tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

KHCKraft Heinz

Consumer staples · Packaged Foods · NYSE

We are driving transformation at The Kraft Heinz Company (Nasdaq: KHC), inspired by our Purpose, Let’s Make Life Delicious. 10-K, Item 1

Employees
35,000
Headquarters
Pittsburgh, PA
CEO
Steven A. Cahillane
Next results
around Feb 10, 2027
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 shelf registration; also 1 resale by holders.

“By using an automatic shelf registration statement, we or certain securityholders may, at any time and from time to time, sell securities under this prospectus in one or more offerings in an unlimited amount.”

S-3ASR, Feb 13, 2025 ↗
Every offering filing →

Paid in stock

$95.0M

stock-based pay, year to Dec 27, 2025

Bought back

$436.0M

cash paid for its own shares, year to Dec 27, 2025: 4.6× the stock pay

Diluted shares: 1.19B in the year to Dec 27, 2025 2025 -2.3%2024 -1.6%2023 0.0%2022 -0.1%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowOther, netCapital spendingBuybacksDividendsDebt repaidAdded to cash Operating cash flow: $4.5B Operating cash flow $4.5B Other, net: $809.0M Other, net $809.0M Capital spending: $801.0M Capital spending $801.0M Buybacks: $436.0M Buybacks $436.0M Dividends: $1.9B Dividends $1.9B Debt repaid: $678.0M Debt repaid $678.0M Added to cash: $1.5B Added to cash $1.5B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Each CEO's years

The CEO of each fiscal year as named in the proxy's pay versus performance table, and what the 10-Ks show for those years. Facts, not a grade.

Mr. Abrams-Rivera

FY2024 to FY2025 · 2 years in the table
Operating cash flow
$8.6B
Capital spending
$1.8B
Buybacks
$1.4B
Dividends
$3.8B
Stock-based pay
$204.0M
Diluted shares since FY2023
-3.9%
Revenue since FY2023
-6%
Debt since FY2023
+$1.2B
CEO pay (reported)
$19.7M
The proxy that names the CEO ↗

Mr. Patricio

FY2021 to FY2023 · 3 years in the table
Operating cash flow
$11.8B
Capital spending
$2.8B
Acquisitions
$555.0M
Buybacks
$1.0B
Dividends
$5.9B
Stock-based pay
$486.0M
Diluted shares since FY2020
+0.6%
Revenue since FY2020
+2%
Debt since FY2020
-$8.3B
CEO pay (reported)
$27.1M
The proxy that names the CEO ↗
Buybacks, year to Dec 27, 2025
$436.0M
cash paid for its own shares
Paid in stock to employees
$95.0M
buybacks were 4.6× this
Share count, 1 year
-2.3%
fewer shares: each share owns more
Share count, 3 years
-3.9%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-12-27$436.0M $1.9B$95.0M -1.19B
2024-12-28$988.0M $1.9B$109.0M $8.0M1.22B
2023-12-30$455.0M $2.0B$141.0M $43.0M1.24B
2022-12-31$280.0M $2.0B$148.0M $57.0M1.24B
2021-12-25$271.0M $2.0B$197.0M $53.0M1.24B

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; dividends = PaymentsOfDividends; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Work on KHC in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/KHC/export.csv") into a cell.