tickdelta
tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

LDOSLeidos

Industrials · IT Services · NYSE

Leidos Holdings, Inc. (“Leidos”), a Delaware corporation, is a holding company whose direct 100%-owned subsidiary and principal operating company is Leidos, Inc. 10-K, Item 1

LDOS quote by TradingView
Headquarters
Reston, VA
CEO
Thomas Arthur Bell
Next results
around Feb 16, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Oct 2, 2026 · schedule of Apr 3, 2026
Debt: $6.0B Debt$6.0B Long-term debt: $6.0B · 100% Long-term debt$6.0B · 100% Due within a year: $18.0M · 0% Due within a year$18.0M · 0% Next 12 months: $14.0M · 0% Next 12 months$14.0M · 0% Year 2: $504.0M · 8% Year 2$504.0M · 8% Year 3: $605.0M · 10% Year 3$605.0M · 10% Year 4: $755.0M · 13% Year 4$755.0M · 13%

The debt note's own lines, 2026-01-02

Fixed rate $0Floating $1.0B Not stated $4.8B

Line, as the company names itKindRateFixed or floatingAmount
$1,000 million notes, due February 2031 (Unsecured Debt)Secured2.30–2.38%not stated$1.0B
$1,000 million term loan, due March 2028 (Unsecured Debt)Secured5.12–5.27%floating$1.0B
$750 million notes, due May 2030 (Unsecured Debt)Secured4.38–4.50%not stated$750.0M
$750 million notes, due March 2033 (Unsecured Debt)Secured5.75–5.81%not stated$750.0M
$500 million notes, due March 2035 (Unsecured Debt)Secured5.50–5.55%not stated$500.0M
$500 million notes, due March 2032 (Unsecured Debt)Secured5.40–5.42%not stated$500.0M
$500 million notes, due May 2025 (Unsecured Debt)Secured3.63–3.76%not stated$500.0M
$300 million notes, due December 2040 (Unsecured Debt)Secured5.95–6.03%not stated$300.0M
$300 million notes, due July 2033 (Unsecured Debt)Secured5.50–5.88%not stated$300.0M
$250 million notes, due July 2032 (Unsecured Debt)Secured7.13–7.43%not stated$250.0M

From the debt note in the 10-K's XBRL (0001336920-26-000030), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When LDOS has to repay the principal of its long-term debt, from the debt note of the 10-Q filed May 5, 2026 (balance sheet of Apr 3, 2026). Fiscal years are counted from that date.

Due within 5 years
$1.9B
of $1.9B scheduled
Cash vs next 12 months
32.6×
$457.0M cash on the same balance sheet
A year earlier
$944.0M
up $934.0M since 2025-04-04
Principal due by fiscal year, with cash on hand as a line Next 12 months: $14.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths) $14.0M FY2027 Next 12 months Year 2: $504.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $504.0M FY2028 Year 3: $605.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $605.0M FY2029 Year 4: $755.0M (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $755.0M FY2030 Cash today $457.0M
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Next 12 months FY2027 $14.0M 1%
Year 2 FY2028 $504.0M 27%
Year 3 FY2029 $605.0M 32%
Year 4 FY2030 $755.0M 40%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on LDOS in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/LDOS/export.csv") into a cell.