Sales up 1318.8%
The latest figures
All key numbers (31) From EDGAR
| EPS (ttm) | -3.86 | Sales (ttm) | 1.4M | Net income (ttm) | 6.7M | Sales growth | n/m | EPS growth | - | Sales Q/Q | - |
| Free cash flow | -14.1M | Gross margin | - | Oper. margin | n/m | Net margin | n/m | FCF margin | n/m | ROE | 6.5% |
| ROA | 5.9% | R&D / sales | 234.9% | Dividend | - | Debt/Eq | 0.06 | Curr. ratio | 2.34 | Cash | 9.6M |
| Op. cash flow (ttm) | -14.0M | Net debt | -4.0M | Quick ratio | 2.32 | Interest cover | -29.99 | Stock pay / sales | 783.3% | Shares out. | 15.5M |
| Shares Y/Y | 0.0% | Book / share | 6.56 | Cash / share | 0.62 | Sales / share | 0.09 | Asset turnover | 0.01 | Inventory turns | 2.76 |
| Sales 3Y CAGR | -50.9% |
Hover or tap a number to see the XBRL line item and filing it comes from; click it to open that filing at SEC. What each number means. Looks wrong? Tell us.
Changes in the numbers
FY2025 against FY2024-
Operating margin widened to -5743.5%-85004.6% → -5743.5% · Operating income / revenue · 10-K ↗
HYPD against Crypto peers
Ten years, side by side → · All 32 →Each side 0 to 100, ranked against every company we cover: relative position on reported figures, not a buy score. How
Every dot is one of the 32 companies, the better end on the right. Hover a dot for the company.
| Company | Revenue (ttm) | Sales growth | Gross margin | Net margin | ROE | FCF margin | Debt / equity |
|---|---|---|---|---|---|---|---|
| HYPD Hyperion DeFi | $1.4M | - | - | - | 6.5% | - | 0.06 |
| DJT Trump Media & Technology Group | $6.5M | +1.8% | 54.5% | - | -58.2% | -250.8% | 0.68 |
| TRON Tron Inc. | $5.1M | +10.0% | 25.7% | - | 3.6% | - | - |
| ASST Strive | $3.6M | - | - | -591.2% | -1.5% | -592.3% | - |
| SUIG SUI Group | $2.4M | +18.1% | - | - | -197.9% | - | - |
| NAKA Nakamoto | $1.8M | -33.0% | - | - | -177.9% | - | - |
Profitability
2 of 4- ✓Net margin above the peer median474.9% vs -169.8%
- ✓Gross margin up over 4 years60.0% → 62.7%
- !Return on equity below 15%6.5%
- !A profit in 0 of 5 years
Each tick is a fact with a fixed rule (on /methodology), not a score or advice. A check without the numbers it needs is left out.
$- of principal due
From the balance sheet in the latest 10-K or 10-Q (XBRL). When each part falls due, year by year, and the debt note's own lines are on the Debt tab.
Revenue and net income, FY2020 to FY2025
Revenue 813K Net income -45.3MFrom XBRL in each 10-K. Hover a bar for the line item and filing. Full financials →
Where the $813K of revenue came from
by segment, year to Dec 31, 2025- Digital Assets $799K · 98%
- Ophthalmic Technology $15K · 2%
From the segment tables in the 10-K XBRL. Revenue by segment, product and region →
Income statement, balance sheet and cash flow
HYPD's income statement, balance sheet and cash flow as reported to the SEC in XBRL, one column per fiscal year. Hover a number to see the line item and filing it comes from. Where a company changed how it tags a line, the first tag it reported for that period is used. A number looks wrong? Tell us.
Revenue by business segment
year to Dec 31, 2025| Revenue | Share | vs year before | |
|---|---|---|---|
| Digital Assets | 799K | 98.2% | - |
| Ophthalmic Technology | 15K | 1.8% | -74.3% |
10-K 0001104659-26-036286, segment and revenue notes (XBRL).
Income statement
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 2.0M | 14.0M | - | 4K | 57K | 813K |
| Cost of revenue | - | - | - | - | 800K | 1.6M | - | 16K | 3.9M | 303K |
| Gross profit | - | - | - | - | 1.2M | 12.4M | - | -12K | -3.9M | 510K |
| R&D | 3.0M | 3.8M | 11.1M | 14.1M | 13.4M | 14.9M | 13.4M | 13.0M | 14.5M | 1.9M |
| SG&A | 569K | 1.3M | 6.1M | 7.2M | 7.6M | 10.6M | 13.5M | 12.4M | 14.3M | 17.2M |
| Operating income | -3.5M | -5.1M | -17.3M | -21.3M | -19.8M | -13.0M | -26.9M | -25.4M | -48.7M | -46.7M |
| Interest expense | - | - | - | 0 | 17K | 388K | 1.4M | 2.4M | 2.5M | 1.6M |
| Income tax | 0 | 0 | 0 | 0 | - | - | - | - | - | -31K |
| Net income | -3.5M | -5.1M | -17.3M | -21.2M | -19.8M | -12.8M | -28.0M | -27.3M | -49.8M | -45.3M |
| EPS (diluted) | -1.56 | -2.19 | -1.82 | -1.47 | -0.94 | -0.49 | -0.83 | -53.15 | -59.81 | -9.40 |
| Diluted shares | - | - | - | - | 21.1M | 26.3M | 33.6M | 513K | 833K | 5.0M |
| Depreciation & amortization | 13K | 25K | 19K | 15K | 95K | 222K | 307K | 783K | 1.1M | - |
| EBITDA | -3.5M | -5.1M | -17.2M | -21.3M | -19.7M | -12.8M | -26.6M | -24.6M | -47.6M | - |
| Gross margin | - | - | - | - | 60.0% | 88.6% | - | -322.6% | -6749.5% | 62.7% |
| Operating margin | - | - | - | - | -989.5% | -93.0% | - | -670885.8% | -85004.6% | -5743.5% |
| Net margin | - | - | - | - | -988.5% | -91.3% | - | -719859.9% | -86888.6% | -5570.6% |
| Revenue growth | - | - | - | - | - | +600% | - | - | +1414% | +1319% |
Balance sheet
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.4M | 5.2M | 19.7M | 14.2M | 28.4M | 19.5M | 22.9M | 14.8M | 2.1M | 6.3M |
| Inventory | - | - | - | - | - | - | - | 110K | - | - |
| Current assets | 3.4M | 5.3M | 19.9M | 14.3M | 33.4M | 22.0M | 27.6M | 20.7M | 2.8M | 7.2M |
| Property & equipment | 43K | 28K | 37K | 231K | 396K | 1.3M | 1.3M | 3.4M | - | - |
| Total assets | 3.4M | 5.6M | 20.0M | 14.7M | 33.9M | 31.7M | 31.0M | 28.8M | 3.7M | 51.8M |
| Accounts payable | 302K | 246K | 1.5M | 1.5M | 1.5M | 1.6M | 1.4M | 1.8M | 2.0M | 318K |
| Current liabilities | 424K | 553K | 3.1M | 2.9M | 18.2M | 11.2M | 4.5M | 9.5M | 16.0M | 2.7M |
| Total debt | - | - | - | 0 | 463K | 0 | 10.4M | 15.6M | - | 16.1M |
| Total liabilities | - | 553K | 3.1M | 3.0M | 18.6M | 11.2M | 13.8M | 19.8M | 16.8M | 10.7M |
| Shareholders' equity | 3.0M | 5.1M | 16.9M | 11.7M | 15.3M | 20.5M | 17.2M | 9.0M | -13.1M | 41.1M |
| Retained earnings | -14.1M | -19.3M | -36.5M | -57.7M | -77.4M | -90.2M | -118.2M | -145.5M | -195.3M | -240.6M |
Cash flow
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -3.2M | -4.7M | -13.1M | -18.9M | -6.4M | -20.9M | -25.1M | -23.8M | -30.1M | -14.8M |
| Capital spending | 43K | 10K | 28K | 167K | 261K | 1.2M | 540K | 2.8M | 161K | - |
| Free cash flow | -3.2M | -4.7M | -13.1M | -19.1M | -6.6M | -22.1M | -25.6M | -26.7M | -30.3M | - |
| Stock-based pay (added back) | 3K | 412K | 1.6M | 2.5M | 2.5M | 2.9M | 3.8M | 2.5M | 1.7M | 6.4M |
| Debt repaid | - | - | - | - | 0 | 67K | - | - | - | - |
| Investing cash flow | -43K | -10K | -28K | -167K | -261K | -1.6M | -875K | -4.0M | -161K | -72.0M |
| Financing cash flow | 4.1M | 6.6M | 27.6M | 13.5M | 20.9M | 21.5M | 21.5M | 19.8M | 17.6M | 91.0M |
Stock-based pay and leases
From EDGAR| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based pay (expense) | 3K | 412K | 1.6M | 2.5M | 2.5M | 2.9M | 3.8M | 2.5M | 1.7M | 6.4M |
| Stock-based pay / revenue | - | - | - | - | 124.2% | 20.6% | - | 65959.6% | 2972.4% | 783.3% |
| Operating lease cash paid | - | - | - | - | - | - | 412K | 503K | 501K | 574K |
| Right-of-use assets | - | - | - | - | - | - | 1.3M | 1.7M | 718K | 416K |
| Operating lease liabilities | - | - | - | - | - | - | 1.4M | 1.8M | 1.3M | 719K |
From SEC's XBRL company facts (data.sec.gov). EBITDA = operating income + depreciation and amortization; free cash flow = operating cash flow - capital spending; total debt = long-term debt (with its current part) + short-term borrowings. Stock-based pay and leases are shown as the company reports them; Tickdelta does not take them out of earnings or add leases to debt. Click a number to open the filing in SEC's Inline XBRL viewer, where you can click the same number to see how it is tagged. Values a company later revised show as revised; the Revised numbers tab lists the changes.