Reverse DCF: a calculator, not a valuation
How fast would free cash flow have to grow for the price to make sense?
Type a share price to see what it implies.
HON's free cash flow, last 5 years+0.4% a year
Revenue, last 5 years+2.8% a year
Free cash flow, longest history (10 years)+2.3% a year
Past growth is from the 10-Ks (see the Financials tab). It is there to compare against, not to predict. Tickdelta does not estimate what HON is worth.
Implied growth for other assumptions
What goes in
The numbers and your assumptions
Model: free cash flow grows at the implied rate for the chosen years, then at the forever rate. Each year is discounted at your rate, and debt minus cash is subtracted. Change any number above and everything recalculates. Not advice.