tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FDXFFedEx Freight

Industrials · Air Freight & Delivery · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 29, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 29, 2026
1 Exhibit 99.1 FedEx Freight Reports Solid Financial Results for the Four-Month
Releases kept
3
4 documents, oldest Jun 25, 2026
Adjusted EPS against GAAPEach quarter ↓
+40%
$2.15 adjusted, $1.54 GAAP, Oct 29, 2026

What FDXF's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-10-29, FDXF reported $1.54 per share under GAAP and $2.15 on its own adjusted basis: the adjusted number is +40% above GAAP.

ReleaseGAAP EPSAdjusted EPSGap
Oct 29, 2026 1.54 2.15 +40%
The company's words, latest release
Diluted EPS of $1.54 , a 43 % decrease release
Diluted EPS of $1.54 , a 43 % decrease; adjusted diluted EPS of $2.15, a 24.6% decrease release

What the company says its adjusted numbers leave out:

Financial Results for Periods Ended September 30, 2026 and 2025 FedEx Freight's three and four months ended September 30, 2026 and 2025 adjusted operating income, adjusted operating margin, and adjusted diluted earnings per share are non-GAAP financial measures because they exclude the effects of costs related to the Spin-Off, which primarily consist of professional fees and other separation- related costs and which management believes are not indicative of the company’s core operating performance. release Oct 29, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 29, 2026 · EX-99.1

1 Exhibit 99.1 FedEx Freight Reports Solid Financial Results for the Four-Month

Open on SEC ↗

1 Exhibit 99.1 FedEx Freight Reports Solid Financial Results for the Four-Month Transition Period Ended September 30, 2026 Delivered Solid Financial Performance During Inaugural Period as an Independent Company Achieved Second Consecutive Quarter of Record-Low Claims Ratio, Reflecting Improved Customer Experience Introduces Positive Outlook for Three Months Ending December 31, 2026 MEMPHIS, Tenn. – October 29, 2026 – FedEx Freight (NYSE: FDXF) today reported financial results for the four-month transition period ended September 30, 2026. “Our first four months as a standalone company reflect solid execution across the organization and meaningful progress against the clear strategic priorities we outlined earlier this year,” said John Smith, president and chief executive officer, FedEx Freight. “While we are in the early stages of our journey as an independent company, we are encouraged by the momentum we are seeing across our operational, commercial, and technology initiatives. Guided by a clear and consistent strategy, we remain confident in the opportunities ahead and our ability to continue strengthening the business for long-term success.” Transition to Calendar Year Reporting This reporting period represents a one- time four-month transition period as the company moves toward a calendar-year reporting cycle. Results include the month of June and the three months ended September 30, 2026. To support year-over-year comparability, FedEx Freight has published calendarized historical results in an accompanying Form 8-K and Stat Book that can be found at ir.fedexfreight.com , providing a consistent quarterly view for year-to-date 2026. Four Months Ended September 30, 2026 Highlights Compared to Prior Year • Revenue of $3.3 billion, a 9.2% increase • Operating income of $383 million, a 6.1% decrease; adjusted operating income of $510 million, a 16.4% increase • Operating margin of 11.7%, a 190 bps decrease; adjusted operating margin of 15.5%, a 90 bps increase • Diluted EPS of $1.54 , a 43 % decrease; adjusted diluted EPS of $2.15, a 24.6% decrease • Average daily shipments of 88.9 thousand , a 1.4% decrease • Revenue per shipment of $413.00, a 10.1% increase; revenue per shipment excluding fuel of $318.23, a 1.6% increase • Revenue per hundredweight of $44.03, an 8.6% increase; revenue per hundredweight excluding fuel of $33.93, a 0.3% increase • Tonnage per day of 41.7 thousand tons, flat Four Months Ended September 30, 2026 Financial Summary FedEx Freight revenue increased 9.2% year-over-year for the four months ended September 30, 2026. The increase was primarily driven by the favorable impact of fuel surcharge revenue, higher weight per shipment, an additional operating day, and an increase in base revenue per hundredweight . These factors were partially offset by softer volumes . FedEx Freight adjusted operating income increased 16.4% year-over-year for the four months ended September 30, 2026. The increase was primarily driven by higher revenue, partially offset by performance-based 2 compensation and merit-related expenses, Transition Service Agreement (TSA) costs as a result of the spin-off, and planned higher costs to operate the standalone business, primarily related to information technology . “The operational, commercial, and technology progress we achieved during the period is beginning to translate into tangible financial results,” said Marshall Witt, chief financial officer, FedEx Freight. “Underlying performance was largely in line with our expectations as our initiatives are strengthening the foundation for improved growth and profitability. We have updated our transition period outlook to reflect fuel tailwinds and slightly higher volume assumptions, and we remain confident in the base business as we approach 2027.” Capital Allocation Priorities FedEx Freight maintains a disciplined approach to capital allocation, prioritizing an investment-grade balance sheet, steady investment in the business, and returning capital to shareholders. As of September 30, 2026, FedEx Freight had $388 million of cash and cash equivalents and total liquidity of $1.6 billion, supporting financial flexibility to execute its strategic priorities. During the period, the company repaid $100 million of outstanding debt ahead of schedule with cash generated from operations. Capital expenditures for the four months ended September 30, 2026 were $151 million, and the company expects aggregate capital expenditures for the Transition Period (June 1 through December 31, 2026) to total approximately $365 million. Capital expenditures will be focused on investments in equipment, technology, and facilities that support safety, service, and operational efficiency. The company remains committed to returning capital to shareholders and is on track to announce its dividend and share repurchase plan for calendar year 2027, subject to board approval. Outlook FedEx Freight is unable to forecast the mark-to-market (MTM) retirement plan accounting adjustments for the Transition Period. As a result, FedEx Freight is unable to provide a Transition Period earnings per share (EPS) or effective tax rate (ETR) outlook on a GAAP basis and is relying on the exemption provided by the Securities and Exchange Commission (SEC). It is reasonably possible that the Transition Period MTM retirement plan accounting adjustments could have a material effect on the Transition Period consolidated financial results and ETR. For the Transition Period, FedEx Freight is now forecasting: • Revenue of $5.58 billion to $5.65 billion, which is above the original guidance of a 4% to 6% revenue growth rate ; • Operating income of $465 million to $485 million, compared to the prior forecast of $475 million to $515 million; • Adjusted operating income of $695 million to $715 million, compared to the prior forecast of $605 million to $645 million; • Operating margin of 8.3 % to 8.6% , compared to the prior forecast of 9.0% to 9.5%; • Adjusted operating margin of 12.5% to 12.7%, compared to the prior forecast of 11.5% to 12.0%; • Interest expense of approximately $130 million, compared to the prior forecast of approximately $135 million; • An ETR of approximately 27% before the MTM retirement plan accounting adjustments, compared to the prior forecast of 26%; • Diluted EPS of $1.69 to $1.79 before the MTM retirement plan accounting adjustments, and $2.80 to $2.90 after also excluding costs related to the spin- off, compared to the prior forecasts of $1.75 to $1.95 and $2.40 to $2.60, respectively; and 3 • Outstanding diluted share count of 149.9 million, compared to the prior forecast of 149.5 million. FedEx Freight is also introducing guidance for the three months ending December 31, 2026: • Revenue of $2.30 billion to $2.37 billion, compared to $2.07 billion for the three months ended December 31, 2025; • Operating income (loss) of $80 million to $100 million, compared to ($14) million for the three months ended December 31, 2025; • Adjusted operating income of $185 million to $205 million, compared to $162 million for the three months ended December 31, 2025; • Operating margin of 3.5% to 4.2%, compared to (0.7%) for the three months ended December 31, 2025; • Adjusted operating margin of 8.0% to 8.6%, compared to 7.8% for the three months ended December 31, 2025; • Interest expense of approximately $55 million; • An ETR of approximately 27% before the MTM retirement plan accounting adjustments, compared to 25.2% for the three months ended December 31, 2025; • Diluted EPS of $0.15 to $0.25 before the MTM retirement plan accounting adjustments, and $0.65 to $0.75 after also excluding costs related to the spin-off, compared to $0.39 and $1.27, respectively, for the three months ended December 31, 2025; and • Outstanding diluted share count of 150.0 million. These forecasts assume the company’s current economic outlook and fuel price expectations, and no additional economic, geopolitical, or international trade-related developments. FedEx Freight’s EPS and ETR forecasts are based on current law and related regulations and guidance. 4 Corporate Overview FedEx Freight is North America’s largest less-than-truckload (LTL) carrier, delivering industry-leading published transit times, service levels, and reliability. FedEx Freight’s service offerings — including Priority, Economy, and Direct — allow customers to balance speed and cost to meet their unique needs. FedEx Custom Critical, a subsidiary, provides expedited, time- and temperature-specific freight solutions, including Surface Expedite and White Glove Services, available 24/7/365. With nearly 30,000 vehicles, of which nearly 17,000 are tractors, and 40,000 dedicated team members to support our network of over 365 locations, we ensure freight arrives safely, securely, and on time across all 50 U.S. states, Canada, Mexico, Puerto Rico, and the U.S. Virgin Islands. FedEx Freight leverages operational efficiency, data-driven technology, and a focused sales organization to provide outstanding service. To learn more, visit www.fedexfreight.com . Additional information and operating data are contained in the company’s filings with the SEC. These materials, as well as a webcast of the earnings release conference call to be held at 4:00 p.m. CDT on October 29 , are available on the company’s website at ir.fedexfreight.com . A replay of the conference call webcast will be posted on our website following the call. The Investor Relations page of our website, ir.fedexfreight.com , contains a significant amount of information about FedEx Freight, including our SEC filings and financial and other information for investors. The information that we post on our Investor Relations website could be deemed to be material information. We encourage investors, the media, and others interested in the company to visit this website from time to time, as information is updated and new information is posted. Certain statements in this press release may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act, such as statements regarding future financial targets, business strategies, management’s views with respect to future events and financial performance, and the assumptions underlying such targets, strategies, and statements. Forward- looking statements include those preceded by, followed by, or that include the words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,” “forecasts,” “anticipates,” “plans,” “estimates,” “targets,” “projects,” “intends,” or similar expressions. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to: economic conditions in the markets in which FedEx Freight operates; significant changes in the volumes of shipments transported through FedEx Freight’s network, customer demand for FedEx Freight’s various services, and the prices it obtains for its services; geopolitical developments and additional changes in international trade policies and relations; the price and availability of fuel and limitations on FedEx Freight's ability to recover fuel costs through surcharges; failure to successfully implement FedEx Freight’s business strategy and effectively respond to changes in market dynamics and customer preferences; FedEx Freight’s ability to achieve some or all of the anticipated benefits from its spin- off from FedEx Corporation (the “Spin-Off”); the consequences of FedEx Freight no longer operating as part of a globally diversified company; dis-synergies and other costs incurred in connection with the Spin-Off exceeding FedEx Freight’s estimates; the distribution of shares of FedEx Freight, together with certain related transactions, not qualifying for the intended tax treatment; a significant data breach or other disruption to FedEx Freight’s technology infrastructure, and its ability to mitigate the technological, operational, legal, regulatory, and reputational risks related to emerging technologies such as autonomous technology and artificial intelligence (“AI”); increased insurance and claims expenses related to vehicle accidents, workers’ compensation claims, property and cargo loss, general business liabilities, and benefits paid under employee disability programs; failure to receive or collect expected insurance coverage; the effect of any international conflicts or terrorist activities; failure of third-party service providers to perform as expected, or disruptions in FedEx Freight’s relationships with those providers or their provision of services to FedEx Freight; widespread outbreak of an illness or any other communicable disease or public health crisis; damage to FedEx Freight’s or FedEx Corporation’s reputation or loss of brand equity; the intense competition within FedEx Freight’s industry; FedEx Freight’s ability to maintain good relationships with its employees and avoid attempts by labor organizations to organize groups of its employees; any effects on FedEx Freight’s businesses resulting from evolving or new U.S. domestic or international government regulations, laws, policies, and actions; any liability resulting from and the costs of defending against litigation and governmental proceedings; the sufficiency of insurance coverage FedEx Freight purchases; the effect of technology developments (including AI and machine learning) on FedEx Freight’s operations and on demand for its services, and FedEx Freight’s ability to identify and eliminate unnecessary 5 information technology redundancy and complexity throughout the organization, including exiting the transition service agreements with FedEx Corporation in the expected timeframe and at the expected cost; disruptions in global supply chains; constraints, volatility, or disruption in the global capital and credit markets; FedEx Freight’s ability to maintain its current credit ratings and senior unsecured debt credit ratings, and its ability to meet credit agreement financial covenants; and other factors which can be found in FedEx Freight’s press releases and filings with the Securities and Exchange Commission, including FedEx Freight's Annual Report on Form 10-K that was filed with the SEC on August 5, 2026 and subsequent quarterly reports on Form 10-Q. Any forward-looking statement speaks only as of the date on which it is made. Neither FedEx Freight nor anyone else undertakes or assumes any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise. Media Contact: Kelly Crow media@fedexfreight.com Investor Relations Contact: Marianna Rose ir@fedexfreight.com

Non-GAAP Financial Measures FedEx Freight reports its results in accordance with accounting principles generally accepted in the United States (GAAP). FedEx Freight has supplemented these GAAP results and its outlook with certain non- GAAP (adjusted) financial measures, including adjusted operating income, adjusted operating margin, adjusted diluted earnings per share, revenue per shipment excluding fuel surcharges, and revenue per hundredweight excluding fuel surcharges. Management uses these non-GAAP measures in making financial, operating, and planning decisions and evaluating the company’s ongoing performance. These non-GAAP financial measures are intended to supplement, and should be read together with, FedEx Freight’s GAAP results. These supplemental non-GAAP financial measures should not be considered a substitute for, or superior to, the most directly comparable GAAP measures. Accordingly, users of our financial statements should not place undue reliance on these non-GAAP financial measures. Because non-GAAP measures are not standardized, they may not be comparable to similarly titled measures presented by other companies. As required by SEC rules, reconciliations of the supplemental non- GAAP financial measures to the most directly comparable GAAP measures are presented below. Financial Results for Periods Ended September 30, 2026 and 2025 FedEx Freight's three and four months ended September 30, 2026 and 2025 adjusted operating income, adjusted operating margin, and adjusted diluted earnings per share are non-GAAP financial measures because they exclude the effects of costs related to the Spin-Off, which primarily consist of professional fees and other separation- related costs and which management believes are not indicative of the company’s core operating performance. Management believes these non-GAAP financial measures facilitate period-to-period comparisons and provide useful information to investors by excluding items that are not reflective of the company’s underlying operating performance.

Note: tables may not sum to totals due to rounding Yield Results for Periods Ended September 30, 2026 and 2025 FedEx Freight's three and four months ended September 30, 2026 and 2025 revenue per shipment excluding fuel surcharges and revenue per hundredweight excluding fuel surcharges are non-GAAP financial measures because they exclude fuel surcharge revenue, which is largely driven by fluctuations in fuel prices and may obscure underlying pricing trends. Management believes these supplemental measures provide investors with useful information regarding underlying yield performance and facilitate meaningful comparisons of pricing trends between periods by removing the impact of fluctuations in fuel surcharge revenue.

Revenue per Three Months Four Months Hundredweig… Ended Ended Results September September September September 30,2026 30,2025 30,2026 30,2025 Priority revenue per $42.82 $38.85 $42.54 $38.62 hundredweig… (GAAP) Fuel 10.03 6.48 9.89 6.37 Priority revenue per hundredweig… $32.79 $32.37 $32.65 $32.25 excluding fuelsurchar… (non-GAAP) Economy revenue per $47.26 $44.66 $47.30 $44.85 hundredweig… (GAAP) Fuel 10.65 7.48 10.56 7.43 Economy revenue per hundredweig… $36.61 $37.18 $36.74 $37.42 excluding fuelsurchar… (non-GAAP) Composite revenue per $44.20 $40.64 $44.03 $40.53 hundredweig… (GAAP) Fuel 10.22 6.80 10.10 6.70 Composite revenue per hundredweig… $33.98 $33.84 $33.93 $33.83 excluding fuelsurchar… (non-GAAP)

Three and Seven Months Ending December 31, 2026 Forecasts and Comparative Periods FedEx Freight's three and seven months ending December 31, 2026 adjusted operating income, adjusted operating margin, adjusted EPS, and ETR forecasts are non-GAAP financial measures because they exclude, as applicable, the effects of MTM retirement plan accounting adjustments and estimated costs related to the Spin- Off. The tables below present the 2026 operating income and operating margin forecasts compared with the corresponding prior-year results for the three and seven months ended December 31, 2025.

The company is unable to predict the amount of MTM retirement plan accounting adjustments for the three and seven months ending December 31, 2026, as such adjustments are significantly affected by changes in interest rates and financial market conditions. Accordingly, these adjustments are not included in the company’s three and seven months ending December 31, 2026 EPS and ETR forecasts, and a reconciliation of these forecasts to the most directly comparable GAAP measures is impracticable. It is reasonably possible that MTM retirement plan accounting adjustments could have a material effect on the company’s three and seven months ending December 31, 2026 financial results and ETR. Note: tables may not sum to totals due to rounding

The three and seven months ending December 31, 2026 adjusted EPS forecasts below outline the estimated effects of the items excluded from the company’s forecast, other than MTM retirement plan accounting adjustments.

Three Months Ending Diluted EarningsPer December 31, 2026 Adjustments Share ────────────────────────────────────────────────────────────────────────────── Dollars in millions, except EPS Diluted earnings per share before MTM $ 0.15 to 0.25 retirement plan accounting adjustments(non-GAAP)3 Spin-off costs $105 Income tax effect1 -29 Net of tax effect $76 0.50 Diluted earnings per share with $ 0.65 to 0.75 adjustments (non-GAAP)3

Seven Months Ending Diluted EarningsPer December 31, 2026 Adjustments Share ────────────────────────────────────────────────────────────────────────────── Dollars in millions, except EPS Diluted earnings per share before MTM $ 1.69 to 1.79 retirement plan accounting adjustments(non-GAAP)3 Spin-off costs $230 Income tax effect1 -63 Net of tax effect $167 1.11 Diluted earnings per share with $ 2.80 to 2.90 adjustments (non-GAAP)3

1 Income taxes are based on the company’s approximate statutory tax rates applicable to each transaction. 2 Effect of “total other (expense) income” on net income amount not shown. 3 The MTM retirement plan accounting adjustments, which are impracticable to calculate at this time, are excluded.

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except earnings per share) (Unaudited)

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In millions, except share data)

September 30,2026(Unaudited) May 31,2026 ASSETS Current assets Cash $388 $251 Receivables, less allowances of $196 and 1,262 1,154 $204 Due from Parent — 18 Prepaid expenses and other 196 83 Total current assets 1,846 1,506 Property and equipment Property and equipment, at cost 6,671 6,670 Less accumulated depreciation and 3,764 3,747 amortization Net property and equipment 2,907 2,923 Other long-term assets Operating lease right-of-use 1,822 1,824 assets, net Goodwill 602 602 Other assets 39 29 Total other long-term assets 2,463 2,455 TOTAL ASSETS $7,216 $6,884 LIABILITIES AND (DEFICIT) EQUITY Current liabilities Current portion of long-term $45 $43 debt Accrued salaries and employee 305 389 benefits Accounts payable 210 106 Operating lease liabilities 162 172 Accrued expenses 414 283 Total current liabilities 1,136 993 Long-term liabilities Long-term debt, less current 4,376 4,484 portion Deferred income taxes 209 220 Self-insurance accruals 43 13 Operating lease liabilities 1,679 1,666 Other liabilities 25 5 Total long-term liabilities 6,332 6,388 Commitments and contingencies (Deficit) equity Common stock, $0.10 par value; 500 million shares authorized; 150 million shares issuedand outstanding as of 15 15 September 30, 2026 and 150 million shares authorized, issued,and outstanding as of May 31, 2026 Additional paid-in capital 19 — Accumulated deficit -280 -509 Accumulated other comprehensive -6 -3 loss Total (deficit) equity -252 -497 TOTAL LIABILITIES AND (DEFICIT) $7,216 $6,884 EQUITY

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited)

Four Months Ended September 30,2026 September 30,2025 OPERATING ACTIVITIES Net income $230 $404 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization 152 148 Provision for uncollectible accounts 39 8 Other noncash items including leases and deferred 84 33 income taxes Stock-based compensation 16 5 Separation and other costs, net of -11 6 payments Changes in assets and liabilities: Receivables -149 -18 Other current assets -84 -30 Accounts payable and other 90 -94 liabilities Due from Parent, net 18 624 Other, net 5 -1 Cash provided by operating 390 1,085 activities INVESTING ACTIVITIES Capital expenditures -151 -55 Proceeds from asset dispositions and 13 5 other Cash used in investing activities -138 -50 FINANCING ACTIVITIES Principal payments on debt -115 -1 Proceeds from stock issuances 1 — Net transfers to Parent — -1,059 Cash used in financing activities -114 -1,060 Effect of exchange rate changes on -1 1 cash Net increase (decrease) in cash 137 -24 Cash at beginning of period 251 109 Cash at end of period $388 $85

Full text with the tables
1 Exhibit 99.1 FedEx Freight Reports Solid Financial Results for the Four-Month
Transition Period Ended September 30, 2026 Delivered Solid Financial Performance
During Inaugural Period as an Independent Company Achieved Second Consecutive
Quarter of Record-Low Claims Ratio, Reflecting Improved Customer Experience
Introduces Positive Outlook for Three Months Ending December 31, 2026 MEMPHIS,
Tenn. – October 29, 2026 – FedEx Freight (NYSE: FDXF) today reported financial
results for the four-month transition period ended September 30, 2026. “Our
first four months as a standalone company reflect solid execution across the
organization and meaningful progress against the clear strategic priorities we
outlined earlier this year,” said John Smith, president and chief executive
officer, FedEx Freight. “While we are in the early stages of our journey as an
independent company, we are encouraged by the momentum we are seeing across our
operational, commercial, and technology initiatives. Guided by a clear and
consistent strategy, we remain confident in the opportunities ahead and our
ability to continue strengthening the business for long-term success.”
Transition to Calendar Year Reporting This reporting period represents a one-
time four-month transition period as the company moves toward a calendar-year
reporting cycle. Results include the month of June and the three months ended
September 30, 2026. To support year-over-year comparability, FedEx Freight has
published calendarized historical results in an accompanying Form 8-K and Stat
Book that can be found at ir.fedexfreight.com , providing a consistent quarterly
view for year-to-date 2026. Four Months Ended September 30, 2026 Highlights
Compared to Prior Year • Revenue of $3.3 billion, a 9.2% increase • Operating
income of $383 million, a 6.1% decrease; adjusted operating income of $510
million, a 16.4% increase • Operating margin of 11.7%, a 190 bps decrease;
adjusted operating margin of 15.5%, a 90 bps increase • Diluted EPS of $1.54 , a
43 % decrease; adjusted diluted EPS of $2.15, a 24.6% decrease • Average daily
shipments of 88.9 thousand , a 1.4% decrease • Revenue per shipment of $413.00,
a 10.1% increase; revenue per shipment excluding fuel of $318.23, a 1.6%
increase • Revenue per hundredweight of $44.03, an 8.6% increase; revenue per
hundredweight excluding fuel of $33.93, a 0.3% increase • Tonnage per day of
41.7 thousand tons, flat Four Months Ended September 30, 2026 Financial Summary
FedEx Freight revenue increased 9.2% year-over-year for the four months ended
September 30, 2026. The increase was primarily driven by the favorable impact of
fuel surcharge revenue, higher weight per shipment, an additional operating day,
and an increase in base revenue per hundredweight . These factors were partially
offset by softer volumes . FedEx Freight adjusted operating income increased
16.4% year-over-year for the four months ended September 30, 2026. The increase
was primarily driven by higher revenue, partially offset by performance-based 2
compensation and merit-related expenses, Transition Service Agreement (TSA)
costs as a result of the spin-off, and planned higher costs to operate the
standalone business, primarily related to information technology . “The
operational, commercial, and technology progress we achieved during the period
is beginning to translate into tangible financial results,” said Marshall Witt,
chief financial officer, FedEx Freight. “Underlying performance was largely in
line with our expectations as our initiatives are strengthening the foundation
for improved growth and profitability. We have updated our transition period
outlook to reflect fuel tailwinds and slightly higher volume assumptions, and we
remain confident in the base business as we approach 2027.” Capital Allocation
Priorities FedEx Freight maintains a disciplined approach to capital allocation,
prioritizing an investment-grade balance sheet, steady investment in the
business, and returning capital to shareholders. As of September 30, 2026, FedEx
Freight had $388 million of cash and cash equivalents and total liquidity of
$1.6 billion, supporting financial flexibility to execute its strategic
priorities. During the period, the company repaid $100 million of outstanding
debt ahead of schedule with cash generated from operations. Capital expenditures
for the four months ended September 30, 2026 were $151 million, and the company
expects aggregate capital expenditures for the Transition Period (June 1 through
December 31, 2026) to total approximately $365 million. Capital expenditures
will be focused on investments in equipment, technology, and facilities that
support safety, service, and operational efficiency. The company remains
committed to returning capital to shareholders and is on track to announce its
dividend and share repurchase plan for calendar year 2027, subject to board
approval. Outlook FedEx Freight is unable to forecast the mark-to-market (MTM)
retirement plan accounting adjustments for the Transition Period. As a result,
FedEx Freight is unable to provide a Transition Period earnings per share (EPS)
or effective tax rate (ETR) outlook on a GAAP basis and is relying on the
exemption provided by the Securities and Exchange Commission (SEC). It is
reasonably possible that the Transition Period MTM retirement plan accounting
adjustments could have a material effect on the Transition Period consolidated
financial results and ETR. For the Transition Period, FedEx Freight is now
forecasting: • Revenue of $5.58 billion to $5.65 billion, which is above the
original guidance of a 4% to 6% revenue growth rate ; • Operating income of $465
million to $485 million, compared to the prior forecast of $475 million to $515
million; • Adjusted operating income of $695 million to $715 million, compared
to the prior forecast of $605 million to $645 million; • Operating margin of 8.3
% to 8.6% , compared to the prior forecast of 9.0% to 9.5%; • Adjusted operating
margin of 12.5% to 12.7%, compared to the prior forecast of 11.5% to 12.0%; •
Interest expense of approximately $130 million, compared to the prior forecast
of approximately $135 million; • An ETR of approximately 27% before the MTM
retirement plan accounting adjustments, compared to the prior forecast of 26%; •
Diluted EPS of $1.69 to $1.79 before the MTM retirement plan accounting
adjustments, and $2.80 to $2.90 after also excluding costs related to the spin-
off, compared to the prior forecasts of $1.75 to $1.95 and $2.40 to $2.60,
respectively; and 3 • Outstanding diluted share count of 149.9 million, compared
to the prior forecast of 149.5 million. FedEx Freight is also introducing
guidance for the three months ending December 31, 2026: • Revenue of $2.30
billion to $2.37 billion, compared to $2.07 billion for the three months ended
December 31, 2025; • Operating income (loss) of $80 million to $100 million,
compared to ($14) million for the three months ended December 31, 2025; •
Adjusted operating income of $185 million to $205 million, compared to $162
million for the three months ended December 31, 2025; • Operating margin of 3.5%
to 4.2%, compared to (0.7%) for the three months ended December 31, 2025; •
Adjusted operating margin of 8.0% to 8.6%, compared to 7.8% for the three months
ended December 31, 2025; • Interest expense of approximately $55 million; • An
ETR of approximately 27% before the MTM retirement plan accounting adjustments,
compared to 25.2% for the three months ended December 31, 2025; • Diluted EPS of
$0.15 to $0.25 before the MTM retirement plan accounting adjustments, and $0.65
to $0.75 after also excluding costs related to the spin-off, compared to $0.39
and $1.27, respectively, for the three months ended December 31, 2025; and •
Outstanding diluted share count of 150.0 million. These forecasts assume the
company’s current economic outlook and fuel price expectations, and no
additional economic, geopolitical, or international trade-related developments.
FedEx Freight’s EPS and ETR forecasts are based on current law and related
regulations and guidance. 4 Corporate Overview FedEx Freight is North America’s
largest less-than-truckload (LTL) carrier, delivering industry-leading published
transit times, service levels, and reliability. FedEx Freight’s service
offerings — including Priority, Economy, and Direct — allow customers to balance
speed and cost to meet their unique needs. FedEx Custom Critical, a subsidiary,
provides expedited, time- and temperature-specific freight solutions, including
Surface Expedite and White Glove Services, available 24/7/365. With nearly
30,000 vehicles, of which nearly 17,000 are tractors, and 40,000 dedicated team
members to support our network of over 365 locations, we ensure freight arrives
safely, securely, and on time across all 50 U.S. states, Canada, Mexico, Puerto
Rico, and the U.S. Virgin Islands. FedEx Freight leverages operational
efficiency, data-driven technology, and a focused sales organization to provide
outstanding service. To learn more, visit www.fedexfreight.com . Additional
information and operating data are contained in the company’s filings with the
SEC. These materials, as well as a webcast of the earnings release conference
call to be held at 4:00 p.m. CDT on October 29 , are available on the company’s
website at ir.fedexfreight.com . A replay of the conference call webcast will be
posted on our website following the call. The Investor Relations page of our
website, ir.fedexfreight.com , contains a significant amount of information
about FedEx Freight, including our SEC filings and financial and other
information for investors. The information that we post on our Investor
Relations website could be deemed to be material information. We encourage
investors, the media, and others interested in the company to visit this website
from time to time, as information is updated and new information is posted.
Certain statements in this press release may be considered forward-looking
statements within the meaning of the Private Securities Litigation Reform Act,
such as statements regarding future financial targets, business strategies,
management’s views with respect to future events and financial performance, and
the assumptions underlying such targets, strategies, and statements. Forward-
looking statements include those preceded by, followed by, or that include the
words “will,” “may,” “could,” “would,” “should,” “believes,” “expects,”
“forecasts,” “anticipates,” “plans,” “estimates,” “targets,” “projects,”
“intends,” or similar expressions. Such forward-looking statements are subject
to risks, uncertainties, and other factors which could cause actual results to
differ materially from historical experience or from future results expressed or
implied by such forward-looking statements. Potential risks and uncertainties
include, but are not limited to: economic conditions in the markets in which
FedEx Freight operates; significant changes in the volumes of shipments
transported through FedEx Freight’s network, customer demand for FedEx Freight’s
various services, and the prices it obtains for its services; geopolitical
developments and additional changes in international trade policies and
relations; the price and availability of fuel and limitations on FedEx Freight's
ability to recover fuel costs through surcharges; failure to successfully
implement FedEx Freight’s business strategy and effectively respond to changes
in market dynamics and customer preferences; FedEx Freight’s ability to achieve
some or all of the anticipated benefits from its spin- off from FedEx
Corporation (the “Spin-Off”); the consequences of FedEx Freight no longer
operating as part of a globally diversified company; dis-synergies and other
costs incurred in connection with the Spin-Off exceeding FedEx Freight’s
estimates; the distribution of shares of FedEx Freight, together with certain
related transactions, not qualifying for the intended tax treatment; a
significant data breach or other disruption to FedEx Freight’s technology
infrastructure, and its ability to mitigate the technological, operational,
legal, regulatory, and reputational risks related to emerging technologies such
as autonomous technology and artificial intelligence (“AI”); increased insurance
and claims expenses related to vehicle accidents, workers’ compensation claims,
property and cargo loss, general business liabilities, and benefits paid under
employee disability programs; failure to receive or collect expected insurance
coverage; the effect of any international conflicts or terrorist activities;
failure of third-party service providers to perform as expected, or disruptions
in FedEx Freight’s relationships with those providers or their provision of
services to FedEx Freight; widespread outbreak of an illness or any other
communicable disease or public health crisis; damage to FedEx Freight’s or FedEx
Corporation’s reputation or loss of brand equity; the intense competition within
FedEx Freight’s industry; FedEx Freight’s ability to maintain good relationships
with its employees and avoid attempts by labor organizations to organize groups
of its employees; any effects on FedEx Freight’s businesses resulting from
evolving or new U.S. domestic or international government regulations, laws,
policies, and actions; any liability resulting from and the costs of defending
against litigation and governmental proceedings; the sufficiency of insurance
coverage FedEx Freight purchases; the effect of technology developments
(including AI and machine learning) on FedEx Freight’s operations and on demand
for its services, and FedEx Freight’s ability to identify and eliminate
unnecessary 5 information technology redundancy and complexity throughout the
organization, including exiting the transition service agreements with FedEx
Corporation in the expected timeframe and at the expected cost; disruptions in
global supply chains; constraints, volatility, or disruption in the global
capital and credit markets; FedEx Freight’s ability to maintain its current
credit ratings and senior unsecured debt credit ratings, and its ability to meet
credit agreement financial covenants; and other factors which can be found in
FedEx Freight’s press releases and filings with the Securities and Exchange
Commission, including FedEx Freight's Annual Report on Form 10-K that was filed
with the SEC on August 5, 2026 and subsequent quarterly reports on Form 10-Q.
Any forward-looking statement speaks only as of the date on which it is made.
Neither FedEx Freight nor anyone else undertakes or assumes any obligation to
update or revise any forward-looking statement, whether as a result of new
information, future events, or otherwise. Media Contact: Kelly Crow
media@fedexfreight.com Investor Relations Contact: Marianna Rose
ir@fedexfreight.com

6

Non-GAAP Financial Measures FedEx Freight reports its results in accordance with
accounting principles generally accepted in the United States (GAAP). FedEx
Freight has supplemented these GAAP results and its outlook with certain non-
GAAP (adjusted) financial measures, including adjusted operating income,
adjusted operating margin, adjusted diluted earnings per share, revenue per
shipment excluding fuel surcharges, and revenue per hundredweight excluding fuel
surcharges. Management uses these non-GAAP measures in making financial,
operating, and planning decisions and evaluating the company’s ongoing
performance. These non-GAAP financial measures are intended to supplement, and
should be read together with, FedEx Freight’s GAAP results. These supplemental
non-GAAP financial measures should not be considered a substitute for, or
superior to, the most directly comparable GAAP measures. Accordingly, users of
our financial statements should not place undue reliance on these non-GAAP
financial measures. Because non-GAAP measures are not standardized, they may not
be comparable to similarly titled measures presented by other companies. As
required by SEC rules, reconciliations of the supplemental non- GAAP financial
measures to the most directly comparable GAAP measures are presented below.
Financial Results for Periods Ended September 30, 2026 and 2025 FedEx Freight's
three and four months ended September 30, 2026 and 2025 adjusted operating
income, adjusted operating margin, and adjusted diluted earnings per share are
non-GAAP financial measures because they exclude the effects of costs related to
the Spin-Off, which primarily consist of professional fees and other separation-
related costs and which management believes are not indicative of the company’s
core operating performance. Management believes these non-GAAP financial
measures facilitate period-to-period comparisons and provide useful information
to investors by excluding items that are not reflective of the company’s
underlying operating performance.
                                                                                
  Three                                                                         
  Months                                                                        
  Ended                                                                         
  September                                                        DilutedEar…  
  30, 2026    Operating              IncomeTaxes1    NetIncome2      Per Share  
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in                                                                    
  millions,      Income    Margin                                               
  except EPS                                                                    
  GAAP             $253     10.4%             $57          $147          $0.98  
  measure                                                                       
  Spin-off          105       4.3              29            76           0.51  
  costs                                                                         
  Non-GAAP         $358     14.7%             $86          $223          $1.49  
  measure                                                                       
                                                                                
                                                                                
  Four                                                                          
  Months                                                                        
  Ended                                                                         
  September                                                        DilutedEar…  
  30, 2026    Operating              IncomeTaxes1    NetIncome2      Per Share  
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in                                                                    
  millions,      Income    Margin                                               
  except EPS                                                                    
  GAAP             $383     11.7%             $88          $230          $1.54  
  measure                                                                       
  Spin-off          127       3.9              35            92           0.62  
  costs                                                                         
  Non-GAAP         $510     15.5%            $123          $322          $2.15  
  measure                                                                       
                                                                                
                                                                                
  Three                                                                         
  Months                                                                        
  Ended                                                                         
  September                                                        DilutedEar…  
  30, 2025    Operating              IncomeTaxes1    NetIncome2      Per Share  
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in                                                                    
  millions,      Income    Margin                                               
  except EPS                                                                    
  GAAP             $290     12.8%            $100          $291          $1.95  
  measure                                                                       
  Spin-off           30       1.3               8            22           0.15  
  costs                                                                         
  Non-GAAP         $320     14.2%            $108          $313          $2.10  
  measure                                                                       
                                                                                
7
                                                                                
  Four                                                                          
  Months                                                                        
  Ended                                                                         
  September                                                        DilutedEar…  
  30, 2025    Operating              IncomeTaxes1    NetIncome2      Per Share  
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in                                                                    
  millions,      Income    Margin                                               
  except EPS                                                                    
  GAAP             $408     13.6%            $137          $404          $2.70  
  measure                                                                       
  Spin-off           30       1.0               8            22           0.15  
  costs                                                                         
  Non-GAAP         $438     14.6%            $145          $426          $2.85  
  measure                                                                       
                                                                                
Note: tables may not sum to totals due to rounding Yield Results for Periods
Ended September 30, 2026 and 2025 FedEx Freight's three and four months ended
September 30, 2026 and 2025 revenue per shipment excluding fuel surcharges and
revenue per hundredweight excluding fuel surcharges are non-GAAP financial
measures because they exclude fuel surcharge revenue, which is largely driven by
fluctuations in fuel prices and may obscure underlying pricing trends.
Management believes these supplemental measures provide investors with useful
information regarding underlying yield performance and facilitate meaningful
comparisons of pricing trends between periods by removing the impact of
fluctuations in fuel surcharge revenue.
                                                                                
  Revenue per    Three Months                      Four Months                  
  Shipment              Ended                            Ended                  
  Results                                                                       
                    September       September        September       September  
                      30,2026         30,2025          30,2026         30,2025  
  Priority                                                                      
  revenue per         $393.28         $361.80          $393.06         $360.16  
  shipment                                                                      
  (GAAP)                                                                        
  Fuel                  92.07           60.37            91.42           59.41  
  Priority                                                                      
  revenue per                                                                   
  shipment,           $301.21         $301.43          $301.64         $300.75  
  excluding                                                                     
  fuel                                                                          
  surcharges(…                                                                  
  Economy                                                                       
  revenue per         $455.58         $408.09          $458.98         $408.30  
  shipment                                                                      
  (GAAP)                                                                        
  Fuel                 102.70           68.40           102.48           67.58  
  Economy                                                                       
  revenue per                                                                   
  shipment,           $352.88         $339.69          $356.50         $340.72  
  excluding                                                                     
  fuelsurchar…                                                                  
  (non-GAAP)                                                                    
  Composite                                                                     
  revenue per         $412.05         $376.23          $413.00         $375.13  
  shipment                                                                      
  (GAAP)                                                                        
  Fuel                  95.27           62.88            94.77           61.95  
  Composite                                                                     
  revenue per                                                                   
  shipment,           $316.78         $313.35          $318.23         $313.18  
  excluding                                                                     
  fuelsurchar…                                                                  
  (non-GAAP)                                                                    
                                                                                
                                                                                
  Revenue per    Three Months                      Four Months                  
  Hundredweig…          Ended                            Ended                  
  Results                                                                       
                    September       September        September       September  
                      30,2026         30,2025          30,2026         30,2025  
  Priority                                                                      
  revenue per          $42.82          $38.85           $42.54          $38.62  
  hundredweig…                                                                  
  (GAAP)                                                                        
  Fuel                  10.03            6.48             9.89            6.37  
  Priority                                                                      
  revenue per                                                                   
  hundredweig…         $32.79          $32.37           $32.65          $32.25  
  excluding                                                                     
  fuelsurchar…                                                                  
  (non-GAAP)                                                                    
  Economy                                                                       
  revenue per          $47.26          $44.66           $47.30          $44.85  
  hundredweig…                                                                  
  (GAAP)                                                                        
  Fuel                  10.65            7.48            10.56            7.43  
  Economy                                                                       
  revenue per                                                                   
  hundredweig…         $36.61          $37.18           $36.74          $37.42  
  excluding                                                                     
  fuelsurchar…                                                                  
  (non-GAAP)                                                                    
  Composite                                                                     
  revenue per          $44.20          $40.64           $44.03          $40.53  
  hundredweig…                                                                  
  (GAAP)                                                                        
  Fuel                  10.22            6.80            10.10            6.70  
  Composite                                                                     
  revenue per                                                                   
  hundredweig…         $33.98          $33.84           $33.93          $33.83  
  excluding                                                                     
  fuelsurchar…                                                                  
  (non-GAAP)                                                                    
                                                                                
Note: tables may not sum to totals due to rounding

8

Three and Seven Months Ending December 31, 2026 Forecasts and Comparative
Periods FedEx Freight's three and seven months ending December 31, 2026 adjusted
operating income, adjusted operating margin, adjusted EPS, and ETR forecasts are
non-GAAP financial measures because they exclude, as applicable, the effects of
MTM retirement plan accounting adjustments and estimated costs related to the
Spin- Off. The tables below present the 2026 operating income and operating
margin forecasts compared with the corresponding prior-year results for the
three and seven months ended December 31, 2025.
                                                                                
  Three                                                                         
  Months                                                                        
  Ending                                                                        
  December                                                                      
  31, 2026                                                                      
  Outlook                                                                       
  and Three                                                                     
  Months                                                                        
  Ended                                                                         
  December                                                                      
  31, 2025                                                                      
 ────────────────────────────────────────────────────────────────────────────── 
             Three                                         Three                
             Months                                       Months                
             Ending                                        Ended                
             December                                   December                
             31, 2026                                   31, 2025                
  Dollars                                                                       
  in         Operating…                Operating…    OperatingI…    Operating…  
  millions                                                                      
  GAAP       $            80 to 100    3.5% to             $(14)    (0.7)%      
  measure                              4.2%                                     
  Spin-off                      105    4.6% to               176    8.5%        
  costs                                4.4%                                     
  Non-GAAP   $           185 to 205    8.0% to              $162    7.8%        
  measure                              8.6%                                     
                                                                                
                                                                                
  Seven                                                                         
  Months                                                                        
  Ending                                                                        
  December                                                                      
  31, 2026                                                                      
  Outlook                                                                       
  and Seven                                                                     
  Months                                                                        
  Ended                                                                         
  December                                                                      
  31, 2025                                                                      
 ────────────────────────────────────────────────────────────────────────────── 
             Seven                                         Seven                
             Months                                       Months                
             Ending                                        Ended                
             December                                   December                
             31, 2026                                   31, 2025                
  Dollars                                                                       
  in         Operating…                Operating…    OperatingI…    Operating…  
  millions                                                                      
  GAAP       $           465 to 485    8.3% to              $394    7.8%        
  measure                              8.6%                                     
  Spin-off                      230    4.1%                  206    4.1%        
  costs                                                                         
  Non-GAAP   $           695 to 715    12.5% to             $600    11.8%       
  measure                              12.7%                                    
                                                                                
The company is unable to predict the amount of MTM retirement plan accounting
adjustments for the three and seven months ending December 31, 2026, as such
adjustments are significantly affected by changes in interest rates and
financial market conditions. Accordingly, these adjustments are not included in
the company’s three and seven months ending December 31, 2026 EPS and ETR
forecasts, and a reconciliation of these forecasts to the most directly
comparable GAAP measures is impracticable. It is reasonably possible that MTM
retirement plan accounting adjustments could have a material effect on the
company’s three and seven months ending December 31, 2026 financial results and
ETR. Note: tables may not sum to totals due to rounding

9

The three and seven months ending December 31, 2026 adjusted EPS forecasts below
outline the estimated effects of the items excluded from the company’s forecast,
other than MTM retirement plan accounting adjustments.
                                                                                
  Three Months Ending                        Diluted EarningsPer                
  December 31, 2026           Adjustments    Share                              
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in millions,                                                          
  except EPS                                                                    
  Diluted earnings per share                                                    
  before MTM                                 $                    0.15 to 0.25  
  retirement plan accounting                                                    
  adjustments(non-GAAP)3                                                        
  Spin-off costs                     $105                                       
  Income tax effect1                  -29                                       
  Net of tax effect                   $76                                 0.50  
  Diluted earnings per share                                                    
  with                                       $                    0.65 to 0.75  
  adjustments (non-GAAP)3                                                       
                                                                                
                                                                                
  Seven Months Ending                        Diluted EarningsPer                
  December 31, 2026           Adjustments    Share                              
 ────────────────────────────────────────────────────────────────────────────── 
  Dollars in millions,                                                          
  except EPS                                                                    
  Diluted earnings per share                                                    
  before MTM                                 $                    1.69 to 1.79  
  retirement plan accounting                                                    
  adjustments(non-GAAP)3                                                        
  Spin-off costs                     $230                                       
  Income tax effect1                  -63                                       
  Net of tax effect                  $167                                 1.11  
  Diluted earnings per share                                                    
  with                                       $                    2.80 to 2.90  
  adjustments (non-GAAP)3                                                       
                                                                                
Note: tables may not sum to totals due to rounding ________________________
                                                                                
  1  Income taxes are based on the company’s approximate statutory tax rates    
     applicable to each transaction.                                            
  2  Effect of “total other (expense) income” on net income amount not shown.   
  3  The MTM retirement plan accounting adjustments, which are impracticable    
     to calculate at this time, are excluded.                                   
                                                                                
10

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions, except earnings per share) (Unaudited)
                                                                                
                One                   Three                    Four             
              Month                  Months                  Months             
              Ended                   Ended                   Ended             
               June        June    Septemb…    Septemb…    Septemb…    Septem…  
            30,2026     30,2025     30,2026     30,2025     30,2026    30,2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Revenue      $839        $745      $2,442      $2,259      $3,281     $3,004  
  Operat…                                                                       
  expens…                                                                       
  Salari…                                                                       
  and           378         349       1,128       1,084       1,506      1,433  
  employ…                                                                       
  Operat…                                                                       
  suppli…       176         150         546         471         722        621  
  andexp…                                                                       
  Purcha…        74          65         235         200         309        265  
  transp…                                                                       
  Deprec…        38          43         114         125         152        168  
  andamo…                                                                       
  Insura…                                                                       
  and            15          14          44          42          59         56  
  claims                                                                        
  Operat…                                                                       
  taxes           6           6          17          17          23         23  
  and                                                                           
  licens…                                                                       
  Separa…                                                                       
  and            22           —         105          30         127         30  
  other                                                                         
  costs                                                                         
  Total                                                                         
  operat…       709         627       2,189       1,969       2,898      2,596  
  expens…                                                                       
  Operat…       130         118         253         290         383        408  
  income                                                                        
  Other                                                                         
  income                                                                        
  (expen…                                                                       
  Related                                                                       
  party           —          30           —          98           —        128  
  intere…                                                                       
  income                                                                        
  Intere…       -18           —         -55           —         -73          —  
  expense                                                                       
  Intere…         —           —           5           —           5          —  
  income                                                                        
  Other,          2           2           1           3           3          5  
  net                                                                           
  Total                                                                         
  other         -16          32         -49         101         -65        133  
  income                                                                        
  (expen…                                                                       
  Income                                                                        
  before        114         150         204         391         318        541  
  income                                                                        
  taxes                                                                         
  Provis…                                                                       
  for            31          37          57         100          88        137  
  income                                                                        
  taxes                                                                         
  Net           $83        $113        $147        $291        $230       $404  
  income                                                                        
  Earnin…                                                                       
  per                                                                           
  share:                                                                        
  Basic       $0.56       $0.76       $0.98       $1.95       $1.54      $2.70  
  Diluted     $0.56       $0.76       $0.98       $1.95       $1.54      $2.70  
  Weight…                                                                       
  shares…                                                                       
  Basic       149.5       149.5       149.5       149.5       149.5      149.5  
  Diluted     149.9       149.5       149.9       149.5       149.9      149.5  
                                                                                
11

FEDEX FREIGHT HOLDING COMPANY, INC. OPERATING STATISTICS (Unaudited)
                                                                                
          Three                                Four                             
         Months              Perce…          Months                     Perce…  
          Ended                               Ended                             
         Septe…    Septe…            Septe…          Septe…                     
         30,20…    30,20…            30,20…          30,20…                     
  Oper…                                                                         
  Stat…                                                                         
  Oper…      64        64                        86               85            
  days                                                                          
  Total  5,702…    5,741…      (1)%          7,643…          7,658,…        —%  
  ship…                                                                         
  Total  2,658…    2,658…         —          3,584…          3,544,…         1  
  tonn…                                                                         
  Tonn…                                                                         
  per    41,533    41,532         —          41,683           41,702         —  
  day                                                                           
  Aver…                                                                         
  daily                                                                         
  ship…                                                                         
  Prio…  62,247    61,763         1          62,000           62,086         —  
  Econ…  26,858    27,954        -4          26,879           28,018        -4  
  Total                                                                         
  aver…  89,105    89,717        -1          88,879           90,104        -1  
  daily                                                                         
  ship…                                                                         
  Weig…                                                                         
  per                                                                           
  ship…                                                                         
  (pou…                                                                         
  Prio…     919       931        -1             924              933        -1  
  Econ…     964       914         5             970              910         7  
  Comp…                                                                         
  weig…     932       926         1             938              926         1  
  per                                                                           
  ship…                                                                         
  Aver…                                                                         
  leng…                                                                         
  of                                                                            
  haul                                                                          
  (mil…                                                                         
  Prio…     911       920        -1             914              920        -1  
  Econ…   1,170     1,161         1           1,172            1,162         1  
  Comp…                                                                         
  aver…                                                                         
  leng…     991       994         —             994              994         —  
  of                                                                            
  haul                                                                          
  Yield                                                                         
  Stat…                                                                         
  Reve…                                                                         
  per                                                                           
  ship…                                                                         
  (GAA…                                                                         
  Prio…  $393.…    $361.…         9          $393.…          $360.16         9  
  Econ…  455.58    408.09        12          458.98           408.30        12  
  Comp…                                                                         
  reve…                                                                         
  per    $412.…    $376.…        10          $413.…          $375.13        10  
  ship…                                                                         
  (GAA…                                                                         
  Reve…                                                                         
  per                                                                           
  ship…                                                                         
  excl…                                                                         
  fuel…                                                                         
  (non…                                                                         
                                                                                
  Prio…  $301.…    $301.…         —          $301.…          $300.75         —  
  Econ…  352.88    339.69         4          356.50           340.72         5  
  Comp…                                                                         
  reve…                                                                         
  per                                                                           
  ship…  $316.…    $313.…         1          $318.…          $313.18         2  
  excl…                                                                         
  fuel…                                                                         
  (non…                                                                         
  Reve…                                                                         
  per                                                                           
  hund…                                                                         
  (GAA…                                                                         
  Prio…  $42.82    $38.85        10          $42.54           $38.62        10  
  Econ…   47.26     44.66         6           47.30            44.85         5  
  Comp…                                                                         
  reve…                                                                         
  per    $44.20    $40.64         9          $44.03           $40.53         9  
  hund…                                                                         
  (GAA…                                                                         
  Reve…                                                                         
  per                                                                           
  hund…                                                                         
  excl…                                                                         
  fuel…                                                                         
  (non…                                                                         
                                                                                
  Prio…  $32.79    $32.37         1          $32.65           $32.25         1  
  Econ…   36.61     37.18        -2           36.74            37.42        -2  
  Comp…                                                                         
  reve…                                                                         
  per                                                                           
  hund…  $33.98    $33.84        —%          $33.93           $33.83        —%  
  fuel                                                                          
  surc…                                                                         
  (non…                                                                         
                                                                                
12

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In
millions, except share data)
                                                                                
                                   September 30,2026(Unaudited)    May 31,2026  
  ASSETS                                                                        
  Current assets                                                                
  Cash                                                     $388           $251  
  Receivables, less allowances of                                               
  $196 and                                                1,262          1,154  
  $204                                                                          
  Due from Parent                                             —             18  
  Prepaid expenses and other                                196             83  
  Total current assets                                    1,846          1,506  
  Property and equipment                                                        
  Property and equipment, at cost                         6,671          6,670  
  Less accumulated depreciation                                                 
  and                                                     3,764          3,747  
  amortization                                                                  
  Net property and equipment                              2,907          2,923  
  Other long-term assets                                                        
  Operating lease right-of-use                            1,822          1,824  
  assets, net                                                                   
  Goodwill                                                  602            602  
  Other assets                                               39             29  
  Total other long-term assets                            2,463          2,455  
  TOTAL ASSETS                                           $7,216         $6,884  
  LIABILITIES AND (DEFICIT)                                                     
  EQUITY                                                                        
  Current liabilities                                                           
  Current portion of long-term                              $45            $43  
  debt                                                                          
  Accrued salaries and employee                             305            389  
  benefits                                                                      
  Accounts payable                                          210            106  
  Operating lease liabilities                               162            172  
  Accrued expenses                                          414            283  
  Total current liabilities                               1,136            993  
  Long-term liabilities                                                         
  Long-term debt, less current                            4,376          4,484  
  portion                                                                       
  Deferred income taxes                                     209            220  
  Self-insurance accruals                                    43             13  
  Operating lease liabilities                             1,679          1,666  
  Other liabilities                                          25              5  
  Total long-term liabilities                             6,332          6,388  
  Commitments and contingencies                                                 
  (Deficit) equity                                                              
  Common stock, $0.10 par value;                                                
  500 million                                                                   
  shares authorized; 150 million                                                
  shares                                                                        
  issuedand outstanding as of                                15             15  
  September 30,                                                                 
  2026 and 150 million shares                                                   
  authorized,                                                                   
  issued,and outstanding as of                                                  
  May 31, 2026                                                                  
  Additional paid-in capital                                 19              —  
  Accumulated deficit                                      -280           -509  
  Accumulated other comprehensive                            -6             -3  
  loss                                                                          
  Total (deficit) equity                                   -252           -497  
  TOTAL LIABILITIES AND (DEFICIT)                        $7,216         $6,884  
  EQUITY                                                                        
                                                                                
13

FEDEX FREIGHT HOLDING COMPANY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (In millions) (Unaudited)
                                                                                
                                        Four Months Ended                       
                                        September 30,2026    September 30,2025  
  OPERATING ACTIVITIES                                                          
  Net income                                         $230                 $404  
  Adjustments to reconcile net income                                           
  to cash                                                                       
  provided by operating activities:                                             
  Depreciation and amortization                       152                  148  
  Provision for uncollectible accounts                 39                    8  
  Other noncash items including leases                                          
  and deferred                                         84                   33  
  income taxes                                                                  
  Stock-based compensation                             16                    5  
  Separation and other costs, net of                  -11                    6  
  payments                                                                      
  Changes in assets and liabilities:                                            
  Receivables                                        -149                  -18  
  Other current assets                                -84                  -30  
  Accounts payable and other                           90                  -94  
  liabilities                                                                   
  Due from Parent, net                                 18                  624  
  Other, net                                            5                   -1  
  Cash provided by operating                          390                1,085  
  activities                                                                    
  INVESTING ACTIVITIES                                                          
  Capital expenditures                               -151                  -55  
  Proceeds from asset dispositions and                 13                    5  
  other                                                                         
  Cash used in investing activities                  -138                  -50  
  FINANCING ACTIVITIES                                                          
  Principal payments on debt                         -115                   -1  
  Proceeds from stock issuances                         1                    —  
  Net transfers to Parent                               —               -1,059  
  Cash used in financing activities                  -114               -1,060  
  Effect of exchange rate changes on                   -1                    1  
  cash                                                                          
  Net increase (decrease) in cash                     137                  -24  
  Cash at beginning of period                         251                  109  
  Cash at end of period                              $388                  $85  
                                                                                
Next Said vs did →

Work on FDXF in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FDXF/export.csv") into a cell.