.7B	$15.0B
STLD Dec	$7.6B	$7.8B	$9.5B	$11.8B	$10.5B	$9.6B	$18.4B	$22.3B	$18.8B	$18.2B
SW Dec	-	-	-	-	-	-	-	$13.5B	$12.1B	$31.2B
LYB Dec	$32.7B	$29.2B	$34.5B	$39.0B	$34.7B	$27.8B	$46.2B	$50.5B	$33.3B	$30.2B
ECL Dec	$13.5B	$13.2B	$13.8B	$12.2B	$12.6B	$11.8B	$12.7B	$14.2B	$15.3B	$16.1B
NUE Dec	$16.4B	$16.2B	$20.3B	$25.1B	$22.6B	$20.1B	$36.5B	$41.5B	$34.7B	$32.5B
Peer median	$13.5B	$13.2B	$14.4B	$14.9B	$15.2B	$15.0B	$18.9B	$21.2B	$16.0B	$23.6B

Sales growth, FY2015 to FY2025

Revenue against the fiscal year before.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	-	+1.5%	+9.1%	+19.2%	−24.3%	−3.2%	+61.4%	+3.8%	+10.9%	+0.1%
NEM Dec	-	+10.3%	+10.5%	−1.7%	+34.3%	+18.0%	+6.3%	−2.5%	−0.9%	+21.3%
SHW Dec	-	+4.6%	+26.4%	+17.0%	+2.1%	+2.6%	+8.6%	+11.1%	+4.1%	+2.1%
IP Dec	-	−5.7%	+11.5%	+7.2%	−4.0%	−4.1%	+10.2%	+9.3%	−10.6%	+49.3%
AMCR Jun	-	-	-	+2.4%	+1.5%	+31.8%	+3.2%	+13.1%	+1.0%	+10.0%
STLD Dec	-	+2.4%	+23.1%	+26.0%	−11.4%	−8.3%	+91.7%	+20.9%	−15.6%	+3.6%
SW Dec	-	-	-	-	-	-	-	-	−10.5%	+47.7%
LYB Dec	-	−10.9%	+18.5%	+13.1%	−11.1%	−20.4%	+67.2%	+9.3%	−18.5%	−9.7%
ECL Dec	-	−2.9%	+5.2%	+6.0%	+2.8%	−6.1%	+8.0%	+11.4%	+8.0%	+2.2%
NUE Dec	-	−1.4%	+25.0%	+23.8%	−9.9%	−10.8%	+81.2%	+13.8%	−16.4%	+5.7%
Peer median	-	−1.4%	+18.5%	+10.2%	−1.2%	−5.1%	+9.4%	+11.2%	−10.5%	+5.7%

Gross margin, FY2015 to FY2025

Gross profit / revenue.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	-	-	-	-	-	-	-	-	-	-
NEM Dec	-	-	-	-	-	-	-	-	-	-
SHW Dec	49.0%	49.9%	44.8%	42.3%	44.9%	47.3%	42.8%	42.1%	46.7%	48.8%
IP Dec	33.4%	-	-	-	-	-	-	-	-	-
AMCR Jun	-	-	21.0%	19.9%	19.0%	20.3%	21.2%	19.4%	18.5%	18.9%
STLD Dec	9.6%	17.2%	16.6%	19.6%	14.6%	14.9%	29.1%	27.5%	21.5%	13.2%
SW Dec	-	-	-	-	-	-	-	24.2%	25.3%	19.4%
LYB Dec	-	-	-	-	-	-	-	-	-	-
ECL Dec	-	-	-	-	-	-	-	-	-	-
NUE Dec	-	-	-	-	-	-	-	-	-	-
Peer median	33.4%	-	21.0%	19.9%	19.0%	20.3%	29.1%	25.9%	23.4%	19.1%

Operating margin, FY2015 to FY2025

Operating income / revenue.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−85.1%	−18.4%	22.5%	25.1%	7.6%	17.2%	36.6%	30.2%	27.0%	25.2%
NEM Dec	-	-	-	-	-	-	-	-	-	-
SHW Dec	17.3%	18.3%	14.9%	14.9%	15.7%	18.4%	15.5%	15.3%	18.1%	-
IP Dec	11.4%	-	-	-	-	-	-	-	-	-
AMCR Jun	-	-	10.1%	10.7%	8.4%	8.0%	10.3%	8.5%	10.3%	6.7%
STLD Dec	−1.0%	9.4%	11.2%	14.6%	9.4%	8.8%	23.4%	22.9%	16.8%	8.1%
SW Dec	-	-	-	-	-	-	-	11.5%	11.3%	5.5%
LYB Dec	18.7%	17.3%	15.8%	13.4%	11.9%	5.6%	14.7%	10.1%	8.2%	−1.4%
ECL Dec	11.5%	14.2%	14.1%	14.1%	14.7%	11.8%	12.6%	11.0%	13.0%	17.0%
NUE Dec	-	-	-	-	-	-	-	-	-	-
Peer median	11.5%	15.8%	14.1%	14.1%	11.9%	8.8%	14.7%	11.3%	12.2%	6.7%

Net margin, FY2015 to FY2025

Net income / revenue.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−77.1%	−28.0%	11.1%	13.7%	−1.7%	4.2%	18.8%	14.9%	7.4%	8.5%
NEM Dec	3.6%	−9.4%	−1.5%	4.7%	28.8%	24.6%	9.5%	−3.6%	−21.1%	31.3%
SHW Dec	9.3%	9.6%	11.5%	6.3%	8.6%	11.1%	9.3%	9.1%	10.4%	10.9%
IP Dec	4.5%	4.6%	9.9%	8.6%	6.7%	2.7%	9.0%	7.1%	1.8%	−14.9%
AMCR Jun	-	-	6.2%	6.2%	4.5%	4.9%	7.3%	5.5%	7.1%	3.4%
STLD Dec	−1.7%	4.9%	8.5%	10.6%	6.4%	5.7%	17.5%	17.4%	13.0%	6.5%
SW Dec	-	-	-	-	-	-	-	7.7%	6.8%	2.2%
LYB Dec	13.7%	13.1%	14.1%	12.0%	9.8%	5.1%	12.2%	7.7%	6.4%	−2.4%
ECL Dec	7.4%	9.3%	10.9%	11.7%	12.4%	−10.2%	8.9%	7.7%	9.0%	12.9%
NUE Dec	0.5%	4.9%	6.5%	9.4%	5.6%	3.6%	18.7%	18.3%	13.0%	5.4%
Peer median	4.5%	4.9%	9.2%	9.0%	7.6%	5.0%	9.4%	7.7%	7.1%	5.4%

Free cash flow, FY2015 to FY2025

Cash from operations minus capital spending.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−$3.1B	$924.0M	$3.3B	$1.9B	−$1.2B	$1.1B	$5.6B	$1.7B	$2.4B	$1.1B
NEM Dec	$834.0M	$1.7B	$1.3B	$795.0M	$1.4B	$3.6B	$2.6B	$1.1B	$97.0M	$7.3B
SHW Dec	$1.2B	$1.1B	$1.7B	$1.7B	$2.0B	$3.1B	$1.9B	$1.3B	$2.6B	$2.7B
IP Dec	$1.3B	$1.2B	$477.0M	$1.7B	$2.5B	$2.4B	$1.6B	$1.2B	$692.0M	−$159.0M
AMCR Jun	-	-	$529.6M	$506.4M	$443.8M	$984.0M	$993.0M	$999.0M	$735.0M	$810.0M
STLD Dec	$939.1M	$654.6M	$574.5M	$1.2B	$944.3M	−$211.0M	$1.2B	$3.6B	$1.9B	$501.5M
SW Dec	-	-	-	-	-	-	-	$503.0M	$630.0M	$1.2B
LYB Dec	$4.4B	$3.4B	$3.7B	$3.4B	$2.3B	$1.5B	$5.7B	$4.2B	$3.4B	$384.0M
ECL Dec	$1.2B	$1.2B	$1.2B	$1.5B	$1.7B	$1.4B	$1.4B	$1.1B	$1.6B	$1.9B
NUE Dec	$1.8B	$1.1B	$606.8M	$1.4B	$1.3B	$1.2B	$4.6B	$8.1B	$4.9B	−$188.0M
Peer median	$1.2B	$1.2B	$914.7M	$1.5B	$1.5B	$1.4B	$1.7B	$1.2B	$1.6B	$810.0M

FCF margin, FY2015 to FY2025

Free cash flow / revenue.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−19.7%	6.2%	19.9%	10.0%	−8.1%	7.4%	24.5%	7.2%	9.2%	4.3%
NEM Dec	13.7%	24.6%	17.0%	11.0%	14.4%	31.1%	21.5%	9.1%	0.8%	32.2%
SHW Dec	10.7%	9.0%	11.1%	9.7%	11.1%	16.9%	9.4%	5.8%	11.4%	11.3%
IP Dec	6.1%	6.3%	2.2%	7.1%	13.5%	13.7%	8.0%	5.9%	4.3%	−0.7%
AMCR Jun	-	-	5.8%	5.4%	4.7%	7.9%	7.7%	6.9%	5.0%	5.4%
STLD Dec	12.4%	8.4%	6.0%	9.9%	9.0%	−2.2%	6.5%	16.0%	9.9%	2.8%
SW Dec	-	-	-	-	-	-	-	3.7%	5.2%	3.8%
LYB Dec	13.4%	11.5%	10.6%	8.6%	6.5%	5.2%	12.4%	8.4%	10.2%	1.3%
ECL Dec	9.1%	9.0%	8.8%	12.3%	13.4%	11.6%	11.1%	7.6%	10.7%	11.8%
NUE Dec	10.9%	7.1%	3.0%	5.6%	5.9%	5.7%	12.6%	19.6%	14.1%	−0.6%
Peer median	10.9%	9.0%	7.4%	9.1%	10.1%	9.8%	10.3%	7.6%	9.9%	3.8%

Return on equity, FY2015 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−156.3%	−68.6%	22.8%	26.6%	−2.6%	5.9%	30.8%	22.3%	10.7%	11.7%
NEM Dec	1.9%	−5.9%	−1.1%	3.2%	13.1%	12.3%	5.3%	−2.2%	−8.6%	20.9%
SHW Dec	121.4%	60.3%	47.4%	29.7%	37.4%	56.2%	76.5%	65.1%	64.3%	55.9%
IP Dec	24.2%	20.8%	32.9%	27.3%	15.9%	6.1%	19.3%	17.7%	3.4%	−23.7%
AMCR Jun	-	-	96.0%	91.8%	7.7%	13.2%	19.7%	19.7%	26.0%	4.4%
STLD Dec	−4.9%	13.1%	24.2%	32.0%	16.5%	12.7%	51.0%	47.5%	27.6%	13.2%
SW Dec	-	-	-	-	-	-	-	n/m	13.4%	3.8%
LYB Dec	68.3%	63.4%	54.5%	45.7%	42.2%	17.9%	47.4%	30.8%	16.4%	−7.3%
ECL Dec	14.5%	17.8%	19.8%	17.9%	17.9%	−19.5%	15.6%	15.1%	17.1%	21.2%
NUE Dec	1.1%	10.1%	15.1%	24.1%	12.3%	6.7%	48.7%	41.3%	21.6%	8.3%
Peer median	14.5%	17.8%	28.6%	28.5%	16.2%	12.5%	33.5%	25.3%	17.1%	8.3%

Debt / equity, FY2015 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	2.60	0.57	1.66	1.14	1.06	0.95	0.68	0.68	0.51	0.50
NEM Dec	0.52	0.43	0.38	0.39	0.29	0.26	0.26	0.29	0.31	0.15
SHW Dec	2.25	1.04	2.88	2.50	2.11	2.30	3.95	3.41	2.65	2.36
IP Dec	2.39	2.61	1.71	1.45	1.27	1.03	0.61	0.66	0.67	0.66
AMCR Jun	-	-	-	7.74	1.09	1.35	1.32	1.59	1.68	1.20
STLD Dec	0.97	0.81	0.71	0.60	0.67	0.71	0.49	0.38	0.35	0.47
SW Dec	-	-	-	-	-	-	-	-	0.61	0.74
LYB Dec	1.23	1.48	0.96	0.92	1.50	2.00	0.98	0.90	0.87	1.28
ECL Dec	0.94	0.97	0.97	0.88	0.73	1.08	1.21	1.19	1.02	0.84
NUE Dec	0.58	0.56	0.43	0.44	0.42	0.50	0.40	0.36	0.33	0.34
Peer median	0.97	0.97	0.96	0.90	0.91	1.06	0.80	0.78	0.67	0.74

EPS (diluted), FY2015 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2025
FCX Dec	−$11.31	−$3.16	$1.25	$1.78	−$0.17	$0.41	$2.90	-	-	-
NEM Dec	$0.43	−$1.18	−$0.21	$0.64	$3.81	$3.51	$1.46	−$0.54	−$2.97	$6.39
SHW Dec	$3.72	$4.00	$6.07	$3.89	$5.50	$7.36	$6.98	$7.72	$9.25	$10.26
IP Dec	$2.23	$2.18	$5.13	$4.85	$3.07	$1.22	$4.47	$4.10	$0.82	−$6.95
AMCR Jun	-	-	$2.40	$2.47	$1.81	$1.91	$3.01	$2.65	$3.52	$1.60
STLD Dec	−$0.54	$1.56	$3.36	$5.35	$3.04	$2.59	$15.56	$20.92	$14.64	$7.99
SW Dec	-	-	-	-	-	-	-	$3.96	$3.17	$1.33
LYB Dec	$9.59	$9.13	$12.23	$12.01	$9.58	$4.24	$16.75	$11.81	$6.46	−$2.34
ECL Dec	$3.32	$4.14	$5.12	$4.88	$5.33	−$4.15	$3.91	$3.81	$4.79	$7.28
NUE Dec	$0.25	$2.48	$4.10	$7.42	$4.14	$2.36	$23.16	$28.79	$18.00	$7.52
Peer median	$2.23	$2.48	$4.61	$4.87	$3.97	$2.47	$5.72	$4.10	$4.79	$6.39

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out FCX and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on FCX in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FCX/export.csv") into a cell.