← Screener

FOXAFox Corporation (Class A)

Communication · TV Broadcasting · Nasdaq · also trades as FOX

Compare with peers → Embed

FY2026 at a glance

Sales up 5.1%, free cash flow down to $1.5B

XBRL, from each 10-K

RevenueStatements ↓

$17.1B

from $16.3B in FY2025

FY2017FY2026

Net incomeStatements ↓

$1.7B

from $2.3B in FY2025

FY2017FY2026

Free cash flowStatements ↓

$1.5B

from $3.0B in FY2025

FY2017FY2026

EPS (diluted)Statements ↓

$3.84

from $4.91 in FY2025

FY2017FY2026

Total debtStatements ↓

$6.6B

from $6.6B in FY2025

FY2017FY2026

Price and key numbers

The latest figures

All key numbers (36, from the latest 10-K and 10-Q) From EDGAR

EPS (ttm)	4.72	Sales (ttm)	18.0B	Net income (ttm)	2.0B	Sales growth	+5.1%	EPS growth	-21.8%	Sales Q/Q	+22.3%
Free cash flow	2.2B	Gross margin	-	Oper. margin	-	Net margin	11.3%	FCF margin	12.3%	ROE	16.3%
ROA	8.8%	R&D / sales	-	Dividend	-	Debt/Eq	0.53	Curr. ratio	3.79	Cash	4.5B
Op. cash flow (ttm)	2.7B	Net debt	2.1B	Quick ratio	3.59	Tax rate	24.2%	Stock pay / sales	0.8%	Shares out.	428.0M
Shares Y/Y	-4.8%	Book / share	29.13	Cash / share	10.60	Sales / share	41.96	Asset turnover	0.78	Days sales out.	74
Sales 3Y CAGR	+4.7%	Sales 5Y CAGR	+5.8%	EPS 3Y CAGR	+18.1%	EPS 5Y CAGR	+1.2%	Employees	10,550	Sales / employee	1.7M

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2026 against FY2025

Free cash flow fell 51%$3.0B → $1.5B · Cash from operations − capital expenditure · 10-K ↗
Revenue growth slowed to +5.1%+16.6% → +5.1% · Revenue FY2026 / revenue FY2025 − 1, against the same a year earlier · 10-K ↗

What management wrote about it → · Every company →

FOXA against Communication peers

Ten years, side by side → · All 19 →

FOXAPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 19 companies, the better end on the right. Hover a dot for the company.

Sales growth

+5.1%11th of 19 · median +6.8%

Net margin

11.3%8th of 19 · median 9.2%

Return on equity

16.3%8th of 19 · median 12.7%

Free cash flow margin

12.3%6th of 16 · median 10.0%

Debt / equity (less is better)

0.536th of 17 · median 0.94

FOXA and the 5 peers closest in revenue
Company	Revenue (ttm)	Sales growth	Gross margin	Net margin	ROE	FCF margin	Debt / equity
FOXA Fox Corporation (Class A)	$18.0B	+5.1%	-	11.3%	16.3%	12.3%	0.53
LYV Live Nation Entertainment	$27.9B	+8.8%	-	0.5%	33.1%	3.2%	-
OMC Omnicom Group	$24.8B	+10.1%	12.6%	2.8%	7.1%	11.6%	1.01
ECHO EchoStar	$12.2B	-5.2%	-	8.8%	6.3%	-4.4%	0.57
NWSA News Corp (Class A)	$9.2B	+6.8%	-	6.8%	7.3%	7.8%	0.24
APP AppLovin	$7.6B	+70.0%	88.8%	65.9%	152.0%	-	1.07

Profitability

3 of 3

✓
Net margin above the peer median11.3% vs 9.2%
✓
Return on equity above 15%16.3%
✓
A profit in every one of 10 years

Net margin, FY2017 to FY2026: 13.8% → 9.8%

Balance sheet

3 of 3

✓
Debt smaller than equityDebt / equity 0.53 on the latest balance sheet (peer median 0.94)
✓
Current assets cover current liabilitiesCurrent ratio 3.79
✓
Net debt under 3 years of free cash flow$2.1B net debt, 0.9 years

Debt / equity at each year end, FY2017 to FY2026: 0.00 → 0.57

Cash and shareholders

3 of 3

✓
Free cash flow positive in every one of 10 years$1.5B last year
✓
Share count down over 5 years−26.2%
✓
Cash from operations above net income$2.0B vs $1.7B

Free cash flow, FY2017 to FY2026: 1.5B → 1.5B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Revenue and net income, FY2017 to FY2026

Revenue 17.1B Net income 1.7B

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $17.0B of revenue came from

by segment, year to Jun 30, 2026

Television $9.7B · 57%
Cable Network Programming $7.3B · 43%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

FOXA's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Annual Quarterly

Revenue17.1B

Net income1.7B

Free cash flow1.5B

EPS (diluted)3.84

Diluted shares439.0M

Revenue by business segment

year to Jun 30, 2026

	Revenue	Share	vs year before
Television	9.7B	56.4%	+3.7%
Cable Network Programming	7.3B	42.9%	+6.0%

10-K 0001628280-26-053960, segment and revenue notes (XBRL).

Income statement

From EDGAR

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	9.9B	10.2B	11.4B	12.3B	12.9B	14.0B	14.9B	14.0B	16.3B	17.1B
SG&A	1.1B	1.2B	1.4B	1.7B	1.8B	1.9B	2.0B	2.0B	2.2B	2.4B
Interest expense	23.0M	43.0M	203.0M	369.0M	395.0M	377.0M	349.0M	405.0M	403.0M	401.0M
Pretax income	2.2B	2.2B	2.2B	1.5B	2.9B	1.7B	1.7B	2.1B	3.1B	2.3B
Income tax	832.0M	-58.0M	581.0M	402.0M	717.0M	461.0M	483.0M	550.0M	768.0M	551.0M
Net income	1.4B	2.2B	1.6B	999.0M	2.1B	1.2B	1.2B	1.5B	2.3B	1.7B
EPS (diluted)	2.21	3.52	2.57	1.62	3.61	2.11	2.33	3.13	4.91	3.84
Diluted shares	-	621.0M	621.0M	616.0M	595.0M	570.0M	531.0M	480.0M	461.0M	439.0M
Depreciation & amortization	169.0M	171.0M	212.0M	258.0M	300.0M	363.0M	411.0M	389.0M	385.0M	410.0M
Net margin	13.8%	21.5%	14.0%	8.1%	16.7%	8.6%	8.3%	10.7%	13.9%	9.8%
Revenue growth	-	+2.3%	+12.2%	+8.0%	+4.9%	+8.3%	+6.7%	-6.3%	+16.6%	+5.1%
EPS growth	-	+59.3%	-27.0%	-37.0%	+123%	-41.6%	+10.4%	+34.3%	+56.9%	-21.8%

Balance sheet

From EDGAR

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Cash	19.0M	2.5B	3.2B	4.6B	5.9B	5.2B	4.3B	4.3B	5.4B	4.2B
Receivables	-	1.8B	2.0B	1.9B	2.0B	2.1B	2.2B	2.4B	2.5B	3.5B
Inventory	-	1.2B	1.1B	856.0M	729.0M	791.0M	543.0M	626.0M	432.0M	487.0M
Current assets	-	5.6B	6.5B	7.5B	8.7B	8.3B	7.3B	7.5B	8.4B	8.5B
Property & equipment	-	1.2B	1.3B	1.5B	1.7B	1.7B	1.7B	1.7B	1.7B	1.8B
Goodwill	-	2.7B	2.7B	3.4B	3.4B	3.6B	3.6B	3.5B	3.6B	3.6B
Total assets	-	13.1B	19.5B	21.8B	22.9B	22.2B	21.9B	22.0B	23.2B	22.5B
Current liabilities	-	1.8B	1.7B	1.9B	3.0B	2.3B	3.8B	3.0B	2.9B	2.7B
Total debt	-	0	6.8B	7.9B	8.0B	7.2B	7.2B	7.2B	6.6B	6.6B
Shareholders' equity	6.1B	9.6B	9.9B	10.1B	11.1B	11.3B	10.4B	10.7B	12.0B	11.6B
Retained earnings	-	0	357.0M	674.0M	2.0B	2.5B	2.3B	3.1B	4.5B	4.5B

Cash flow

From EDGAR

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Operating cash flow	1.7B	1.3B	2.5B	2.4B	2.6B	1.9B	1.8B	1.8B	3.3B	2.0B
Capital spending	191.0M	215.0M	235.0M	359.0M	484.0M	307.0M	357.0M	345.0M	331.0M	502.0M
Free cash flow	1.5B	1.1B	2.3B	2.0B	2.2B	1.6B	1.4B	1.5B	3.0B	1.5B
Stock-based pay (added back)	0	0	36.0M	137.0M	147.0M	102.0M	74.0M	90.0M	135.0M	132.0M
Dividends paid	35.0M	41.0M	188.0M	335.0M	330.0M	307.0M	299.0M	281.0M	277.0M	287.0M
Buybacks	-	0	0	600.0M	1.0B	1.0B	2.0B	1.0B	1.0B	2.0B
Acquisitions	-	0	0	1.1B	51.0M	243.0M	0	0	97.0M	8.0M
Debt raised	-	-	-	-	-	0	0	1.2B	0	0
Debt repaid	-	-	-	0	0	750.0M	0	1.2B	600.0M	0
Investing cash flow	-242.0M	128.0M	-637.0M	-1.1B	-528.0M	-513.0M	-438.0M	-452.0M	-537.0M	-705.0M
Financing cash flow	-1.4B	1.0B	-1.2B	146.0M	-870.0M	-2.1B	-2.3B	-1.3B	-1.8B	-2.4B

Stock-based pay and leases

From EDGAR

	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
Stock-based pay (expense)	0	0	36.0M	137.0M	147.0M	102.0M	74.0M	90.0M	135.0M	132.0M
Stock-based pay / revenue	0.0%	0.0%	0.3%	1.1%	1.1%	0.7%	0.5%	0.6%	0.8%	0.8%
Operating lease cash paid	-	-	-	166.0M	134.0M	116.0M	119.0M	126.0M	125.0M	82.0M
Right-of-use assets	-	-	0	539.0M	469.0M	477.0M	947.0M	904.0M	814.0M	851.0M
Operating lease liabilities	-	-	0	574.0M	501.0M	512.0M	997.0M	955.0M	863.0M	962.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →