tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

FFIVF5, Inc.

Technology · Networking Equipment · Nasdaq
Compare with peers → Embed
Earnings releases

Latest results release: Oct 27, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 27, 2026
Q4 FY26 Earnings Release Page 1 of 6
Releases kept
12
12 documents, oldest Jan 29, 2024

What FFIV's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

What the company says its adjusted numbers leave out:

Although F5’s management finds this non- GAAP measure to be useful in evaluating the performance of the core business, management’s reliance on this measure is limited because items excluded from such measures could have a material effect on F5’s earnings and earnings per share calculated in accordance with GAAP. release Oct 27, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 27, 2026 · EX-99.1

Q4 FY26 Earnings Release Page 1 of 6

Open on SEC ↗

Contacts Investors Suzanne DuLong +1 (206) 272-7049 s.dulong@f5.com Media Rob Gruening +1 (206) 272-6208 r.gruening@f5.com

F5 Reports Fourth Quarter Results with 23% Product Revenue Growth Driving 13% Total Revenue Growth Year Over Year; Board Authorizes Additional $1.5 Billion for Share Repurchases

– F5, Inc. (NASDAQ: FFIV), the global leader in delivering and securing every app and API, today announced financial results for its fourth quarter and fiscal year 2026 ended September 30, 2026.

“Q4 closed out an exceptional fiscal year. In the quarter, we delivered 23% product revenue growth driving 13% total revenue growth year over year. Nine consecutive quarters of double-digit product revenue growth reflect F5's expanding strategic role as our customers navigate hybrid multicloud complexity, an intensifying threat landscape, and a rapidly evolving AI-driven world,” said François Locoh-Donou, F5’s Chairman, President and CEO.

“Frontier AI is rewriting the rules of enterprise security, accelerating vulnerability discovery to machine speed, expanding the attack surface through APIs and AI agents, and collapsing the time available to respond. F5 is focused on ensuring our customers can meet this moment, using AI to identify risk earlier, and enforcing consistent protection at runtime across every environment,” continued Locoh-Donou.

Fourth quarter fiscal year 2026 revenue totaled $917 million, representing 13% growth compared with $810 million in the fourth quarter of fiscal year 2025. Product revenue totaled $510 million, compared with $414 million in the year-ago period. Systems revenue of $239 million grew 29% from the year-ago period while software revenue of $271 million grew 19%. Services revenue of $408 million grew 3% from the year-ago period.

GAAP gross profit for the fourth quarter of fiscal year 2026 was $754 million, representing GAAP gross margin of 82.2%. This compares with GAAP gross profit of $666 million in the year-ago period, which represented GAAP gross margin of 82.2%. Non-GAAP gross profit for the fourth quarter of fiscal year 2026 was $771 million, representing non-GAAP gross margin of 84.0%. This compares with non- GAAP gross profit of $683 million in the year-ago period, which represented non- GAAP gross margin of 84.3%.

GAAP income from operations for the fourth quarter of fiscal year 2026 was $212 million, representing GAAP operating margin of 23.1%. This compares with GAAP income from operations of $206 million in the year-ago period, which represented GAAP operating margin of 25.4%. Non-GAAP income from operations for the period was $309 million, representing non-GAAP operating margin of 33.7%. This compares to non-GAAP income from operations of $299 million in the year-ago period, which represented non-GAAP operating margin of 37.0%.

GAAP net income for the fourth quarter of fiscal year 2026 was $186 million, or $3.23 per diluted share compared to $190 million, or $3.26 per diluted share, in the fourth quarter of fiscal year 2025. Non-GAAP net income for the fourth quarter of fiscal year 2026 was $255 million, or $4.42 per diluted share, compared to $257 million, or $4.39 per diluted share, in the fourth quarter of fiscal year 2025.

Fiscal year 2026 revenue totaled $3,417 million, representing 11% growth compared with $3,088 million in fiscal year 2025. Product revenue totaled $1,793 million, representing 19% growth compared with $1,509 million in the year-ago period. Systems revenue of $923 million grew 31% from the year-ago period while software revenue of $870 million grew 8%. Services revenue of $1,623 million grew 3% from the year-ago period.

GAAP gross profit for fiscal year 2026 was $2,797 million, representing GAAP gross margin of 81.9%. This compares with GAAP gross profit of $2,514 million in the year-ago period, which represented GAAP gross margin of 81.4%. Non-GAAP gross profit for fiscal year 2026 was $2,868 million, representing non-GAAP gross margin of 84.0%. This compares with non-GAAP gross profit of $2,582 million in the year-ago period, which represented non-GAAP gross margin of 83.6%.

GAAP income from operations for fiscal year 2026 was $818 million, representing GAAP operating margin of 23.9%. This compares with GAAP income from operations of $766 million in the year-ago period, which represented GAAP operating margin of 24.8%. Non-GAAP income from operations for the period was $1,200 million, representing non-GAAP operating margin of 35.1%. This compares to non-GAAP income from operations of $1,086 million in the year-ago period, which represented non-GAAP operating margin of 35.2%.

GAAP net income for fiscal year 2026 was $722 million, or $12.52 per diluted share compared to $692 million, or $11.80 per diluted share, in fiscal year 2025. Non-GAAP net income for fiscal year 2026 was $1,009 million, or $17.49 per diluted share, compared to $928 million, or $15.81 per diluted share, in fiscal year 2025.

A reconciliation of GAAP to non-GAAP measures is included with the attached financial statements. Additional information about non-GAAP financial information is included in this release.

F5 updated its outlook for its fiscal year 2027, guiding for revenue growth of 8% to 9%. The Company expects fiscal year 2027 non-GAAP earnings per share in a range of $18.00 to $18.30.

For the first quarter of fiscal year 2027, F5 is guiding to revenue in the range of $875 million to $895 million, with non-GAAP earnings in the range of $4.25 to $4.37 per diluted share.

F5 also announced today that its Board of Directors has authorized an additional $1.5 billion for its common stock repurchase program. This new authorization is incremental to the $322 million remaining in the Company’s existing program.

All forward-looking non-GAAP measures included in the Company’s business outlook exclude estimates for amortization of intangible assets, share-based compensation expenses, significant effects of tax legislation and judicial or administrative interpretation of tax regulations (including the impact of income tax reform), non-recurring income tax adjustments, valuation allowance on deferred tax assets, and the income tax effect of non-GAAP exclusions, and do not include the impact of any future acquisitions or divestitures, acquisition- related charges and write-downs, cyber incident costs, insurance recoveries from cyber incident, restructuring charges, facility exit costs, or other non- recurring charges that may occur in the period. F5 is unable to provide a reconciliation of non-GAAP earnings guidance measures to corresponding U.S. generally accepted accounting principles or GAAP measures on a forward-looking basis without unreasonable effort due to the overall high variability and low visibility of most of the foregoing items that have been excluded. Material changes to any one of these items could have a significant effect on our guidance and future GAAP results. Certain exclusions, such as amortization of intangible assets and share-based compensation expenses, are generally incurred each quarter, but the amounts have historically varied and may continue to vary significantly from quarter to quarter.

F5 will host a live webcast to review its financial results and outlook today, October 27, 2026, at 4:30 pm ET. Open to the public, the live webcast, supplemental financial information, and earnings slides are accessible from the investor relations page of F5.com. Please access the webcast at least five minutes prior to the call start time. The webcast replay will be archived on the investor relations portion of F5's website.

This press release contains forward-looking statements including, among other things, that Frontier AI is rewriting the rules of enterprise security, accelerating vulnerability discovery to machine speed, expanding the attack surface through APIs and AI agents, and collapsing the time available to respond, F5 is focused on ensuring our customers can meet this moment, using AI to identify risk earlier, and enforcing consistent protection at runtime across every environment, the Company’s future financial performance including revenue growth, earnings growth, future customer demand, and the performance and benefits of the Company's products. These, and other statements that are not historical facts, are forward-looking statements. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors. Such forward-looking statements involve risks and uncertainties, as well as assumptions and other factors that, if they do not fully materialize or prove correct, could cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward- looking statements. Such factors include, but are not limited to: customer acceptance of offerings;

disruptions to the global supply chain resulting in inability to source required parts for F5’s products or the ability to only do so at greatly increased prices thereby impacting our revenues and/or margins; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; F5’s ability to successfully integrate acquired businesses’ products with F5 technologies; the ability of F5’s sales professionals and distribution partners to sell new solutions and service offerings; the timely development, introduction and acceptance of additional new products and features by F5 or its competitors; competitive factors, including but not limited to pricing pressures, industry consolidation, entry of new competitors into F5’s markets, and new product and marketing initiatives by our competitors; increased sales discounts; the business impact of the acquisitions and potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement of completion of acquisitions; uncertain global economic conditions which may result in reduced customer demand for our products and services and changes in customer payment patterns; litigation involving patents, intellectual property, shareholder and other matters, and governmental investigations; potential security flaws in the Company’s networks, products or services; cybersecurity attacks on its networks, products or services; natural catastrophic events; a pandemic or epidemic; F5’s ability to sustain, develop and effectively utilize distribution relationships; F5’s ability to attract, train and retain qualified product development, marketing, sales, professional services and customer support personnel; F5’s ability to expand in international markets; the unpredictability of F5’s sales cycle; the ability of F5 to execute on its share repurchase program including the timing of any repurchases; future prices of F5’s common stock; and other risks and uncertainties described more fully in our documents filed with or furnished to the Securities and Exchange Commission, including our most recent reports on Form 10-K and Form 10-Q and current reports on Form 8-K and other documents that we may file or furnish from time to time, which could cause actual results to vary from expectations. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in F5’s most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. All forward-looking statements in this press release are based on information available as of the date hereof and qualified in their entirety by this cautionary statement. F5 assumes no obligation to revise or update these forward-looking statements.

F5’s management evaluates and makes operating decisions using various operating measures. These measures are generally based on the revenues of its products, services operations, and certain costs of those operations, such as cost of revenues, research and development, sales and marketing and general and administrative expenses. One such measure is GAAP net income excluding, as applicable, stock-based compensation, amortization and impairment of purchased intangible assets, facility-exit costs, acquisition-related charges, cyber incident costs, insurance recoveries from cyber incident, restructuring charges, net of tax effects, as well as certain non-recurring tax expenses and benefits, which is a non-GAAP financial measure under Section 101 of Regulation G under the Securities Exchange Act of 1934, as amended. This measure of non-GAAP net income is adjusted by the amount of additional taxes or tax benefit that the Company would accrue if it used non-GAAP results instead of GAAP results to calculate the Company’s tax liability.

The non-GAAP adjustments, and F5's basis for excluding them from non-GAAP financial measures, are outlined below:

Stock-based compensation. Stock-based compensation consists of expense for stock options, restricted stock, and employee stock purchases through the Company’s Employee Stock Purchase Plan. Although stock-based compensation is an important aspect of the compensation of F5’s employees and executives, management believes it is useful to exclude stock-based compensation expenses to better understand the long-term performance of the Company’s core business and to facilitate comparison of the Company’s results to those of peer companies.

Amortization and impairment of purchased intangible assets. Purchased intangible assets are amortized over their estimated useful lives and generally cannot be changed or influenced by management after the acquisition. On a non-recurring basis, when certain events or circumstances are present, management may also be required to write down the carrying value of its purchased intangible assets and recognize impairment charges. Management does not believe these charges accurately reflect the performance of the Company’s ongoing operations; therefore, they are not considered by management in making operating decisions. However, investors should note that the use of intangible assets contributed to F5’s revenues earned during the periods presented and will contribute to F5’s future period revenues as well.

Facility-exit costs. F5 has incurred certain non-recurring right-of-use asset impairment charges, and other related recurring costs in connection with the exit of its leased facilities. These charges are not representative of the ongoing activity or costs to the business. As a result, these charges are being excluded to provide investors with a more comparable measure of costs associated with ongoing operations.

Acquisition-related charges, net. F5 does not acquire businesses on a predictable cycle and the terms and scope of each transaction can vary significantly and are unique to each transaction. F5 excludes acquisition- related charges from its non-GAAP financial measures to provide a useful comparison of the Company’s operating results to prior periods and to its peer companies. Acquisition-related charges consist of planning, execution and integration costs incurred directly as a result of an acquisition.

Cyber incident costs. F5 has incurred certain non-recurring expenses in connection with the investigation and remediation of the Cyber Incident. Management believes it is useful to exclude these expenses as they are not representative of our ongoing operations and to facilitate comparison of the Company’s historical results and to those of peer companies.

Insurance recoveries from cyber incident . F5 has received insurance recoveries in connection with the cyber incident costs described above. Management believes it is useful to exclude these recoveries as they offset the cyber incident costs non-GAAP adjustment, are not representative of our ongoing operations and to facilitate comparison of the Company's historical results and to those of peer companies.

Restructuring charges. F5 has incurred restructuring charges that are included in its GAAP financial statements, primarily related to workforce reductions and costs associated with exiting facility-lease commitments. F5 excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.

Management believes that non-GAAP net income per share provides useful supplemental information to management and investors regarding the performance of the Company’s core business operations and facilitates comparisons to the Company’s historical operating results. Although F5’s management finds this non- GAAP measure to be useful in evaluating the performance of the core business, management’s reliance on this measure is limited because items excluded from such measures could have a material effect on F5’s earnings and earnings per share calculated in accordance with GAAP. Therefore, F5’s management will use its non-GAAP earnings and earnings per share measures, in conjunction with GAAP earnings and earnings per share measures, to address these limitations when evaluating the performance of the Company’s core business. Investors should consider these non-GAAP measures in addition to, and not as a substitute for, financial performance measures in accordance with GAAP.

F5 believes that presenting its non-GAAP measures of earnings and earnings per share provides investors with an additional tool for evaluating the performance of the Company’s core business and is used by management in its own evaluation of the Company’s performance. Investors are encouraged to look at GAAP results as the best measure of financial performance. However, while the GAAP results are more complete, the Company provides investors these supplemental measures since, with reconciliation to GAAP, it may provide additional insight into the Company’s operational performance and financial results.

For reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section in our attached Condensed Consolidated Income Statements entitled “GAAP to Non-GAAP Reconciliation.”

F5, Inc. (NASDAQ: FFIV) is the global leader that delivers and secures every app. Backed by three decades of expertise, F5 has built the industry’s premier platform—F5 Application Delivery and Security Platform (ADSP)—to deliver and secure every app, every API, anywhere: on-premises, in the cloud, at the edge, and across hybrid, multicloud environments. F5 is committed to innovating and partnering with the world’s largest and most advanced organizations to deliver fast, available, and secure digital experiences. Together, we help each other thrive and bring a better digital world to life.

Follow to learn more about F5, our partners, and technologies: Blog | LinkedIn | X | YouTube | Instagram | Facebook

F5 is a trademark, service mark, or tradename of F5, Inc., in the U.S. and other countries.

ASSETS September 30, September 30, Current assets 2026 2025 ────────────────────────────────────────────────────────────────────────────── Cash and cash $ 1,590,528 $ 1,344,273 equivalents Accounts receivable, net of allowances 448,753 414,433 of $4,062 and $2,877 Inventories 261,918 77,229 Other current assets 844,405 682,766 Total current assets 3,145,604 2,518,701 Property and 213,356 156,947 equipment, net Operating lease 173,023 185,601 right-of-use assets Long-term 25,819 15,693 investments Deferred tax assets 511,729 446,388 Goodwill 2,482,618 2,443,882 Other assets, net 509,979 552,280 Total assets $ 7,062,128 $ 6,319,492 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Accounts payable $ 131,420 $ 83,972 Accrued liabilities 420,881 315,383 Deferred revenue 1,265,273 1,213,226 Total current 1,817,574 1,612,581 liabilities Deferred tax 2,496 1,921 liabilities Deferred revenue, 939,164 786,011 long-term Operating lease liabilities, 212,451 230,749 long-term Other long-term 85,192 96,231 liabilities Total long-term 1,239,303 1,114,912 liabilities Commitments and contingencies Shareholders’ equity Preferred stock, no par value; 10,000 shares authorized, — — no shares issued and outstanding Common stock, no par value; 200,000 shares authorized, 51,924 42,023 56,811 and 57,684 shares issued and outstanding Accumulated other -19,942 -18,324 comprehensive loss Retained earnings 3,973,269 3,568,300 Total shareholders’ 4,005,251 3,591,999 equity Total liabilities and shareholders’ $ 7,062,128 $ 6,319,492 equity

Years Ended September 30, Operating activities 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net income $ 722,149 $ 692,380 Adjustments to reconcile net income to net cash provided by operating activities: Stock-based compensation 261,013 231,491 Depreciation and amortization 96,531 92,399 Non-cash operating lease 29,675 31,503 costs Deferred income taxes -62,679 -72,176 Other -1,892 5,615 Changes in operating assets and liabilities (excluding effects of the acquisition of businesses): Accounts receivable -36,431 -28,411 Inventories -160,295 -851 Other current assets -184,838 -103,628 Other assets -628 -91,980 Accounts payable and accrued 127,073 28,899 liabilities Deferred revenue 204,006 200,489 Lease liabilities -34,195 -36,064 Net cash provided by operating 959,489 949,666 activities Investing activities Purchases of investments -7,750 -5,720 Maturities of investments 402 548 Sales of investments 1,575 — Acquisition of businesses, net of cash -47,619 -171,059 acquired Purchases of property and -90,545 -43,260 equipment Net cash used in investing -143,937 -219,491 activities Financing activities Proceeds from the exercise of stock options and purchases of 59,623 59,151 stock under employee stock purchase plan Payments for repurchase of common stock, -601,113 -502,085 including excise taxes Taxes paid related to net share -25,772 -21,881 settlement of equity awards Net cash used in financing -567,262 -464,815 activities Net increase in cash, cash equivalents 248,290 265,360 and restricted cash Effect of exchange rate changes on cash, -1,954 2,668 cash equivalents and restricted cash Cash, cash equivalents and restricted 1,346,368 1,078,340 cash, beginning of period Cash, cash equivalents and restricted $ 1,592,704 $ 1,346,368 cash, end of period Supplemental disclosures of cash flow information Cash paid for amounts included in the $ 42,473 $ 44,592 measurement of lease liabilities Supplemental disclosures of non-cash activities Right-of-use assets obtained in exchange $ 18,088 $ 48,315 for lease obligations

Note: Numbers and percentages are rounded for presentation purposes and may not foot.

Full text with the tables
                                           
  Q4 FY26 Earnings Release    Page 1 of 6  
                                           
                     
  Contacts           
  Investors          
  Suzanne DuLong     
  +1 (206) 272-7049  
  s.dulong@f5.com    
  Media              
  Rob Gruening       
  +1 (206) 272-6208  
  r.gruening@f5.com  
                     
 F5 Reports Fourth Quarter Results with 23% Product Revenue Growth Driving 13%  
 Total Revenue Growth Year Over Year; Board Authorizes Additional $1.5 Billion  
                             for Share Repurchases                              
                                                                                
  SEATTLE, October 27, 2026                                                     
                                                                                
– F5, Inc. (NASDAQ: FFIV), the global leader in delivering and securing every
app and API, today announced financial results for its fourth quarter and fiscal
year 2026 ended September 30, 2026.

“Q4 closed out an exceptional fiscal year. In the quarter, we delivered 23%
product revenue growth driving 13% total revenue growth year over year. Nine
consecutive quarters of double-digit product revenue growth reflect F5's
expanding strategic role as our customers navigate hybrid multicloud complexity,
an intensifying threat landscape, and a rapidly evolving AI-driven world,” said
François Locoh-Donou, F5’s Chairman, President and CEO.

“Frontier AI is rewriting the rules of enterprise security, accelerating
vulnerability discovery to machine speed, expanding the attack surface through
APIs and AI agents, and collapsing the time available to respond. F5 is focused
on ensuring our customers can meet this moment, using AI to identify risk
earlier, and enforcing consistent protection at runtime across every
environment,” continued Locoh-Donou.
                                                                                
  Fourth Quarter Performance Summary                                            
                                                                                
Fourth quarter fiscal year 2026 revenue totaled $917 million, representing 13%
growth compared with $810 million in the fourth quarter of fiscal year 2025.
Product revenue totaled $510 million, compared with $414 million in the year-ago
period. Systems revenue of $239 million grew 29% from the year-ago period while
software revenue of $271 million grew 19%. Services revenue of $408 million grew
3% from the year-ago period.

GAAP gross profit for the fourth quarter of fiscal year 2026 was $754 million,
representing GAAP gross margin of 82.2%. This compares with GAAP gross profit of
$666 million in the year-ago period, which represented GAAP gross margin of
82.2%. Non-GAAP gross profit for the fourth quarter of fiscal year 2026 was $771
million, representing non-GAAP gross margin of 84.0%. This compares with non-
GAAP gross profit of $683 million in the year-ago period, which represented non-
GAAP gross margin of 84.3%.

GAAP income from operations for the fourth quarter of fiscal year 2026 was $212
million, representing GAAP operating margin of 23.1%. This compares with GAAP
income from operations of $206 million in the year-ago period, which represented
GAAP operating margin of 25.4%. Non-GAAP income from operations for the period
was $309 million, representing non-GAAP operating margin of 33.7%. This compares
to non-GAAP income from operations of $299 million in the year-ago period, which
represented non-GAAP operating margin of 37.0%.
                                           
  Q4 FY26 Earnings Release    Page 2 of 6  
                                           
GAAP net income for the fourth quarter of fiscal year 2026 was $186 million, or
$3.23 per diluted share compared to $190 million, or $3.26 per diluted share, in
the fourth quarter of fiscal year 2025. Non-GAAP net income for the fourth
quarter of fiscal year 2026 was $255 million, or $4.42 per diluted share,
compared to $257 million, or $4.39 per diluted share, in the fourth quarter of
fiscal year 2025.
                                                                                
  Fiscal Year 2026 Performance Summary                                          
                                                                                
Fiscal year 2026 revenue totaled $3,417 million, representing 11% growth
compared with $3,088 million in fiscal year 2025. Product revenue totaled $1,793
million, representing 19% growth compared with $1,509 million in the year-ago
period. Systems revenue of $923 million grew 31% from the year-ago period while
software revenue of $870 million grew 8%. Services revenue of $1,623 million
grew 3% from the year-ago period.

GAAP gross profit for fiscal year 2026 was $2,797 million, representing GAAP
gross margin of 81.9%. This compares with GAAP gross profit of $2,514 million in
the year-ago period, which represented GAAP gross margin of 81.4%. Non-GAAP
gross profit for fiscal year 2026 was $2,868 million, representing non-GAAP
gross margin of 84.0%. This compares with non-GAAP gross profit of $2,582
million in the year-ago period, which represented non-GAAP gross margin of
83.6%.

GAAP income from operations for fiscal year 2026 was $818 million, representing
GAAP operating margin of 23.9%. This compares with GAAP income from operations
of $766 million in the year-ago period, which represented GAAP operating margin
of 24.8%. Non-GAAP income from operations for the period was $1,200 million,
representing non-GAAP operating margin of 35.1%. This compares to non-GAAP
income from operations of $1,086 million in the year-ago period, which
represented non-GAAP operating margin of 35.2%.

GAAP net income for fiscal year 2026 was $722 million, or $12.52 per diluted
share compared to $692 million, or $11.80 per diluted share, in fiscal year
2025. Non-GAAP net income for fiscal year 2026 was $1,009 million, or $17.49 per
diluted share, compared to $928 million, or $15.81 per diluted share, in fiscal
year 2025.
                                                                                
  Performance Summary Tables                                                    
                                                                                
                                                                            
  GAAP Measures                                                             
  ($ in millions except EPS)    Q4 FY2026    Q4 FY2025    FY2026    FY2025  
  Revenue                            $917         $810    $3,417    $3,088  
  Gross profit                       $754         $666    $2,797    $2,514  
  Gross margin                      82.2%        82.2%     81.9%     81.4%  
  Operating profit                   $212         $206      $818      $766  
  Operating margin                  23.1%        25.4%     23.9%     24.8%  
  Net income                         $186         $190      $722      $692  
  EPS                               $3.23        $3.26    $12.52    $11.80  
                                                                            
                                                                            
  Non-GAAP Measures                                                         
  ($ in millions except EPS)    Q4 FY2026    Q4 FY2025    FY2026    FY2025  
  Revenue                            $917         $810    $3,417    $3,088  
  Gross profit                       $771         $683    $2,868    $2,582  
  Gross margin                      84.0%        84.3%     84.0%     83.6%  
  Operating profit                   $309         $299    $1,200    $1,086  
  Operating margin                  33.7%        37.0%     35.1%     35.2%  
  Net income                         $255         $257    $1,009      $928  
  EPS                               $4.42        $4.39    $17.49    $15.81  
                                                                            
                                           
  Q4 FY26 Earnings Release    Page 3 of 6  
                                           
A reconciliation of GAAP to non-GAAP measures is included with the attached
financial statements. Additional information about non-GAAP financial
information is included in this release.
                                                                                
   Business Outlook                                                             
                                                                                
F5 updated its outlook for its fiscal year 2027, guiding for revenue growth of
8% to 9%. The Company expects fiscal year 2027 non-GAAP earnings per share in a
range of $18.00 to $18.30.

For the first quarter of fiscal year 2027, F5 is guiding to revenue in the range
of $875 million to $895 million, with non-GAAP earnings in the range of $4.25 to
$4.37 per diluted share.

Board Authorizes $1.5 Billion for Share Repurchases

F5 also announced today that its Board of Directors has authorized an additional
$1.5 billion for its common stock repurchase program. This new authorization is
incremental to the $322 million remaining in the Company’s existing program.

All forward-looking non-GAAP measures included in the Company’s business outlook
exclude estimates for amortization of intangible assets, share-based
compensation expenses, significant effects of tax legislation and judicial or
administrative interpretation of tax regulations (including the impact of income
tax reform), non-recurring income tax adjustments, valuation allowance on
deferred tax assets, and the income tax effect of non-GAAP exclusions, and do
not include the impact of any future acquisitions or divestitures, acquisition-
related charges and write-downs, cyber incident costs, insurance recoveries from
cyber incident, restructuring charges, facility exit costs, or other non-
recurring charges that may occur in the period. F5 is unable to provide a
reconciliation of non-GAAP earnings guidance measures to corresponding U.S.
generally accepted accounting principles or GAAP measures on a forward-looking
basis without unreasonable effort due to the overall high variability and low
visibility of most of the foregoing items that have been excluded. Material
changes to any one of these items could have a significant effect on our
guidance and future GAAP results. Certain exclusions, such as amortization of
intangible assets and share-based compensation expenses, are generally incurred
each quarter, but the amounts have historically varied and may continue to vary
significantly from quarter to quarter.
                                                                                
  Live Webcast and Conference Call                                              
                                                                                
F5 will host a live webcast to review its financial results and outlook today,
October 27, 2026, at 4:30 pm ET. Open to the public, the live webcast,
supplemental financial information, and earnings slides are accessible from the
investor relations page of F5.com. Please access the webcast at least five
minutes prior to the call start time. The webcast replay will be archived on the
investor relations portion of F5's website.
                                                                                
  Forward Looking Statements                                                    
                                                                                
This press release contains forward-looking statements including, among other
things, that Frontier AI is rewriting the rules of enterprise security,
accelerating vulnerability discovery to machine speed, expanding the attack
surface through APIs and AI agents, and collapsing the time available to
respond, F5 is focused on ensuring our customers can meet this moment, using AI
to identify risk earlier, and enforcing consistent protection at runtime across
every environment, the Company’s future financial performance including revenue
growth, earnings growth, future customer demand, and the performance and
benefits of the Company's products. These, and other statements that are not
historical facts, are forward-looking statements. These forward-looking
statements are subject to the safe harbor provisions created by the Private
Securities Litigation Reform Act of 1995. Actual results could differ materially
from those projected in the forward-looking statements as a result of certain
risk factors. Such forward-looking statements involve risks and uncertainties,
as well as assumptions and other factors that, if they do not fully materialize
or prove correct, could cause the actual results, performance or achievements of
the Company, or industry results, to be materially different from any future
results, performance or achievements expressed or implied by such forward-
looking statements. Such factors include, but are not limited to: customer
acceptance of offerings;
                                           
  Q4 FY26 Earnings Release    Page 4 of 6  
                                           
disruptions to the global supply chain resulting in inability to source required
parts for F5’s products or the ability to only do so at greatly increased prices
thereby impacting our revenues and/or margins; global economic conditions and
uncertainties in the geopolitical environment; overall information technology
spending; F5’s ability to successfully integrate acquired businesses’ products
with F5 technologies; the ability of F5’s sales professionals and distribution
partners to sell new solutions and service offerings; the timely development,
introduction and acceptance of additional new products and features by F5 or its
competitors; competitive factors, including but not limited to pricing
pressures, industry consolidation, entry of new competitors into F5’s markets,
and new product and marketing initiatives by our competitors; increased sales
discounts; the business impact of the acquisitions and potential adverse
reactions or changes to business or employee relationships, including those
resulting from the announcement of completion of acquisitions; uncertain global
economic conditions which may result in reduced customer demand for our products
and services and changes in customer payment patterns; litigation involving
patents, intellectual property, shareholder and other matters, and governmental
investigations; potential security flaws in the Company’s networks, products or
services; cybersecurity attacks on its networks, products or services; natural
catastrophic events; a pandemic or epidemic; F5’s ability to sustain, develop
and effectively utilize distribution relationships; F5’s ability to attract,
train and retain qualified product development, marketing, sales, professional
services and customer support personnel; F5’s ability to expand in international
markets; the unpredictability of F5’s sales cycle; the ability of F5 to execute
on its share repurchase program including the timing of any repurchases; future
prices of F5’s common stock; and other risks and uncertainties described more
fully in our documents filed with or furnished to the Securities and Exchange
Commission, including our most recent reports on Form 10-K and Form 10-Q and
current reports on Form 8-K and other documents that we may file or furnish from
time to time, which could cause actual results to vary from expectations. The
financial information contained in this release should be read in conjunction
with the consolidated financial statements and notes thereto included in F5’s
most recent reports on Forms 10-Q and 10-K as each may be amended from time to
time. All forward-looking statements in this press release are based on
information available as of the date hereof and qualified in their entirety by
this cautionary statement. F5 assumes no obligation to revise or update these
forward-looking statements.
                                                                                
  GAAP to non-GAAP Reconciliation                                               
                                                                                
F5’s management evaluates and makes operating decisions using various operating
measures. These measures are generally based on the revenues of its products,
services operations, and certain costs of those operations, such as cost of
revenues, research and development, sales and marketing and general and
administrative expenses. One such measure is GAAP net income excluding, as
applicable, stock-based compensation, amortization and impairment of purchased
intangible assets, facility-exit costs, acquisition-related charges, cyber
incident costs, insurance recoveries from cyber incident, restructuring charges,
net of tax effects, as well as certain non-recurring tax expenses and benefits,
which is a non-GAAP financial measure under Section 101 of Regulation G under
the Securities Exchange Act of 1934, as amended. This measure of non-GAAP net
income is adjusted by the amount of additional taxes or tax benefit that the
Company would accrue if it used non-GAAP results instead of GAAP results to
calculate the Company’s tax liability.

The non-GAAP adjustments, and F5's basis for excluding them from non-GAAP
financial measures, are outlined below:

Stock-based compensation. Stock-based compensation consists of expense for stock
options, restricted stock, and employee stock purchases through the Company’s
Employee Stock Purchase Plan. Although stock-based compensation is an important
aspect of the compensation of F5’s employees and executives, management believes
it is useful to exclude stock-based compensation expenses to better understand
the long-term performance of the Company’s core business and to facilitate
comparison of the Company’s results to those of peer companies.
                                           
  Q4 FY26 Earnings Release    Page 5 of 6  
                                           
Amortization and impairment of purchased intangible assets. Purchased intangible
assets are amortized over their estimated useful lives and generally cannot be
changed or influenced by management after the acquisition. On a non-recurring
basis, when certain events or circumstances are present, management may also be
required to write down the carrying value of its purchased intangible assets and
recognize impairment charges. Management does not believe these charges
accurately reflect the performance of the Company’s ongoing operations;
therefore, they are not considered by management in making operating decisions.
However, investors should note that the use of intangible assets contributed to
F5’s revenues earned during the periods presented and will contribute to F5’s
future period revenues as well.

Facility-exit costs. F5 has incurred certain non-recurring right-of-use asset
impairment charges, and other related recurring costs in connection with the
exit of its leased facilities. These charges are not representative of the
ongoing activity or costs to the business. As a result, these charges are being
excluded to provide investors with a more comparable measure of costs associated
with ongoing operations.

Acquisition-related charges, net. F5 does not acquire businesses on a
predictable cycle and the terms and scope of each transaction can vary
significantly and are unique to each transaction. F5 excludes acquisition-
related charges from its non-GAAP financial measures to provide a useful
comparison of the Company’s operating results to prior periods and to its peer
companies. Acquisition-related charges consist of planning, execution and
integration costs incurred directly as a result of an acquisition.

Cyber incident costs. F5 has incurred certain non-recurring expenses in
connection with the investigation and remediation of the Cyber Incident.
Management believes it is useful to exclude these expenses as they are not
representative of our ongoing operations and to facilitate comparison of the
Company’s historical results and to those of peer companies.

Insurance recoveries from cyber incident . F5 has received insurance recoveries
in connection with the cyber incident costs described above. Management believes
it is useful to exclude these recoveries as they offset the cyber incident costs
non-GAAP adjustment, are not representative of our ongoing operations and to
facilitate comparison of the Company's historical results and to those of peer
companies.

Restructuring charges. F5 has incurred restructuring charges that are included
in its GAAP financial statements, primarily related to workforce reductions and
costs associated with exiting facility-lease commitments. F5 excludes these
items from its non-GAAP financial measures when evaluating its continuing
business performance as such items vary significantly based on the magnitude of
the restructuring action and do not reflect expected future operating expenses.
In addition, these charges do not necessarily provide meaningful insight into
the fundamentals of current or past operations of its business.

Management believes that non-GAAP net income per share provides useful
supplemental information to management and investors regarding the performance
of the Company’s core business operations and facilitates comparisons to the
Company’s historical operating results. Although F5’s management finds this non-
GAAP measure to be useful in evaluating the performance of the core business,
management’s reliance on this measure is limited because items excluded from
such measures could have a material effect on F5’s earnings and earnings per
share calculated in accordance with GAAP. Therefore, F5’s management will use
its non-GAAP earnings and earnings per share measures, in conjunction with GAAP
earnings and earnings per share measures, to address these limitations when
evaluating the performance of the Company’s core business. Investors should
consider these non-GAAP measures in addition to, and not as a substitute for,
financial performance measures in accordance with GAAP.

F5 believes that presenting its non-GAAP measures of earnings and earnings per
share provides investors with an additional tool for evaluating the performance
of the Company’s core business and is used by management in its own evaluation
of the Company’s performance. Investors are encouraged to look at GAAP results
as the best measure of financial performance. However, while the GAAP results
are more complete, the Company provides investors these supplemental measures
since, with reconciliation to GAAP, it may provide additional insight into the
Company’s operational performance and financial results.
                                           
  Q4 FY26 Earnings Release    Page 6 of 6  
                                           
For reconciliation of these non-GAAP financial measures to the most directly
comparable GAAP financial measures, please see the section in our attached
Condensed Consolidated Income Statements entitled “GAAP to Non-GAAP
Reconciliation.”
                                                                                
  About F5                                                                      
                                                                                
F5, Inc. (NASDAQ: FFIV) is the global leader that delivers and secures every
app. Backed by three decades of expertise, F5 has built the industry’s premier
platform—F5 Application Delivery and Security Platform (ADSP)—to deliver and
secure every app, every API, anywhere: on-premises, in the cloud, at the edge,
and across hybrid, multicloud environments. F5 is committed to innovating and
partnering with the world’s largest and most advanced organizations to deliver
fast, available, and secure digital experiences. Together, we help each other
thrive and bring a better digital world to life.

For more information visit f5.com

Explore F5 Labs threat research at f5.com/labs

Follow to learn more about F5, our partners, and technologies: Blog | LinkedIn |
X | YouTube | Instagram | Facebook

F5 is a trademark, service mark, or tradename of F5, Inc., in the U.S. and other
countries.

SOURCE: F5, Inc.
                                                                                
                                    F5, Inc.                                    
                                                                                
                                                                                
                          Consolidated Balance Sheets                           
                                                                                
                           (unaudited, in thousands)                            
                                                                                
  ASSETS                  September 30,               September 30,             
  Current assets          2026                        2025                      
 ────────────────────────────────────────────────────────────────────────────── 
  Cash and cash           $              1,590,528    $              1,344,273  
  equivalents                                                                   
  Accounts receivable,                                                          
  net of allowances                        448,753                     414,433  
  of $4,062 and $2,877                                                          
  Inventories                              261,918                      77,229  
  Other current assets                     844,405                     682,766  
  Total current assets                   3,145,604                   2,518,701  
  Property and                             213,356                     156,947  
  equipment, net                                                                
  Operating lease                          173,023                     185,601  
  right-of-use assets                                                           
  Long-term                                 25,819                      15,693  
  investments                                                                   
  Deferred tax assets                      511,729                     446,388  
  Goodwill                               2,482,618                   2,443,882  
  Other assets, net                        509,979                     552,280  
  Total assets            $              7,062,128    $              6,319,492  
  LIABILITIES AND                                                               
  SHAREHOLDERS’ EQUITY                                                          
  Current liabilities                                                           
  Accounts payable        $                131,420    $                 83,972  
  Accrued liabilities                      420,881                     315,383  
  Deferred revenue                       1,265,273                   1,213,226  
  Total current                          1,817,574                   1,612,581  
  liabilities                                                                   
  Deferred tax                               2,496                       1,921  
  liabilities                                                                   
  Deferred revenue,                        939,164                     786,011  
  long-term                                                                     
  Operating lease                                                               
  liabilities,                             212,451                     230,749  
  long-term                                                                     
  Other long-term                           85,192                      96,231  
  liabilities                                                                   
  Total long-term                        1,239,303                   1,114,912  
  liabilities                                                                   
  Commitments and                                                               
  contingencies                                                                 
  Shareholders’ equity                                                          
  Preferred stock, no                                                           
  par value; 10,000                                                             
  shares authorized,                             —                           —  
  no shares issued and                                                          
  outstanding                                                                   
  Common stock, no par                                                          
  value; 200,000                                                                
  shares authorized,                        51,924                      42,023  
  56,811 and 57,684                                                             
  shares issued and                                                             
  outstanding                                                                   
  Accumulated other                        -19,942                     -18,324  
  comprehensive loss                                                            
  Retained earnings                      3,973,269                   3,568,300  
  Total shareholders’                    4,005,251                   3,591,999  
  equity                                                                        
  Total liabilities                                                             
  and shareholders’       $              7,062,128    $              6,319,492  
  equity                                                                        
                                                                                
                                                                                
                                    F5, Inc.                                    
                                                                                
                                                                                
                         Consolidated Income Statements                         
                                                                                
              (unaudited, in thousands, except per share amounts)               
                                                                                
           Three                                                                
           Months                              Years                            
           Ended                               Ended                            
           Septem…                             Septe…                           
  Net      30,                                 30,                              
  reve…    2026               2025             2026               2025          
 ────────────────────────────────────────────────────────────────────────────── 
  Prod…    $        509,7…    $     414,109    $       1,793,…    $     1,508…  
  Serv…             407,6…          395,981            1,623,…          1,579…  
  Total             917,4…          810,090            3,416,…          3,088…  
  Cost                                                                          
  of                                                                            
  net                                                                           
  reve…                                                                         
  Prod…             101,4…           85,132            378,092          338,0…  
  Serv…             61,532           58,749            241,122          235,9…  
  Total             162,9…          143,881            619,214          573,9…  
  Gross             754,4…          666,209            2,797,…          2,514…  
  prof…                                                                         
  Oper…                                                                         
  expe…                                                                         
  Sales                                                                         
  and               274,2…          215,982            976,500          860,5…  
  mark…                                                                         
  Rese…                                                                         
  and               164,5…          136,391            621,420          539,8…  
  deve…                                                                         
  Gene…                                                                         
  and               96,474           94,020            374,308          322,3…  
  admi…                                                                         
  Rest…              7,400           14,163              7,012          25,484  
  char…                                                                         
  Total             542,7…          460,556            1,979,…          1,748…  
  Inco…                                                                         
  from              211,7…          205,653            818,215          765,9…  
  oper…                                                                         
  Other                                                                         
  inco…             17,836            9,416             49,702          42,387  
  net                                                                           
  Inco…                                                                         
  befo…             229,5…          215,069            867,917          808,3…  
  inco…                                                                         
  taxes                                                                         
  Prov…                                                                         
  for               43,447           24,576            145,768          115,9…  
  inco…                                                                         
  taxes                                                                         
  Net      $        186,1…    $     190,493    $       722,149    $     692,3…  
  inco…                                                                         
  Net                                                                           
  inco…                                                                         
  per      $          3.28    $        3.30    $         12.68    $      11.96  
  share                                                                         
  —                                                                             
  basic                                                                         
  Weig…                                                                         
  aver…                                                                         
  shar…             56,760           57,653             56,963          57,904  
  —                                                                             
  basic                                                                         
  Net                                                                           
  inco…                                                                         
  per      $          3.23    $        3.26    $         12.52    $      11.80  
  share                                                                         
  —                                                                             
  dilu…                                                                         
  Weig…                                                                         
  aver…                                                                         
  shar…             57,658           58,418             57,670          58,684  
  —                                                                             
  dilu…                                                                         
                                                                                
                                                                                
                                    F5, Inc.                                    
                                                                                
                                                                                
                     Consolidated Statements of Cash Flows                      
                                                                                
                           (unaudited, in thousands)                            
                                                                                
                                   Years Ended                                  
                                   September 30,                                
  Operating activities             2026                        2025             
 ────────────────────────────────────────────────────────────────────────────── 
  Net income                       $                722,149    $       692,380  
  Adjustments to reconcile net                                                  
  income to                                                                     
  net cash provided by                                                          
  operating                                                                     
  activities:                                                                   
  Stock-based compensation                          261,013            231,491  
  Depreciation and amortization                      96,531             92,399  
  Non-cash operating lease                           29,675             31,503  
  costs                                                                         
  Deferred income taxes                             -62,679            -72,176  
  Other                                              -1,892              5,615  
  Changes in operating assets                                                   
  and                                                                           
  liabilities (excluding                                                        
  effects of the                                                                
  acquisition of businesses):                                                   
  Accounts receivable                               -36,431            -28,411  
  Inventories                                      -160,295               -851  
  Other current assets                             -184,838           -103,628  
  Other assets                                         -628            -91,980  
  Accounts payable and accrued                      127,073             28,899  
  liabilities                                                                   
  Deferred revenue                                  204,006            200,489  
  Lease liabilities                                 -34,195            -36,064  
  Net cash provided by                                                          
  operating                                         959,489            949,666  
  activities                                                                    
  Investing activities                                                          
  Purchases of investments                           -7,750             -5,720  
  Maturities of investments                             402                548  
  Sales of investments                                1,575                  —  
  Acquisition of businesses,                                                    
  net of cash                                       -47,619           -171,059  
  acquired                                                                      
  Purchases of property and                         -90,545            -43,260  
  equipment                                                                     
  Net cash used in investing                       -143,937           -219,491  
  activities                                                                    
  Financing activities                                                          
  Proceeds from the exercise of                                                 
  stock                                                                         
  options and purchases of                           59,623             59,151  
  stock under                                                                   
  employee stock purchase plan                                                  
  Payments for repurchase of                                                    
  common stock,                                    -601,113           -502,085  
  including excise taxes                                                        
  Taxes paid related to net                                                     
  share                                             -25,772            -21,881  
  settlement of equity awards                                                   
  Net cash used in financing                       -567,262           -464,815  
  activities                                                                    
  Net increase in cash, cash                                                    
  equivalents                                       248,290            265,360  
  and restricted cash                                                           
  Effect of exchange rate                                                       
  changes on cash,                                   -1,954              2,668  
  cash equivalents and                                                          
  restricted cash                                                               
  Cash, cash equivalents and                                                    
  restricted                                      1,346,368          1,078,340  
  cash, beginning of period                                                     
  Cash, cash equivalents and                                                    
  restricted                       $              1,592,704    $     1,346,368  
  cash, end of period                                                           
  Supplemental disclosures of                                                   
  cash flow                                                                     
  information                                                                   
  Cash paid for amounts                                                         
  included in the                  $                 42,473    $        44,592  
  measurement of lease                                                          
  liabilities                                                                   
  Supplemental disclosures of                                                   
  non-cash                                                                      
  activities                                                                    
  Right-of-use assets obtained                                                  
  in exchange                      $                 18,088    $        48,315  
  for lease obligations                                                         
                                                                                
                                                                                
                                    F5, Inc.                                    
                                                                                
                                                                                
                        GAAP to Non-GAAP Reconciliation                         
                                                                                
      (unaudited, in thousands, except percentages and per share amounts)       
                                                                                
       T…                                                                       
       M…                                    Y…                                 
       E…  S…                                E…  S…                             
       2…  3…             2…                 2…  3…             2…              
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   9…             $   8…             $   3…             $   3…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   7…    8…  %    $   6…    8…  %    $   2…    8…  %    $   2…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   6…    0…  %    $   7…    0…  %    $   2…    0…  %    $   2…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …        8…    1…  %        9…    1…  %        3…    1…  %        3…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …        1…    0…  %        98    0…  %        4…    0…  %        7…    …  %  
  …                                                                             
  …         —     —            —     —            —     —            —    —     
  …                                                                             
  …                                                                             
  …    $   7…    0…  %         —     —       $   3…    0…  %         —    —     
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   7…    8…  %    $   6…    8…  %    $   2…    8…  %    $   2…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   2…    2…  %    $   2…    2…  %    $   8…    2…  %    $   7…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   6…    7…  %    $   5…    7…  %    $   2…    7…  %    $   2…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …        9…    1…  %        1…    1…  %        4…    1…  %        4…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …        1…    0…  %        9…    0…  %        4…    0…  %        7…    …  %  
  …                                                                             
  …        1…    1…  %        7…    0…  %        3…    1…  %        1…    …  %  
  …                                                                             
  …                                                                             
  …        1…    0…  %        3…    0…  %        2…    0…  %        3…    …  %  
  …                                                                             
  …        7…    0…  %        1…    1…  %        7…    0…  %        2…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   3…    3…  %    $   2…    3…  %    $   1…    3…  %    $   1…    …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   1…             $   1…             $   7…             $   6…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   6…             $   5…             $   2…             $   2…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …        9…                 1…                 4…                 4…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        1…                 9…                 4…                 7…          
  …                                                                             
  …        1…                 7…                 3…                 1…          
  …                                                                             
  …                                                                             
  …        1…                 3…                 2…                 3…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        -…                  —                 -…                  —          
  …                                                                             
  …                                                                             
  …        7…                 1…                 7…                 2…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        -…                 -…                 -…                 -…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   2…             $   2…             $   1…             $   9…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  -                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   3…             $   3…             $   1…             $   1…          
  …                                                                             
  —                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  —                                                                             
  …                                                                             
  …    $   1…             $   0…             $   4…             $   3…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …        0…                 0…                 0…                 0…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        0…                 0…                 0…                 0…          
  …                                                                             
  …        0…                 0…                 0…                 0…          
  …                                                                             
  …                                                                             
  …        0…                 0…                 0…                 0…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        -…                  —                 -…                  —          
  …                                                                             
  …                                                                             
  …        0…                 0…                 0…                 0…          
  …                                                                             
  …                                                                             
  …                                                                             
  …        -…                 -…                 -…                 -…          
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   4…             $   4…             $   1…             $   1…          
  …                                                                             
  —                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …        5…                 5…                 5…                 5…          
  —                                                                             
  …                                                                             
                                                                                
Note: Numbers and percentages are rounded for presentation purposes and may not
foot.
Next Said vs did →

Work on FFIV in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/FFIV/export.csv") into a cell.