tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FDXFFedEx Freight

Industrials · Air Freight & Delivery · NYSE
FDXF quote by TradingView
Employees
40,000
Headquarters
Memphis, TN
CEO
John Alan Smith
Next results
around Jun 24, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

No S-3 or 424B prospectus for shares since Nov 11, 2023.

Paid in stock

$13.0M

stock-based pay, year to May 31, 2026

Bought back

-

no buyback line in the 10-K XBRL, year to May 31, 2026

Diluted shares: 149.51M in the year to May 31, 2026 2026 0.0%2025 0.0%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

Last year3 years

FY2026, from the cash flow statement in the 10-K, added up.

Operating cash flowDebt raisedCapital spendingDividendsAdded to cashOther, net Operating cash flow: $167.0M Operating cash flow $167.0M Debt raised: $4.3B Debt raised $4.3B Capital spending: $379.0M Capital spending $379.0M Dividends: $48.0M Dividends $48.0M Added to cash: $142.0M Added to cash $142.0M Other, net: $3.9B Other, net $3.9B

Went to

Capital spending
PaymentsToAcquireProductiveAssets, 0001628280-26-053359
 $379.0M
Dividends
PaymentsOfDividends, 0001628280-26-053359
 $48.0M
Added to cash
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect, 0001628280-26-053359
 $142.0M
Other, net
investments bought and sold, other financing and investing lines, and exchange rates
 $3.9B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Buybacks, year to May 31, 2026
-
cash paid for its own shares
Paid in stock to employees
$13.0M
stock-based compensation
Share count, 1 year
+0.0%
diluted average shares
Share count, 3 years
-
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2026-05-31- $48.0M$13.0M -149.51M
2025-05-31- $0$10.0M -149.51M
2024-05-31- $0$12.0M -149.51M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Work on FDXF in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FDXF/export.csv") into a cell.