FEFirstEnergy
FE and its subsidiaries are principally involved in the transmission, distribution, and generation of electricity. 10-K, Item 1
- Employees
- 11,186
- Headquarters
- Akron, OH
- CEO
- Brian X. Tierney
- Next results
- around Feb 16, 2027
Dilution: new shares, stock pay and buybacks
prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGARShares offered
Since Nov 11, 2023: 2 shelf registrations.
- Jun 8, 2026 Shelf registration: shares and other securities, amount not fixed S-3/A
- May 29, 2026 Shelf registration: shares and other securities, amount not fixed S-3
Every offering filing →“This prospectus relates to debt securities, which may be senior, subordinated or junior subordinated debt securities, common stock, preferred stock, depositary shares, warrants, rights, purchase contracts and units (collectively, the “securities”) that FirstEnergy Corp. may offer from time to time.”
S-3/A, Jun 8, 2026 ↗
Paid in stock
-
no stock-based pay line in the 10-K XBRL, year to Dec 31, 2025
Bought back
-
no buyback line in the 10-K XBRL, year to Dec 31, 2025
Diluted shares: 578.00M in the year to Dec 31, 2025 2025 +0.2%2024 +0.5%2023 +0.3%2022 +4.8%
Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How
FY2025, from the cash flow statement in the 10-K, added up.
Came from
| Operating cash flow | $3.7B |
| Debt raised | $5.9B |
| Cash on hand used | $55.0M |
Went to
| Capital spending | $4.7B |
| Dividends | $1.0B |
| Debt repaid | $3.1B |
| Other, net investments bought and sold, other financing and investing lines, and exchange rates |
$830.0M |
Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.
Each CEO's years
The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.
Brian X. Tierney
- Operating cash flow
- $6.6B
- Capital spending
- $8.7B
- Dividends
- $2.0B
- Diluted shares since FY2023
- +0.7%
- Revenue since FY2023
- +17%
- Debt since FY2023
- +$1.6B
- CEO pay (reported)
- $25.4M
Brian X. Tierney, John W. Somerhalder II
- Operating cash flow
- $1.4B
- Capital spending
- $3.4B
- Dividends
- $906.0M
- Diluted shares since FY2022
- +0.3%
- Revenue since FY2022
- +3%
- Debt since FY2022
- +$3.3B
- CEO pay (reported)
- $30.9M
John W. Somerhalder II, Steven E. Strah
- Operating cash flow
- $2.7B
- Capital spending
- $2.8B
- Dividends
- $891.0M
- Diluted shares since FY2021
- +4.8%
- Revenue since FY2021
- +12%
- Debt since FY2021
- -$2.2B
- CEO pay (reported)
- $12.9M
Steven E. Strah
- Operating cash flow
- $2.8B
- Capital spending
- $2.5B
- Dividends
- $849.0M
- Diluted shares since FY2020
- +0.6%
- Revenue since FY2020
- +3%
- Debt since FY2020
- -$623.0M
- CEO pay (reported)
- $10.7M
| Fiscal year to | Buybacks | Dividends | Stock pay | Shares issued for cash | Diluted shares |
|---|---|---|---|---|---|
| 2025-12-31 | - | $1.0B | - | - | 578.00M |
| 2024-12-31 | - | $970.0M | - | - | 577.00M |
| 2023-12-31 | - | $906.0M | - | $0 | 574.00M |
| 2022-12-31 | - | $891.0M | - | $0 | 572.00M |
| 2021-12-31 | - | $849.0M | - | $1.0B | 546.00M |
From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: dividends = PaymentsOfDividendsCommonStock; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.
Work on FE in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FE/export.csv") into a cell.