tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

GMEGameStop

Crypto · Computer & Computer Software Stores · NYSE
GME quote by TradingView
Compare with peers → Embed

GME and 9 peers, year by year

The 9 Crypto companies closest to GME in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years10 years Download CSV
Choose the peers

Crypto companies (up to 9):

Each company's latest fiscal year
CompanyYearRevenueSales growthGross marginOperating marginNet marginFCF marginReturn on equityDebt / equity
GME GameStop FY2025 $3.6B−5.1%33.0%6.4%11.5%16.5%7.7%0.76
CRCL Circle Internet Group FY2025 $2.7B+624%-−3.5%−2.5%19.3%−2.1%-
BKKT Bakkt FY2025 $2.3B−32.1%-−6.3%−4.6%-−95.1%-
MARA MARA Holdings FY2025 $907.1M−39.2%-−135.0%−144.6%−133.4%−37.8%1.04
FIGR Figure Technology Solutions FY2025 $506.9M+48.7%-23.2%26.4%-10.9%0.45
CLSK CleanSpark FY2025 $766.3M+102%-41.6%47.6%−79.0%16.8%0.30
RIOT Riot Platforms FY2025 $647.4M+71.9%-−96.1%−102.4%−119.6%−23.2%0.29
CORZ Core Scientific FY2025 $319.0M−37.5%11.9%−77.0%−90.5%−141.3%n/mn/m
MSTR Strategy FY2025 $477.2M+3.0%68.7%n/m−806.3%−15.8%−8.7%0.19
HUT Hut 8 FY2025 $235.1M+44.8%-−136.9%−96.2%-−15.9%-
Revenuepeer median $647.4M
Sales growthpeer median +44.8%
Gross margin
Operating marginpeer median −41.7%
Net marginpeer median −90.5%
FCF marginpeer median −99.3%
Return on equitypeer median −12.3%
Debt / equitypeer median 0.30

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan -+7.3%−3.1%−22.0%−21.3%+18.1%−1.4%−11.0%−27.5%−5.1%
CRCL Dec --------−23.6%+624%
BKKT Dec -------n/m+373%−32.1%
MARA Dec +93.0%−98.6%+201%−24.1%+268%n/m−59.2%+484%+67.3%−39.2%
FIGR Dec --------+62.7%+48.7%
CLSK Sep --+29.2%+393%+121%-+235%+28.0%+125%+102%
RIOT Dec --n/m−12.8%+76.7%n/m+21.5%+8.3%+34.2%+71.9%
CORZ Dec -----+803%+17.6%−21.5%+1.6%−37.5%
MSTR Dec −3.3%−1.9%−1.2%−2.3%−1.1%+6.2%−2.3%−0.6%−6.6%+3.0%
HUT Dec --------+69.1%+44.8%
Peer median--+29.2%−7.6%+99.0%-+17.6%+8.3%+62.7%+44.8%

Gross margin, FY2016 to FY2025

Gross profit / revenue.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan 31.4%29.1%27.9%29.5%24.7%22.4%23.1%24.5%29.1%33.0%
CRCL Dec ----------
BKKT Dec ----------
MARA Dec -----73.4%−28.6%---
FIGR Dec ----------
CLSK Sep -33.9%32.5%-21.1%-----
RIOT Dec ----------
CORZ Dec ----15.6%43.9%1.3%24.6%23.7%11.9%
MSTR Dec 81.9%80.8%80.0%79.4%81.1%82.0%79.4%77.8%72.1%68.7%
HUT Dec ----------
Peer median----21.1%73.4%1.3%---

FCF margin, FY2016 to FY2025

Free cash flow / revenue.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan 5.0%3.8%2.8%−7.6%1.3%−8.3%0.9%−4.5%3.4%16.5%
CRCL Dec -------9.6%19.5%19.3%
BKKT Dec ----−180.8%-−263.5%−9.6%−0.7%-
MARA Dec 27.7%n/m−863.4%−280.4%−585.6%−184.0%−184.8%−88.6%−141.4%−133.4%
FIGR Dec ----------
CLSK Sep -−305.2%−220.5%−415.5%−66.6%-41.2%−46.7%−79.1%−79.0%
RIOT Dec --−500.3%−298.0%−91.0%−109.4%−57.1%−57.2%−131.5%−119.6%
CORZ Dec ----−39.4%−10.4%−27.9%9.7%−10.2%−141.3%
MSTR Dec 21.1%14.8%0.8%10.4%10.4%17.8%0.1%2.0%−12.1%−15.8%
HUT Dec ----------
Peer median--−360.4%−289.2%−78.8%−59.9%−42.5%−9.6%−12.1%−99.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan 15.7%1.6%−50.4%−77.0%−49.3%−23.8%−23.7%0.5%2.7%7.7%
CRCL Dec -------78.8%27.3%−2.1%
BKKT Dec ----n/m-n/m−155.0%−137.7%−95.1%
MARA Dec n/mn/mn/m−96.4%−3.4%−4.4%−179.8%16.2%13.1%−37.8%
FIGR Dec -------−21.6%4.8%10.9%
CLSK Sep -−66.4%n/m−7.1%−142.1%-−14.2%−20.4%−8.3%16.8%
RIOT Dec −28.6%−40.6%n/m−76.4%−5.1%−1.1%−44.3%−2.6%3.5%−23.2%
CORZ Dec ----n/m3.5%n/mn/mn/mn/m
MSTR Dec 16.3%3.0%4.2%6.8%−1.7%−54.7%n/m19.8%−3.8%−8.7%
HUT Dec ------−36.3%4.5%34.0%−15.9%
Peer median-−40.6%-−41.7%−4.2%−2.8%−40.3%0.9%4.2%−12.3%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan 0.360.370.610.690.890.030.030.020.000.76
CRCL Dec ----------
BKKT Dec ----n/m-----
MARA Dec n/m0.240.340.27-1.072.030.200.591.04
FIGR Dec --------1.330.45
CLSK Sep -0.010.02-0.06-0.030.010.000.30
RIOT Dec --0.29----0.000.190.29
CORZ Dec -----0.54n/mn/mn/mn/m
MSTR Dec ----1.092.20n/m1.010.230.19
HUT Dec ------1.460.380.31-
Peer median--0.29--1.071.460.200.270.30

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.
CompanyFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
GME Jan $0.85$0.09−$1.65−$1.34−$0.83−$1.31−$1.03$0.02$0.33$0.77
CRCL Dec -------$0.78$0.30−$0.44
BKKT Dec ------−$203.08−$21.01−$7.97−$8.87
MARA Dec −$7.56−$19.20−$2.41−$0.53−$0.13−$0.30−$6.12$1.06$1.72−$3.69
FIGR Dec -------−$0.93$0.00$0.44
CLSK Sep -−$0.42−$13.62−$0.75−$2.44--−$1.30--
RIOT Dec −$1.05−$3.30−$4.33−$1.02−$0.33−$0.17−$3.65−$0.28$0.34−$1.95
CORZ Dec ----−$0.14$0.20−$6.30−$0.65−$4.87−$0.88
MSTR Dec $0.80$0.16$0.20$0.33−$0.08−$5.34−$12.98$2.64−$6.06−$15.23
HUT Dec ------−$0.94$0.44$3.40−$2.14
Peer median−$1.05−$1.86−$3.37−$0.64−$0.14−$0.23−$6.21−$0.28$0.15−$2.04

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out GME and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on GME in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/GME/export.csv") into a cell.