tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FERGFerguson Enterprises

Industrials · Industrial Distribution · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Nov 9, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 9, 2026
Ferguson Reports Third Quarter Ended September 30, 2026
Releases kept
10
10 documents, oldest Sep 17, 2024
Adjusted EPS against GAAPEach quarter ↓
+11%
$3.43 adjusted, $3.08 GAAP, Nov 9, 2026

What FERG's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-11-09, FERG reported $3.08 per share under GAAP and $3.43 on its own adjusted basis: the adjusted number is +11% above GAAP.

The company's words, latest release
Reported diluted earnings per share was $3.08, down 4.9% compared to last year primarily due to the timing and extent of tax benefits in the comparable period. release
Adjusted diluted earnings per share of $3.43 increased 7.9%, principally due to higher adjusted operating profit. release

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 9, 2026 · EX-99.1

Ferguson Reports Third Quarter Ended September 30, 2026

Open on SEC ↗

- Operating profit of $885 million, up 4.9% from prior year ($962 million on an adjusted basis, up 8.9%).

- Operating margin of 9.8%, down 40 bps from prior year (10.7% on an adjusted basis, flat with prior year).

- Diluted earnings per share of $3.08, down 4.9% from prior year ( $3.43 on an adjusted basis, up 7.9% ).

- Completed three acquisitions during the quarter, including FloWorks, and one subsequent to quarter end.

- Balance sheet remains strong, following the FloWorks acquisition, with net debt to adjusted EBITDA of 1.7x.

November 9, 2026, Newport News, VA— Ferguson Enterprises Inc. (NYSE: FERG). Kevin Murphy, Ferguson CEO, commented, “Our expert associates delivered strong third quarter results, with non-residential sales up 15% and residential growth of 6%. We continue to invest organically and through acquisitions to expand our value-added solutions and geographic footprint. We have completed eleven acquisitions this year with an aggregate annualized revenue of approximately $1.5 billion, while preserving a strong balance sheet.

“While our markets remain mixed, our year-to-date performance and the addition of FloWorks enable us to raise our full year guidance. We expect to continue delivering market outperformance by deploying scale locally and leveraging the long-term growth drivers of water infrastructure, large capital projects, climate and comfort and aging and underbuilt housing. We remain confident in our ability to capitalize on these growth drivers as we provide essential water and air solutions for the complex project needs of the specialized professional.”

* The Company does not reconcile forward-looking non-GAAP measures. See “Non- GAAP Reconciliations and Supplementary information”.

** Updated guidance reflects latest performance and inclusion of the FloWorks acquisition that closed on August 31, 2026.

(1) The Company uses certain non-GAAP measures, which are not defined or specified under U.S. GAAP. See the section titled “Non-GAAP Reconciliations and Supplementary Information.”

Net sales of $9.0 billion were 9.5% ah ead of last year driven by organic growth of 7.0% and acquisition growth of 2.7%, partially offset by 0.2% from divestments in Canada. Price inflation was low to mid sin gle digits.

Gross margin of 30.9% was 40 basis points below the prior year, which was temporarily elevated by the timing and extent of supplier price increases. We continued to drive operating cost leverage by balancing disciplined cost management with investments for future growth.

Reported operating profit was $885 million (9.8% operating margin), 4.9% ahead of last year. Adjusted operating profit of $962 million (10.7% adjusted operating margin) was 8.9% above last year.

Reported diluted earnings per share was $3.08, down 4.9% compared to last year primarily due to the timing and extent of tax benefits in the comparable period. Adjusted diluted earnings per share of $3.43 increased 7.9%, principally due to higher adjusted operating profit.

Net sales in the US business increased by 10.2%, with organic growth of 7.4% and a further 2.8% contribution from acquisitions.

Residential end markets, representing approximately half of sales, remained pressured with weak new construction activity and continued softness in repair, maintenance and improvement work (“RMI”). Despite these headwinds, we grew residential sales by 6%.

We grew non-residential sales by 15% this quarter as our scale, expertise, multi-customer group approach and value-added solutions drove strong share gains in a mixed market. Large capital project activity remained healthy with growth in open order volumes and strong bidding activity.

Adjusted operating profit of $952 million was 8.8% or $77 million above last year.

We completed three acquisitions during the quarter and one subsequent to quarter end, bringing the total to eleven acquisitions this year, with aggregate annualized sales of approximately $1.5 billion. These acquisitions further strengthen our specialized capabilities and geographic footprint across our customer groups:

Industrial: Strengthened our offering across highly technical valve and flow control solutions with the acquisition of FloWorks, which closed on August 31st. FloWorks has over 60 locations and 25 service centers across the United States and Canada. Additionally, we further scaled our pump and pump repair capabilities on the West Coast with the acquisition of Brax Company, Inc., operating out of three locations in Southern California.

HVAC: Expanded our presence in support of our dual-trade offering by adding Rogers Supply Company, Inc., with twelve locations across Illinois and Indiana.

Waterworks: Further diversified our portfolio by acquiring Canyon Systems, Inc. subsequent to quarter-end, establishing a process solutions platform for water and wastewater treatment across six Western states.

Net sales decreased by 4.5% as organic growth of 0.6% was fully offset by a 3.2% impact from non-core business divestments and a 1.9% headwind from foreign exchange rates . Markets have remained challenging in Canada, particularly in residential. Adjusted operating profit of $23 million was $1 million ahead of last year.

Net debt to adjusted EBITDA at September 30, 2026 was 1.7x. During the quarter, we deployed $108 million in capex and invested $1.7 billion in acquisitions, which included FloWorks.

We declared a quarterly divid end of $0.89. The divid end will be paid on January 8, 2027 to stockholders of record as of November 20, 2026.

As previously discussed, we temporarily paused our share repurchase program in connection with the FloWorks acquisition. In accordance with our capital allocation priorities, we expect to resume buybacks as leverage trends back toward the lower end of our 1-2x net debt to adjusted EBITDA target range.

During the quarter, we priced public offerings totaling $1.2 billion of senior unsecured notes. We also entered into an unsecured $900 million term loan that matures in 2029. These proceeds were used to finance the FloWorks acquisition with the remainder to be used for general corporate purposes.

Investor relations Pete Kennedy, Vice President of IR and Mobile: +1 757 603 0111 Sustainability Christen Rusbarsky, Director of Investor Mobile: +1 443 528 2533 Relations Media inquiries Christine Dwyer, Vice President of Mobile: +1 757 469 5813 Communications and PR

A call with Kevin Murphy, CEO and Bill Brundage, CFO will commence at 8:30 a.m. ET today. T he call will be recorded and available on our website after the event at corporate.ferguson.com.

Ask for the Ferguson call quoting 098240 . To access the call via your laptop, tablet or mobile device please go to corporate.ferguson.com. If you have technical difficulties, please click the “Listen by Phone” button on the webcast player and dial the number provided.

Ferguson (NYSE: FERG) is North America’s largest value-added distributor of essential water and air solutions, serving specialized professionals in our $ 400 B residential and non-residential construction markets. We help make our customers’ complex projects simple, successful and sustainable by providing expertise and a wide range of products and services from plumbing, HVAC, appliances, and lighting to PVF, water and wastewater solutions, and more. Headquartered in Newport News, Va., Ferguson had sales of $31.3 billion (CY’25) and has approximately 36,000 associates in over 1,800 locations. For more information, please visit corporate.ferguson.com.

Results for period ending December February 16,2027 with call from 8:30 31, a.m. ET 2026

Certain information included in this announcement is forward-looking, including within the meaning of the Private Securities Litigation Reform Act of 1995, and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, statements or guidance regarding or relating to our future financial position, results of operations and growth, plans and objectives for the future including our capabilities and priorities, expectations regarding global and regional economic, market and political conditions, ability to manage supply chain challenges, ability to manage the impact of product price fluctuations, the overall performance of, including demand levels for, the markets in which we operate, the expected synergies and financial impact of recent acquisitions, capital deployment strategy, including the amount and timing of our dividends and share repurchases, investments and capital expenditures, and other statements concerning the success of our business and strategies. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as “believes,” “estimates,” “anticipates,” “expects,” “forecasts,” “guidance,” “intends,” “continues,” “plans,” “projects,” “poised,” “goal,” “target,” “aim,” “may,” “will,” “would,” “could” or “should” or, in each case, their negative or other variations or comparable terminology and other similar references to future periods. Forward- looking statements speak only as of the date on which they are made. They are not assurances of future performance and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Therefore, you should not place undue reliance on any of these forward-looking statements. Although we believe that the forward- looking statements contained in this announcement are based on reasonable assumptions, you should be aware that many factors could cause actual results to differ materially from those contained in such forward-looking statements, including but not limited to: weakness in the economy, market trends, uncertainty and other conditions in the markets in which we operate and the macroeconomic impact of factors beyond our control (including, among others, inflation/deflation, recession, labor and wage pressures, trade restrictions such as tariffs, sanctions and retaliatory countermeasures, interest rates, and geopolitical conditions); failure to rapidly identify or effectively respond to direct and/or end customers’ wants, expectations or trends, including costs and potential problems associated with new or upgraded information technology systems or our ability to timely deploy new omni-channel capabilities; decreased demand for our products as a result of operating in highly competitive industries and the impact of declines in the residential and non-residential markets and our ability to effectively manage inventory as a result; changes in competition, including as a result of market consolidation, new entrants, vertical integration or competitors responding more quickly to emerging technologies (such as generative or agentic artificial intelligence (“AI”)); failure of a key information technology system or process as well as payment- related risks, including exposure to fraud or theft; privacy and protection of sensitive data failures, including failures due to data corruption, cybersecurity incidents, network security breaches or the use of AI; ineffectiveness of or disruption in our domestic or international supply chain or our fulfillment network, including delays in inventory availability at our distribution facilities and branches, increased delivery costs or lack of availability due to loss of key suppliers; failure to effectively manage and protect our facilities and inventory or to prevent personal injury to customers, suppliers or associates, including as a result of workplace violence; unsuccessful execution of our operational strategies, including the failure to quickly adapt our strategy to emerging technologies; failure to attract, retain and motivate key associates; exposure of associates, contractors, customers, suppliers and other individuals to health and safety risks and fleet incidents; risks associated with acquisitions, partnerships, joint ventures and other business combinations, dispositions or strategic transactions; risks associated with sales of private label products, including regulatory, product liability and reputational risks and the adverse impact such sales may have on supplier relationships and rebates; the failure to achieve and maintain a high level of product and service quality or comply with responsible sourcing standards; inability to renew leases on favorable terms or at all, as well as any remaining obligations under a lease when we close a facility; changes in, interpretations of, or compliance with tax laws and accounting standards; our access to capital, indebtedness and changes in our credit ratings and outlook; fluctuations

in product prices/costs (e.g., including as a result of the use of commodity- priced materials, inflation/deflation, trade restrictions and/or failure to qualify for or maintain supplier rebates) and foreign currency; funding risks related to our defined benefit pension plans; legal proceedings in the ordinary course of our business as well as any failure to comply with domestic and foreign laws, regulations and standards, as those laws, regulations and standards or interpretations and enforcement thereof may change; the occurrence of unforeseen developments such as litigation, investigations, governmental proceedings or enforcement actions; our failure to comply with the obligations associated with being a public company listed on the New York Stock Exchange and the costs associated therewith; the costs and risk exposure relating to sustainability matters and disclosures, including regulatory or legal requirements and disparate stakeholder expectations; and other risks and uncertainties set forth under the heading “Risk Factors” in our Transition Report on Form 10-KT for the five-month transition period ended December 31, 2025 filed with the Securities and Exchange Commission (“SEC”) on February 27, 2026 and in other filings we make with the SEC in the future. Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with our legal or regulatory obligations, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

This announcement contains certain financial information that is not presented in conformity with U.S. GAAP. These non-GAAP financial measures include adjusted operating profit, adjusted operating margin, adjusted net income, adjusted earnings per share - diluted, adjusted EBITDA, adjusted effective tax rate, net debt and net debt to adjusted EBITDA ratio. The Company believes that these non- GAAP financial measures provide users of the Company’s financial information with additional meaningful information to assist in understanding financial results and assessing the Company’s performance from period to period. Management believes these measures are important indicators of operations because they exclude items that may not be indicative of our core operating results and provide a better baseline for analyzing trends in our underlying businesses, and they are consistent with how business performance is planned, reported and assessed internally by management and the board of directors. Such non-GAAP adjustments include amortization of acquired intangible assets, discrete tax items, certain significant acquisition-related transaction and integration costs associated with acquisitions that are outside the Company’s typical acquisition profile and any other items that are non-recurring. Non- recurring items may include various restructuring charges, gains or losses on the disposals of businesses which by their nature do not reflect primary operations, as well as certain other items deemed non-recurring in nature and/or that are not a result of the Company’s primary operations. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These non-GAAP financial measures should not be considered in isolation or as a substitute for results reported under U.S. GAAP. These non-GAAP financial measures reflect an additional way of viewing aspects of operations that, when viewed with U.S. GAAP results, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review the Company’s financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.

The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures on a forward-looking basis because it is unable to predict with reasonable certainty or without unreasonable effort non-recurring items, such as those described above, that may arise in the future. The variability of these items is unpredictable and may have a significant impact.

(1) For the three and nine months ended September 30, 2026 and 2025, corporate restructuring expenses primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States.

(2) For the three and nine months ended September 30, 2025, business restructuring expenses primarily related to the Company’s implementation of targeted actions to streamline operations, enhancing speed and efficiency to better serve customers and drive further profitable growth.

(3) For the three and nine months ended September 30, 2026, acquisition and integration costs related to the Company’s incremental costs in connection with the FloWorks acquisition.

To assess the appropriateness of its capital structure, the Company’s principal measure of financial leverage is net debt to adjusted EBITDA. The Company aims to operate with investment grade credit metrics and keep this ratio within one to two times.

Net debt comprises bank overdrafts, bank and other loans and derivative financial instruments, excluding lease liabilities, less cash and cash equivalents. Long-term debt is presented net of debt issuance costs.

As of September 30, (In millions) 2026 2025 Long-term debt $5,571 $4,124 Short-term debt 599 — Bank — 3 overdrafts(1) Derivative 1 2 liabilities Cash and cash -476 -832 equivalents Net debt $5,695 $3,297

(1) Bank overdrafts are included in other current liabilities in the Company’s Consolidated Balance Sheets.

Adjusted EBITDA is net income before charges/credits relating to depreciation, amortization, impairment and certain non-GAAP adjustments. A rolling 12-month adjusted EBITDA is used in the net debt to adjusted EBITDA ratio to assess the appropriateness of the Company’s financial leverage.

Twelve months ended (In millions, except September 30, ratios) 2026 2025 Net income $2,067 $1,973 Provision for income 678 542 taxes Interest expense, net 209 190 Other expense (income), 32 -3 net Restructuring 1 79 activities(1) Acquisition and 25 — integration costs(2) Depreciation and 407 377 amortization Adjusted EBITDA $3,419 $3,158 Net Debt: Adjusted EBITDA 1.7x 1.0x

(1) For the rolling twelve months ended September 30, 2026, restructuring activities primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States, partially offset by a gain on the sale of a closed distribution center in November 2025 relating to previous business restructuring activities. For the rolling twelve months ended September 30, 2025, restructuring expenses primarily related to the Company’s implementation of targeted actions to streamline operations, enhancing speed and efficiency to better serve customers and drive further profitable growth, as well as incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States.

(2) For the rolling twelve months ended September 30, 2026, acquisition and integration costs related to the Company’s incremental costs in connection with the FloWorks acquisition.

(2) For the three months and nine months ended September 30, 2026 and 2025, corporate restructuring expenses primarily related to incremental costs in connection with transition activities following the establishment of our parent company’s domicile in the United States.

(3) For the three and nine months ended September 30, 2025, business restructuring expenses primarily related to the Company’s implementation of targeted actions to streamline operations, enhancing speed and efficiency to better serve customers and drive further profitable growth.

(4) For the three and nine months ended September 30, 2026, acquisition and integration costs related to the Company’s incremental costs in connection with the FloWorks acquisition.

(5) For the three and nine months ended September 30, 2026, the Company disposed of a non-operating entity at a loss. This loss is included in other expense, net in the Company’s consolidated statement of earnings.

(6) For the three and nine months ended September 30, 2026 and 2025, discrete tax adjustments primarily related to the release of uncertain tax positions due to lapses in statutes of limitations, the tax treatment of certain compensation items that were not individually significant, and, for the year-to-date periods, adjustments related to prior-year tax positions.

(7) For the three and nine months ended September 30, 2026, the tax impact on non-GAAP adjustments primarily related to the amortization of acquired intangibles, and, to a lesser extent, certain costs related to the FloWorks acquisition. For the three and nine months ended September 30, 2025, the tax impact on non-GAAP adjustments primarily related to the amortization of acquired intangibles, along with the tax impact of certain restructuring expenses.

September 30, December 31, (In millions) As of 2026 2025 ────────────────────────────────────────────────────────────────────────────── Assets Cash and cash $476 $557 equivalents Accounts 4,455 3,312 receivable, net Inventories 5,215 4,588 Prepaid and other current 1,294 1,031 assets Assets held for 28 48 sale Total current 11,468 9,536 assets Property, plant and equipment, 2,070 1,911 net Operating lease right-of-use 1,950 1,832 assets Deferred income — 165 taxes, net Goodwill 3,375 2,470 Other non-current 2,348 1,238 assets Total assets $21,211 $17,152 Liabilities and stockholders’ equity Accounts $3,884 $3,117 payable Other current 2,701 2,008 liabilities Total current 6,585 5,125 liabilities Long-term debt 5,571 3,978 Long-term portion of 1,521 1,436 operating lease liabilities Deferred income 127 6 taxes, net Other long-term 748 750 liabilities Total 14,552 11,295 liabilities Total stockholders' 6,659 5,857 equity Total liabilities and $21,211 $17,152 stockholders' equity

(In millions) Nine months ended September 30, 2026 2025 Cash flows from operating activities: Net income $1,678 $1,617 Depreciation and amortization 312 285 Share-based compensation 65 68 Changes in inventories -308 -346 Changes in receivables and -1,142 -718 other assets Changes in accounts payable and other 931 994 liabilities Other operating activities -64 -16 Net cash provided by operating 1,472 1,884 activities Cash flows from investing activities: Purchase of businesses acquired, net of -2,257 -276 cash acquired Capital expenditures -342 -247 Other investing activities 2 55 Net cash used in investing -2,597 -468 activities Cash flows from financing activities: Purchase of treasury shares -438 -611 Net change in debt and bank 2,044 -199 overdrafts Cash dividends -519 -493 Other financing activities -19 -41 Net cash provided by (used in) financing 1,068 -1,344 activities Change in cash, cash equivalents and -57 72 restricted cash Effects of exchange rate -6 19 changes Cash, cash equivalents and restricted 581 773 cash, beginning of period Cash, cash equivalents and restricted $518 $864 cash, end of period

Full text with the tables
                                                                                
  Exhibit 99.1                                                                  
                                                                                
            Ferguson Reports Third Quarter Ended September 30, 2026             
                                                                                
  Strong Execution Drives Continued Outperformance; Full Year Guidance Raised   
                                                                                
  Third quarter highlights                                                      
                                                                                
- Sales of $9.0 billion, increased 9.5%, including 7.0% organic growth.

- Gross margin of 30.9%, down 40 bps from prior year.

- Operating profit of $885 million, up 4.9% from prior year ($962 million on an
adjusted basis, up 8.9%).

- Operating margin of 9.8%, down 40 bps from prior year (10.7% on an adjusted
basis, flat with prior year).

- Diluted earnings per share of $3.08, down 4.9% from prior year ( $3.43 on an
adjusted basis, up 7.9% ).

- Completed three acquisitions during the quarter, including FloWorks, and one
subsequent to quarter end.

- Declared quarterly dividend of $0.89.

- Balance sheet remains strong, following the FloWorks acquisition, with net
debt to adjusted EBITDA of 1.7x.

November 9, 2026, Newport News, VA— Ferguson Enterprises Inc. (NYSE: FERG).
Kevin Murphy, Ferguson CEO, commented, “Our expert associates delivered strong
third quarter results, with non-residential sales up 15% and residential growth
of 6%. We continue to invest organically and through acquisitions to expand our
value-added solutions and geographic footprint. We have completed eleven
acquisitions this year with an aggregate annualized revenue of approximately
$1.5 billion, while preserving a strong balance sheet.

“While our markets remain mixed, our year-to-date performance and the addition
of FloWorks enable us to raise our full year guidance. We expect to continue
delivering market outperformance by deploying scale locally and leveraging the
long-term growth drivers of water infrastructure, large capital projects,
climate and comfort and aging and underbuilt housing. We remain confident in our
ability to capitalize on these growth drivers as we provide essential water and
air solutions for the complex project needs of the specialized professional.”
                                                                                
  Calendar 2026 Guidance                                                        
                                                                                
                                                                                
                            Prior 2026 Guidance        Updated 2026 Guidance**  
                            January 1 - December       January 1 - December     
                            31, 2026                   31, 2026                 
 ────────────────────────────────────────────────────────────────────────────── 
  Net sales                 Mid-single digit growth    ~7% growth               
  Adjusted operating        9.5% - 9.8%                9.6% - 9.8%              
  margin*                                                                       
  Interest expense          ~$200 million              ~$235 million            
  Capital expenditures      $375 - $425 million        ~$425 million            
  Adjusted effective tax    ~26%                       ~26%                     
  rate*                                                                         
                                                                                
* The Company does not reconcile forward-looking non-GAAP measures. See “Non-
GAAP Reconciliations and Supplementary information”.

** Updated guidance reflects latest performance and inclusion of the FloWorks
acquisition that closed on August 31, 2026.
                                                                                
        Th…                                                                     
        mo…                                                                     
        en…                                                                     
        Se…                                                                     
        30,                                                                     
  U…                                                                            
  (…                                                                            
  m…                                                                            
  e…    20…                      2…                         C…                  
  p…                                                                            
  s…                                                                            
  a…                                                                            
                 Re…  A…                  R…  Ad…                    R…    Ad…  
  N…             9,…        9,…      8,…           8…           +9…  %     +9…  
  s…                                                                            
  G…             30…        30…           3…           31…           (…    (4…  
  m…                                                                 b…    bps  
  O…             885        962           8…       8…                +…    +8…  
  p…                                                                            
  O…             9.…        10…           1…           10…           (…    Fl…  
  m…                                                                 b…         
  E…                                                                            
  p…                                                                            
  s…         3…             3.…           3…           3.…           (…    +7…  
  -                                                                             
  d…                                                                            
  A…                        1,…                        943                 +9…  
  E…                                                                            
  N…                                                                            
  d…                        1.…                        1.…                      
  A…                                                                            
  E…                                                                            
                                                                                
                                                                                
        Ni…                                                                     
        mo…                                                                     
        en…                                                                     
        Se…                                                                     
        30,                                                                     
  U…                                                                            
  (…                                                                            
  m…                                                                            
  e…    20…                        20…                        Ch…               
  p…                                                                            
  s…                                                                            
  a…                                                                            
                  Re…  Ad…                  Re…  A…                  R…    Ad…  
  N…              25…         25…       2…           23…             +…    +6…  
  s…                                                                            
  G…              31…         31…           31…           3…         (…    (1…  
  m…                                                                 b…    bps  
  O…              2,…         2,…           2,…      2,…             +…    +6…  
  p…                                                                            
  O…              9.…         10…           9.…           1…         +…    +10  
  m…                                                                 b…    bps  
  E…                                                                            
  p…                                                                            
  s…         8.…              9.…           8.…           8…         +…    +7…  
  -                                                                             
  d…                                                                            
  A…                          2,…                         2…               +6…  
  E…                                                                            
  N…                                                                            
  d…                          1.…                         1…                    
  A…                                                                            
  E…                                                                            
                                                                                
(1) The Company uses certain non-GAAP measures, which are not defined or
specified under U.S. GAAP. See the section titled “Non-GAAP
Reconciliations and Supplementary Information.”
                                                                                
  Summary of financial results                                                  
                                                                                
                                                                                
  Quarter ended September 30, 2026                                              
                                                                                
Net sales of $9.0 billion were 9.5% ah ead of last year driven by organic growth
of 7.0% and acquisition growth of 2.7%, partially offset by 0.2% from
divestments in Canada. Price inflation was low to mid sin gle digits.

Gross margin of 30.9% was 40 basis points below the prior year, which was
temporarily elevated by the timing and extent of supplier price increases. We
continued to drive operating cost leverage by balancing disciplined cost
management with investments for future growth.

Reported operating profit was $885 million (9.8% operating margin), 4.9% ahead
of last year. Adjusted operating profit of $962 million (10.7% adjusted
operating margin) was 8.9% above last year.

Reported diluted earnings per share was $3.08, down 4.9% compared to last year
primarily due to the timing and extent of tax benefits in the comparable period.
Adjusted diluted earnings per share of $3.43 increased 7.9%, principally due to
higher adjusted operating profit.
                                                                                
                                       2                                        
                                                                                
                                                                                
  US - quarter ended September 30, 2026                                         
                                                                                
Net sales in the US business increased by 10.2%, with organic growth of 7.4% and
a further 2.8% contribution from acquisitions.

Residential end markets, representing approximately half of sales, remained
pressured with weak new construction activity and continued softness in repair,
maintenance and improvement work (“RMI”). Despite these headwinds, we grew
residential sales by 6%.

We grew non-residential sales by 15% this quarter as our scale, expertise,
multi-customer group approach and value-added solutions drove strong share gains
in a mixed market. Large capital project activity remained healthy with growth
in open order volumes and strong bidding activity.

Adjusted operating profit of $952 million was 8.8% or $77 million above last
year.

We completed three acquisitions during the quarter and one subsequent to quarter
end, bringing the total to eleven acquisitions this year, with aggregate
annualized sales of approximately $1.5 billion. These acquisitions further
strengthen our specialized capabilities and geographic footprint across our
customer groups:

Industrial: Strengthened our offering across highly technical valve and flow
control solutions with the acquisition of FloWorks, which closed on August 31st.
FloWorks has over 60 locations and 25 service centers across the United States
and Canada. Additionally, we further scaled our pump and pump repair
capabilities on the West Coast with the acquisition of Brax Company, Inc.,
operating out of three locations in Southern California.

HVAC: Expanded our presence in support of our dual-trade offering by adding
Rogers Supply Company, Inc., with twelve locations across Illinois and Indiana.

Waterworks: Further diversified our portfolio by acquiring Canyon Systems, Inc.
subsequent to quarter-end, establishing a process solutions platform for water
and wastewater treatment across six Western states.
                                                                                
  Canada - quarter ended September 30, 2026                                     
                                                                                
Net sales decreased by 4.5% as organic growth of 0.6% was fully offset by a 3.2%
impact from non-core business divestments and a 1.9% headwind from foreign
exchange rates . Markets have remained challenging in Canada, particularly in
residential. Adjusted operating profit of $23 million was $1 million ahead of
last year.
                                                                                
   Segment overview                                                             
                                                                                
                                                                                
        Th…                                   N…                                
        mo…                                   m…                                
        en…                                   e…                                
        Se…                                   S…                                
        30,                                   3…                                
  U…                                                                            
  (…    20…         20…         C…            2…         2…         C…          
  m…                                                                            
  N…                                                                            
  s…                                                                            
  US         8,…         7,…        +1…  %        24…        22…        +6…  %  
  C…         405         424        -4…  %        1,…        1,…        -0…  %  
  T…                                                                            
  n…         9,…         8,…        +9…  %        25…        23…        +6…  %  
  s…                                                                            
  A…                                                                            
  o…                                                                            
  p…                                                                            
  US         952         875        +8…  %        2,…        2,…        +6…  %  
  C…          23          22        +4…  %         50         51        -2…  %  
  C…                                                                            
  a…         -13         -14                      -42        -50                
  o…                                                                            
  c…                                                                            
  T…                                                                            
  a…         962         883        +8…  %        2,…        2,…        +6…  %  
  o…                                                                            
  p…                                                                            
                                                                                
                                                                                
                                       3                                        
                                                                                
                                                                                
   Financial position                                                           
                                                                                
Net debt to adjusted EBITDA at September 30, 2026 was 1.7x. During the quarter,
we deployed $108 million in capex and invested $1.7 billion in acquisitions,
which included FloWorks.

We declared a quarterly divid end of $0.89. The divid end will be paid on
January 8, 2027 to stockholders of record as of November 20, 2026.

As previously discussed, we temporarily paused our share repurchase program in
connection with the FloWorks acquisition. In accordance with our capital
allocation priorities, we expect to resume buybacks as leverage trends back
toward the lower end of our 1-2x net debt to adjusted EBITDA target range.

During the quarter, we priced public offerings totaling $1.2 billion of senior
unsecured notes. We also entered into an unsecured $900 million term loan that
matures in 2029. These proceeds were used to finance the FloWorks acquisition
with the remainder to be used for general corporate purposes.
                                                                                
                                       4                                        
                                                                                
                                                                                
  For further information please contact                                        
                                                                                
                                                                          
  Investor relations                                                      
  Pete Kennedy, Vice President of IR and      Mobile:    +1 757 603 0111  
  Sustainability                                                          
  Christen Rusbarsky, Director of Investor    Mobile:    +1 443 528 2533  
  Relations                                                               
  Media inquiries                                                         
  Christine Dwyer, Vice President of          Mobile:    +1 757 469 5813  
  Communications and PR                                                   
                                                                          
                                                                                
  Investor conference call and webcast                                          
                                                                                
A call with Kevin Murphy, CEO and Bill Brundage, CFO will commence at 8:30 a.m.
ET today. T he call will be recorded and available on our website after the
event at corporate.ferguson.com.

Dial in number US: +1 646 664 1960

Ask for the Ferguson call quoting 098240 . To access the call via your laptop,
tablet or mobile device please go to corporate.ferguson.com. If you have
technical difficulties, please click the “Listen by Phone” button on the webcast
player and dial the number provided.
                                                                                
  About Ferguson                                                                
                                                                                
Ferguson (NYSE: FERG) is North America’s largest value-added distributor of
essential water and air solutions, serving specialized professionals in our $
400 B residential and non-residential construction markets. We help make our
customers’ complex projects simple, successful and sustainable by providing
expertise and a wide range of products and services from plumbing, HVAC,
appliances, and lighting to PVF, water and wastewater solutions, and more.
Headquartered in Newport News, Va., Ferguson had sales of $31.3 billion (CY’25)
and has approximately 36,000 associates in over 1,800 locations. For more
information, please visit corporate.ferguson.com.
                                                                                
   Provisional financial calendar                                               
                                                                                
                                                                                
  Results for period ending December      February 16,2027 with call from 8:30  
  31,                                     a.m. ET                               
  2026                                                                          
                                                                                
                                                                                
                                       5                                        
                                                                                
                                                                                
  Cautionary note on forward-looking statements                                 
                                                                                
Certain information included in this announcement is forward-looking, including
within the meaning of the Private Securities Litigation Reform Act of 1995, and
involves risks, assumptions and uncertainties that could cause actual results to
differ materially from those expressed or implied by forward-looking statements.
Forward-looking statements cover all matters which are not historical facts and
include, without limitation, statements or guidance regarding or relating to our
future financial position, results of operations and growth, plans and
objectives for the future including our capabilities and priorities,
expectations regarding global and regional economic, market and political
conditions, ability to manage supply chain challenges, ability to manage the
impact of product price fluctuations, the overall performance of, including
demand levels for, the markets in which we operate, the expected synergies and
financial impact of recent acquisitions, capital deployment strategy, including
the amount and timing of our dividends and share repurchases, investments and
capital expenditures, and other statements concerning the success of our
business and strategies. Forward-looking statements can be identified by the use
of forward-looking terminology, including terms such as “believes,” “estimates,”
“anticipates,” “expects,” “forecasts,” “guidance,” “intends,” “continues,”
“plans,” “projects,” “poised,” “goal,” “target,” “aim,” “may,” “will,” “would,”
“could” or “should” or, in each case, their negative or other variations or
comparable terminology and other similar references to future periods. Forward-
looking statements speak only as of the date on which they are made. They are
not assurances of future performance and are based only on our current beliefs,
expectations and assumptions regarding the future of our business, future plans
and strategies, projections, anticipated events and trends, the economy and
other future conditions. Therefore, you should not place undue reliance on any
of these forward-looking statements. Although we believe that the forward-
looking statements contained in this announcement are based on reasonable
assumptions, you should be aware that many factors could cause actual results to
differ materially from those contained in such forward-looking statements,
including but not limited to: weakness in the economy, market trends,
uncertainty and other conditions in the markets in which we operate and the
macroeconomic impact of factors beyond our control (including, among others,
inflation/deflation, recession, labor and wage pressures, trade restrictions
such as tariffs, sanctions and retaliatory countermeasures, interest rates, and
geopolitical conditions); failure to rapidly identify or effectively respond to
direct and/or end customers’ wants, expectations or trends, including costs and
potential problems associated with new or upgraded information technology
systems or our ability to timely deploy new omni-channel capabilities; decreased
demand for our products as a result of operating in highly competitive
industries and the impact of declines in the residential and non-residential
markets and our ability to effectively manage inventory as a result; changes in
competition, including as a result of market consolidation, new entrants,
vertical integration or competitors responding more quickly to emerging
technologies (such as generative or agentic artificial intelligence (“AI”));
failure of a key information technology system or process as well as payment-
related risks, including exposure to fraud or theft; privacy and protection of
sensitive data failures, including failures due to data corruption,
cybersecurity incidents, network security breaches or the use of AI;
ineffectiveness of or disruption in our domestic or international supply chain
or our fulfillment network, including delays in inventory availability at our
distribution facilities and branches, increased delivery costs or lack of
availability due to loss of key suppliers; failure to effectively manage and
protect our facilities and inventory or to prevent personal injury to customers,
suppliers or associates, including as a result of workplace violence;
unsuccessful execution of our operational strategies, including the failure to
quickly adapt our strategy to emerging technologies; failure to attract, retain
and motivate key associates; exposure of associates, contractors, customers,
suppliers and other individuals to health and safety risks and fleet incidents;
risks associated with acquisitions, partnerships, joint ventures and other
business combinations, dispositions or strategic transactions; risks associated
with sales of private label products, including regulatory, product liability
and reputational risks and the adverse impact such sales may have on supplier
relationships and rebates; the failure to achieve and maintain a high level of
product and service quality or comply with responsible sourcing standards;
inability to renew leases on favorable terms or at all, as well as any remaining
obligations under a lease when we close a facility; changes in, interpretations
of, or compliance with tax laws and accounting standards; our access to capital,
indebtedness and changes in our credit ratings and outlook; fluctuations
                                                                                
                                       6                                        
                                                                                
in product prices/costs (e.g., including as a result of the use of commodity-
priced materials, inflation/deflation, trade restrictions and/or failure to
qualify for or maintain supplier rebates) and foreign currency; funding risks
related to our defined benefit pension plans; legal proceedings in the ordinary
course of our business as well as any failure to comply with domestic and
foreign laws, regulations and standards, as those laws, regulations and
standards or interpretations and enforcement thereof may change; the occurrence
of unforeseen developments such as litigation, investigations, governmental
proceedings or enforcement actions; our failure to comply with the obligations
associated with being a public company listed on the New York Stock Exchange and
the costs associated therewith; the costs and risk exposure relating to
sustainability matters and disclosures, including regulatory or legal
requirements and disparate stakeholder expectations; and other risks and
uncertainties set forth under the heading “Risk Factors” in our Transition
Report on Form 10-KT for the five-month transition period ended December 31,
2025 filed with the Securities and Exchange Commission (“SEC”) on February 27,
2026 and in other filings we make with the SEC in the future. Additionally,
forward-looking statements regarding past trends or activities should not be
taken as a representation that such trends or activities will continue in the
future. Other than in accordance with our legal or regulatory obligations, we
undertake no obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events or otherwise.
                                                                                
                                       7                                        
                                                                                
                                                                                
                           Ferguson Enterprises Inc.                            
                                                                                
             Non-GAAP Reconciliations and Supplementary Information             
                                                                                
                                  (unaudited)                                   
                                                                                
  Non-GAAP items                                                                
                                                                                
This announcement contains certain financial information that is not presented
in conformity with U.S. GAAP. These non-GAAP financial measures include adjusted
operating profit, adjusted operating margin, adjusted net income, adjusted
earnings per share - diluted, adjusted EBITDA, adjusted effective tax rate, net
debt and net debt to adjusted EBITDA ratio. The Company believes that these non-
GAAP financial measures provide users of the Company’s financial information
with additional meaningful information to assist in understanding financial
results and assessing the Company’s performance from period to period.
Management believes these measures are important indicators of operations
because they exclude items that may not be indicative of our core operating
results and provide a better baseline for analyzing trends in our underlying
businesses, and they are consistent with how business performance is planned,
reported and assessed internally by management and the board of directors. Such
non-GAAP adjustments include amortization of acquired intangible assets,
discrete tax items, certain significant acquisition-related transaction and
integration costs associated with acquisitions that are outside the Company’s
typical acquisition profile and any other items that are non-recurring. Non-
recurring items may include various restructuring charges, gains or losses on
the disposals of businesses which by their nature do not reflect primary
operations, as well as certain other items deemed non-recurring in nature and/or
that are not a result of the Company’s primary operations. Because non-GAAP
financial measures are not standardized, it may not be possible to compare these
financial measures with other companies' non-GAAP financial measures having the
same or similar names. These non-GAAP financial measures should not be
considered in isolation or as a substitute for results reported under U.S. GAAP.
These non-GAAP financial measures reflect an additional way of viewing aspects
of operations that, when viewed with U.S. GAAP results, provide a more complete
understanding of the business. The Company strongly encourages investors and
shareholders to review the Company’s financial statements and publicly filed
reports in their entirety and not to rely on any single financial measure.

The Company does not provide a reconciliation of forward-looking non-GAAP
financial measures to the most directly comparable U.S. GAAP financial measures
on a forward-looking basis because it is unable to predict with reasonable
certainty or without unreasonable effort non-recurring items, such as those
described above, that may arise in the future. The variability of these items is
unpredictable and may have a significant impact.
                                                                                
                                       8                                        
                                                                                
 Reconciliation of Net Income to Adjusted Operating Profit and Adjusted EBITDA  
                                                                                
        Thr…                                 Nine                               
        mon…                                 mon…                               
        end…                                 end…                               
        Sep…                                 Sep…                               
         30,                                  30,                               
  (…    2026               2025              2026               2025            
  m…                                                                            
  N…          $5…                $6…               $1…                $1…       
  i…                                                                            
  P…                                                                            
  f…          207                153               533                433       
  i…                                                                            
  t…                                                                            
  I…                                                                            
  e…           64                 47               161                142       
  n…                                                                            
  O…                                                                            
  e…           16                  6                18                  1       
  n…                                                                            
  O…          885                844               2,…                2,…       
  p…                                                                            
  C…                                                                            
  r…            2                  2                 6                  6       
  e…                                                                            
  B…                                                                            
  r…            —                  1                 —                 73       
  e…                                                                            
  A…                                                                            
  a…                 25                 —                 25                 —  
  i…                                                                            
  c…                                                                            
  A…                                                                            
  of           50                 36               120                114       
  a…                                                                            
  i…                                                                            
  A…                                                                            
  O…          962                883               2,…                2,…       
  P…                                                                            
  D…                                                                            
  &                                                                             
  i…           60                 53               174                149       
  of                                                                            
  P…                                                                            
  A…                                                                            
  of            6                  7                18                 22       
  n…                                                                            
  i…                                                                            
  A…          $1…                $9…               $2…                $2…       
  E…                                                                            
                                                                                
(1) For the three and nine months ended September 30, 2026 and 2025, corporate
restructuring expenses primarily related to incremental costs in connection with
transition activities following the establishment of our parent company’s
domicile in the United States.

(2) For the three and nine months ended September 30, 2025, business
restructuring expenses primarily related to the Company’s implementation of
targeted actions to streamline operations, enhancing speed and efficiency to
better serve customers and drive further profitable growth.

(3) For the three and nine months ended September 30, 2026, acquisition and
integration costs related to the Company’s incremental costs in connection with
the FloWorks acquisition.
                                                                                
                                       9                                        
                                                                                
                                                                                
                   Net Debt : Adjusted EBITDA Reconciliation                    
                                                                                
To assess the appropriateness of its capital structure, the Company’s principal
measure of financial leverage is net debt to adjusted EBITDA. The Company aims
to operate with investment grade credit metrics and keep this ratio within one
to two times.
                                                                                
  Net debt                                                                      
                                                                                
Net debt comprises bank overdrafts, bank and other loans and derivative
financial instruments, excluding lease liabilities, less cash and cash
equivalents. Long-term debt is presented net of debt issuance costs.
                                                                                
                       As of September                                          
                                   30,                                          
  (In millions)                   2026                    2025                  
  Long-term debt                        $5,571                  $4,124          
  Short-term debt                                  599                       —  
  Bank                                               —                       3  
  overdrafts(1)                                                                 
  Derivative                                         1                       2  
  liabilities                                                                   
  Cash and cash                                   -476                    -832  
  equivalents                                                                   
  Net debt                                      $5,695                  $3,297  
                                                                                
(1) Bank overdrafts are included in other current liabilities in the Company’s
Consolidated Balance Sheets.
                                                                                
                       Adjusted EBITDA (Rolling 12-month)                       
                                                                                
Adjusted EBITDA is net income before charges/credits relating to depreciation,
amortization, impairment and certain non-GAAP adjustments. A rolling 12-month
adjusted EBITDA is used in the net debt to adjusted EBITDA ratio to assess the
appropriateness of the Company’s financial leverage.
                                                                                
                               Twelve months ended                              
  (In millions, except               September 30,                              
  ratios)                                                                       
                                              2026              2025            
  Net income                                          $2,067            $1,973  
  Provision for income                                   678               542  
  taxes                                                                         
  Interest expense, net                                  209               190  
  Other expense (income),                                 32                -3  
  net                                                                           
  Restructuring                                            1                79  
  activities(1)                                                                 
  Acquisition and                                         25                 —  
  integration costs(2)                                                          
  Depreciation and                                       407               377  
  amortization                                                                  
  Adjusted EBITDA                                     $3,419            $3,158  
  Net Debt: Adjusted EBITDA                             1.7x              1.0x  
                                                                                
(1) For the rolling twelve months ended September 30, 2026, restructuring
activities primarily related to incremental costs in connection with transition
activities following the establishment of our parent company’s domicile in the
United States, partially offset by a gain on the sale of a closed distribution
center in November 2025 relating to previous business restructuring activities.
For the rolling twelve months ended September 30, 2025, restructuring expenses
primarily related to the Company’s implementation of targeted actions to
streamline operations, enhancing speed and efficiency to better serve customers
and drive further profitable growth, as well as incremental costs in connection
with transition activities following the establishment of our parent company’s
domicile in the United States.

(2) For the rolling twelve months ended September 30, 2026, acquisition and
integration costs related to the Company’s incremental costs in connection with
the FloWorks acquisition.
                                                                                
                                       10                                       
                                                                                
 Reconciliation of Net Income to Adjusted Net Income and Adjusted EPS - Diluted 
                                                                                
                Three                                                           
               months                                                           
                ended                                                           
             Septemb…                                                           
                  30,                                                           
  (In                                                                           
  millio…                                                                       
  except         2026                             2025                          
  per                                                                           
  share                                                                         
  amount…                                                                       
                               per                              per             
                               share(1)                         share(…         
  Net                  $598              $3.08          $638             $3.24  
  income                                                                        
  Corpor…                                                                       
  restru…                 2               0.01             2              0.01  
  expens…                                                                       
  Busine…                                                                       
  restru…                 —                  —             1              0.01  
  expens…                                                                       
  Acquis…                                                                       
  and                    25               0.13             —                 —  
  integr…                                                                       
  costs(…                                                                       
  Amorti…                                                                       
  of                     50               0.26            36              0.18  
  acquir…                                                                       
  intang…                                                                       
  Loss on                                                                       
  dispos…                                                                       
  of                      9               0.05             —                 —  
  non-op…                                                                       
  entity…                                                                       
  Discre…                                                                       
  tax                    -4              -0.02           -42             -0.21  
  adjust…                                                                       
  Tax                                                                           
  impact…               -16              -0.08            -9             -0.05  
  adjust…                                                                       
  Adjust…                                                                       
  net                  $664              $3.43          $626             $3.18  
  income                                                                        
  Diluted                                                                       
  weight…                                193.9                           196.9  
  shares                                                                        
  outsta…                                                                       
                                                                                
                                                                                
           Nine                                                                 
           months                                                               
           ended                                                                
           Septe…                                                               
           30,                                                                  
  (In                                                                           
  mill…                                                                         
  exce…              2026                2025                                   
  per                                                                           
  share                                                                         
  amou…                                                                         
                                          per                     per           
                                       share…                     shar…         
  Net                        $1,678            $8.63    $1,617           $8.17  
  inco…                                                                         
  Corp…                                                                         
  rest…                           6             0.03         6            0.03  
  expe…                                                                         
  Busi…                                                                         
  rest…                           —                —        73            0.37  
  expe…                                                                         
  Acqu…                                                                         
  and                            25             0.13         —               —  
  inte…                                                                         
  cost…                                                                         
  Amor…                                                                         
  of                            120             0.62       114            0.58  
  acqu…                                                                         
  inta…                                                                         
  Loss                                                                          
  on                                                                            
  disp…                           9             0.05         —               —  
  of                                                                            
  non-…                                                                         
  enti…                                                                         
  Disc…                                                                         
  tax                           -38            -0.20       -85           -0.43  
  adju…                                                                         
  Tax                                                                           
  impa…                         -34            -0.17       -48           -0.24  
  adju…                                                                         
  Adju…                                                                         
  net                        $1,766            $9.09    $1,677           $8.48  
  inco…                                                                         
  Dilu…                                                                         
  weig…                                        194.4                     197.9  
  shar…                                                                         
  outs…                                                                         
                                                                                
(1) Per share on a dilutive basis.

(2) For the three months and nine months ended September 30, 2026 and 2025,
corporate restructuring expenses primarily related to incremental costs in
connection with transition activities following the establishment of our parent
company’s domicile in the United States.

(3) For the three and nine months ended September 30, 2025, business
restructuring expenses primarily related to the Company’s implementation of
targeted actions to streamline operations, enhancing speed and efficiency to
better serve customers and drive further profitable growth.

(4) For the three and nine months ended September 30, 2026, acquisition and
integration costs related to the Company’s incremental costs in connection with
the FloWorks acquisition.

(5) For the three and nine months ended September 30, 2026, the Company disposed
of a non-operating entity at a loss. This loss is included in other expense, net
in the Company’s consolidated statement of earnings.

(6) For the three and nine months ended September 30, 2026 and 2025, discrete
tax adjustments primarily related to the release of uncertain tax positions due
to lapses in statutes of limitations, the tax treatment of certain compensation
items that were not individually significant, and, for the year-to-date periods,
adjustments related to prior-year tax positions.

(7) For the three and nine months ended September 30, 2026, the tax impact on
non-GAAP adjustments primarily related to the amortization of acquired
intangibles, and, to a lesser extent, certain costs related to the FloWorks
acquisition. For the three and nine months ended September 30, 2025, the tax
impact on non-GAAP adjustments primarily related to the amortization of acquired
intangibles, along with the tax impact of certain restructuring expenses.
                                                                                
                                       11                                       
                                                                                
                                                                                
                           Ferguson Enterprises Inc.                            
                                                                                
                                                                                
                 Condensed Consolidated Statements of Earnings                  
                                                                                
                                  (unaudited)                                   
                                                                                
           Three                                   Nine                         
          months                                  mont…                         
           ended                                  ended                         
          Septe…                                  Sept…                         
             30,                                    30,                         
  (In                                                                           
  mil…                                                                          
  exc…      2026           2025                    2026            2025         
  per                                                                           
  sha…                                                                          
  amo…                                                                          
  Net             $9,0…          $8,245                  $25,2…          $23,…  
  sal…                                                                          
  Cost                                                                          
  of              -6,2…          -5,662                  -17,4…          -16,…  
  sal…                                                                          
  Gro…            2,786           2,583                   7,816          7,412  
  pro…                                                                          
  Sel…                                                                          
  gen…                                                                          
  and             -1,7…          -1,640                  -5,108          -4,8…  
  adm…                                                                          
  exp…                                                                          
  Res…               -2              -3                      -6            -79  
  exp…                                                                          
  Dep…                                                                          
  and              -116             -96                    -312           -285  
  amo…                                                                          
  Ope…              885             844                   2,390          2,193  
  pro…                                                                          
  Int…                                                                          
  exp…              -64             -47                    -161           -142  
  net                                                                           
  Oth…                                                                          
  exp…              -16              -6                     -18             -1  
  net                                                                           
  Inc…                                                                          
  bef…              805             791                   2,211          2,050  
  inc…                                                                          
  tax…                                                                          
  Pro…                                                                          
  for              -207            -153                    -533           -433  
  inc…                                                                          
  tax…                                                                          
  Net              $598            $638                  $1,678          $1,6…  
  inc…                                                                          
  Ear…                                                                          
  per                                                                           
  sha…            $3.09           $3.25                   $8.65          $8.18  
  -                                                                             
  Bas…                                                                          
  Ear…                                                                          
  per                                                                           
  sha…            $3.08           $3.24                   $8.63          $8.17  
  -                                                                             
  Dil…                                                                          
  Wei…                                                                          
  ave…                                                                          
  num…                                                                          
  of                                                                            
  sha…                                                                          
  out…                                                                          
  Bas…            193.5                  196.5            193.9          197.5  
  Dil…            193.9                  196.9            194.4          197.9  
                                                                                
                                                                                
                                       12                                       
                                                                                
                                                                                
                           Ferguson Enterprises Inc.                            
                                                                                
                                                                                
                     Condensed Consolidated Balance Sheets                      
                                                                                
                                  (unaudited)                                   
                                                                                
                                           September 30,          December 31,  
                   (In millions)  As of             2026                  2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Assets                                                                        
  Cash and cash                                     $476                  $557  
  equivalents                                                                   
  Accounts                                         4,455                 3,312  
  receivable, net                                                               
  Inventories                                      5,215                 4,588  
  Prepaid and                                                                   
  other current                                    1,294                 1,031  
  assets                                                                        
  Assets held for                                     28                    48  
  sale                                                                          
  Total current                                   11,468                 9,536  
  assets                                                                        
  Property, plant                                                               
  and equipment,                                   2,070                 1,911  
  net                                                                           
  Operating lease                                                               
  right-of-use                                     1,950                 1,832  
  assets                                                                        
  Deferred income                                      —                   165  
  taxes, net                                                                    
  Goodwill                                         3,375                 2,470  
  Other                                                                         
  non-current                                      2,348                 1,238  
  assets                                                                        
  Total assets                                   $21,211               $17,152  
  Liabilities and                                                               
  stockholders’                                                                 
  equity                                                                        
  Accounts                                        $3,884                $3,117  
  payable                                                                       
  Other current                                    2,701                 2,008  
  liabilities                                                                   
  Total current                                    6,585                 5,125  
  liabilities                                                                   
  Long-term debt                                   5,571                 3,978  
  Long-term                                                                     
  portion of                                       1,521                 1,436  
  operating lease                                                               
  liabilities                                                                   
  Deferred income                                    127                     6  
  taxes, net                                                                    
  Other long-term                                    748                   750  
  liabilities                                                                   
  Total                                           14,552                11,295  
  liabilities                                                                   
  Total                                                                         
  stockholders'                                    6,659                 5,857  
  equity                                                                        
  Total                                                                         
  liabilities and                                $21,211               $17,152  
  stockholders'                                                                 
  equity                                                                        
                                                                                
                                                                                
                                       13                                       
                                                                                
                                                                                
                           Ferguson Enterprises Inc.                            
                                                                                
                                                                                
                Condensed Consolidated Statements of Cash Flows                 
                                                                                
                                  (unaudited)                                   
                                                                                
  (In millions)                    Nine months ended                            
  September 30,                                                                 
  2026                                                          2025            
  Cash flows from operating                                                     
  activities:                                                                   
  Net income                                          $1,678            $1,617  
  Depreciation and amortization                          312               285  
  Share-based compensation                                65                68  
  Changes in inventories                                -308              -346  
  Changes in receivables and                          -1,142              -718  
  other assets                                                                  
  Changes in accounts payable                                                   
  and other                                              931               994  
  liabilities                                                                   
  Other operating activities                             -64               -16  
  Net cash provided by                                                          
  operating                                            1,472             1,884  
  activities                                                                    
  Cash flows from investing                                                     
  activities:                                                                   
  Purchase of businesses                                                        
  acquired, net of                                    -2,257              -276  
  cash acquired                                                                 
  Capital expenditures                                  -342              -247  
  Other investing activities                               2                55  
  Net cash used in investing                          -2,597              -468  
  activities                                                                    
  Cash flows from financing                                                     
  activities:                                                                   
  Purchase of treasury shares                           -438              -611  
  Net change in debt and bank                          2,044              -199  
  overdrafts                                                                    
  Cash dividends                                        -519              -493  
  Other financing activities                             -19               -41  
  Net cash provided by (used                                                    
  in) financing                                        1,068            -1,344  
  activities                                                                    
  Change in cash, cash                                                          
  equivalents and                                        -57                72  
  restricted cash                                                               
  Effects of exchange rate                                -6                19  
  changes                                                                       
  Cash, cash equivalents and                                                    
  restricted                                             581               773  
  cash, beginning of period                                                     
  Cash, cash equivalents and                                                    
  restricted                                            $518              $864  
  cash, end of period                                                           
                                                                                
                                                                                
                                       14                                       
                                                                                
Next Said vs did →

Work on FERG in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FERG/export.csv") into a cell.