tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

HALHalliburton

Energy · Oilfield Services · NYSE
Compare with peers → Embed
FY2025 at a glance

Sales down 3.3%, free cash flow down to $1.7B

XBRL, from each 10-K
$22.2B
from $22.9B in FY2024
FY2016FY2025
Net incomeStatements ↓
$1.3B
from $2.5B in FY2024
FY2016FY2025
Free cash flowStatements ↓
$1.7B
from $2.4B in FY2024
FY2016FY2025
Operating marginStatements ↓
10.2%
from 16.7% in FY2024
FY2016FY2025
Total debtStatements ↓
$7.2B
from $7.2B in FY2024
FY2016FY2025
Price and key numbers

The latest figures

All key numbers (38, from the latest 10-K and 10-Q) From EDGAR
EPS (ttm)-Sales (ttm)22.5BNet income (ttm)2.0BSales growth-3.3%EPS growth-Sales Q/Q+1.8%
Free cash flow1.6BGross margin-Oper. margin12.6%Net margin8.9%FCF margin7.1%ROE18.0%
ROA7.7%R&D / sales1.9%Dividend-Debt/Eq0.64Curr. ratio2.02Cash1.8B
Op. cash flow (ttm)2.6BEBITDA3.4BEBITDA margin15.3%Net debt5.2BQuick ratio1.52Interest cover5.23
ROIC9.1%Tax rate27.0%Shares out.827.1MShares Y/Y-3.4%Book / share13.44Cash / share2.23
Sales / share27.17Asset turnover0.86Days sales out.81Sales 3Y CAGR+3.0%Sales 5Y CAGR+9.0%EPS 3Y CAGR-4.8%
Employees46,000Sales / employee489K

Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.

Changes in the numbers

FY2025 against FY2024
  • Free cash flow fell 31%$2.4B → $1.7B · Cash from operations − capital expenditure · 10-K ↗
  • Operating margin narrowed to 10.2%16.7% → 10.2% · Operating income / revenue · 10-K ↗
What management wrote about it → · Every company →

HAL against Energy peers

Ten years, side by side → · All 21 →
GrowthProfitBalanceCleanInsiders
HALPeer median

Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How

Every dot is one of the 21 companies, the better end on the right. Hover a dot for the company.

Sales growth
-3.3%14th of 21 · median -0.3%
Net margin
8.9%16th of 21 · median 13.5%
Return on equity
18.0%9th of 21 · median 17.4%
Free cash flow margin
7.1%10th of 14 · median 12.1%
Debt / equity (less is better)
0.6414th of 20 · median 0.41
HAL and the 5 peers closest in revenue
CompanyRevenue (ttm)Sales growthGross marginNet marginROEFCF marginDebt / equity
HAL Halliburton$22.5B -3.3%-8.9%18.0%7.1%0.64
OXY Occidental Petroleum$25.0B -1.9%-30.1%17.4%23.5%0.25
DVN Devon Energy$22.2B +7.8%-16.2%8.6%23.5%0.25
FANG Diamondback Energy$18.6B +35.8%-11.0%5.3%-0.30
KMI Kinder Morgan$18.3B +12.2%-19.6%11.4%16.8%1.05
TRGP Targa Resources$18.2B +3.9%41.8%13.5%64.1%5.1%5.20

Profitability

1 of 3
  • !
    Net margin below the peer median8.9% vs 13.5%
  • ✓
    Return on equity above 15%18.0%
  • !
    A profit in 6 of 10 years
Net margin, FY2016 to FY2025: -36.3% → 5.8%

Balance sheet

3 of 4
  • ✓
    Interest covered more than 5 timesOperating income is 5.2× interest expense
  • ✓
    Debt smaller than equityDebt / equity 0.64 on the latest balance sheet (peer median 0.41)
  • ✓
    Current assets cover current liabilitiesCurrent ratio 2.02
  • !
    Net debt over 3 years of free cash flow$5.2B net debt, 3.3 years
Debt / equity at each year end, FY2016 to FY2025: 1.32 → 0.68
What the debt is made of ↓

Cash and shareholders

2 of 3
  • !
    Free cash flow positive in 9 of 10 years$1.7B last year
  • ✓
    Share count down over 5 years−3.2%
  • ✓
    Cash from operations above net income$2.9B vs $1.3B
Free cash flow, FY2016 to FY2025: -2.5B → 1.7B

Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.

Debt

$1.1B of principal due, schedule of Dec 31, 2025

Repayment schedule →

From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.

Revenue and net income, FY2016 to FY2025

Revenue 22.2B Net income 1.3B
FY2016 revenue 15.9B · SalesRevenueNet, 0000045012-18-000059 FY2016 net income -5.8B · NetIncomeLoss, 0000045012-19-000044 15.9B FY2016 FY2017 revenue 20.6B · SalesRevenueNet, 0000045012-18-000059 FY2017 net income -463.0M · NetIncomeLoss, 0000045012-20-000031 20.6B FY2017 FY2018 revenue 24.0B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-21-000009 FY2018 net income 1.7B · NetIncomeLoss, 0000045012-21-000009 24.0B FY2018 FY2019 revenue 22.4B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-22-000013 FY2019 net income -1.1B · NetIncomeLoss, 0000045012-22-000013 22.4B FY2019 FY2020 revenue 14.4B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-23-000011 FY2020 net income -2.9B · NetIncomeLoss, 0000045012-23-000011 14.4B FY2020 FY2021 revenue 15.3B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-24-000007 FY2021 net income 1.5B · NetIncomeLoss, 0000045012-24-000007 15.3B FY2021 FY2022 revenue 20.3B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-25-000010 FY2022 net income 1.6B · NetIncomeLoss, 0000045012-25-000010 20.3B FY2022 FY2023 revenue 23.0B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-26-000015 FY2023 net income 2.6B · NetIncomeLoss, 0000045012-26-000015 23.0B FY2023 FY2024 revenue 22.9B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-26-000015 FY2024 net income 2.5B · NetIncomeLoss, 0000045012-26-000015 22.9B FY2024 FY2025 revenue 22.2B · RevenueFromContractWithCustomerIncludingAssessedTax, 0000045012-26-000015 FY2025 net income 1.3B · NetIncomeLoss, 0000045012-26-000015 22.2B FY2025

From XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →

Where the $22.2B of revenue came from

by product, year to Dec 31, 2025
  • Services $15.7B · 71%
  • Product sales $6.5B · 29%

From the segment tables in the 10-K XBRL. Revenue by segment, product and region →

Statements

Income statement, balance sheet and cash flow

XBRL, each 10-K and 10-Q

HAL's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.

Revenue22.2B
FY2016: 15.9BFY2017: 20.6BFY2018: 24.0BFY2019: 22.4BFY2020: 14.4BFY2021: 15.3BFY2022: 20.3BFY2023: 23.0BFY2024: 22.9BFY2025: 22.2B FY2017FY2019FY2021FY2023FY2025
Net income1.3B
FY2016: -5.8BFY2017: -463.0MFY2018: 1.7BFY2019: -1.1BFY2020: -2.9BFY2021: 1.5BFY2022: 1.6BFY2023: 2.6BFY2024: 2.5BFY2025: 1.3B FY2017FY2019FY2021FY2023FY2025
Free cash flow1.7B
FY2016: -2.5BFY2017: 1.1BFY2018: 1.1BFY2019: 915.0MFY2020: 1.2BFY2021: 1.1BFY2022: 1.2BFY2023: 2.1BFY2024: 2.4BFY2025: 1.7B FY2017FY2019FY2021FY2023FY2025
EPS (diluted)1.63
FY2016: -6.69FY2017: -0.53FY2018: 1.89FY2019: -1.29FY2020: -3.34FY2021: 1.63FY2022: -FY2023: -FY2024: -FY2025: - FY2017FY2019FY2021FY2023FY2025
Dividend per share0.68
FY2016: 0.72FY2017: 0.72FY2018: 0.72FY2019: 0.72FY2020: 0.32FY2021: 0.18FY2022: 0.48FY2023: 0.64FY2024: 0.68FY2025: - FY2017FY2019FY2021FY2023FY2025
Diluted shares853.0M
FY2016: 861.0MFY2017: 870.0MFY2018: 877.0MFY2019: 875.0MFY2020: 881.0MFY2021: 892.0MFY2022: 908.0MFY2023: 902.0MFY2024: 883.0MFY2025: 853.0M FY2017FY2019FY2021FY2023FY2025

Revenue by business segment

year to Dec 31, 2025
RevenueSharevs year before
Completion and Production 12.8B57.6% -3.5%
Drilling and Evaluation 9.4B42.4% -3.0%

10-K 0000045012-26-000015, segment and revenue notes (XBRL).

Revenue by product or service

year to Dec 31, 2025
RevenueSharevs year before
Services 15.7B70.9% -3.8%
Product sales 6.5B29.1% -2.1%

10-K 0000045012-26-000015, segment and revenue notes (XBRL).

Revenue by region

year to Dec 31, 2025
RevenueSharevs year before
North America 9.1B40.9% -5.8%
Middle East/Asia 5.8B26.3% -4.5%
Latin America 3.9B17.7% -6.6%
Europe/Africa/CIS 3.4B15.1% +11.6%

10-K 0000045012-26-000015, segment and revenue notes (XBRL).

Income statement

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue15.9B20.6B24.0B22.4B14.4B15.3B20.3B23.0B22.9B22.2B
Cost of revenue3.8B4.1B--------
R&D329.0M360.0M390.0M404.0M309.0M321.0M345.0M408.0M426.0M411.0M
SG&A226.0M256.0M254.0M227.0M182.0M204.0M240.0M226.0M239.0M239.0M
Operating income-6.8B1.4B2.5B-448.0M-2.4B1.8B2.7B4.1B3.8B2.3B
Interest expense659.0M594.0M556.0M534.0M509.0M517.0M487.0M460.0M441.0M432.0M
Pretax income-7.6B682.0M1.8B-1.1B-3.2B1.3B2.1B3.4B3.2B1.8B
Income tax-1.9B1.1B157.0M7.0M-278.0M-216.0M515.0M701.0M718.0M479.0M
Net income-5.8B-463.0M1.7B-1.1B-2.9B1.5B1.6B2.6B2.5B1.3B
EPS (diluted)-6.69-0.531.89-1.29-3.341.63----
Diluted shares861.0M870.0M877.0M875.0M881.0M892.0M908.0M902.0M883.0M853.0M
Depreciation & amortization1.5B1.6B1.6B1.6B1.1B904.0M940.0M998.0M1.1B1.1B
EBITDA-5.3B2.9B4.1B1.2B-1.4B2.7B3.6B5.1B4.9B3.4B
Operating margin-42.6%6.7%10.3%-2.0%-16.9%11.8%13.3%17.7%16.7%10.2%
Net margin-36.3%-2.2%6.9%-5.0%-20.4%9.5%7.7%11.5%10.9%5.8%
Revenue growth-+29.8%+16.4%-6.6%-35.5%+5.9%+32.7%+13.4%-0.3%-3.3%
EPS growth----168%------

Cash flow

From EDGAR

Stock-based pay and leases

From EDGAR
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating lease cost---355.0M296.0M274.0M301.0M337.0M353.0M359.0M
Operating lease cash paid---316.0M299.0M307.0M332.0M354.0M374.0M394.0M
Finance lease principal paid---24.0M21.0M24.0M26.0M37.0M33.0M48.0M
Right-of-use assets--0931.0M786.0M934.0M913.0M1.1B1.0B938.0M
Operating lease liabilities--01.0B1.0B1.1B1.0B1.2B1.1B975.0M
Finance lease liabilities---143.0M142.0M111.0M141.0M164.0M170.0M183.0M

From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.

Next Peers in numbers →