tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

HIIHuntington Ingalls Industries

Industrials · Shipbuilding · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 29, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 29, 2026
Christie Thomas (Investors)
Releases kept
13
24 documents, oldest Nov 2, 2023

What HII's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 29, 2026 · EX-99.1

Christie Thomas (Investors)

Open on SEC ↗

757-380-2104 HII Reports Third Quarter 2026 Results NEWPORT NEWS, Va. (October 29, 2026) - HII (NYSE: HII) today reported results for the third quarter of fiscal 2026.

• Third quarter net earnings were $217 million or $5.48 diluted earnings per share

• Company raises the FY26 shipbuilding revenue guidance range to between $10.5 and $10.7 billion 1

• Company reaffirms FY26 shipbuilding operating margin 2 guidance range of 6.0 to 6.5 percent 1

Third quarter 2026 revenues of $3.5 billion were up 10.8% from the third quarter of 2025, driven by growth at Newport News Shipbuilding and Ingalls Shipbuilding.

Operating income in the third quarter of 2026 was $246 million and operating margin was 7.0%, compared to $161 million and 5.0%, respectively, in the third quarter of 2025.

Segment operating income 2 in the third quarter of 2026 was $262 million and segment operating margin 2 was 7.4%, compared to $179 million and 5.6%, respectively, in the third quarter of 2025.

Net earnings in the third quarter of 2026 were $217 million, compared to $145 million in the third quarter of 2025. Diluted earnings per share in the quarter was $5.48, compared to $3.68 in the third quarter of 2025.

Net cash provided by operating activities in the quarter was $520 million and free cash flow 2 was $429 million, compared to net cash provided by operating activities of $118 million and free cash flow 2 of $16 million in the third quarter of 2025.

New contract awards in the third quarter of 2026 were $32.4 billion. Year-to- date contract awards totaled $43.1 billion.

Commenting on the Company's third quarter 2026 results, Chris Kastner, HII's president and CEO said, “Our third quarter results reflect solid performance across all three segments, and the significant awards we received during the quarter have now secured approximately 90 percent of our expected shipbuilding revenue through 2030. With that visibility, our focus is squarely on shipbuilding execution. At Mission Technologies, we won landmark maritime autonomy awards for the Medium Unmanned Surface Vessel (MUSV) and the Lionfish Small Unmanned Undersea Vehicle (SUUV), demonstrating our continued leadership in unmanned systems and maritime autonomy."

1 The financial outlook, expectations, and other forward-looking statements provided by the company for 2026 and beyond reflect the company's judgment based on information available at the time of this release. Please see the "Cautionary Statement Regarding Forward-Looking Statements and Projections" section in this release and the “Forward-Looking Statements and Projections” section in our Quarterly Report on Form 10-Q for factors that may impact the company's ability to meet expectations.

Ingalls Shipbuilding revenues for the third quarter of 2026 were $876 million, an increase of $48 million, or 5.8%, from the same period in 2025, primarily driven by higher volumes in amphibious assault ships.

Ingalls Shipbuilding segment operating income for the third quarter of 2026 was $59 million, a decrease of $6 million from the same period in 2025. Segment operating margin in the third quarter of 2026 was 6.7%, compared to 7.9% in the same period last year. The decrease in operating income was primarily driven by lower performance in surface combatants.

• Expanded distributed shipbuilding to amphibious ships and erected first grand block built by distributed shipbuilding partners on guided missile destroyer Thad Cochran (DDG 135)

• Signed performance-based production agreements with Path Robotics and GrayMatter Robotics designed to accelerate the development and deployment of advanced automation across U.S. Navy shipbuilding programs

• Launched intelligent mechanized automated welding pilot with HD Hyundai Heavy Industries

Newport News Shipbuilding revenues for the third quarter of 2026 were $1.9 billion, an increase of $293 million, or 18.1%, from the same period in 2025. The increase was primarily driven by higher volumes in submarines and aircraft carriers.

Newport News Shipbuilding segment operating income for the third quarter of 2026 was $132 million, an increase of $52 million from the same period in 2025. Segment operating margin in the third quarter of 2026 was 6.9% compared to 4.9% in the same period last year. The increase in operating income was primarily driven by contract adjustments and incentives in the Virginia -class submarine program and higher submarine and aircraft carrier volumes.

• Awarded contracts for the construction of Block VI Virginia -class and Build II Columbia -class submarines

• Awarded long-lead time materials contract for the construction of planned aircraft carrier CVN 82

Mission Technologies revenues for the third quarter of 2026 were $792 million, an increase of $5 million, or 0.6%, from the same period in 2025. The increase was primarily due to higher volumes in Unmanned Systems, partially offset by lower volumes in Global Security.

Mission Technologies segment operating income for the third quarter of 2026 was $71 million, an increase of $37 million from the same period in 2025. Segment operating margin in the third quarter of 2026 was 9.0%, compared to 4.3% in the same period last year. The increase in operating income was primarily due to a successful milestone achievement and higher volumes in Unmanned Systems and higher equity income from nuclear and environmental joint ventures.

Mission Technologies results included approximately $18 million of amortization of purchased intangible assets in the third quarter of 2026, compared to approximately $22 million in the same period last year.

Mission Technologies EBITDA margin 1 in the third quarter of 2026 was 11.9%, compared to 7.8% in the third quarter of 2025.

• Awarded contract for 10 ROMULUS USVs, accelerating deployment of proven autonomous capability

• Awarded option year contract for U.S. Navy Lionfish Small Unmanned Undersea Vehicle (SUUV) production

• Awarded $2.2 billion contract to advance U.S. surveillance and intelligence capabilities for the Western Hemisphere

• Expanded unmanned production facility by 25% to meet growing global maritime demand

• FY26 shipbuilding revenue between $10.5 and $10.7 billion; expect shipbuilding operating margin 2 between 6.0% and 6.5%

• FY26 Mission Technologies segment operating margin of approximately 6%; and Mission Technologies EBITDA margin 2 of approximately 9%

• Cumulative FY26 & FY27 free cash flow 2 target of between $1.2 billion and $1.3 billion

Prior FY26 Outlook Current FY26 Outlook1 Shipbuilding Revenue $10.2B - $10.4B $10.5B - $10.7B Shipbuilding Operating 6.0% - 6.5% 6.0% - 6.5% Margin2 Mission Technologies Revenue $3.0B - $3.2B $3.0B - $3.2B Mission Technologies Segment Operating ~5% ~6% Margin Mission Technologies EBITDA 8.4% - 8.6% ~9% Margin2 Operating FAS/CAS Adjustment -$44M -$40M Non-current State Income Tax ~($20M) -$27M Expense3 Interest Expense -$105M -$100M Non-operating Retirement $213M $213M Benefit Effective Tax Rate ~17% ~17% Depreciation & Amortization ~$330M ~$330M Capital Expenditures 4% - 5% of Sales ~$500M Free Cash Flow2 $500M - $600M $500M - $600M

1 The financial outlook, expectations, and other forward-looking statements provided by the company for 2026 and beyond reflect the company's judgment based on the information available at the time of this release. Please see the "Cautionary Statement Regarding Forward-Looking Statements and Projections" section in this release and the “Forward-Looking Statements and Projections” section in our Quarterly Report on Form 10-Q for factors that may impact the company's ability to meet expectations.

2 Non-GAAP measures. See Exhibit B for definitions. In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and non–GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.

3 Outlook is based on current tax law. Variability exists based on how and when individual states conform to recent federal tax law changes.

HII is America's Seapower Company. The nation’s largest shipbuilder, HII builds the manned and unmanned maritime systems and all-domain mission technologies that project U.S. and allied power around the world. With a more than 140-year history of advancing U.S. national security, HII is headquartered in Virginia and employs 46,000 people across three divisions. For more information, visit www.HII.com.

HII will webcast its earnings conference call at 9 a.m. Eastern time today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.HII.com. A replay of the call will be available on the website for a limited time.

Page 5 of 12 Cautionary Statement Regarding Forward-Looking Statements and Projections

Statements in this earnings release and in our other filings with the SEC, as well as other statements we may make from time to time, other than statements of historical fact, constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "guidance," "outlook," "predicts," "potential," "continue," and similar words or phrases or the negative of these words or phrases. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable when made, we cannot guarantee future results, levels of activity, performance, or achievements. There are a number of important factors that could cause our actual results to differ materially from the results anticipated by our forward- looking statements, which include, but are not limited to:

• significant delays or reductions in appropriations for our programs and/or changes in customer priorities and requirements (including government budgetary constraints, government shutdowns, shifts in defense spending, and changes in customer short-range and long-range plans);

• our ability to estimate our future contract costs, including cost increases due to inflation, labor challenges, changes in trade policy, or other factors and our efforts to recover or offset such costs and/or changes in estimated contract costs, and perform our contracts effectively;

• changes in business practices, procurement processes and government regulations, including changes through executive orders, contract terms, or other policies or practices applicable to our industry, and our ability to comply with such requirements;

• our ability to deliver our products and services at an affordable life cycle cost and compete within our markets;

• subcontractor and supplier performance and the availability and pricing of raw materials and components;

• our ability to execute our strategic plan, including with respect to share repurchases, dividends, capital expenditures, and strategic acquisitions;

• investigations, claims, disputes, enforcement actions, litigation (including criminal, civil, and administrative), and/or other legal proceedings, and improper conduct of employees, agents, subcontractors, suppliers, business partners, or joint ventures in which we participate, including the impact on our reputation or ability to do business;

• changes in key estimates and assumptions regarding our pension and retiree health care costs;

There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update or revise any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make.

This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)

September 30, December 31, ($ in millions) 2026 2025 ────────────────────────────────────────────────────────────────────────────── Assets Current Assets Cash and cash $ 387 $ 774 equivalents Accounts receivable, net of allowance for expected credit losses 361 339 of $3 million as of 2026 and $2 million as of 2025 Contract assets 2,125 1,758 Inventoried 240 219 costs Income taxes 250 284 receivable Prepaid expenses and 100 77 other current assets Total current 3,463 3,451 assets Property, plant, and equipment, net of accumulated depreciation of 3,849 3,726 $2,892 million as of 2026 and $2,754 million as of 2025 Operating lease 275 267 assets Goodwill 2,650 2,650 Other intangible assets, net of accumulated amortization of 631 694 $1,285 million as of 2026 and $1,222 million as of 2025 Pension plan 1,668 1,544 assets Miscellaneous 444 417 other assets Total assets $ 12,980 $ 12,749 Liabilities and Stockholders' Equity Current Liabilities Trade accounts $ 709 $ 556 payable Accrued employees’ 403 443 compensation Current portion of postretirement 119 119 plan liabilities Current portion of workers’ 214 217 compensation liabilities Contract 780 1,220 liabilities Other current 513 490 liabilities Total current 2,738 3,045 liabilities Long-term debt 2,704 2,700 Pension plan 155 155 liabilities Other postretirement 187 200 plan liabilities Workers’ compensation 437 442 liabilities Long-term operating lease 225 223 liabilities Deferred tax 694 572 liabilities Other long-term 348 339 liabilities Total 7,488 7,676 liabilities Commitments and Contingencies Stockholders’ Equity Common stock, $0.01 par value; 150,000,000 shares authorized; 53,990,247 shares issued and 39,405,538 1 1 shares outstanding as of 2026, and 53,826,236 shares issued and 39,241,527 shares outstanding as of 2025 Additional 2,096 2,087 paid-in capital Retained 5,893 5,487 earnings Treasury stock -2,449 -2,449 Accumulated other -49 -53 comprehensive loss Total stockholders’ 5,492 5,073 equity Total liabilities and $ 12,980 $ 12,749 stockholders’ equity

Nine Months Ended September ($ in millions) 30 Operating Activities: 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net earnings $ 574 $ 446 Adjustments to reconcile net cash provided by operating activities: Depreciation 167 164 Amortization of purchased 63 78 intangibles Stock-based compensation 47 43 Deferred income taxes 120 121 Gain on investments in marketable -18 -28 securities Other non-cash 17 15 transactions, net Change in Accounts receivable -22 -162 Contract assets -367 -186 Inventoried costs -21 -13 Prepaid expenses and -2 -23 other assets Accounts payable and -327 207 accruals Retiree benefits -132 -116 Net cash provided by operating 99 546 activities Investing Activities: Capital expenditures Capital expenditure -288 -268 additions Grant proceeds for 7 6 capital expenditures Proceeds from sale of — 5 investments Acquisitions of — -132 businesses Other investing 1 2 activities, net Net cash used in -280 -387 investing activities Financing Activities: Repayment of long-term — -500 debt Proceeds from line of 17 — credit borrowings Repayment of line of -17 — credit borrowings Dividends paid -163 -159 Employee taxes on certain share-based -43 -14 payment arrangements Other financing — -5 activities, net Net cash used in -206 -678 financing activities Change in cash and cash -387 -519 equivalents Cash and cash equivalents, beginning of 774 831 period Cash and cash equivalents, end of $ 387 $ 312 period Supplemental Cash Flow Disclosure Cash paid for income taxes (net of $ 19 $ 71 refunds) Cash paid for interest $ 96 $ 86 Non-Cash Investing and Financing Activities Capital expenditures accrued in accounts $ 14 $ 7 payable

This earnings release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures as defined by SEC Regulation G and indicated by a footnote in the text of this release. Definitions for the non-GAAP measures, and related reconciliations, are provided below. Because not all companies use identical definitions or calculations, our presentation of these measures may not be comparable to similarly titled measures of other companies.

Segment Operating Income and Segment Operating Margin. We internally manage our operations by reference to segment operating income and segment operating margin and use these measures to evaluate our core operating performance. We believe that segment operating income and segment operating margin reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These measures should be considered in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP.

is defined as operating income for the relevant segment(s) before the Operating FAS/CAS Adjustment and non-current state income taxes.

is defined as segment operating income as a percentage of sales and service revenues.

Shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin. We use shipbuilding operating margin, Mission Technologies EBITDA and Mission Technologies EBITDA margin to evaluate our core operating performance. We believe these measures reflect additional ways of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These measures should be considered in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP.

is defined as the combined segment operating income of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of shipbuilding revenue. Shipbuilding revenue is the sum of revenues of our Newport News Shipbuilding segment and Ingalls Shipbuilding segment.

is defined as Mission Technologies segment operating income before interest expense, income taxes, depreciation, and amortization.

is defined as Mission Technologies EBITDA as a percentage of Mission Technologies revenues.

We use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. We believe free cash flow is an important liquidity measure that may be useful to investors and other users of our financial statements because it provides insight into our current and period-to-period performance and our ability to generate cash from continuing operations. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, net income as a measure of our performance or net cash provided by operating activities as a measure of our liquidity.

is defined as net cash provided by (used in) operating activities less capital expenditures net of related grant proceeds.

In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward-looking GAAP and non-GAAP measures are not provided because of the unreasonable effort associated with providing such reconciliations due to the variability in the occurrence and the amounts of certain components of GAAP and non-GAAP measures. For the same reasons, we are unable to address the significance of the unavailable information, which could be material to future results.

Page 10 of 12 Reconciliations of Segment Operating Income and Segment Operating Margin

Full text with the tables
                
  Exhibit 99.1  
  News Release  
                
Contacts:

Brooke Hart (Media)

brooke.hart@hii.com

202-264-7108

Christie Thomas (Investors)

christie.thomas@hii.com

757-380-2104
                     HII Reports Third Quarter 2026 Results                     
NEWPORT NEWS, Va. (October 29, 2026) - HII (NYSE: HII) today reported results
for the third quarter of fiscal 2026.
                                                                                
  Highlights                                                                    
                                                                                
• Record third quarter revenues of $3.5 billion

• Third quarter net earnings were $217 million or $5.48 diluted earnings per
share

• New contract awards in the third quarter totaled $32.4 billion

• Company raises the FY26 shipbuilding revenue guidance range to between $10.5
and $10.7 billion 1

• Company reaffirms FY26 shipbuilding operating margin 2 guidance range of 6.0
to 6.5 percent 1

• Company reaffirms previously issued FY26 free cash flow 2 outlook 1
                                                                                
  Third Quarter Results                                                         
                                                                                
Third quarter 2026 revenues of $3.5 billion were up 10.8% from the third quarter
of 2025, driven by growth at Newport News Shipbuilding and Ingalls Shipbuilding.

Operating income in the third quarter of 2026 was $246 million and operating
margin was 7.0%, compared to $161 million and 5.0%, respectively, in the third
quarter of 2025.

Segment operating income 2 in the third quarter of 2026 was $262 million and
segment operating margin 2 was 7.4%, compared to $179 million and 5.6%,
respectively, in the third quarter of 2025.

Net earnings in the third quarter of 2026 were $217 million, compared to $145
million in the third quarter of 2025. Diluted earnings per share in the quarter
was $5.48, compared to $3.68 in the third quarter of 2025.

Net cash provided by operating activities in the quarter was $520 million and
free cash flow 2 was $429 million, compared to net cash provided by operating
activities of $118 million and free cash flow 2 of $16 million in the third
quarter of 2025.

New contract awards in the third quarter of 2026 were $32.4 billion. Year-to-
date contract awards totaled $43.1 billion.

Commenting on the Company's third quarter 2026 results, Chris Kastner, HII's
president and CEO said, “Our third quarter results reflect solid performance
across all three segments, and the significant awards we received during the
quarter have now secured approximately 90 percent of our expected shipbuilding
revenue through 2030. With that visibility, our focus is squarely on
shipbuilding execution. At Mission Technologies, we won landmark maritime
autonomy awards for the Medium Unmanned Surface Vessel (MUSV) and the Lionfish
Small Unmanned Undersea Vehicle (SUUV), demonstrating our continued leadership
in unmanned systems and maritime autonomy."

1 The financial outlook, expectations, and other forward-looking statements
provided by the company for 2026 and beyond reflect the company's judgment based
on information available at the time of this release. Please see the "Cautionary
Statement Regarding Forward-Looking Statements and Projections" section in this
release and the “Forward-Looking Statements and Projections” section in our
Quarterly Report on Form 10-Q for factors that may impact the company's ability
to meet expectations.

2 Non-GAAP measures. See Exhibit B for definitions and reconciliations.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 1 of 12                                  
Results of Operations
                                                                                
      …                                                                         
      …                                                                         
      …  …                  $       %            …                              
      …  …       …          …       …            …      …                       
 ────────────────────────────────────────────────────────────────────────────── 
      $  …       $  …       $  …       …  %      …      $           …      …    
         …          …          …       …  %      …                  …      …    
         …  %       …  %                  …      …           %                  
                                          …                                     
         …          …          …       …  %      …                  …      …    
         …  %       …  %                  …      …           %                  
                                          …                                     
         …          …          …       …  %      …                  …      …    
      $  …       $  …       $  …       …  %      …      $           …      …    
                                                                                
                                                                                
                                                                                
  Segment Operating Results                                                     
                                                                                
Ingalls Shipbuilding
                                                                                
      …                                                                         
      …                                                                         
      …  …                  $       %            …                              
      …  …       …          …       …            …      …                       
 ────────────────────────────────────────────────────────────────────────────── 
      $  …       $  …       $  …       …  %      …      $           …      …    
         …          …          …       …  %      …                  1      …    
         …  %       …  %                  …      …           %                  
                                          …                                     
                                                                                
Ingalls Shipbuilding revenues for the third quarter of 2026 were $876 million,
an increase of $48 million, or 5.8%, from the same period in 2025, primarily
driven by higher volumes in amphibious assault ships.

Ingalls Shipbuilding segment operating income for the third quarter of 2026 was
$59 million, a decrease of $6 million from the same period in 2025. Segment
operating margin in the third quarter of 2026 was 6.7%, compared to 7.9% in the
same period last year. The decrease in operating income was primarily driven by
lower performance in surface combatants.

Key Ingalls Shipbuilding milestones for the quarter:

• Christened guided missile destroyer George M. Neal (DDG 131)

• Expanded distributed shipbuilding to amphibious ships and erected first grand
block built by distributed shipbuilding partners on guided missile destroyer
Thad Cochran (DDG 135)

• Signed performance-based production agreements with Path Robotics and
GrayMatter Robotics designed to accelerate the development and deployment of
advanced automation across U.S. Navy shipbuilding programs

• Launched intelligent mechanized automated welding pilot with HD Hyundai Heavy
Industries
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 2 of 12                                  
Newport News Shipbuilding
                                                                                
      …                                                                         
      …                                                                         
      …  …                  $       %            …                              
      …  …       …          …       …            …      …                       
 ────────────────────────────────────────────────────────────────────────────── 
      $  …       $  …       $  …       …  %      …      $           …      …    
         …          …          …       …  %      …                  …      …    
         …  %       …  %                  …      …           %                  
                                          …                                     
                                                                                
Newport News Shipbuilding revenues for the third quarter of 2026 were $1.9
billion, an increase of $293 million, or 18.1%, from the same period in 2025.
The increase was primarily driven by higher volumes in submarines and aircraft
carriers.

Newport News Shipbuilding segment operating income for the third quarter of 2026
was $132 million, an increase of $52 million from the same period in 2025.
Segment operating margin in the third quarter of 2026 was 6.9% compared to 4.9%
in the same period last year. The increase in operating income was primarily
driven by contract adjustments and incentives in the Virginia -class submarine
program and higher submarine and aircraft carrier volumes.

Key Newport News Shipbuilding milestones for the quarter:

• Awarded contracts for the construction of Block VI Virginia -class and Build
II Columbia -class submarines

• Achieved preliminary acceptance of John F. Kennedy (CVN 79)

• Awarded long-lead time materials contract for the construction of planned
aircraft carrier CVN 82

Mission Technologies
                                                                                
      …                                                                         
      …                                                                         
      …  …                  $       %            …                              
      …  …       …          …       …            …      …                       
 ────────────────────────────────────────────────────────────────────────────── 
      $  …       $  …       $  5       …  %      …      $           …      …    
         …          …          …       …  %      …                  …      …    
         …  %       …  %                  …      …           %                  
                                          …                                     
                                                                                
Mission Technologies revenues for the third quarter of 2026 were $792 million,
an increase of $5 million, or 0.6%, from the same period in 2025. The increase
was primarily due to higher volumes in Unmanned Systems, partially offset by
lower volumes in Global Security.

Mission Technologies segment operating income for the third quarter of 2026 was
$71 million, an increase of $37 million from the same period in 2025. Segment
operating margin in the third quarter of 2026 was 9.0%, compared to 4.3% in the
same period last year. The increase in operating income was primarily due to a
successful milestone achievement and higher volumes in Unmanned Systems and
higher equity income from nuclear and environmental joint ventures.

Mission Technologies results included approximately $18 million of amortization
of purchased intangible assets in the third quarter of 2026, compared to
approximately $22 million in the same period last year.

Mission Technologies EBITDA margin 1 in the third quarter of 2026 was 11.9%,
compared to 7.8% in the third quarter of 2025.

Key Mission Technologies milestones for the quarter:

• Achieved third quarter 2026 book-to-bill of 2.4x

• Awarded contract for 10 ROMULUS USVs, accelerating deployment of proven
autonomous capability

• Awarded option year contract for U.S. Navy Lionfish Small Unmanned Undersea
Vehicle (SUUV) production

• Awarded $2.2 billion contract to advance U.S. surveillance and intelligence
capabilities for the Western Hemisphere

• Expanded unmanned production facility by 25% to meet growing global maritime
demand

1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 3 of 12                                  
                                                                                
  HII Financial Outlook                                                         
                                                                                
                                                                                
  1                                                                             
                                                                                
• FY26 shipbuilding revenue between $10.5 and $10.7 billion; expect shipbuilding
operating margin 2 between 6.0% and 6.5%

• FY26 Mission Technologies revenue between $3.0 and $3.2 billion

• FY26 Mission Technologies segment operating margin of approximately 6%; and
Mission Technologies EBITDA margin 2 of approximately 9%

• FY26 free cash flow 2 between $500 and $600 million

• Cumulative FY26 & FY27 free cash flow 2 target of between $1.2 billion and
$1.3 billion
                                                                                
                                   Prior FY26 Outlook    Current FY26 Outlook1  
  Shipbuilding Revenue             $10.2B - $10.4B       $10.5B - $10.7B        
  Shipbuilding Operating           6.0% - 6.5%           6.0% - 6.5%            
  Margin2                                                                       
  Mission Technologies Revenue     $3.0B - $3.2B         $3.0B - $3.2B          
  Mission Technologies Segment                                                  
  Operating                        ~5%                   ~6%                    
  Margin                                                                        
  Mission Technologies EBITDA      8.4% - 8.6%           ~9%                    
  Margin2                                                                       
  Operating FAS/CAS Adjustment     -$44M                 -$40M                  
  Non-current State Income Tax     ~($20M)               -$27M                  
  Expense3                                                                      
  Interest Expense                 -$105M                -$100M                 
  Non-operating Retirement         $213M                 $213M                  
  Benefit                                                                       
  Effective Tax Rate               ~17%                  ~17%                   
  Depreciation & Amortization      ~$330M                ~$330M                 
  Capital Expenditures             4% - 5% of Sales      ~$500M                 
  Free Cash Flow2                  $500M - $600M         $500M - $600M          
                                                                                
1 The financial outlook, expectations, and other forward-looking statements
provided by the company for 2026 and beyond reflect the company's judgment based
on the information available at the time of this release. Please see the
"Cautionary Statement Regarding Forward-Looking Statements and Projections"
section in this release and the “Forward-Looking Statements and Projections”
section in our Quarterly Report on Form 10-Q for factors that may impact the
company's ability to meet expectations.

2 Non-GAAP measures. See Exhibit B for definitions. In reliance upon Item
10(e)(1)(i)(B) of Regulation S-K, reconciliations of forward–looking GAAP and
non–GAAP measures are not provided because of the unreasonable effort associated
with providing such reconciliations due to the variability in the occurrence and
the amounts of certain components of GAAP and non-GAAP measures. For the same
reasons, we are unable to address the significance of the unavailable
information, which could be material to future results.

3 Outlook is based on current tax law. Variability exists based on how and when
individual states conform to recent federal tax law changes.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 4 of 12                                  
                                                                                
  About HII                                                                     
                                                                                
HII is America's Seapower Company. The nation’s largest shipbuilder, HII builds
the manned and unmanned maritime systems and all-domain mission technologies
that project U.S. and allied power around the world. With a more than 140-year
history of advancing U.S. national security, HII is headquartered in Virginia
and employs 46,000 people across three divisions. For more information, visit
www.HII.com.
                                                                                
  Conference Call Information                                                   
                                                                                
HII will webcast its earnings conference call at 9 a.m. Eastern time today. A
live audio broadcast of the conference call and supplemental presentation will
be available on the investor relations page of the company’s website:
www.HII.com. A replay of the call will be available on the website for a limited
time.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 5 of 12                                  
Cautionary Statement Regarding Forward-Looking Statements and Projections

Statements in this earnings release and in our other filings with the SEC, as
well as other statements we may make from time to time, other than statements of
historical fact, constitute "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. In some cases, you can
identify forward-looking statements by words such as "may," "will," "should,"
"expects," "intends," "plans," "anticipates," "believes," "estimates,"
"guidance," "outlook," "predicts," "potential," "continue," and similar words or
phrases or the negative of these words or phrases. These statements relate to
future events or our future financial performance and involve known and unknown
risks, uncertainties, and other factors that may cause our actual results,
levels of activity, performance, or achievements to be materially different from
any future results, levels of activity, performance, or achievements expressed
or implied by these forward-looking statements. Although we believe the
expectations reflected in the forward-looking statements are reasonable when
made, we cannot guarantee future results, levels of activity, performance, or
achievements. There are a number of important factors that could cause our
actual results to differ materially from the results anticipated by our forward-
looking statements, which include, but are not limited to:

• our dependence on the U.S. Government for substantially all of our business;

• significant delays or reductions in appropriations for our programs and/or
changes in customer priorities and requirements (including government budgetary
constraints, government shutdowns, shifts in defense spending, and changes in
customer short-range and long-range plans);

• our ability to estimate our future contract costs, including cost increases
due to inflation, labor challenges, changes in trade policy, or other factors
and our efforts to recover or offset such costs and/or changes in estimated
contract costs, and perform our contracts effectively;

• changes in business practices, procurement processes and government
regulations, including changes through executive orders, contract terms, or
other policies or practices applicable to our industry, and our ability to
comply with such requirements;

• adverse economic conditions in the United States and globally;

• our level of indebtedness and ability to service our indebtedness;

• our ability to deliver our products and services at an affordable life cycle
cost and compete within our markets;

• our ability to attract, retain, and train a qualified workforce;

• subcontractor and supplier performance and the availability and pricing of raw
materials and components;

• our ability to execute our strategic plan, including with respect to share
repurchases, dividends, capital expenditures, and strategic acquisitions;

• investigations, claims, disputes, enforcement actions, litigation (including
criminal, civil, and administrative), and/or other legal proceedings, and
improper conduct of employees, agents, subcontractors, suppliers, business
partners, or joint ventures in which we participate, including the impact on our
reputation or ability to do business;

• changes in key estimates and assumptions regarding our pension and retiree
health care costs;

• security threats, including cyber security threats, and related disruptions;

• natural and environmental disasters and political instability;

• health epidemics, pandemics and similar outbreaks; and

• other risk factors discussed herein and in our other filings with the SEC.

There may be other risks and uncertainties that we are unable to predict at this
time or that we currently do not expect to have a material adverse effect on our
business, and we undertake no obligation to update or revise any forward-looking
statements. You should not place undue reliance on any forward-looking
statements that we may make.

This release also contains non-GAAP financial measures and includes a GAAP
reconciliation of these financial measures. Non-GAAP financial measures should
not be construed as being more important than comparable GAAP measures.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 6 of 12                                  
                                                                                
  Exhibit A: Financial Statements                                               
                                                                                
                                                                                
  HUNTINGTON INGALLS INDUSTRIES, INC.                                           
                                                                                
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
                                                                                
  (in                                                                           
  millio…                                                                       
  except                                                                        
  per                                                                           
  share      Three                             Nine                             
  amount…    Months                            Months                           
  Sales      Ended                             Ended                            
  and        Septemb…                          Septemb…                         
  service    30                                30                               
  revenu…    2026               2025           2026                2025         
 ────────────────────────────────────────────────────────────────────────────── 
  Product    $         2,437    $     2,072    $          6,712    $     5,742  
  sales                                                                         
  Service              1,100          1,120               3,342          3,266  
  revenu…                                                                       
  Sales                                                                         
  and                  3,537          3,192              10,054          9,008  
  service                                                                       
  revenu…                                                                       
  Cost of                                                                       
  sales                                                                         
  and                                                                           
  service                                                                       
  revenu…                                                                       
  Cost of                                                                       
  product              2,100          1,815               5,826          4,962  
  sales                                                                         
  Cost of                                                                       
  service                957            983               2,909          2,863  
  revenu…                                                                       
  Income                                                                        
  from                                                                          
  operat…                 26             12                  52             33  
  invest…                                                                       
  net                                                                           
  Other                                                                         
  income                                                                        
  and                     -3              —                  -3              1  
  gains                                                                         
  (losse…                                                                       
  net                                                                           
  General                                                                       
  and                    257            245                 757            732  
  admini…                                                                       
  expens…                                                                       
  Operat…                246            161                 611            485  
  income                                                                        
  Other                                                                         
  income                                                                        
  (expen…                                                                       
  Intere…                -26            -23                 -75            -79  
  expense                                                                       
  Non-op…                                                                       
  retire…                 53             48                 159            143  
  benefit                                                                       
  Other,                   2             18                  22             30  
  net                                                                           
  Earnin…                                                                       
  before                 275            204                 717            579  
  income                                                                        
  taxes                                                                         
  Federal                                                                       
  and                                                                           
  foreign                 58             59                 143            133  
  income                                                                        
  tax                                                                           
  expense                                                                       
  Net        $           217    $       145    $            574    $       446  
  earnin…                                                                       
  Basic                                                                         
  earnin…    $          5.49    $      3.69    $          14.57    $     11.35  
  per                                                                           
  share                                                                         
  Weight…                                                                       
  common                39.5           39.3                39.4           39.3  
  shares                                                                        
  outsta…                                                                       
  Diluted                                                                       
  earnin…    $          5.48    $      3.68    $          14.53    $     11.35  
  per                                                                           
  share                                                                         
  Weight…                                                                       
  diluted               39.6           39.4                39.5           39.3  
  shares                                                                        
  outsta…                                                                       
  Divide…                                                                       
  declar…    $          1.38    $      1.35    $           4.14    $      4.05  
  per                                                                           
  share                                                                         
  Net                                                                           
  earnin…    $           217    $       145    $            574    $       446  
  from                                                                          
  above                                                                         
  Other                                                                         
  compre…                                                                       
  income                                                                        
  Change                                                                        
  in                                                                            
  unamor…                  2              1                   6              3  
  benefit                                                                       
  plan                                                                          
  costs                                                                         
  Tax                                                                           
  expense                                                                       
  for                                                                           
  items                   -1             -1                  -2             -1  
  of                                                                            
  other                                                                         
  compre…                                                                       
  income                                                                        
  Other                                                                         
  compre…                                                                       
  income,                  1              —                   4              2  
  net of                                                                        
  tax                                                                           
  Compre…    $           218    $       145    $            578    $       448  
  income                                                                        
                                                                                
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 7 of 12                                  
                                                                                
  HUNTINGTON INGALLS INDUSTRIES, INC.                                           
                                                                                
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
                                                                                
                                          September 30,           December 31,  
                   ($ in millions)                 2026                   2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Assets                                                                        
  Current Assets                                                                
  Cash and cash                     $               387    $               774  
  equivalents                                                                   
  Accounts                                                                      
  receivable, net                                                               
  of allowance                                                                  
  for expected                                                                  
  credit losses                                     361                    339  
  of $3 million                                                                 
  as of 2026 and                                                                
  $2 million as                                                                 
  of 2025                                                                       
  Contract assets                                 2,125                  1,758  
  Inventoried                                       240                    219  
  costs                                                                         
  Income taxes                                      250                    284  
  receivable                                                                    
  Prepaid                                                                       
  expenses and                                      100                     77  
  other current                                                                 
  assets                                                                        
  Total current                                   3,463                  3,451  
  assets                                                                        
  Property,                                                                     
  plant, and                                                                    
  equipment, net                                                                
  of                                                                            
  accumulated                                                                   
  depreciation of                                 3,849                  3,726  
  $2,892                                                                        
  million as of                                                                 
  2026 and $2,754                                                               
  million as                                                                    
  of 2025                                                                       
  Operating lease                                   275                    267  
  assets                                                                        
  Goodwill                                        2,650                  2,650  
  Other                                                                         
  intangible                                                                    
  assets, net of                                                                
  accumulated                                                                   
  amortization of                                   631                    694  
  $1,285                                                                        
  million as of                                                                 
  2026 and $1,222                                                               
  million as                                                                    
  of 2025                                                                       
  Pension plan                                    1,668                  1,544  
  assets                                                                        
  Miscellaneous                                     444                    417  
  other assets                                                                  
  Total assets                      $            12,980    $            12,749  
  Liabilities and                                                               
  Stockholders'                                                                 
  Equity                                                                        
  Current                                                                       
  Liabilities                                                                   
  Trade accounts                    $               709    $               556  
  payable                                                                       
  Accrued                                                                       
  employees’                                        403                    443  
  compensation                                                                  
  Current portion                                                               
  of                                                                            
  postretirement                                    119                    119  
  plan                                                                          
  liabilities                                                                   
  Current portion                                                               
  of workers’                                       214                    217  
  compensation                                                                  
  liabilities                                                                   
  Contract                                          780                  1,220  
  liabilities                                                                   
  Other current                                     513                    490  
  liabilities                                                                   
  Total current                                   2,738                  3,045  
  liabilities                                                                   
  Long-term debt                                  2,704                  2,700  
  Pension plan                                      155                    155  
  liabilities                                                                   
  Other                                                                         
  postretirement                                    187                    200  
  plan                                                                          
  liabilities                                                                   
  Workers’                                                                      
  compensation                                      437                    442  
  liabilities                                                                   
  Long-term                                                                     
  operating lease                                   225                    223  
  liabilities                                                                   
  Deferred tax                                      694                    572  
  liabilities                                                                   
  Other long-term                                   348                    339  
  liabilities                                                                   
  Total                                           7,488                  7,676  
  liabilities                                                                   
  Commitments and                                                               
  Contingencies                                                                 
  Stockholders’                                                                 
  Equity                                                                        
  Common stock,                                                                 
  $0.01 par                                                                     
  value;                                                                        
  150,000,000                                                                   
  shares                                                                        
  authorized;                                                                   
  53,990,247                                                                    
  shares issued                                                                 
  and 39,405,538                                      1                      1  
  shares                                                                        
  outstanding as                                                                
  of 2026, and                                                                  
  53,826,236                                                                    
  shares issued                                                                 
  and 39,241,527                                                                
  shares                                                                        
  outstanding as                                                                
  of 2025                                                                       
  Additional                                      2,096                  2,087  
  paid-in capital                                                               
  Retained                                        5,893                  5,487  
  earnings                                                                      
  Treasury stock                                 -2,449                 -2,449  
  Accumulated                                                                   
  other                                             -49                    -53  
  comprehensive                                                                 
  loss                                                                          
  Total                                                                         
  stockholders’                                   5,492                  5,073  
  equity                                                                        
  Total                                                                         
  liabilities and                   $            12,980    $            12,749  
  stockholders’                                                                 
  equity                                                                        
                                                                                
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 8 of 12                                  
                                                                                
  HUNTINGTON INGALLS INDUSTRIES, INC.                                           
                                                                                
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                                                
                               Nine Months Ended September                      
  ($ in millions)              30                                               
  Operating Activities:        2026                                 2025        
 ────────────────────────────────────────────────────────────────────────────── 
  Net earnings                 $                             574    $      446  
  Adjustments to reconcile                                                      
  net cash                                                                      
  provided by operating                                                         
  activities:                                                                   
  Depreciation                                               167           164  
  Amortization of purchased                                   63            78  
  intangibles                                                                   
  Stock-based compensation                                    47            43  
  Deferred income taxes                                      120           121  
  Gain on investments in                                                        
  marketable                                                 -18           -28  
  securities                                                                    
  Other non-cash                                              17            15  
  transactions, net                                                             
  Change in                                                                     
  Accounts receivable                                        -22          -162  
  Contract assets                                           -367          -186  
  Inventoried costs                                          -21           -13  
  Prepaid expenses and                                        -2           -23  
  other assets                                                                  
  Accounts payable and                                      -327           207  
  accruals                                                                      
  Retiree benefits                                          -132          -116  
  Net cash provided by                                                          
  operating                                                   99           546  
  activities                                                                    
  Investing Activities:                                                         
  Capital expenditures                                                          
  Capital expenditure                                       -288          -268  
  additions                                                                     
  Grant proceeds for                                           7             6  
  capital expenditures                                                          
  Proceeds from sale of                                        —             5  
  investments                                                                   
  Acquisitions of                                              —          -132  
  businesses                                                                    
  Other investing                                              1             2  
  activities, net                                                               
  Net cash used in                                          -280          -387  
  investing activities                                                          
  Financing Activities:                                                         
  Repayment of long-term                                       —          -500  
  debt                                                                          
  Proceeds from line of                                       17             —  
  credit borrowings                                                             
  Repayment of line of                                       -17             —  
  credit borrowings                                                             
  Dividends paid                                            -163          -159  
  Employee taxes on certain                                                     
  share-based                                                -43           -14  
  payment arrangements                                                          
  Other financing                                              —            -5  
  activities, net                                                               
  Net cash used in                                          -206          -678  
  financing activities                                                          
  Change in cash and cash                                   -387          -519  
  equivalents                                                                   
  Cash and cash                                                                 
  equivalents, beginning of                                  774           831  
  period                                                                        
  Cash and cash                                                                 
  equivalents, end of          $                             387    $      312  
  period                                                                        
  Supplemental Cash Flow                                                        
  Disclosure                                                                    
  Cash paid for income                                                          
  taxes (net of                $                              19    $       71  
  refunds)                                                                      
  Cash paid for interest       $                              96    $       86  
  Non-Cash Investing and                                                        
  Financing                                                                     
  Activities                                                                    
  Capital expenditures                                                          
  accrued in accounts          $                              14    $        7  
  payable                                                                       
                                                                                
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                  Page 9 of 12                                  
Exhibit B: Non-GAAP Measures Definitions & Reconciliations

This earnings release contains non-GAAP (accounting principles generally
accepted in the United States of America) financial measures as defined by SEC
Regulation G and indicated by a footnote in the text of this release.
Definitions for the non-GAAP measures, and related reconciliations, are provided
below. Because not all companies use identical definitions or calculations, our
presentation of these measures may not be comparable to similarly titled
measures of other companies.

Segment Operating Income and Segment Operating Margin. We internally manage our
operations by reference to segment operating income and segment operating margin
and use these measures to evaluate our core operating performance. We believe
that segment operating income and segment operating margin reflect additional
ways of viewing aspects of our operations that, when viewed with our GAAP
results, provide a more complete understanding of factors and trends affecting
our business. These measures should be considered in addition to, and not as
alternatives for, operating income and operating margin or any other performance
measure presented in accordance with GAAP.
                                                                                
  Segment operating income                                                      
                                                                                
is defined as operating income for the relevant segment(s) before the Operating
FAS/CAS Adjustment and non-current state income taxes.
                                                                                
  Segment operating margin                                                      
                                                                                
is defined as segment operating income as a percentage of sales and service
revenues.

Shipbuilding operating margin, Mission Technologies EBITDA and Mission
Technologies EBITDA margin. We use shipbuilding operating margin, Mission
Technologies EBITDA and Mission Technologies EBITDA margin to evaluate our core
operating performance. We believe these measures reflect additional ways of
viewing aspects of our operations that, when viewed with our GAAP results,
provide a more complete understanding of factors and trends affecting our
business. These measures should be considered in addition to, and not as
alternatives for, operating income and operating margin or any other performance
measure presented in accordance with GAAP.
                                                                                
  Shipbuilding operating margin                                                 
                                                                                
is defined as the combined segment operating income of our Newport News
Shipbuilding segment and Ingalls Shipbuilding segment as a percentage of
shipbuilding revenue. Shipbuilding revenue is the sum of revenues of our Newport
News Shipbuilding segment and Ingalls Shipbuilding segment.
                                                                                
  Mission Technologies EBITDA                                                   
                                                                                
is defined as Mission Technologies segment operating income before interest
expense, income taxes, depreciation, and amortization.
                                                                                
  Mission Technologies EBITDA margin                                            
                                                                                
is defined as Mission Technologies EBITDA as a percentage of Mission
Technologies revenues.
                                                                                
  Free cash flow.                                                               
                                                                                
We use free cash flow as a key operating metric in assessing the performance of
our business and as a key performance measure in evaluating management
performance and determining incentive compensation. We believe free cash flow is
an important liquidity measure that may be useful to investors and other users
of our financial statements because it provides insight into our current and
period-to-period performance and our ability to generate cash from continuing
operations. Free cash flow has limitations as an analytical tool and should not
be considered in isolation from, or as a substitute for, net income as a measure
of our performance or net cash provided by operating activities as a measure of
our liquidity.
                                                                                
  Free cash flow                                                                
                                                                                
is defined as net cash provided by (used in) operating activities less capital
expenditures net of related grant proceeds.

In reliance upon Item 10(e)(1)(i)(B) of Regulation S-K, reconciliations of
forward-looking GAAP and non-GAAP measures are not provided because of the
unreasonable effort associated with providing such reconciliations due to the
variability in the occurrence and the amounts of certain components of GAAP and
non-GAAP measures. For the same reasons, we are unable to address the
significance of the unavailable information, which could be material to future
results.
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                 Page 10 of 12                                  
Reconciliations of Segment Operating Income and Segment Operating Margin
                                                                                
          Three                                Nine                             
  ($      Mont…                                Mon…                             
  in      Ended  Sept…                         End…  Sept…                      
  mil…    2026      30       2025              2026     30       2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Ing…    $        876       $       828       $     2,446       $     2,1…     
  rev…                                                                          
  New…                                                                          
  News           1,910             1,617             5,424             4,6…     
  rev…                                                                          
  Mis…                                                                          
  Tec…             792               787             2,300             2,3…     
  rev…                                                                          
  Int…             -41               -40              -116             -110     
  eli…                                                                          
  Sal…                                                                          
  and            3,537             3,192             10,0…             9,0…     
  Ser…                                                                          
  Rev…                                                                          
  Ope…             246               161               611              485     
  Inc…                                                                          
  Ope…                                                                          
  FAS…              12                 9                29               25     
  Adj…                                                                          
  Non…                                                                          
  sta…               4                 9                18               12     
  inc…                                                                          
  tax…                                                                          
  Seg…                                                                          
  Ope…             262               179               658              522     
  Inc…                                                                          
  As a                                                                          
  per…                                                                          
  of                                                                            
  sal…             7.4  %            5.6  %            6.5  %           5.8  %  
  and                                                                           
  ser…                                                                          
  rev…                                                                          
  Ing…                                                                          
  seg…              59                65               166              165     
  ope…                                                                          
  inc…                                                                          
  As a                                                                          
  per…                                                                          
  of               6.7  %            7.9  %            6.8  %           7.5  %  
  Ing…                                                                          
  rev…                                                                          
  New…                                                                          
  News                                                                          
  seg…             132                80               331              247     
  ope…                                                                          
  inc…                                                                          
  As a                                                                          
  per…                                                                          
  of               6.9  %            4.9  %            6.1  %           5.4  %  
  New…                                                                          
  News                                                                          
  rev…                                                                          
  Mis…                                                                          
  Tec…                                                                          
  seg…              71                34               161              110     
  ope…                                                                          
  inc…                                                                          
  As a                                                                          
  per…                                                                          
  of               9.0  %            4.3  %            7.0  %           4.8  %  
  Mis…                                                                          
  Tec…                                                                          
  rev…                                                                          
                                                                                
                                                                                
  Reconciliation of Free Cash Flow                                              
                                                                                
                                                                                
            Three                              Nine                             
            Months                             Months                           
  ($ in     Ended     Septem…                  Ended     Septem…                
  milli…    2026           30    2025          2026           30    2025        
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  cash                                                                          
  provi…    $             520    $      118    $              99    $      546  
  by                                                                            
  opera…                                                                        
  activ…                                                                        
  Less                                                                          
  capit…                                                                        
  expen…                                                                        
  Capit…                                                                        
  expen…                  -95          -105                 -288          -268  
  addit…                                                                        
  Grant                                                                         
  proce…                                                                        
  for                       4             3                    7             6  
  capit…                                                                        
  expen…                                                                        
  Free                                                                          
  cash      $             429    $       16    $            -182    $      284  
  flow                                                                          
                                                                                
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                 Page 11 of 12                                  
Reconciliation of Mission Technologies EBITDA and EBITDA Margin
                                                                                
          Three                              Nine                               
  ($      Mont…                              Mont…                              
  in      Ended  Sept…                       Ended  Sept…                       
  mil…    2026      30       2025            2026      30       2025            
 ────────────────────────────────────────────────────────────────────────────── 
  Mis…                                                                          
  Tec…                                                                          
  sal…    $        792       $     787       $      2,300       $     2,313     
  and                                                                           
  ser…                                                                          
  rev…                                                                          
  Mis…                                                                          
  Tec…                                                                          
  seg…    $         71       $      34       $        161       $       110     
  ope…                                                                          
  inc…                                                                          
  Mis…                                                                          
  Tec…               3               3                  9                 9     
  dep…                                                                          
  exp…                                                                          
  Mis…                                                                          
  Tec…              18              22                 53                67     
  amo…                                                                          
  exp…                                                                          
  Mis…                                                                          
  Tec…                                                                          
  sta…               2               2                  6                 6     
  tax                                                                           
  exp…                                                                          
  Mis…                                                                          
  Tec…    $         94       $      61       $        229       $       192     
  EBI…                                                                          
  Mis…                                                                          
  Tec…            11.9  %          7.8  %            10.0  %            8.3  %  
  EBI…                                                                          
  mar…                                                                          
                                                                                
                                                                                
                                      HII                                       
                                                                                
                 4101 Washington Ave. • Newport News, VA 23607                  
                                                                                
                                  www.HII.com                                   
                                                                                
                                 Page 12 of 12                                  
Next Said vs did →

Work on HII in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/HII/export.csv") into a cell.