tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

KRKroger

Consumer staples · Grocery Stores · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Sep 11, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Sep 11, 2026
Kroger Reports Second Quarter 2026 Results
Releases kept
13
13 documents, oldest Nov 30, 2023
Adjusted EPS against GAAPEach quarter ↓
+4%
$1.09 adjusted, $1.05 GAAP, Sep 11, 2026

What KR's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-09-11, KR reported $1.05 per share under GAAP and $1.09 on its own adjusted basis: the adjusted number is +4% above GAAP.

The company's words, latest release
for 2026 Second Quarter Highlights · Identical Sales without fuel increased 0.2% · Operating Profit of $971 million; EPS of $1.05 · Adjusted FIFO Operating Profit of $1, release
EPS of $1.05 · Adjusted FIFO Operating Profit of $1,076 million and Adjusted EPS of $1.09 · Adjusted eCommerce sales grew +20%1 release

What the company says its adjusted numbers leave out:

· Delivered Adjusted EPS growth of 8% excluding the 53rd week release Mar 7, 2024

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Sep 11, 2026 · EX-99.1

Kroger Reports Second Quarter 2026 Results

Open on SEC ↗

· Adjusted eCommerce sales grew +20%1; Kroger Precision Marketing profit grew +24%

CINCINNATI, September 11, 2026 – The Kroger Co. (NYSE: KR) today reported results for its second quarter ended August 15, 2026. Kroger reaffirmed its full-year adjusted net earnings per diluted share guidance, lowered its full-year 2026 identical sales without fuel guidance, and shared progress on key priorities.

“Kroger delivered a solid second quarter, with adjusted EPS growth of 5 percent. I am pleased with the progress we are making. Our teams kept driving value for customers, improving execution in our stores, growing eCommerce profitably and managing costs with discipline. Improving sales momentum remains a top priority. While there is more work to do, I am confident in our plan to become America's favorite grocer."

Adjusted eCommerce sales exclude the effect of fulfillment center exits in markets where Kroger does not operate stores, the sale of Vitacost, and the discontinuation of Ship Marketplace. 1 Second Quarter Financial Results

2Q26 2Q25 ($ in millions; except ($ in millions; except EPS) EPS) ID Sales(1) (Table 4) 0.2% 3.4% Earnings Per Share $1.05 $0.91 Adjusted EPS (Table 6) $1.09 $1.04 Operating Profit $971 $863 Adjusted FIFO Operating $1,076 $1,091 Profit (Table 7) Gross Margin (Table 8) 22.4% 22.5% FIFO Gross Margin Increased 13 basis points Rate(2) OG&A Rate(3) Increased 33 basis points

Without fuel and includes an unfavorable 138 basis point impact from the Inflation Reduction Act.

Without rent, depreciation and amortization, fuel and adjustment items, if applicable.

Total company sales were $34.6 billion in the second quarter compared to $33.9 billion for the same period last year. Excluding fuel, the sale of Vitacost and the exit of certain fulfillment centers, sales increased 0.1% compared to the same period last year.

Gross margin was 22.4% of sales for the second quarter compared to 22.5% for the same period last year. The decrease in rate was primarily driven by the mix effect of higher fuel sales, higher shrink, higher transportation costs and greater value delivered for customers. These pressures were partially offset by improvement in eCommerce profitability and media, favorable pharmacy mix, sourcing initiatives, tariff refunds, the decreased LIFO charge and depreciation and amortization.

The FIFO gross margin rate, excluding rent, depreciation and amortization, and fuel increased 13 basis points compared to the same period last year. The improvement was primarily driven by improvement in eCommerce profitability and media, favorable pharmacy mix, sourcing initiatives and tariff refunds. These benefits were partially offset by higher shrink, higher transportation costs and greater value delivered for customers.

The LIFO charge for the quarter was $39 million, compared to a LIFO charge of $62 million for the same period last year.

The Operating, General and Administrative rate, excluding fuel and adjustment items, increased 33 basis points compared to the same period last year. The increase was primarily attributable to planned investments in associate wages, increased health care costs, and sales deleverage, partially offset by lower incentive plan costs and ongoing productivity initiatives.

Kroger expects to continue to generate strong free cash flow and remains committed to investing in the business to drive long- term sustainable net earnings growth, as well as maintaining its current investment grade debt rating. The Company expects to continue to pay its quarterly dividend and expects this to increase over time, subject to board approval.

Earlier this quarter, Kroger increased its dividend by 11%, marking the 20th consecutive year of dividend increases. Additionally, during the quarter, Kroger repurchased $1.0 billion in shares and year-to-date has repurchased $1.2 billion in shares under the $2 billion board authorization announced in December 2025. As of the end of the second quarter, approximately $800 million remains of the authorization, and Kroger expects to complete the remaining repurchases by the end of fiscal 2026. 2 Kroger’s net total debt to adjusted EBITDA ratio is 1.91, compared to 1.63 a year ago (Table 5). The company’s net total debt to adjusted EBITDA ratio target range is 2.30 to 2.50. Kroger’s strong balance sheet provides ample opportunities for the Company to invest in the business and enhance shareholder value.

* Without adjusted items, if applicable. Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures used in 2026 guidance without unreasonable effort because it is not possible to predict certain of our adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of our control and its unavailability could have a significant impact on 2026 GAAP financial results.

** Includes approximately 140 basis points unfavorable impact from the Inflation Reduction Act.

*** The adjusted tax rate reflects typical tax adjustments and does not reflect changes to the rate from the completion of income tax audit examinations and changes in tax laws and policies, which cannot be predicted.

“Our second quarter results demonstrate the resiliency of Kroger's business model and the discipline with which our teams are executing. Adjusted earnings per diluted share grew 5%, driven by cost savings, strong pharmacy and fuel performance, and improvement in the profitability of our eCommerce business.

Given our first half results and the macro environment, we are updating our identical sales without fuel guidance to a new range of 0.2% to 0.8%, which includes an approximately 140 basis point headwind from the Inflation Reduction Act. We are reaffirming our adjusted FIFO net operating profit and adjusted earnings per diluted share guidance, reflecting our confidence and visibility into the same factors that drove our profitability in the second quarter. We will continue to invest in the business for growth, manage our margins with discipline and create long-term shareholder value.” 3 Kroger will host an investor update meeting on October 20, 2026. Additional details regarding the Company’s strategic initiatives and longer-term financial targets will be shared at that event.

The Kroger Co. (NYSE: KR) is one of America’s largest retailers, serving more than 11 million customers daily through a digital shopping experience and retail food stores under a variety of banner names. With more than 400,000 associates across our family of companies, Kroger is committed to providing America with affordable, great-tasting food and creating #ZeroHungerZeroWaste communities. To learn more about us, visit our newsroom and investor relations site.

Note: Fuel sales have historically had a low gross margin rate and operating expense rate as compared to corresponding rates on non-fuel sales. As a result, Kroger discusses the changes in these rates excluding the effect of fuel.

Please refer to the supplemental information presented in the tables for reconciliations of the non-GAAP financial measures used in this press release to the most comparable GAAP financial measure and related disclosure. As noted above, Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures used in its guidance without unreasonable effort because it is not possible to predict certain of our adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of our control and its unavailability could have a significant impact on GAAP financial results.

This press release contains certain statements that constitute “forward-looking statements” about Kroger’s financial position and the future performance of the company. These statements are based on management’s assumptions and beliefs in light of the information currently available to it. Such statements are indicated by words or phrases such as “achieve,” “committed,” “confidence,” “continue,” “drive,” “expect,” “focused,” “future,” “guidance,” “may,” “model,” “opportunities,” “outlook,” “remain,” “strategy,” “target,” “trends,” “visibility,” “will,” and variations of such words and similar phrases. Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include the specific risk factors identified in “Risk Factors” in our annual report on Form 10-K for our last fiscal year and any subsequent filings, as well as the following: 4 Kroger's ability to achieve sales, earnings, incremental FIFO operating profit, and adjusted free cash flow goals may be affected by: labor negotiations; potential work stoppages; changes in the unemployment rate; pressures in the labor market; changes in government-funded benefit programs; changes in the types and numbers of businesses that compete with Kroger; pricing and promotional activities of existing and new competitors, and the aggressiveness of that competition; Kroger's response to these actions; the state of the economy, including interest rates, the inflationary, disinflationary and/or deflationary trends and such trends in certain commodities, products and/or operating costs; the geopolitical environment including wars and conflicts; unstable political situations and social unrest; changes in tariffs; the effect that fuel costs have on consumer spending; volatility of fuel margins; manufacturing commodity costs; supply constraints; diesel fuel costs related to Kroger’s logistics operations; trends in consumer spending; the extent to which Kroger’s customers exercise caution in their purchasing in response to economic conditions; the uncertainty of economic growth or recession; stock repurchases; changes in the regulatory environment in which Kroger operates, along with changes in federal policy and at state and federal regulatory agencies; Kroger’s ability to retain pharmacy sales from third party payors; consolidation in the healthcare industry, including pharmacy benefit managers; Kroger’s ability to negotiate modifications to multi-employer pension plans; natural disasters or adverse weather conditions; the effect of public health crises or other significant catastrophic events; the potential costs and risks associated with potential cyber-attacks or data security breaches; the success of Kroger's future growth plans; the ability to execute our growth strategy and value creation model, including continued cost savings, growth of our media business, and our ability to better serve our customers and to generate customer loyalty and sustainable growth through our strategic pillars of fresh, our brands, personalization, and eCommerce; the outcome of litigation matters, including those relating to the terminated transaction with Albertsons; and the risks relating to or arising from our opioid litigation settlements, including the risk of litigation relating to persons, entities, or jurisdictions that do not participate in those settlements. Our ability to achieve these goals may also be affected by our ability to manage the factors identified above. Our ability to execute our financial strategy may be affected by our ability to generate cash flow.

Kroger’s adjusted effective tax rate may differ from the expected rate due to changes in tax laws and policies, the status of pending items with various taxing authorities, and the deductibility of certain expenses.

Kroger assumes no obligation to update the information contained herein unless required by applicable law. Please refer to Kroger's reports and filings with the Securities and Exchange Commission for a further discussion of these risks and uncertainties.

Note: Kroger's quarterly conference call with investors will broadcast live at 8 a.m. (ET) on September 11, 2026 at . An on-demand replay of the webcast will be available at approximately 1 p.m. (ET) on Friday, September 11, 2026.

Reconciliation 5. of Net Total Debt and Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA

The Company defines First-In First-Out (FIFO) gross profit as sales minus Note: merchandise costs, including advertising, warehousing and transportation, but excluding the Last-In First-Out (LIFO) charge, rent and depreciation and amortization.

The Company defines FIFO operating profit as operating profit excluding the LIFO charge.

The Company defines FIFO operating margin as FIFO operating profit divided by sales.

The above FIFO financial metrics are important measures used by management to evaluate operational effectiveness. Management believes these FIFO financial metrics are useful to investors and analysts because they measure our day-to-day operational effectiveness.

Merchandise costs ("COGS") and operating, general and administrative expenses (a) ("OG&A") exclude depreciation and amortization expense and rent expense which are included in separate expense lines.

LIFO charges of $39 and $62 were recorded in the second quarters of 2026 and (b) 2025, respectively. For the year-to-date period, LIFO charges of $91 and $102 were recorded for 2026 and 2025, respectively.

ASSETS August 15, August 16, Current Assets 2026 2025 ────────────────────────────────────────────────────────────────────────────── Cash $ 201 $ 215 Temporary cash investments 1,475 4,668 Store deposits in-transit 1,060 1,133 Receivables 2,187 2,211 Inventories 7,282 6,843 Prepaid and other current assets 721 735 Total current assets 12,926 15,805 Property, plant and equipment, 25,265 25,947 net Operating lease assets 6,753 6,812 Intangibles, net 848 866 Goodwill 2,624 2,674 Other assets 1,075 1,486 Total Assets $ 49,491 $ 53,590 LIABILITIES AND SHAREOWNERS' EQUITY Current Liabilities Current portion of long-term debt including $ 1,838 $ 827 obligations under finance leases Current portion of operating lease 664 673 liabilities Accounts payable 10,775 10,183 Accrued salaries and wages 1,206 1,315 Other current liabilities 3,935 3,701 Total current liabilities 18,418 16,699 Long-term debt including obligations 15,159 17,132 under finance leases Noncurrent operating lease 6,497 6,546 liabilities Deferred income taxes 1,184 1,387 Pension and postretirement benefit 409 376 obligations Other long-term liabilities 1,978 2,173 Total Liabilities 43,645 44,313 Shareowners' equity 5,846 9,277 Total Liabilities and Shareowners' $ 49,491 $ 53,590 Equity Total common shares outstanding at end 596 662 of period Total diluted shares 612 664 year-to-date

CASH FLOWS FROM OPERATING YEAR-TO-DATE ACTIVITIES: 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net earnings including $ 1,546 $ 1,478 noncontrolling interests Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities: Depreciation 1,726 1,829 and amortization Asset impairment and store closure 66 114 charges Operating 314 318 lease asset amortization LIFO 91 102 charge Share-based 101 83 employee compensation Deferred 94 (31 ) income taxes Gain (26 ) (6 ) on the sale of assets Gain (20 ) (37 ) on investments Other 15 (29 ) Changes in operating assets and liabilities: Store 185 179 deposits in-transit Receivables (162 ) (12 ) Inventories (460 ) 92 Prepaid (85 ) (91 ) and other current assets Accounts (4 ) (14 ) payable Accrued 38 181 expenses Income 219 6 taxes receivable and payable Operating (367 ) (291 ) lease liabilities Other (186 ) (183 ) Net cash provided by operating 3,085 3,688 activities CASH FLOWS FROM INVESTING ACTIVITIES: Payments for property and equipment, (2,437 ) (1,968 ) including payments for lease buyouts Other 42 (139 ) Net cash used by investing (2,395 ) (2,107 ) activities CASH FLOWS FROM FINANCING ACTIVITIES: Payments on long-term debt including (604 ) (122 ) obligations under finance leases Dividends (431 ) (422 ) paid Proceeds 36 163 from issuance of capital stock Treasury (1,271 ) (203 ) stock purchases Other (78 ) (73 ) Net cash used by financing (2,348 ) (657 ) activities NET (DECREASE) INCREASE IN CASH (1,658 ) 924 AND TEMPORARY CASH INVESTMENTS CASH AND TEMPORARY CASH INVESTMENTS: BEGINNING 3,334 3,959 OF YEAR END $ 1,676 $ 4,883 OF PERIOD Reconciliation of capital investments: Payments for property and equipment, $ (2,437 ) $ (1,968 ) including payments for lease buyouts Payments 37 11 for lease buyouts Changes in construction-in-progress (251 ) (73 ) payables Total capital investments, excluding $ (2,651 ) $ (2,030 ) lease buyouts Disclosure of cash flow information: Cash paid during the year for net $ 372 $ 370 interest Cash paid during the year for $ 159 $ 415 income taxes

(in millions, except percentages) (unaudited) Items identified below should not be considered as alternatives to sales or any other GAAP measure of performance. Identical sales is an industry-specific measure, and it is important to review it in conjunction with Kroger's financial results reported in accordance with GAAP. Other companies in our industry may calculate identical sales differently than Kroger does, limiting the comparability of the measure.

Kroger defines identical sales, excluding fuel, as sales to retail customers, including sales from all departments at identical supermarket locations, jewelry and ship-to-home solutions. Kroger defines a supermarket as identical when it has been in operation without expansion or relocation for five full quarters. We include Kroger Delivery sales as identical if the delivery occurs in an existing Kroger Supermarket geography or when the location has been in operation for five full quarters. IDENTICAL SALES

Identical sales, excluding fuel, were adjusted to exclude stores involved in the (a) labor disputes in Colorado in the first quarter of 2025. Identical sales, excluding fuel, were excluded for the first four weeks of the first quarters of 2026 and 2025 for stores involved in this labor dispute.

(in millions, except for ratio) (unaudited) The items identified below should not be considered an alternative to any GAAP measure of performance or access to liquidity. Net total debt to adjusted EBITDA is an important measure used by management to evaluate the Company's access to liquidity. The items below should be reviewed in conjunction with Kroger's financial results reported in accordance with GAAP. The following table provides a reconciliation of net total debt.

The following table provides a reconciliation from net earnings attributable to The Kroger Co. to adjusted EBITDA, as defined in the Company's credit agreement, on a rolling four quarter basis.

ROLLING FOUR QUARTERS ENDED 2026 August 15, 2025 August 16, ────────────────────────────────────────────────────────────────────────────── Net earnings $ 1,085 $ 2,727 attributable to The Kroger Co. LIFO 146 135 charge Depreciation 3,230 3,347 and amortization Net 661 586 interest expense Income 251 685 tax expense Adjustment for loss on 57 6 investments Adjustment for severance - 79 charge and related benefits Adjustment for impairment 50 30 of intangible assets Adjustment for labor - 44 dispute charges Adjustment for store - 100 closures Adjustment for executive stock - (21 ) compensation for a former executive Adjustment for - 361 merger-related costs (a) Adjustment for merger-related 63 136 litigation and settlement charges Adjustment for property - 25 losses Adjustment for opioid settlement (28 ) (5 ) charges and vendor reserves Adjustment for gain on sale of Kroger - (79 ) Specialty Pharmacy Adjustment for fulfillment network 2,497 - impairment and related charges Adjustment for 119 - transformation costs (b) Other (9 ) (14 ) Adjusted $ 8,122 $ 8,142 EBITDA Net total debt to 1.91 1.63 adjusted EBITDA ratio

Merger-related (a) costs primarily include third-party professional fees and credit facility fees associated with the terminated merger with Albertsons Companies, Inc.

Transformation (b) costs primarily include costs related to third-party professional consulting fees associated with business transformation and cost saving initiatives.

(in millions, except per share amounts) (unaudited) The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the effects on net earnings per diluted common share for certain items described below. Adjusted net earnings and adjusted net earnings per diluted share are useful metrics to investors and analysts because they present more accurately year-over-year comparisons for net earnings and net earnings per diluted share because adjusted items are not the result of normal operations. Items identified in this table should not be considered alternatives to net earnings attributable to The Kroger Co. or any other GAAP measure of performance. These items should not be reviewed in isolation or considered substitutes for the Company's financial results as reported in accordance with GAAP. Due to the nature of these items, as further described below, it is important to identify these items and to review them in conjunction with the Company's financial results reported in accordance with GAAP.

The following table summarizes items that affected the Company's financial results during the periods presented.

Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items (continued)

The pre-tax adjustments for gain on investments were $(34) and $(56) in the second quarters of (b) 2026 and 2025, respectively. The year-to-date pre-tax adjustments for gain on investments were $(20) and $(37) on the first two quarters of 2026 and 2025, respectively.

The (c) pre-tax adjustments to Sales, COGS and OG&A expenses for labor dispute charges were $44.

The (e) pre-tax adjustment to OG&A expenses for executive stock compensation for a former executive was $(21).

The pre-tax adjustments to OG&A expenses for merger-related litigation and settlement charges were $13 and $121 in the second quarters of 2026 and 2025, (f) respectively. The year-to-date pre-tax adjustments to OG&A expenses for merger-related litigation and settlement charges were $38 and $136 for the first two quarters of 2026 and 2025, respectively.

The (g) pre-tax adjustment to OG&A expenses for opioid settlement charges and vendor reserves was $22.

The (h) pre-tax adjustment to OG&A expenses for severance charge and related benefits was $47.

The pre-tax adjustment to OG&A expenses for transformation costs was $56 in the second quarter of 2026. The year-to-date pre-tax adjustment to OG&A expenses for (i) transformation costs was $119 for the first two quarters of 2026. Transformation costs primarily include costs related to third party professional consulting fees associated with business transformation and cost saving initiatives.

The (j) amounts presented represent the net earnings (loss) per diluted common share effect of each adjustment.

2026 Note: Second Quarter Adjustment Items include adjustments for the gain on investments, merger-related litigation and settlement charges and transformation costs.

2026 Adjustment Items include the Second Quarter Adjustment Items plus the adjustments that occurred in the first quarter of 2026 for loss on investments, merger-related litigation costs and transformation costs.

2025 Second Quarter Adjustment items include adjustments for the gain on investments, merger-related litigation and settlement charges and the severance charge and related benefits.

2025 Adjustment Items include the Second Quarter Adjustment Items plus the adjustments that occurred in the first quarter of 2025 for the loss on investments, labor dispute charges, store closures, executive stock compensation for a former executive, merger-related litigation costs, opioid settlement charges and vendor reserves and executive stock compensation for a former executive income tax.

(in millions) (unaudited) The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the effects on operating profit for certain items described below. Adjusted FIFO operating profit is a useful metric to investors and analysts because it presents more accurately year-over-year comparisons for operating profit because adjusted items are not the result of normal operations. Items identified in this table should not be considered alternatives to operating profit or any other GAAP measure of performance. These items should not be reviewed in isolation or considered substitutes for the Company's financial results as reported in accordance with GAAP. Due to the nature of these items, as further described below, it is important to identify these items and to review them in conjunction with the Company's financial results reported in accordance with GAAP.

The following table summarizes items that affected the Company's financial results during the periods presented.

Transformation (a) costs primarily include costs related to third-party professional consulting fees associated with business transformation and cost saving initiatives.

(in millions, except percentages) (unaudited) In the Consolidated Statements of Operations within Table 1, the Company separately presents rent and depreciation and amortization to evaluate operational effectiveness. The table below calculates gross margin in accordance with Generally Accepted Accounting Principles ("GAAP") by including a portion of rent and depreciation and amortization related to the Company's manufacturing and warehousing and transportation activities.

The following table provides the calculation of gross profit and gross margin in accordance with GAAP.

Full text with the tables
                                                                    Exhibit 99.1
                   Kroger Reports Second Quarter 2026 Results                   
                                                                                
                         and Updates Guidance for 2026                          
Second Quarter Highlights
                                                  
  ·  Identical Sales without fuel increased 0.2%  
                                                  
                                                     
  ·  Operating Profit of $971 million; EPS of $1.05  
                                                     
                                                                        
  ·  Adjusted                                                           
     FIFO Operating Profit of $1,076 million and Adjusted EPS of $1.09  
                                                                        
                                                                              
  ·  Adjusted                                                                 
     eCommerce sales grew +20%1; Kroger Precision Marketing profit grew +24%  
                                                                              
CINCINNATI, September 11, 2026 – The Kroger Co. (NYSE: KR)
today reported results for its second quarter ended August 15, 2026. Kroger
reaffirmed its full-year adjusted net earnings per diluted
share guidance, lowered its full-year 2026 identical sales without fuel
guidance, and shared progress on key priorities.

Comments from CEO Greg Foran

“Kroger delivered a solid second quarter, with adjusted EPS growth
of 5 percent. I am pleased with the progress we are making. Our teams kept
driving value for customers, improving execution in our stores,
growing eCommerce profitably and managing costs with discipline. Improving sales
momentum remains a top priority. While there is more
work to do, I am confident in our plan to become America's favorite grocer."

Adjusted eCommerce sales exclude the effect of fulfillment
center exits in markets where Kroger does not operate stores, the sale of
Vitacost, and the discontinuation of Ship Marketplace.
                                                                               1
Second Quarter Financial Results
                                                                                
                                                2Q26                      2Q25  
                              ($ in millions; except    ($ in millions; except  
                                                EPS)                      EPS)  
  ID Sales(1) (Table 4)                         0.2%                      3.4%  
  Earnings Per Share                           $1.05                     $0.91  
  Adjusted EPS (Table 6)                       $1.09                     $1.04  
  Operating Profit                              $971                      $863  
  Adjusted FIFO Operating                     $1,076                    $1,091  
  Profit (Table 7)                                                              
  Gross Margin (Table 8)                       22.4%                     22.5%  
  FIFO Gross Margin        Increased 13 basis points                            
  Rate(2)                                                                       
  OG&A Rate(3)             Increased 33 basis points                            
                                                                                
Without fuel and includes an
unfavorable 138 basis point impact from the Inflation Reduction Act.

Without rent, depreciation
and amortization, fuel and adjustment items, if applicable.

Without fuel and adjustment
items, if applicable.

Total company sales were $34.6 billion in the second quarter compared
to $33.9 billion for the same period last year. Excluding fuel, the sale of
Vitacost and the exit of certain fulfillment centers, sales
increased 0.1% compared to the same period last year.

Gross margin was 22.4% of sales for the second quarter compared to
22.5% for the same period last year. The decrease in rate was primarily driven
by the mix effect of higher fuel sales, higher shrink,
higher transportation costs and greater value delivered for customers. These
pressures were partially offset by improvement in eCommerce
profitability and media, favorable pharmacy mix, sourcing initiatives, tariff
refunds, the decreased LIFO charge and depreciation and
amortization.

The FIFO gross margin rate, excluding rent, depreciation and amortization,
and fuel increased 13 basis points compared to the same period last year. The
improvement was primarily driven by improvement in eCommerce
profitability and media, favorable pharmacy mix, sourcing initiatives and tariff
refunds. These benefits were partially offset by higher
shrink, higher transportation costs and greater value delivered for customers.

The LIFO charge for the quarter was $39 million, compared to a LIFO
charge of $62 million for the same period last year.

The Operating, General and Administrative rate, excluding fuel
and adjustment items, increased 33 basis points compared to the same period last
year. The increase was primarily attributable to
planned investments in associate wages, increased health care costs, and sales
deleverage, partially offset by lower incentive plan
costs and ongoing productivity initiatives.

Capital Allocation

Kroger expects to continue to generate strong
free cash flow and remains committed to investing in the business to drive long-
term sustainable net earnings growth, as well as maintaining
its current investment grade debt rating. The Company expects to continue to pay
its quarterly dividend and expects this to increase over
time, subject to board approval.

Earlier this quarter, Kroger increased its
dividend by 11%, marking the 20th consecutive year of dividend increases.
Additionally, during the quarter, Kroger repurchased $1.0 billion
in shares and year-to-date has repurchased $1.2 billion in shares under the $2
billion board authorization announced in December 2025.
As of the end of the second quarter, approximately $800 million remains of the
authorization, and Kroger expects to complete the remaining
repurchases by the end of fiscal 2026.
                                                                               2
Kroger’s net total debt to adjusted
EBITDA ratio is 1.91, compared to 1.63 a year ago (Table 5). The company’s net
total debt to adjusted EBITDA ratio target range
is 2.30 to 2.50. Kroger’s strong balance sheet provides ample opportunities for
the Company to invest in the business and enhance
shareholder value.

Full-Year 2026 Guidance*
                                                            
                        FY26            FY26                
  Adjusted              Guidance as of  Guidance as of      
  Metric*               June 18, 2026   September 11, 2026  
 ────────────────────────────────────────────────────────── 
  Identical             1.0%            0.2%                
  Sales without fuel**  - 2.0%          - 0.8%              
  FIFO                  $5.0            $5.0                
  Operating Profit      - $5.2 billion  - $5.2 billion      
  EPS                   $5.10           $5.10               
                        - $5.30         - $5.30             
  Free                  $2.7            $2.7                
  Cash Flow             - $2.9 billion  - $2.9 billion      
  Cap                   $3.8            $3.8                
  Ex                    - $4.0 billion  - $4.0 billion      
  Tax                   23%             23%                 
  Rate***                                                   
                                                            
* Without adjusted items, if applicable. Kroger is unable to provide
a full reconciliation of the GAAP and non-GAAP measures used in 2026 guidance
without unreasonable effort because it is not possible to
predict certain of our adjustment items with a reasonable degree of certainty.
This information is dependent upon future events and may
be outside of our control and its unavailability could have a significant impact
on 2026 GAAP financial results.

** Includes approximately 140 basis points unfavorable impact from
the Inflation Reduction Act.

*** The adjusted tax rate reflects typical tax adjustments and does
not reflect changes to the rate from the completion of income tax audit
examinations and changes in tax laws and policies, which cannot
be predicted.

Comments from CFO David Kennerley

“Our second quarter results demonstrate the resiliency of Kroger's
business model and the discipline with which our teams are executing. Adjusted
earnings per diluted share grew 5%, driven by cost savings,
strong pharmacy and fuel performance, and improvement in the profitability of
our eCommerce business.

Given our first half results and the macro environment, we are updating
our identical sales without fuel guidance to a new range of 0.2% to 0.8%, which
includes an approximately 140 basis point headwind from
the Inflation Reduction Act. We are reaffirming our adjusted FIFO net operating
profit and adjusted earnings per diluted share guidance,
reflecting our confidence and visibility into the same factors that drove our
profitability in the second quarter. We will continue to
invest in the business for growth, manage our margins with discipline and create
long-term shareholder value.”
                                                                               3
Kroger will host an investor update meeting on October 20, 2026. Additional
details regarding the Company’s strategic initiatives and longer-term financial
targets will be shared at that event.

About Kroger

The Kroger Co. (NYSE: KR) is one of America’s largest retailers,
serving more than 11 million customers daily through a digital shopping
experience and retail food stores under a variety of banner names.
With more than 400,000 associates across our family of companies, Kroger is
committed to providing America with affordable, great-tasting
food and creating #ZeroHungerZeroWaste communities. To learn more about us,
visit our newsroom and investor relations site.

Kroger's second quarter 2026 ended on August 15, 2026.

Note: Fuel sales have historically had a low
gross margin rate and operating expense rate as compared to corresponding rates
on non-fuel sales. As a result, Kroger discusses the changes
in these rates excluding the effect of fuel.

Please refer to the supplemental information
presented in the tables for reconciliations of the non-GAAP financial measures
used in this press release to the most comparable GAAP
financial measure and related disclosure. As noted above, Kroger is unable to
provide a full reconciliation of the GAAP and non-GAAP measures
used in its guidance without unreasonable effort because it is not possible to
predict certain of our adjustment items with a reasonable
degree of certainty. This information is dependent upon future events and may be
outside of our control and its unavailability could have
a significant impact on GAAP financial results.

This press release contains certain statements
that constitute “forward-looking statements” about Kroger’s financial position
and the future performance of the company.
These statements are based on management’s assumptions and beliefs in light of
the information currently available to it. Such statements
are indicated by words or phrases such as “achieve,” “committed,” “confidence,”
“continue,”
“drive,” “expect,” “focused,” “future,” “guidance,” “may,” “model,”
“opportunities,” “outlook,” “remain,” “strategy,” “target,” “trends,”
“visibility,” “will,” and variations of such words and similar phrases. Various
uncertainties and other factors
could cause actual results to differ materially from those contained in the
forward-looking statements. These include the specific risk
factors identified in “Risk Factors” in our annual report on Form 10-K for our
last fiscal year and any subsequent filings,
as well as the following:
                                                                               4
Kroger's ability to achieve sales, earnings,
incremental FIFO operating profit, and adjusted free cash flow goals may be
affected by: labor negotiations; potential work stoppages;
changes in the unemployment rate; pressures in the labor market; changes in
government-funded benefit programs; changes in the types and
numbers of businesses that compete with Kroger; pricing and promotional
activities of existing and new competitors, and the aggressiveness
of that competition; Kroger's response to these actions; the state of the
economy, including interest rates, the inflationary, disinflationary
and/or deflationary trends and such trends in certain commodities, products
and/or operating costs; the geopolitical environment including
wars and conflicts; unstable political situations and social unrest; changes in
tariffs; the effect that fuel costs have on consumer spending;
volatility of fuel margins; manufacturing commodity costs; supply constraints;
diesel fuel costs related to Kroger’s logistics operations;
trends in consumer spending; the extent to which Kroger’s customers exercise
caution in their purchasing in response to economic
conditions; the uncertainty of economic growth or recession; stock repurchases;
changes in the regulatory environment in which Kroger
operates, along with changes in federal policy and at state and federal
regulatory agencies; Kroger’s ability to retain pharmacy
sales from third party payors; consolidation in the healthcare industry,
including pharmacy benefit managers; Kroger’s ability to
negotiate modifications to multi-employer pension plans; natural disasters or
adverse weather conditions; the effect of public health
crises or other significant catastrophic events; the potential costs and risks
associated with potential cyber-attacks or data security
breaches; the success of Kroger's future growth plans; the ability to execute
our growth strategy and value creation model, including
continued cost savings, growth of our media business, and our ability to better
serve our customers and to generate customer loyalty and
sustainable growth through our strategic pillars of fresh, our brands,
personalization, and eCommerce; the outcome of litigation matters,
including those relating to the terminated transaction with Albertsons; and the
risks relating to or arising from our opioid litigation
settlements, including the risk of litigation relating to persons, entities, or
jurisdictions that do not participate in those settlements.
Our ability to achieve these goals may also be affected by our ability to manage
the factors identified above. Our ability to execute
our financial strategy may be affected by our ability to generate cash flow.

Kroger’s adjusted effective tax rate
may differ from the expected rate due to changes in tax laws and policies, the
status of pending items with various taxing authorities,
and the deductibility of certain expenses.

Kroger assumes no obligation to update the
information contained herein unless required by applicable law. Please refer to
Kroger's reports and filings with the Securities and Exchange
Commission for a further discussion of these risks and uncertainties.

Note: Kroger's quarterly conference call
with investors will broadcast live at 8 a.m. (ET) on September 11, 2026 at . An
on-demand replay of the webcast
will be available at approximately 1 p.m. (ET) on Friday, September 11, 2026.

2 ndQuarter 2026 Tables Include:
                                
  1.  Consolidated              
      Statements of Operations  
                                
                      
  2.  Consolidated    
      Balance Sheets  
                      
                                
  3.  Consolidated              
      Statements of Cash Flows  
                                
                         
  4.  Supplemental       
      Sales Information  
                         
                                                                                
      Reconciliation                                                            
  5.  of Net Total Debt and Net Earnings Attributable to The Kroger Co. to      
      Adjusted EBITDA                                                           
                                                                                
                                                                 
  6.  Net                                                        
      Earnings Per Diluted Share Excluding the Adjustment Items  
                                                                 
                                             
  7.  Operating                              
      Profit Excluding the Adjustment Items  
                                             
              
  8.  Gross   
      Margin  
              
                                     --30--                                     
Contacts: Media: Erin Rolfes (513) 762-1080; Investors: Rob Quast (513)
762-4969
                                                                               5
                                    Table 1.                                    
                                                                                
                                 THE KROGER CO.                                 
                                                                                
                     CONSOLIDATED STATEMENTS OF OPERATIONS                      
                                                                                
                    (in millions, except per share amounts)                     
                                  (unaudited)                                   
                                                                                
      …                                                                         
      …  …                  …               …  …                  …             
 ────────────────────────────────────────────────────────────────────────────── 
      $  …       …  %    $  …       …  %    $  …       …  %    $  …       …  %  
                                                                                
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
                                                                                
         …  )    …  )       …  )    …  )       …  )    …  )       …  )    …  )  
         …  )    -          …  )    -          …  )    -          …  )    -     
         …       -          …       -          …       -          …       …     
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
         …       …          …       …          …       …          …       …     
         1       -          1       -          3       -          3       -     
      $  …       …  %    $  …       …  %    $  …       …  %    $  …       …  %  
      $  …               $  …               $  …               $  …             
         …                  …                  …                  …             
      $  …               $  …               $  …               $  …             
         …                  …                  …                  …             
      $  …               $  …               $  …               $  …             
                                                                                
                                                   
  Note:  Certain                                   
         percentages may not sum due to rounding.  
                                                   
                                                                                
         The                                                                    
         Company defines First-In First-Out (FIFO) gross profit as sales minus  
  Note:  merchandise costs,                                                     
         including advertising, warehousing and transportation, but excluding   
         the Last-In First-Out                                                  
         (LIFO) charge, rent and depreciation and amortization.                 
                                                                                
                                                                            
  The                                                                       
  Company defines FIFO gross margin as FIFO gross profit divided by sales.  
                                                                            
                                                                                
  The                                                                           
  Company defines FIFO operating profit as operating profit excluding the LIFO  
  charge.                                                                       
                                                                                
                                                                                
  The                                                                           
  Company defines FIFO operating margin as FIFO operating profit divided by     
  sales.                                                                        
                                                                                
                                                                                
  The                                                                           
  above FIFO financial metrics are important measures used by management to     
  evaluate operational                                                          
  effectiveness. Management believes these FIFO                                 
  financial metrics are useful to investors and analysts because they measure   
  our day-to-day                                                                
  operational effectiveness.                                                    
                                                                                
                                                                                
       Merchandise                                                              
       costs ("COGS") and operating, general and administrative expenses        
  (a)  ("OG&A")                                                                 
       exclude depreciation and amortization expense and rent expense which     
       are included in separate                                                 
       expense lines.                                                           
                                                                                
                                                                                
       LIFO                                                                     
       charges of $39 and $62 were recorded in the second quarters of 2026 and  
  (b)  2025, respectively.                                                      
       For the year-to-date period, LIFO charges of $91 and $102 were recorded  
       for 2026 and 2025,                                                       
       respectively.                                                            
                                                                                
                                    Table 2.                                    
                                                                                
                                 THE KROGER CO.                                 
                                                                                
                          CONSOLIDATED BALANCE SHEETS                           
                                                                                
                                 (in millions)                                  
                                  (unaudited)                                   
                                                                                
  ASSETS                              August 15,            August 16,          
  Current Assets                      2026                  2025                
 ────────────────────────────────────────────────────────────────────────────── 
  Cash                                $              201    $              215  
  Temporary cash investments                       1,475                 4,668  
  Store deposits in-transit                        1,060                 1,133  
  Receivables                                      2,187                 2,211  
  Inventories                                      7,282                 6,843  
  Prepaid and other current assets                   721                   735  
  Total current assets                            12,926                15,805  
  Property, plant and equipment,                  25,265                25,947  
  net                                                                           
  Operating lease assets                           6,753                 6,812  
  Intangibles, net                                   848                   866  
  Goodwill                                         2,624                 2,674  
  Other assets                                     1,075                 1,486  
  Total Assets                        $           49,491    $           53,590  
  LIABILITIES AND SHAREOWNERS'                                                  
  EQUITY                                                                        
  Current Liabilities                                                           
  Current portion of long-term                                                  
  debt including                      $            1,838    $              827  
  obligations under finance leases                                              
  Current portion of operating                                                  
  lease                                              664                   673  
  liabilities                                                                   
  Accounts payable                                10,775                10,183  
  Accrued salaries and wages                       1,206                 1,315  
  Other current liabilities                        3,935                 3,701  
  Total current liabilities                       18,418                16,699  
  Long-term debt including                                                      
  obligations                                     15,159                17,132  
  under finance leases                                                          
  Noncurrent operating lease                       6,497                 6,546  
  liabilities                                                                   
  Deferred income taxes                            1,184                 1,387  
  Pension and postretirement                                                    
  benefit                                            409                   376  
  obligations                                                                   
  Other long-term liabilities                      1,978                 2,173  
  Total Liabilities                               43,645                44,313  
  Shareowners' equity                              5,846                 9,277  
  Total Liabilities and                                                         
  Shareowners'                        $           49,491    $           53,590  
  Equity                                                                        
  Total common shares outstanding                                               
  at end                                             596                   662  
  of period                                                                     
  Total diluted shares                               612                   664  
  year-to-date                                                                  
                                                                                
                                    Table 3.                                    
                                                                                
                                 THE KROGER CO.                                 
                                                                                
                     CONSOLIDATED STATEMENTS OF CASH FLOWS                      
                                                                                
                                 (in millions)                                  
                                  (unaudited)                                   
                                                                                
  CASH                                                                          
  FLOWS FROM OPERATING              YEAR-TO-DATE                                
  ACTIVITIES:                       2026                       2025             
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  earnings including                $              1,546       $      1,478     
  noncontrolling interests                                                      
  Adjustments                                                                   
  to reconcile net earnings                                                     
  including noncontrolling                                                      
  interests                                                                     
  to net cash provided by                                                       
  operating activities:                                                         
  Depreciation                                     1,726              1,829     
  and amortization                                                              
  Asset                                                                         
  impairment and store closure                        66                114     
  charges                                                                       
  Operating                                          314                318     
  lease asset amortization                                                      
  LIFO                                                91                102     
  charge                                                                        
  Share-based                                        101                 83     
  employee compensation                                                         
  Deferred                                            94                (31  )  
  income taxes                                                                  
  Gain                                               (26  )              (6  )  
  on the sale of assets                                                         
  Gain                                               (20  )             (37  )  
  on investments                                                                
  Other                                               15                (29  )  
  Changes                                                                       
  in operating assets and                                                       
  liabilities:                                                                  
  Store                                              185                179     
  deposits in-transit                                                           
  Receivables                                       (162  )             (12  )  
  Inventories                                       (460  )              92     
  Prepaid                                            (85  )             (91  )  
  and other current assets                                                      
  Accounts                                            (4  )             (14  )  
  payable                                                                       
  Accrued                                             38                181     
  expenses                                                                      
  Income                                             219                  6     
  taxes receivable and payable                                                  
  Operating                                         (367  )            (291  )  
  lease liabilities                                                             
  Other                                             (186  )            (183  )  
  Net                                                                           
  cash provided by operating                       3,085              3,688     
  activities                                                                    
  CASH                                                                          
  FLOWS FROM INVESTING                                                          
  ACTIVITIES:                                                                   
  Payments                                                                      
  for property and equipment,                     (2,437  )          (1,968  )  
  including payments for lease                                                  
  buyouts                                                                       
  Other                                               42               (139  )  
  Net                                                                           
  cash used by investing                          (2,395  )          (2,107  )  
  activities                                                                    
  CASH                                                                          
  FLOWS FROM FINANCING                                                          
  ACTIVITIES:                                                                   
  Payments                                                                      
  on long-term debt including                       (604  )            (122  )  
  obligations under finance                                                     
  leases                                                                        
  Dividends                                         (431  )            (422  )  
  paid                                                                          
  Proceeds                                            36                163     
  from issuance of capital stock                                                
  Treasury                                        (1,271  )            (203  )  
  stock purchases                                                               
  Other                                              (78  )             (73  )  
  Net                                                                           
  cash used by financing                          (2,348  )            (657  )  
  activities                                                                    
  NET                                                                           
  (DECREASE) INCREASE IN CASH                     (1,658  )             924     
  AND TEMPORARY CASH                                                            
  INVESTMENTS                                                                   
  CASH                                                                          
  AND TEMPORARY CASH                                                            
  INVESTMENTS:                                                                  
  BEGINNING                                        3,334              3,959     
  OF YEAR                                                                       
  END                               $              1,676       $      4,883     
  OF PERIOD                                                                     
  Reconciliation                                                                
  of capital investments:                                                       
  Payments                                                                      
  for property and equipment,       $             (2,437  )    $     (1,968  )  
  including payments for lease                                                  
  buyouts                                                                       
  Payments                                            37                 11     
  for lease buyouts                                                             
  Changes                                                                       
  in construction-in-progress                       (251  )             (73  )  
  payables                                                                      
  Total                                                                         
  capital investments, excluding    $             (2,651  )    $     (2,030  )  
  lease buyouts                                                                 
  Disclosure                                                                    
  of cash flow information:                                                     
  Cash                                                                          
  paid during the year for net      $                372       $        370     
  interest                                                                      
  Cash                                                                          
  paid during the year for          $                159       $        415     
  income taxes                                                                  
                                                                                
                    Table 4. Supplemental Sales Information                     
                                                                                
                       (in millions, except percentages)                        
                                  (unaudited)                                   
Items identified below should not be considered as alternatives to sales or any 
other GAAP measure of performance. Identical sales is an industry-specific      
measure, and it is important to review it in conjunction with Kroger's financial
results reported in accordance with GAAP. Other companies in our industry may   
calculate identical sales differently than Kroger does, limiting the            
comparability of the measure.                                                   
                                                                                
Kroger defines identical sales, excluding fuel, as sales to retail customers,   
including sales from all departments at identical supermarket locations, jewelry
and ship-to-home solutions. Kroger defines a supermarket as identical when it   
has been in operation without expansion or relocation for five full quarters. We
include Kroger Delivery sales as identical if the delivery occurs in an existing
Kroger Supermarket geography or when the location has been in operation for five
full quarters.                                                                  
                                IDENTICAL SALES                                 
                                                                                
                                E…                                              
                                A…                                              
       S…                       Y…                                              
       Q…  2…          2…       (…  2…          2…       Y…  2…          2…     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   2…       $  2…       $   6…       $  6…       $   7…       $  6…     
  …                                                                             
  …        0…  %       3…  %        0…  %       3…  %        0…  %       3…  %  
  …                                                                             
                                                                                
                                                                                
       Identical                                                                
       sales, excluding fuel, were adjusted to exclude stores involved in the   
  (a)  labor disputes in Colorado in the first quarter of 2025. Identical       
       sales, excluding fuel, were excluded for the first four weeks of the     
       first quarters of 2026 and 2025 for stores involved in this              
       labor dispute.                                                           
                                                                                
                 Table 5. Reconciliation of Net Total Debt and                  
                                                                                
         Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA         
                                                                                
                        (in millions, except for ratio)                         
                                  (unaudited)                                   
The items identified below should not be considered an alternative to any GAAP  
measure of performance or access to liquidity. Net total debt to adjusted EBITDA
is an important measure used by management to evaluate the Company's access to  
liquidity. The items below should be reviewed in conjunction with Kroger's      
financial results reported in accordance with GAAP.                             
The following table provides a reconciliation of net total debt.
                                                                                
                     2026  August 15,    2025  August 16,    Change             
 ────────────────────────────────────────────────────────────────────────────── 
  Current                                                                       
  portion of                                                                    
  long-term debt                                                                
  including          $          1,838    $            827    $        1,011     
  obligations                                                                   
  under finance                                                                 
  leases                                                                        
  Long-term                                                                     
  debt including                                                                
  obligations                  15,159              17,132            (1,973  )  
  under finance                                                                 
  leases                                                                        
  Total                        16,997              17,959              (962  )  
  debt                                                                          
  Less:                                                                         
  Temporary cash                1,475               4,668            (3,193  )  
  investments                                                                   
  Net                $         15,522    $         13,291    $        2,231     
  total debt                                                                    
                                                                                
The following table provides a reconciliation from net earnings
attributable to The Kroger Co. to adjusted EBITDA, as defined in the Company's
credit agreement, on a rolling four quarter basis.
                                                                                
                      ROLLING                                                   
                      FOUR QUARTERS                                             
                      ENDED                                                     
                      2026                August 15,       2025  August 16,     
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  earnings            $                        1,085       $          2,727     
  attributable to                                                               
  The Kroger Co.                                                                
  LIFO                                           146                    135     
  charge                                                                        
  Depreciation                                 3,230                  3,347     
  and amortization                                                              
  Net                                            661                    586     
  interest expense                                                              
  Income                                         251                    685     
  tax expense                                                                   
  Adjustment                                                                    
  for loss on                                     57                      6     
  investments                                                                   
  Adjustment                                                                    
  for severance                                    -                     79     
  charge and                                                                    
  related benefits                                                              
  Adjustment                                                                    
  for impairment                                  50                     30     
  of intangible                                                                 
  assets                                                                        
  Adjustment                                                                    
  for labor                                        -                     44     
  dispute charges                                                               
  Adjustment                                                                    
  for store                                        -                    100     
  closures                                                                      
  Adjustment                                                                    
  for executive                                                                 
  stock                                            -                    (21  )  
  compensation for                                                              
  a former                                                                      
  executive                                                                     
  Adjustment                                                                    
  for                                              -                    361     
  merger-related                                                                
  costs (a)                                                                     
  Adjustment                                                                    
  for                                                                           
  merger-related                                  63                    136     
  litigation and                                                                
  settlement                                                                    
  charges                                                                       
  Adjustment                                                                    
  for property                                     -                     25     
  losses                                                                        
  Adjustment                                                                    
  for opioid                                                                    
  settlement                                     (28  )                  (5  )  
  charges and                                                                   
  vendor reserves                                                               
  Adjustment                                                                    
  for gain on sale                                                              
  of Kroger                                        -                    (79  )  
  Specialty                                                                     
  Pharmacy                                                                      
  Adjustment                                                                    
  for fulfillment                                                               
  network                                      2,497                      -     
  impairment and                                                                
  related charges                                                               
  Adjustment                                                                    
  for                                            119                      -     
  transformation                                                                
  costs (b)                                                                     
  Other                                           (9  )                 (14  )  
  Adjusted            $                        8,122       $          8,142     
  EBITDA                                                                        
  Net                                                                           
  total debt to                                 1.91                   1.63     
  adjusted EBITDA                                                               
  ratio                                                                         
                                                                                
                                                                                
       Merger-related                                                           
  (a)  costs primarily include third-party professional fees and credit         
       facility fees associated                                                 
       with the terminated merger with Albertsons Companies, Inc.               
                                                                                
                                                                                
       Transformation                                                           
  (b)  costs primarily include costs related to third-party professional        
       consulting fees associated                                               
       with business transformation and cost saving initiatives.                
                                                                                
     Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items     
                                                                                
                    (in millions, except per share amounts)                     
                                  (unaudited)                                   
The purpose of this table is to better illustrate comparable operating results
from our ongoing business, after removing the effects on net earnings per
diluted common share for certain items described below. Adjusted net earnings
and adjusted net earnings per diluted share are useful metrics to investors and
analysts because they present more accurately year-over-year comparisons for net
earnings and net earnings per diluted share because adjusted items are not the
result of normal operations. Items identified in this table should not be
considered alternatives to net earnings attributable to The Kroger Co. or any
other GAAP measure of performance. These items should not be reviewed in
isolation or considered substitutes for the Company's financial results as
reported in accordance with GAAP. Due to the nature of these items, as further
described below, it is important to identify these items and to review them in
conjunction with the Company's financial results reported in accordance with
GAAP.

The following table summarizes items that affected the Company's financial
results during the periods presented.
                                                                                
           SECOND                                                               
           QUART…   2026           2025       YEAR-T…   2026           2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  earn…                                                                         
  attr…                                                                         
  to       $         641       $    609       $        1,543       $  1,475     
  The                                                                           
  Krog…                                                                         
  Co.                                                                           
  Adju…                                                                         
  for                                                                           
  gain               (26  )         (43  )               (16  )         (28  )  
  on                                                                            
  inve…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  labor                -              -                    -             33     
  disp…                                                                         
  char…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  store                -              -                    -             77     
  clos…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  exec…                                                                         
  stock                                                                         
  comp…                -              -                    -            (16  )  
  for a                                                                         
  form…                                                                         
  exec…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  merg…                                                                         
  liti…                9             92                   29            102     
  and                                                                           
  sett…                                                                         
  char…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  opio…                                                                         
  sett…                                                                         
  char…                -              -                    -             17     
  and                                                                           
  vend…                                                                         
  rese…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  seve…                                                                         
  char…                -             37                    -             37     
  and                                                                           
  rela…                                                                         
  bene…                                                                         
  (a)(…                                                                         
  Adju…                                                                         
  for                                                                           
  tran…               43              -                   91              -     
  costs                                                                         
  (a)(…                                                                         
  Exec…                                                                         
  stock                                                                         
  comp…                                                                         
  for a                                                                         
  form…                -              -                    -             (7  )  
  exec…                                                                         
  inco…                                                                         
  tax                                                                           
  adju…                                                                         
  2026                                                                          
  and                                                                           
  2025                26             86                  104            215     
  Adju…                                                                         
  Items                                                                         
  Net                                                                           
  earn…                                                                         
  attr…                                                                         
  to                                                                            
  The                                                                           
  Krog…    $         667       $    695       $        1,647       $  1,690     
  Co.                                                                           
  excl…                                                                         
  the                                                                           
  adju…                                                                         
  items                                                                         
  above                                                                         
  Net                                                                           
  earn…                                                                         
  attr…                                                                         
  to                                                                            
  The                                                                           
  Krog…    $        1.05       $   0.91       $         2.51       $   2.20     
  Co.                                                                           
  per                                                                           
  dilu…                                                                         
  comm…                                                                         
  share                                                                         
  Adju…                                                                         
  for                                                                           
  gain             (0.04  )       (0.06  )             (0.03  )       (0.04  )  
  on                                                                            
  inve…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  labor                -              -                    -           0.05     
  disp…                                                                         
  char…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  store                -              -                    -           0.12     
  clos…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  exec…                                                                         
  stock                                                                         
  comp…                -              -                    -          (0.03  )  
  for a                                                                         
  form…                                                                         
  exec…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  merg…                                                                         
  liti…             0.01           0.14                 0.04           0.16     
  and                                                                           
  sett…                                                                         
  char…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  opio…                                                                         
  sett…                                                                         
  char…                -              -                    -           0.03     
  and                                                                           
  vend…                                                                         
  rese…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  seve…                                                                         
  char…                -           0.05                    -           0.05     
  and                                                                           
  rela…                                                                         
  bene…                                                                         
  (j)                                                                           
  Adju…                                                                         
  for                                                                           
  tran…             0.07              -                 0.15              -     
  costs                                                                         
  (j)                                                                           
  Exec…                                                                         
  stock                                                                         
  comp…                                                                         
  for a                                                                         
  form…                -              -                    -          (0.01  )  
  exec…                                                                         
  inco…                                                                         
  tax                                                                           
  adju…                                                                         
  (j)                                                                           
  2026                                                                          
  and                                                                           
  2025              0.04           0.13                 0.16           0.33     
  Adju…                                                                         
  Items                                                                         
  Net                                                                           
  earn…                                                                         
  attr…                                                                         
  to                                                                            
  The                                                                           
  Krog…                                                                         
  Co.                                                                           
  per      $        1.09       $   1.04       $         2.67       $   2.53     
  dilu…                                                                         
  comm…                                                                         
  share                                                                         
  excl…                                                                         
  the                                                                           
  adju…                                                                         
  items                                                                         
  above                                                                         
  Aver…                                                                         
  numb…                                                                         
  of                                                                            
  comm…                                                                         
  shar…              608            665                  612            664     
  used                                                                          
  in                                                                            
  dilu…                                                                         
  calc…                                                                         
                                                                                
     Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items     
                                  (continued)                                   
                                                                                
                    (in millions, except per share amounts)                     
                                  (unaudited)                                   
                                                                             
  (a)  The                                                                   
       amounts presented represent the after-tax effect of each adjustment.  
                                                                             
                                                                                
       The                                                                      
       pre-tax adjustments for gain on investments were $(34) and $(56) in the  
       second quarters of                                                       
  (b)  2026 and 2025, respectively. The year-to-date pre-tax adjustments for    
       gain on investments                                                      
       were $(20) and $(37) on the first two quarters of 2026 and 2025,         
       respectively.                                                            
                                                                                
                                                                                
       The                                                                      
  (c)  pre-tax adjustments to Sales, COGS and OG&A expenses for labor dispute   
       charges were $44.                                                        
                                                                                
                                                                         
  (d)  The                                                               
       pre-tax adjustment to OG&A expenses for store closures was $100.  
                                                                         
                                                                                
       The                                                                      
  (e)  pre-tax adjustment to OG&A expenses for executive stock compensation     
       for a former executive                                                   
       was $(21).                                                               
                                                                                
                                                                                
       The                                                                      
       pre-tax adjustments to OG&A expenses for merger-related litigation and   
       settlement charges                                                       
       were $13 and $121 in the second quarters of 2026 and 2025,               
  (f)  respectively. The year-to-date                                           
       pre-tax adjustments to OG&A expenses for merger-related litigation and   
       settlement charges                                                       
       were $38 and $136 for the first two quarters of 2026 and 2025,           
       respectively.                                                            
                                                                                
                                                                                
       The                                                                      
  (g)  pre-tax adjustment to OG&A expenses for opioid settlement charges and    
       vendor reserves                                                          
       was $22.                                                                 
                                                                                
                                                                                
       The                                                                      
  (h)  pre-tax adjustment to OG&A expenses for severance charge and related     
       benefits was $47.                                                        
                                                                                
                                                                                
       The                                                                      
       pre-tax adjustment to OG&A expenses for transformation costs was $56 in  
       the second quarter                                                       
       of 2026. The year-to-date pre-tax adjustment to OG&A expenses for        
  (i)  transformation costs                                                     
       was $119 for the first two quarters of 2026. Transformation costs        
       primarily include costs                                                  
       related to third party professional consulting fees associated with      
       business transformation                                                  
       and cost saving initiatives.                                             
                                                                                
                                                                                
       The                                                                      
  (j)  amounts presented represent the net earnings (loss) per diluted common   
       share effect of each                                                     
       adjustment.                                                              
                                                                                
                                                                                
         2026                                                                   
  Note:  Second Quarter Adjustment Items include adjustments for the gain on    
         investments, merger-related litigation and settlement charges and      
         transformation costs.                                                  
                                                                                
                                                                                
  2026 Adjustment                                                               
  Items include the Second Quarter Adjustment Items plus the adjustments that   
  occurred in the first quarter of 2026 for loss on                             
  investments, merger-related litigation costs and transformation costs.        
                                                                                
                                                                                
  2025 Second                                                                   
  Quarter Adjustment items include adjustments for the gain on investments,     
  merger-related litigation and settlement charges and the                      
  severance charge and related benefits.                                        
                                                                                
                                                                                
  2025 Adjustment                                                               
  Items include the Second Quarter Adjustment Items plus the adjustments that   
  occurred in the first quarter of 2025 for the loss on                         
  investments, labor dispute charges, store closures, executive stock           
  compensation for a former executive, merger-related litigation                
  costs, opioid settlement charges and vendor reserves and executive stock      
  compensation for a former executive income tax.                               
                                                                                
            Table 7. Operating Profit Excluding the Adjustment Items            
                                                                                
                                 (in millions)                                  
                                  (unaudited)                                   
The purpose of this table is to better illustrate comparable operating results
from our ongoing business, after removing the effects on operating profit for
certain items described below. Adjusted FIFO operating profit is a useful metric
to investors and analysts because it presents more accurately year-over-year
comparisons for operating profit because adjusted items are not the result of
normal operations. Items identified in this table should not be considered
alternatives to operating profit or any other GAAP measure of performance. These
items should not be reviewed in isolation or considered substitutes for the
Company's financial results as reported in accordance with GAAP. Due to the
nature of these items, as further described below, it is important to identify
these items and to review them in conjunction with the Company's financial
results reported in accordance with GAAP.

The following table summarizes items that affected the Company's financial
results during the periods presented.
                                                                                
           SECOND                                                               
           QUART…   2026           2025       YEAR-T…   2026           2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Oper…    $         971       $    863       $        2,378       $  2,185     
  prof…                                                                         
  LIFO                39             62                   91            102     
  char…                                                                         
  FIFO                                                                          
  oper…            1,010            925                2,469          2,287     
  prof…                                                                         
  Adju…                                                                         
  for                                                                           
  labor                -              -                    -             44     
  disp…                                                                         
  char…                                                                         
  Adju…                                                                         
  for                  -              -                    -            100     
  store                                                                         
  clos…                                                                         
  Adju…                                                                         
  for                                                                           
  exec…                                                                         
  stock                -              -                    -            (21  )  
  comp…                                                                         
  for a                                                                         
  form…                                                                         
  exec…                                                                         
  Adju…                                                                         
  for                                                                           
  merg…                                                                         
  liti…               13            121                   38            136     
  and                                                                           
  sett…                                                                         
  char…                                                                         
  Adju…                                                                         
  for                                                                           
  opio…                                                                         
  sett…                -              -                    -             22     
  char…                                                                         
  and                                                                           
  vend…                                                                         
  rese…                                                                         
  Adju…                                                                         
  for                                                                           
  seve…                                                                         
  char…                -             47                    -             47     
  and                                                                           
  rela…                                                                         
  bene…                                                                         
  Adju…                                                                         
  for                                                                           
  tran…               56              -                  119              -     
  costs                                                                         
  (a)                                                                           
  Other               (3  )          (2  )                (6  )          (5  )  
  2026                                                                          
  and                                                                           
  2025                66            166                  151            323     
  Adju…                                                                         
  items                                                                         
  Adju…                                                                         
  FIFO                                                                          
  oper…                                                                         
  prof…                                                                         
  excl…    $       1,076       $  1,091       $        2,620       $  2,610     
  the                                                                           
  adju…                                                                         
  items                                                                         
  above                                                                         
                                                                                
                                                                                
       Transformation                                                           
  (a)  costs primarily include costs related to third-party professional        
       consulting fees associated                                               
       with business transformation and cost saving initiatives.                
                                                                                
                             Table 8. Gross Margin                              
                                                                                
                       (in millions, except percentages)                        
                                  (unaudited)                                   
In the Consolidated Statements of Operations within Table 1, the Company
separately presents rent and depreciation and amortization to evaluate
operational effectiveness. The table below calculates gross margin in accordance
with Generally Accepted Accounting Principles ("GAAP") by including a portion of
rent and depreciation and amortization related to the Company's manufacturing
and warehousing and transportation activities.

The following table provides the calculation of gross profit and gross margin in
accordance with GAAP.
                                                                                
           SECOND                                                               
           QUART…   2026            2025       YEAR…    2026           2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Sales    $       34,6…       $  33,940       $      80,742       $  79,0…     
  Merc…                                                                         
  cost…                                                                         
  incl…                                                                         
  adve…                                                                         
  ware…                                                                         
  and                                                                           
  tran…                                                                         
  and              26,7…          26,130              62,256          60,6…     
  LIFO                                                                          
  char…                                                                         
  excl…                                                                         
  rent                                                                          
  and                                                                           
  depr…                                                                         
  and                                                                           
  amor…                                                                         
  Rent                12              13                  29             31     
  Depr…                                                                         
  and                 96             151                 235            344     
  amor…                                                                         
  Gross    $       7,750       $   7,646       $      18,222       $  18,0…     
  prof…                                                                         
  Gross             22.4  %         22.5  %             22.6  %        22.8  %  
  marg…                                                                         
                                                                                
Next Said vs did →

Work on KR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/KR/export.csv") into a cell.