tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

MARMarriott International

Consumer discretionary · Hotels · Nasdaq

We are a worldwide franchisor, operator, and licensor of hotel, residential, timeshare, and other lodging properties under a portfolio of compelling brands at different price and service points. 10-K, Item 1

Employees
414,000
Headquarters
Bethesda, MD
CEO
Anthony Capuano
Next results
around Feb 9, 2027
Compare with peers → Embed

What the debt is made of, and when it is due

balance sheet of Sep 30, 2026 · schedule of Dec 31, 2025
Debt: $16.2B Debt$16.2B Next 12 months: $1.2B · 7% Next 12 months$1.2B · 7% Year 2: $2.6B · 16% Year 2$2.6B · 16% Year 3: $1.5B · 9% Year 3$1.5B · 9% Year 4: $1.3B · 8% Year 4$1.3B · 8% Year 5: $1.5B · 9% Year 5$1.5B · 9% After year 5: $8.2B · 50% After year 5$8.2B · 50%

The debt note's own lines, 2025-12-31

Line, as the company names itKindRateFixed or floatingAmount
Series SS Notes, maturing April 15, 2037Notes and bonds5.50–5.70%not stated$1.5B
Series HH Notes, maturing April 15, 2031Notes and bonds2.90–3.00%not stated$1.1B
Series FF Notes, maturing June 15, 2030Notes and bonds4.60–4.80%not stated$1.0B
Series GG Notes, maturing October 15, 2032Notes and bonds3.50–3.70%not stated$1.0B
Series JJ Notes, maturing October 15, 2027Notes and bonds5.00–5.40%not stated$1.0B
Series OO Notes, maturing May 15, 2034Notes and bonds5.30–5.60%not stated$1.0B
Series QQ Notes, maturing March 15, 2035Notes and bonds5.40–5.50%not stated$1.0B
Series KK Notes, maturing April 15, 2029Notes and bonds4.90–5.30%not stated$800.0M
Series R Notes, maturing June 15, 2026Notes and bonds3.10–3.30%not stated$750.0M
Series II Notes, maturing October 15, 2033Notes and bonds2.80%not stated$700.0M
Series MM Notes, maturing October 15, 2028Notes and bonds5.60–5.90%not stated$700.0M
Series EE Notes, matured May 1, 2025Notes and bonds5.80–6.00%not stated$600.0M
Series VV Notes, maturing October 15, 2035Notes and bonds5.30–5.50%not stated$600.0M
Series NN Notes, maturing May 15, 2029Notes and bonds4.90–5.30%not stated$500.0M
Series PP Notes, maturing March 15, 2030Notes and bonds4.80–5.00%not stated$500.0M
Series RR Notes, maturing April 15, 2032Notes and bonds5.10–5.40%not stated$500.0M
Series UU Notes, maturing October 15, 2031Notes and bonds4.50–4.90%not stated$500.0M
Series LL Notes, maturing September 15, 2026Notes and bonds5.50–5.90%not stated$450.0M
Series X Notes, maturing April 15, 2028Notes and bonds4.00–4.20%not stated$450.0M
Series TT Notes, maturing July 15, 2027Notes and bonds4.20–4.50%not stated$400.0M
Series P Notes, matured October 1, 2025Notes and bonds3.80–4.00%not stated$350.0M
Series V Notes, matured March 15, 2025Notes and bonds2.80–3.80%not stated$318.0M
Series AA Notes, maturing December 1, 2028Notes and bonds4.70–4.80%not stated$300.0M
Series W Notes, maturing October 1, 2034Notes and bonds4.10–4.50%not stated$278.0M
All 24 lines

From the debt note in the 10-K's XBRL (0001048286-26-000007), as the company tags it: by issue, by year, by currency or by kind. Lines from two ways of cutting the same debt can overlap, so they are not added up. Fixed or floating is read from the line's own name only; "not stated" when it says neither.

Left: the debt lines on the balance sheet (XBRL). Right: the principal due each year, from the debt note's maturity schedule; it can differ a little from the balance sheet, which shows the debt net of discounts and fees. Leases are not counted.

When MAR has to repay the principal of its long-term debt, from the debt note of the 10-K filed Feb 10, 2026 (balance sheet of Dec 31, 2025). Fiscal years are counted from that date.

Due within 5 years
$8.0B
of $16.2B scheduled
Cash vs next 12 months
0.3×
$358.0M cash on the same balance sheet
Principal due by fiscal year, with cash on hand as a line Next 12 months: $1.2B (LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths) $1.2B FY2026 Next 12 months Year 2: $2.6B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo) $2.6B FY2027 Year 3: $1.5B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree) $1.5B FY2028 Year 4: $1.3B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour) $1.3B FY2029 Year 5: $1.5B (LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive) $1.5B FY2030 After year 5: $8.2B (LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive) $8.2B Later after year 5 Cash today $358.0M
Each bar is the principal due in that fiscal year. The dashed line is the cash on the same balance sheet: a bar above it is a year the company could not repay from today's cash alone.
WhenPrincipal dueShare
Next 12 months FY2026 $1.2B 7%
Year 2 FY2027 $2.6B 16%
Year 3 FY2028 $1.5B 9%
Year 4 FY2029 $1.3B 8%
Year 5 FY2030 $1.5B 9%
After year 5 $8.2B 50%

Principal only: interest, leases and commercial paper are not in this schedule. Hover a row for its XBRL line. Open the filing ↗

Work on MAR in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MAR/export.csv") into a cell.