tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

GEHCGE HealthCare

Health care · Medical Imaging · Nasdaq
Employees
54,000
Headquarters
Chicago, IL
CEO
Peter J. Arduini
Next results
around Feb 3, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 2 shelf registrations; also 5 resales by holders.

“Under the shelf registration process, we may, at any time and from time to time, in one or more offerings, sell common stock, preferred stock, debt securities, warrants, and units up to an indeterminate total dollar amount under this prospectus.”

S-3ASR, Jun 28, 2024 ↗
Every offering filing →

Paid in stock

$130.0M

stock-based pay, year to Dec 31, 2025; shares sold for $37.0M in cash

Bought back

$200.0M

cash paid for its own shares, year to Dec 31, 2025: 1.5× the stock pay

Diluted shares: 458.00M in the year to Dec 31, 2025 2025 -0.2%2024 +0.2%2023 +0.9%2022 0.0%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowShares soldOther, netCapital spendingAcquisitionsBuybacksDividendsAdded to cash Operating cash flow: $2.0B Operating cash flow $2.0B Shares sold: $37.0M Shares sold $37.0M Other, net: $723.0M Other, net $723.0M Capital spending: $482.0M Capital spending $482.0M Acquisitions: $378.0M Acquisitions $378.0M Buybacks: $200.0M Buybacks $200.0M Dividends: $64.0M Dividends $64.0M Added to cash: $1.6B Added to cash $1.6B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Buybacks, year to Dec 31, 2025
$200.0M
cash paid for its own shares
Paid in stock to employees
$130.0M
buybacks were 1.5× this
Share count, 1 year
-0.2%
fewer shares: each share owns more
Share count, 3 years
+0.9%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-31$200.0M $64.0M$130.0M $37.0M458.00M
2024-12-31$0 $55.0M$125.0M $33.0M459.00M
2023-12-31$0 $41.0M$114.0M $34.0M458.00M
2022-12-31- $0$67.0M -454.00M
2021-12-31- $0$76.0M -454.00M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; issuance = ProceedsFromStockOptionsExercised; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What GEHC paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$71.43
fiscal year to Dec 31, 2025
Dearest year
$71.43
fiscal year to Dec 31, 2025
Average over these years
$71.43
$200.0M spent
Fiscal year toShares boughtSpentAverage price
2025-12-31 2.80M$200.0M $71.43

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on GEHC in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GEHC/export.csv") into a cell.