GMEGameStop
GameStop Corp. (“GameStop,” “we,” “us,” “our,” or the “Company”) offers games, collectibles, and entertainment products through its stores and ecommerce platforms. 10-K, Item 1
- Headquarters
- Grapevine, TX
- CEO
- Ryan Cohen
- Next results
- around Dec 8, 2026
Dilution: new shares, stock pay and buybacks
prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGARShares offered
Since Nov 11, 2023: 3 at-the-market programs, 2 shelf registrations. Latest at-the-market program for common stock: Sep 10, 2024.
- Oct 3, 2025 Shelf registration: shares and other securities, amount not fixed S-3ASR
- Sep 10, 2024 At-the-market program: up to 20.0M shares of common stock 424B5
- Jun 7, 2024 At-the-market program: up to 75.0M shares of common stock 424B5
- May 17, 2024 At-the-market program: up to 45.0M shares of common stock 424B5
- May 17, 2024 Shelf registration: shares and other securities, amount not fixed S-3ASR
Every offering filing →“We may offer and sell, from time to time, one or any combination of the securities we describe in this prospectus.”
S-3ASR, Oct 3, 2025 ↗
Bought back
-
no buyback line in the 10-K XBRL, year to Jan 31, 2026
Diluted shares: 549.10M in the year to Jan 31, 2026 2026 +39.1%2025 +29.3%2024 +0.3%2023 +4.8%
Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How
FY2025, from the cash flow statement in the 10-K, added up.
Came from
| Operating cash flow | $614.8M |
| Other, net investments bought and sold, other financing and investing lines, and exchange rates |
$941.0M |
Went to
| Capital spending | $17.5M |
| Added to cash | $1.5B |
Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.
Each CEO's years
The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.
Ryan Cohen
- Operating cash flow
- $760.5M
- Capital spending
- $33.6M
- Stock-based pay
- $43.1M
- Diluted shares since FY2023
- +79.9%
- Revenue since FY2023
- -31%
- Debt since FY2023
- +$4.1B
- CEO pay (reported)
- $2.0M
Ryan Cohen, Mark Robinson, Matthew Furlong
- Operating cash flow
- -$203.7M
- Capital spending
- $34.9M
- Stock-based pay
- $22.2M
- Diluted shares since FY2022
- +0.3%
- Revenue since FY2022
- -11%
- Debt since FY2022
- -$11.0M
- CEO pay (reported)
- $1.7M
Matthew Furlong
- Operating cash flow
- $108.2M
- Capital spending
- $55.9M
- Dividends
- $0
- Stock-based pay
- $40.1M
- Diluted shares since FY2021
- +4.8%
- Revenue since FY2021
- -1%
- Debt since FY2021
- -$5.1M
- CEO pay (reported)
- $2.5M
Matthew Furlong, George E. Sherman
- Operating cash flow
- -$434.3M
- Capital spending
- $62.0M
- Buybacks
- $0
- Dividends
- $0
- Stock-based pay
- $30.5M
- Diluted shares since FY2020
- +11.7%
- Revenue since FY2020
- +18%
- Debt since FY2020
- -$343.1M
- CEO pay (reported)
- $17.5M
| Fiscal year to | Buybacks | Dividends | Stock pay | Shares issued for cash | Diluted shares |
|---|---|---|---|---|---|
| 2026-01-31 | - | - | $26.7M | $0 | 549.10M |
| 2025-02-01 | - | - | $16.4M | $3.5B | 394.70M |
| 2024-02-03 | - | - | $22.2M | $0 | 305.20M |
| 2023-01-28 | - | $0 | $40.1M | $0 | 304.20M |
| 2022-01-29 | $0 | $0 | $30.5M | $1.7B | 290.40M |
From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: sbc = ShareBasedCompensation; issuance = ProceedsFromIssuanceOfCommonStock; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.
Price paid per share
What GME paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.
| Fiscal year to | Shares bought | Spent | Average price | |
|---|---|---|---|---|
| 2020-02-01 | 152.40M | $198.7M | $1.30 | |
| 2017-01-28 | - | - | $6.24 | |
| 2016-01-30 | - | - | $9.67 | |
| 2015-01-31 | - | - | $9.88 | |
| 2014-02-01 | - | - | $10.28 | |
| 2013-02-02 | - | - | $5.15 | |
| 2012-01-28 | - | - | $5.34 | |
| 2011-01-29 | - | - | $4.96 | |
| 2010-01-30 | - | - | $5.03 |
Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out. The latest year with both numbers tagged is 2020.
Work on GME in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GME/export.csv") into a cell.