HDHome Depot
The Home Depot, Inc. is the world’s largest home improvement retailer based on net sales for fiscal 2025. 10-K, Item 1
- Employees
- 472,400
- Headquarters
- Atlanta, GA
- Next results
- around Nov 17, 2026
Dilution: new shares, stock pay and buybacks
prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGARShares offered
Since Nov 11, 2023: 1 shelf registration; also 1 debt shelf.
- Sep 4, 2026 Shelf registration: shares and other securities, amount not fixed S-3ASR
Diluted shares: 995.00M in the year to Feb 1, 2026 2026 +0.2%2025 -0.9%2024 -2.2%2023 -3.1%
Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How
FY2025, from the cash flow statement in the 10-K, added up.
Came from
| Operating cash flow | $16.3B |
| Shares sold | $314.0M |
| Cash on hand used | $369.0M |
| Other, net investments bought and sold, other financing and investing lines, and exchange rates |
$1.2B |
Went to
| Capital spending | $3.7B |
| Acquisitions | $5.4B |
| Dividends | $9.2B |
Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.
| Fiscal year to | Buybacks | Dividends | Stock pay | Shares issued for cash | Diluted shares |
|---|---|---|---|---|---|
| 2026-02-01 | $0 | $9.2B | $522.0M | $314.0M | 995.00M |
| 2025-02-02 | $649.0M | $8.9B | $442.0M | $395.0M | 993.00M |
| 2024-01-28 | $8.0B | $8.4B | $380.0M | $323.0M | 1.00B |
| 2023-01-29 | $6.7B | $7.8B | $366.0M | $264.0M | 1.02B |
| 2022-01-30 | $14.8B | $7.0B | $399.0M | $337.0M | 1.06B |
From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividendsCommonStock; sbc = ShareBasedCompensation; issuance = ProceedsFromIssuanceOfCommonStock; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.
Price paid per share
What HD paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.
| Fiscal year to | Shares bought | Spent | Average price | |
|---|---|---|---|---|
| 2025-02-02 | 2.00M | $599.0M | $299.50 | |
| 2024-01-28 | 26.00M | $8.1B | $310.54 | |
| 2023-01-29 | 21.00M | $6.5B | $309.71 | |
| 2022-01-30 | 45.00M | $15.0B | $333.36 | |
| 2021-01-31 | 3.00M | $597.0M | $199.00 | |
| 2020-02-02 | 32.00M | $7.0B | $218.75 | |
| 2017-01-29 | 53.00M | $7.0B | $132.08 | |
| 2016-01-31 | 59.00M | $7.0B | $118.64 |
Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.
Work on HD in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/HD/export.csv") into a cell.