tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

GENGen Digital

Technology · Software · Nasdaq

Mission: We create innovative and easy-to-use technology solutions that help people grow, manage and secure their digital and financial lives. 10-K, Item 1

Employees
3,900
Headquarters
Tempe, AZ
CEO
Vincent Pilette
Next results
around Feb 4, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 registration of shares for a merger, units or notes.

“424B3 ny20039778x11_424b3.htm Filed Pursuant to Rule 424(b)(3) Registration No.: 333-284654 MERGER PROPOSAL—YOUR VOTE IS VERY IMPORTANT March 5, 2025 Dear MoneyLion Inc. Stockholders: On behalf of the board of directors of MoneyLion Inc., which is referred to in this notice as MoneyLion, we are pleased to enclose the proxy statement/prospectus relating to the merger of MoneyLion with a wholly-owned subsidiary of …”

424B3, Mar 5, 2025 ↗
Every offering filing →

Paid in stock

$237.0M

stock-based pay, year to Apr 3, 2026

Bought back

$634.0M

cash paid for its own shares, year to Apr 3, 2026: 2.7× the stock pay

Diluted shares: 619.00M in the year to Apr 3, 2026 2026 -0.8%2025 -2.8%2024 +2.9%2023 +5.6%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2026, from the cash flow statement in the 10-K, added up.

Operating cash flowDebt raisedCash on hand usedAcquisitionsBuybacksDividendsDebt repaid Operating cash flow: $1.5B Operating cash flow $1.5B Debt raised: $3.5B Debt raised $3.5B Cash on hand used: $595.0M Cash on hand used $595.0M Acquisitions: $1.0B Acquisitions $1.0B Buybacks: $634.0M Buybacks $634.0M Dividends: $312.0M Dividends $312.0M Debt repaid: $3.6B Debt repaid $3.6B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Vincent Pilette

FY2022 to FY2026 · 5 years in the table
Operating cash flow
$6.6B
Capital spending
$69.0M
Acquisitions
$7.7B
Buybacks
$2.3B
Dividends
$1.6B
Stock-based pay
$712.0M
Diluted shares since FY2021
+3.2%
Revenue since FY2021
+96%
Debt since FY2021
+$4.6B
CEO pay (reported)
$160.3M
The proxy that names the CEO ↗
Buybacks, year to Apr 3, 2026
$634.0M
cash paid for its own shares
Paid in stock to employees
$237.0M
buybacks were 2.7× this
Share count, 1 year
-0.8%
fewer shares: each share owns more
Share count, 3 years
-0.8%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2026-04-03$634.0M $312.0M$237.0M -619.00M
2025-03-28$272.0M $313.0M$133.0M -624.00M
2024-03-29$441.0M $323.0M$138.0M -642.00M
2023-03-31$904.0M $314.0M$134.0M -624.00M
2022-04-01$0 $303.0M$70.0M -591.00M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What GEN paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$20.27
fiscal year to Apr 2, 2021
Dearest year
$25.65
fiscal year to Apr 3, 2026
Average over these years
$22.70
$5.1B spent
Fiscal year toShares boughtSpentAverage price
2026-04-03 -- $25.65
2025-03-28 11.00M$274.0M $24.91
2024-03-29 21.00M$444.0M $21.14
2023-03-31 40.00M$904.0M $22.60
2021-04-02 15.00M$304.0M $20.27
2020-04-03 68.00M$1.6B $22.97
2019-03-29 11.00M$252.0M $22.91
2016-04-01 17.00M$368.0M $21.65
2015-04-03 21.00M$500.0M $23.81
2014-03-28 21.00M$500.0M $23.81

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on GEN in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GEN/export.csv") into a cell.