tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

MNSTMonster Beverage

Consumer staples · Soft Drinks · Nasdaq
Compare with peers → Embed
Earnings releases

Latest results release: Nov 5, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 5, 2026
Westlake Village, CA 91361
Releases kept
13
19 documents, oldest Nov 2, 2023
Adjusted EPS against GAAPEach quarter ↓
+5%
$0.40 adjusted, $0.38 GAAP, Nov 7, 2024

What MNST's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2024-11-07, MNST reported $0.38 per share under GAAP and $0.40 on its own adjusted basis: the adjusted number is +5% above GAAP.

ReleaseGAAP EPSAdjusted EPSGap
Nov 7, 2024 0.38 0.40 +5%
The company's words, latest release
Brands Segment, Adjusted for Adverse Changes in Foreign Currency of $62.8 Million, Rise 5.0 Percent -- -- Net Income Per Diluted Share was $0.38 in the 2024 Third Quarter Compared with release
2024 Third Quarter Compared with Net Income Per Diluted Share of $0.43 in the 2023 Third Quarter -- -- Adjusted Net Income Per Diluted Share was $0.40 in the 2024 Third Quarter Compared with release

What the company says its adjusted numbers leave out:

($ in Thousands, Except Per Share Amounts, unaudited) Adjusted results are non-GAAP items that exclude (i) the Alcohol Brands Inventory Reserves, (ii) the Bang Inventory Step-Up, (iii) the Hansen Expenses, (iv) the Bang Transaction Expenses and (v) the Bang Transaction Gain. release Nov 7, 2024

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 5, 2026 · EX-99.1

Westlake Village, CA 91361

Open on SEC ↗

CONTACTS: Mark Astrachan SVP, Investor Relations & Corporate Development (951) 739-6200 NEWS Roger S. Pondel / Judy Lin RELEASE PondelWilkinson (310) 279-5980

MONSTER BEVERAGE REPORTS 2026 THIRD QUARTER FINANCIAL RESULTS 2026 Third Quarter Highlights

· Net Sales rise 16.7 percent to $2.56 billion Net · Sales to Customers Outside the United States increase 28.1 percent to $1.20 billion, representing 47 percent of total Net Sales Net · Income Per Diluted Share increases 7.8 percent to $0.29 per share (8.5 percent to $0.30 per share on a non-GAAP adjusted basis)1

1The tables at the end of this press release provide a reconciliation of non- GAAP financial measures to the Company’s results, as reported under GAAP. (See “Reconciliation of GAAP and Non-GAAP Information” below.)

Corona, CA– November 5, 2026 – Monster Beverage Corporation (NASDAQ: MNST) today reported financial results for the three- and nine-months ended September 30, 2026.

Net sales for the 2026 third quarter increased 16.7 percent to $2.56 billion, from $2.20 billion in the same period last year. Net changes in foreign currency exchange rates had a favorable impact on net sales for the 2026 third quarter of $8.1 million. Net sales on a foreign currency adjusted basis (non-GAAP) increased 16.3 percent in the 2026 third quarter.

Net sales, excluding the Alcohol Brands segment (non-GAAP), increased 17.1 percent in the 2026 third quarter. Net sales, excluding the Alcohol Brands segment, on a foreign currency adjusted basis (non-GAAP), increased 16.7 percent in the 2026 third quarter.

Net sales for the Company’s Monster Energy® Drinks segment, which primarily includes the Company’s Monster Energy® drinks, Reign Total Body Fuel® high performance energy drinks, Bang Energy® drinks, Storm™ and Reign Storm® total wellness energy drinks and FLRT™ total wellness energy drinks, increased 17.1 percent to $2.37 billion for the 2026 third quarter, from $2.03 billion for the 2025 third quarter. Net changes in foreign currency exchange rates had a favorable impact on net sales for the Monster Energy® Drinks segment of approximately $7.5 million for the 2026 third quarter. Net sales on a foreign currency adjusted basis (non-GAAP) for the Monster Energy® Drinks segment increased 16.7 percent in the 2026 third quarter. (more) Monster Beverage Corporation

Net sales for the Company’s Strategic Brands segment, which primarily includes the various energy drink brands acquired from The Coca-Cola Company, as well as the Company’s affordable energy brands, Predator® and Fury®, increased 19.8 percent to $156.4 million for the 2026 third quarter, from $130.5 million in the 2025 third quarter. Net changes in foreign currency exchange rates had a favorable impact on net sales for the Strategic Brands segment of approximately $0.6 million for the 2026 third quarter. Net sales on a foreign currency adjusted basis (non-GAAP) for the Strategic Brands segment increased 19.3 percent in the 2026 third quarter.

Net sales for the Alcohol Brands segment, which is comprised of various craft beers, flavored malt beverages and hard seltzers, decreased 13.6 percent to $28.5 million for the 2026 third quarter, from $33.0 million in the 2025 third quarter.

Net sales for the Company’s Other segment, which primarily includes certain products of American Fruits and Flavors, LLC, a wholly owned subsidiary of the Company, sold to independent third-party customers, decreased 29.5 percent to $4.8 million for the 2026 third quarter, from $6.8 million in the 2025 third quarter.

Net sales to customers outside the United States increased 28.1 percent to $1.20 billion in the 2026 third quarter, from $937.1 million in the 2025 third quarter, representing approximately 47 percent and 43 percent of total reported net sales for the 2026 and 2025 third quarters, respectively. Net sales to customers outside the United States, on a foreign currency adjusted basis (non- GAAP), increased 27.2 percent to $1.19 billion in the 2026 third quarter.

Gross profit as a percentage of net sales for the 2026 third quarter was 54.7 percent, compared with 55.7 percent in the 2025 third quarter. The decrease in gross profit as a percentage of net sales for the 2026 third quarter was primarily the result of increased aluminum can costs, geographical sales mix and increased freight-in costs, partially offset by pricing actions. Adjusted gross profit (non-GAAP) as a percentage of net sales, excluding the Alcohol Brands segment, for the 2026 third quarter was 54.9 percent, compared with 56.2 percent in the 2025 third quarter.

Distribution expenses for the 2026 third quarter were $116.3 million, or 4.5 percent of net sales, compared with $82.6 million, or 3.8 percent of net sales, in the 2025 third quarter. The increase in distribution expenses for the 2026 third quarter was primarily due to increased freight and fuel expenses.

Selling expenses for the 2026 third quarter were $260.1 million, or 10.1 percent of net sales, compared with $214.6 million, or 9.8 percent of net sales, in the 2025 third quarter. The increase in selling expenses for the 2026 third quarter was primarily due to increased social, digital, media and other marketing expenses, including sponsorships and endorsements, in order to reach a broader consumer audience and increase household penetration.

General and administrative expenses for the 2026 third quarter were $305.7 million, or 11.9 percent of net sales, compared with $251.9 million, or 11.5 percent of net sales, for the 2025 third quarter. Stock-based compensation was $30.4 million for the 2026 third quarter, compared with $32.8 million in the 2025 third quarter. General and administrative expenses for the 2026 third quarter included a property and equipment impairment charge of $19.9 million and expenses of $14.7 million related to the Company’s digital transformation initiatives. Adjusted general and administrative expenses (non-GAAP) for the 2026 third quarter were $274.4 million, compared with $230.9 million in the 2025 third quarter. Adjusted general and administrative expenses (non-GAAP) as a percentage of net sales, less the Alcohol Brands segment, were 10.8 percent and 10.7 percent for the 2026 and 2025 third quarters, respectively. (more) Monster Beverage Corporation

Operating expenses for the 2026 third quarter were $682.0 million, compared with $549.1 million in the 2025 third quarter. Operating expenses for the 2026 third quarter included a property and equipment impairment charge of $19.9 million and expenses of $14.7 million related to the Company’s digital transformation initiatives. Adjusted operating expenses (non-GAAP) for the 2026 third quarter were $644.4 million, compared with $517.8 million in the 2025 third quarter. Operating expenses as a percentage of net sales for the 2026 third quarter were 26.6 percent, compared with 25.0 percent in the 2025 third quarter. Adjusted operating expenses (non-GAAP) as a percentage of net sales, less the Alcohol Brands segment, were 25.4 percent and 23.9 percent for the 2026 and 2025 third quarters, respectively.

Operating income for the 2026 third quarter increased 6.4 percent to $718.7 million, from $675.4 million in the 2025 third quarter. Adjusted operating income (non-GAAP) for the 2026 third quarter increased 7.1 percent to $748.1 million, from $698.4 million in the 2025 third quarter.

The effective tax rate for the 2026 third quarter was 24.6 percent, compared with 23.9 percent in the 2025 third quarter. The increase in the effective tax rate was primarily due to a lower stock-based compensation deduction and an increase in income from higher income tax jurisdictions, partially offset by a lower valuation allowance on foreign tax credit carryforwards.

Net income for the 2026 third quarter increased 8.4 percent to $568.4 million, from $524.5 million in the 2025 third quarter. Adjusted net income (non-GAAP) for the 2026 third quarter increased 9.0 percent to $591.1 million, from $542.1 million in the 2025 third quarter. Net income per diluted share for the 2026 third quarter increased 7.8 percent to $0.29, from $0.27 in the 2025 third quarter. Adjusted net income per diluted share (non-GAAP) for the 2026 third quarter increased 8.5 percent to $0.30, from $0.28 in the 2025 third quarter.

Hilton H. Schlosberg, Chief Executive Officer, said, “We delivered another quarter of strong top-line performance in both our domestic and international markets, with record quarterly net sales increasing 16.7 percent to $2.56 billion.

“Our net sales to customers outside the United States increased 28.1 percent in the 2026 third quarter to approximately 47 percent of total net sales. LATAM, in particular, had a solid 2026 third quarter with net sales increasing 48.8 percent in dollars, primarily driven by our operations in Brazil.

“During the 2026 third quarter, we continued our increased marketing investments across a variety of new platforms and partnerships, including social, digital and media, to support both existing product offerings and new product launches, as well as reach a broadening consumer base for the Company.

“Our new product launches this quarter, including additions to the Monster Energy®, Java Monster®, Mother® and FLRT™ product lines, reflect our ongoing commitment to innovation alongside the continued growth of our core offerings,” Mr. Schlosberg added.

Net sales for the nine-months ended September 30, 2026 increased 20.9 percent to $7.45 billion, from $6.16 billion in the comparable period last year. Net changes in foreign currency exchange rates had a favorable impact of $145.9 million on net sales for the nine-months ended September 30, 2026. Net sales on a foreign currency adjusted basis (non-GAAP) increased 18.6 percent in the nine- months ended September 30, 2026. Net sales, excluding the Alcohol Brands segment, on a foreign currency adjusted basis (non-GAAP), increased 19.1 percent in the nine-months ended September 30, 2026.

Gross profit as a percentage of net sales for the nine-months ended September 30, 2026 was 55.2 percent, compared with 56.0 percent in the comparable period last year. (more) Monster Beverage Corporation

Operating expenses for the nine-months ended September 30, 2026 were $1.92 billion, compared with $1.57 billion in the comparable period last year.

Operating income for the nine-months ended September 30, 2026 increased to $2.19 billion, from $1.88 billion in the comparable period last year.

The effective tax rate for the nine-months ended September 30, 2026 was 24.2 percent, compared with 23.9 percent in the comparable period last year.

Net income for the nine-months ended September 30, 2026 increased 18.3 percent to $1.72 billion, from $1.46 billion in the comparable period last year. Net income per diluted share for the nine-months ended September 30, 2026 was $0.87, compared with $0.74 in the comparable period last year.

During the 2026 third quarter, the Company purchased approximately 2.3 million shares of its common stock at an average purchase price of $43.87 per share, for a total amount of approximately $100.0 million. As of November 4, 2026, approximately $800.0 million remained available for repurchase under the previously authorized repurchase programs.

As previously announced, the Company’s Board of Directors approved and declared a two-for-one stock split of its common stock, effected in the form of a 100 percent stock dividend. The stock dividend was issued on August 10, 2026, and the Company’s common stock began trading at the split-adjusted price on August 11, 2026.

The Company will host an investor conference call today, November 5, 2026, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be open to all interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events & Presentations” section. For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.

Based in Corona, California, Monster Beverage Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries. The Company’s subsidiaries develop and market energy drinks, including Monster Energy® drinks, Monster Energy Ultra® energy drinks, Juice Monster® and Punch Monster® Energy + Juice energy drinks, Java Monster® and Monster Killer Brew® non-carbonated coffee + energy drinks, Rehab® Monster® non-carbonated energy drinks, Monster Energy® Nitro energy drinks, Reign Total Body Fuel® high performance energy drinks, Storm™ and Reign Storm® total wellness energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Bang Energy® drinks, FLRT™ total wellness energy drinks, BPM® energy drinks, BU® energy drinks, Burn® energy drinks, Live+® energy drinks, Mother® energy drinks, Nalu® energy drinks, Play® and Power Play® (stylized) energy drinks, Relentless® energy drinks, Samurai® energy drinks, Ultra Energy® drinks, Predator® energy drinks and Fury® energy drinks. The Company’s subsidiaries also develop and market craft beers, flavored malt beverages and hard seltzers under a number of brands, including Jai Alai® IPA, Dale’s Pale Ale®, Dallas Blonde®, Wild Basin® hard seltzers, The Beast™, Blind Lemon® and Blinder Lemon™. For more information visit www.monsterbevcorp.com. (more) Monster Beverage Corporation

Certain statements made in this announcement may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding the expectations of management with respect to our future operating results and other future events including revenues and profitability. The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ materially from the statements made herein. Such risks and uncertainties include, but are not limited to, the following: our ability to sustain and/or surpass the current level of sales of our products, to adapt to changing consumer preferences, and to effectively respond to competitive products and pricing pressures; our ability to implement our growth strategy, including expanding our business in existing and new sectors and achieving profitability within our Alcohol Brands segment; our ability to adapt to the changing retail landscape with the rapid growth in e-commerce retailers and e-commerce websites; our ability to absorb, reduce or pass on to our bottlers/distributors increases in costs and expenses, including, but not limited to, increases to the cost of aluminum and other raw materials, the Midwest Premium, and freight and fuel costs; the impact of the current U.S. presidential administration’s policies on our energy drinks due to concerns about sugar-sweetened beverages, particular ingredients, such as food dyes, and the “generally recognized as safe” (GRAS) process; the impact of proposed or adopted domestic and/or foreign legislation, regulations and/or regulatory actions to limit or restrict the sale, labeling or marketing of energy drinks (including the prohibition of the sale of energy drinks to certain demographics, at certain establishments, in certain container sizes or pursuant to certain governmental programs, such as the Supplemental Nutrition Assistance Program (SNAP), and restrictions on the use of the term “energy drink” or similar descriptions on product labels) and any related litigation; the impact of changes in U.S. trade policies, including the imposition of additional tariffs; the impact of adverse changes in our costs, supply chain, inflation, exchange rates, or consumer demand for our products; the imposition of new and/or increased excise, sales and/or other taxes on our products; our extensive commercial arrangements with The Coca-Cola Company (TCCC) and, as a result, our future performance’s substantial dependence on the success of our relationship with TCCC; the effects of unilateral decisions by bottlers/distributors and/or retailers on our business, including their distribution and placement of our products, their consolidation, their discontinuation, or restriction of the range of, all or any of our products that they carry, their limitations on the sale or sizes of our products, and/or their allocation of less resources to the sale of our products; changes in the price and/or availability of raw materials and other supply chain issues, such as the availability of products, suitable production facilities and/or co-packing arrangements; possible recalls of our products and/or the consequences and costs of defective production; disruption to our manufacturing facilities and operations related to climate, labor, production difficulties, capacity limitations, regulations or other causes; disruption to and/or lack of effectiveness of our information technology systems, including internal and external cybersecurity threats and breaches; adverse publicity surrounding obesity, alcohol consumption and other health concerns related to our products, product safety and quality; liabilities resulting from legal or regulatory proceedings, government investigations, and/or injunctions; the inherent operational risks, including the abuse or misuse of our products, presented by the alcoholic beverage industry and/or related claims that may not be adequately covered by insurance or may lead to litigation; the current uncertainty and volatility in the national and global economy and changes in demand due to such economic conditions, including a slowdown in consumer spending generally; and the impact of military and geopolitical conflicts, including supply chain disruptions, volatility in commodity prices, increased economic uncertainty and escalating geopolitical tensions, and changes in the political landscape, including as a result of elections, that could lead to shifts in government policy, legislation or regulation affecting our business. For a more detailed discussion of these and other risks that could affect our operating results, see the Company’s reports filed with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2025 and our subsequently filed quarterly reports. The Company’s actual results could differ materially from those contained in the forward-looking statements. The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. # # #

1Includes $10.2 million and $10.1 million for the three-months ended September 30, 2026 and 2025, respectively, related to the recognition of deferred revenue. Includes $30.2 million and $30.0 million for the nine-months ended September 30, 2026 and 2025, respectively, related to the recognition of deferred revenue.

3Stock Split - On July 8, 2026, the Company announced a two-for-one stock split of its common stock, effected in the form of a 100% stock dividend. The stock dividend was issued on August 10, 2026 (the “Stock Split”). The condensed consolidated statements of income and other information have been retroactively updated to reflect the Stock Split . MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

1Stock Split - The condensed consolidated balance sheets have been retroactively updated to reflect the Stock Split. Reconciliation of GAAP and Non-GAAP Information

($ in Thousands, Except Per Share Amounts, unaudited) The Company believes the following non-GAAP items are useful to investors in evaluating the Company’s ongoing operating and financial results. The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures. The non-GAAP financial measures do not represent a comprehensive basis of accounting. Therefore, our non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.

1During the three-months ended September 30, 2026, the land and real property located in Kona, Hawaii were reclassified as held-for-sale, and a resulting impairment charge was recognized.

Full text with the tables
                                                                    Exhibit 99.1
                                                                                
                                                        PondelWilkinson Partners
                                                                                
                                                  2945 Townsgate Road, Suite 200
                                                                                
                                                      Westlake Village, CA 91361
                                                 
  Investor Relations          T  (310)           
                                 279 5980        
  Strategic Public Relations  W  www.pondel.com  
                                                 
                                                          
                   CONTACTS:  Mark Astrachan              
                              SVP, Investor Relations &   
                              Corporate Development       
                              (951) 739-6200              
  NEWS                        Roger S. Pondel / Judy Lin  
  RELEASE                                                 
  PondelWilkinson                                         
  (310) 279-5980                                          
                                                          
         MONSTER BEVERAGE REPORTS 2026 THIRD QUARTER FINANCIAL RESULTS          
2026 Third Quarter Highlights
                                                                                
  ·  Net                                                                        
     Sales rise 16.7 percent to $2.56 billion                                   
     Net                                                                        
  ·  Sales to Customers Outside the United States increase 28.1 percent to      
     $1.20 billion, representing                                                
     47 percent of total Net Sales                                              
     Net                                                                        
  ·  Income Per Diluted Share increases 7.8 percent to $0.29 per share (8.5     
     percent to $0.30 per                                                       
     share on a non-GAAP adjusted basis)1                                       
                                                                                
1The tables at the end of this press release provide a reconciliation of non-
GAAP financial measures to the Company’s results, as reported under GAAP. (See
“Reconciliation of GAAP and Non-GAAP Information” below.)

Corona, CA– November 5, 2026 – Monster Beverage Corporation (NASDAQ: MNST) today
reported financial results for the three- and nine-months ended September 30,
2026.

Net sales for the 2026 third quarter increased 16.7 percent to $2.56 billion,
from $2.20 billion in the same period last year. Net changes in foreign currency
exchange rates had a favorable impact on net sales for the 2026 third quarter of
$8.1 million. Net sales on a foreign currency adjusted basis (non-GAAP)
increased 16.3 percent in the 2026 third quarter.

Net sales, excluding the Alcohol Brands segment (non-GAAP), increased 17.1
percent in the 2026 third quarter. Net sales, excluding the Alcohol Brands
segment, on a foreign currency adjusted basis (non-GAAP), increased 16.7 percent
in the 2026 third quarter.

Net sales for the Company’s Monster Energy® Drinks segment, which primarily
includes the Company’s Monster Energy® drinks, Reign Total Body Fuel® high
performance energy drinks, Bang Energy® drinks, Storm™ and Reign Storm® total
wellness energy drinks and FLRT™ total wellness energy drinks, increased 17.1
percent to $2.37 billion for the 2026 third quarter, from $2.03 billion for the
2025 third quarter. Net changes in foreign currency exchange rates had a
favorable impact on net sales for the Monster Energy® Drinks segment of
approximately $7.5 million for the 2026 third quarter. Net sales on a foreign
currency adjusted basis (non-GAAP) for the Monster Energy® Drinks segment
increased 16.7 percent in the 2026 third quarter.
                                     (more)                                     
Monster Beverage Corporation

2-2-2

Net sales for the Company’s Strategic Brands segment, which primarily includes
the various energy drink brands acquired from The Coca-Cola Company, as well as
the Company’s affordable energy brands, Predator® and Fury®, increased 19.8
percent to $156.4 million for the 2026 third quarter, from $130.5 million in the
2025 third quarter. Net changes in foreign currency exchange rates had a
favorable impact on net sales for the Strategic Brands segment of approximately
$0.6 million for the 2026 third quarter. Net sales on a foreign currency
adjusted basis (non-GAAP) for the Strategic Brands segment increased 19.3
percent in the 2026 third quarter.

Net sales for the Alcohol Brands segment, which is comprised of various craft
beers, flavored malt beverages and hard seltzers, decreased 13.6 percent to
$28.5 million for the 2026 third quarter, from $33.0 million in the 2025 third
quarter.

Net sales for the Company’s Other segment, which primarily includes certain
products of American Fruits and Flavors, LLC, a wholly owned subsidiary of the
Company, sold to independent third-party customers, decreased 29.5 percent to
$4.8 million for the 2026 third quarter, from $6.8 million in the 2025 third
quarter.

Net sales to customers outside the United States increased 28.1 percent to $1.20
billion in the 2026 third quarter, from $937.1 million in the 2025 third
quarter, representing approximately 47 percent and 43 percent of total reported
net sales for the 2026 and 2025 third quarters, respectively. Net sales to
customers outside the United States, on a foreign currency adjusted basis (non-
GAAP), increased 27.2 percent to $1.19 billion in the 2026 third quarter.

Gross profit as a percentage of net sales for the 2026 third quarter was 54.7
percent, compared with 55.7 percent in the 2025 third quarter. The decrease in
gross profit as a percentage of net sales for the 2026 third quarter was
primarily the result of increased aluminum can costs, geographical sales mix and
increased freight-in costs, partially offset by pricing actions. Adjusted gross
profit (non-GAAP) as a percentage of net sales, excluding the Alcohol Brands
segment, for the 2026 third quarter was 54.9 percent, compared with 56.2 percent
in the 2025 third quarter.

Distribution expenses for the 2026 third quarter were $116.3 million, or 4.5
percent of net sales, compared with $82.6 million, or 3.8 percent of net sales,
in the 2025 third quarter. The increase in distribution expenses for the 2026
third quarter was primarily due to increased freight and fuel expenses.

Selling expenses for the 2026 third quarter were $260.1 million, or 10.1 percent
of net sales, compared with $214.6 million, or 9.8 percent of net sales, in the
2025 third quarter. The increase in selling expenses for the 2026 third quarter
was primarily due to increased social, digital, media and other marketing
expenses, including sponsorships and endorsements, in order to reach a broader
consumer audience and increase household penetration.

General and administrative expenses for the 2026 third quarter were $305.7
million, or 11.9 percent of net sales, compared with $251.9 million, or 11.5
percent of net sales, for the 2025 third quarter. Stock-based compensation was
$30.4 million for the 2026 third quarter, compared with $32.8 million in the
2025 third quarter. General and administrative expenses for the 2026 third
quarter included a property and equipment impairment charge of $19.9 million and
expenses of $14.7 million related to the Company’s digital transformation
initiatives. Adjusted general and administrative expenses (non-GAAP) for the
2026 third quarter were $274.4 million, compared with $230.9 million in the 2025
third quarter. Adjusted general and administrative expenses (non-GAAP) as a
percentage of net sales, less the Alcohol Brands segment, were 10.8 percent and
10.7 percent for the 2026 and 2025 third quarters, respectively.
                                     (more)                                     
Monster Beverage Corporation

3-3-3

Operating expenses for the 2026 third quarter were $682.0 million, compared with
$549.1 million in the 2025 third quarter. Operating expenses for the 2026 third
quarter included a property and equipment impairment charge of $19.9 million and
expenses of $14.7 million related to the Company’s digital transformation
initiatives. Adjusted operating expenses (non-GAAP) for the 2026 third quarter
were $644.4 million, compared with $517.8 million in the 2025 third quarter.
Operating expenses as a percentage of net sales for the 2026 third quarter were
26.6 percent, compared with 25.0 percent in the 2025 third quarter. Adjusted
operating expenses (non-GAAP) as a percentage of net sales, less the Alcohol
Brands segment, were 25.4 percent and 23.9 percent for the 2026 and 2025 third
quarters, respectively.

Operating income for the 2026 third quarter increased 6.4 percent to $718.7
million, from $675.4 million in the 2025 third quarter. Adjusted operating
income (non-GAAP) for the 2026 third quarter increased 7.1 percent to $748.1
million, from $698.4 million in the 2025 third quarter.

The effective tax rate for the 2026 third quarter was 24.6 percent, compared
with 23.9 percent in the 2025 third quarter. The increase in the effective tax
rate was primarily due to a lower stock-based compensation deduction and an
increase in income from higher income tax jurisdictions, partially offset by a
lower valuation allowance on foreign tax credit carryforwards.

Net income for the 2026 third quarter increased 8.4 percent to $568.4 million,
from $524.5 million in the 2025 third quarter. Adjusted net income (non-GAAP)
for the 2026 third quarter increased 9.0 percent to $591.1 million, from $542.1
million in the 2025 third quarter. Net income per diluted share for the 2026
third quarter increased 7.8 percent to $0.29, from $0.27 in the 2025 third
quarter. Adjusted net income per diluted share (non-GAAP) for the 2026 third
quarter increased 8.5 percent to $0.30, from $0.28 in the 2025 third quarter.

Hilton H. Schlosberg, Chief Executive Officer, said, “We delivered another
quarter of strong top-line performance in both our domestic and international
markets, with record quarterly net sales increasing 16.7 percent to $2.56
billion.

“Our net sales to customers outside the United States increased 28.1 percent in
the 2026 third quarter to approximately 47 percent of total net sales. LATAM, in
particular, had a solid 2026 third quarter with net sales increasing 48.8
percent in dollars, primarily driven by our operations in Brazil.

“During the 2026 third quarter, we continued our increased marketing investments
across a variety of new platforms and partnerships, including social, digital
and media, to support both existing product offerings and new product launches,
as well as reach a broadening consumer base for the Company.

“Our new product launches this quarter, including additions to the Monster
Energy®, Java Monster®, Mother® and FLRT™ product lines, reflect our ongoing
commitment to innovation alongside the continued growth of our core offerings,”
Mr. Schlosberg added.

2026 Nine-Months Results

Net sales for the nine-months ended September 30, 2026 increased 20.9 percent to
$7.45 billion, from $6.16 billion in the comparable period last year. Net
changes in foreign currency exchange rates had a favorable impact of $145.9
million on net sales for the nine-months ended September 30, 2026. Net sales on
a foreign currency adjusted basis (non-GAAP) increased 18.6 percent in the nine-
months ended September 30, 2026. Net sales, excluding the Alcohol Brands
segment, on a foreign currency adjusted basis (non-GAAP), increased 19.1 percent
in the nine-months ended September 30, 2026.

Gross profit as a percentage of net sales for the nine-months ended September
30, 2026 was 55.2 percent, compared with 56.0 percent in the comparable period
last year.
                                     (more)                                     
Monster Beverage Corporation

4-4-4

Operating expenses for the nine-months ended September 30, 2026 were $1.92
billion, compared with $1.57 billion in the comparable period last year.

Operating income for the nine-months ended September 30, 2026 increased to $2.19
billion, from $1.88 billion in the comparable period last year.

The effective tax rate for the nine-months ended September 30, 2026 was 24.2
percent, compared with 23.9 percent in the comparable period last year.

Net income for the nine-months ended September 30, 2026 increased 18.3 percent
to $1.72 billion, from $1.46 billion in the comparable period last year. Net
income per diluted share for the nine-months ended September 30, 2026 was $0.87,
compared with $0.74 in the comparable period last year.

Share Repurchase Program

During the 2026 third quarter, the Company purchased approximately 2.3 million
shares of its common stock at an average purchase price of $43.87 per share, for
a total amount of approximately $100.0 million. As of November 4, 2026,
approximately $800.0 million remained available for repurchase under the
previously authorized repurchase programs.

Stock Split

As previously announced, the Company’s Board of Directors approved and declared
a two-for-one stock split of its common stock, effected in the form of a 100
percent stock dividend. The stock dividend was issued on August 10, 2026, and
the Company’s common stock began trading at the split-adjusted price on August
11, 2026.

Investor Conference Call

The Company will host an investor conference call today, November 5, 2026, at
2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be
open to all interested investors through a live audio web broadcast via the
internet at www.monsterbevcorp.com in the “Events & Presentations” section. For
those who are not able to listen to the live broadcast, the call will be
archived for approximately one year on the website.

Monster Beverage Corporation

Based in Corona, California, Monster Beverage Corporation is a holding company
and conducts no operating business except through its consolidated subsidiaries.
The Company’s subsidiaries develop and market energy drinks, including Monster
Energy® drinks, Monster Energy Ultra® energy drinks, Juice Monster® and Punch
Monster® Energy + Juice energy drinks, Java Monster® and Monster Killer Brew®
non-carbonated coffee + energy drinks, Rehab® Monster® non-carbonated energy
drinks, Monster Energy® Nitro energy drinks, Reign Total Body Fuel® high
performance energy drinks, Storm™ and Reign Storm® total wellness energy drinks,
NOS® energy drinks, Full Throttle® energy drinks, Bang Energy® drinks, FLRT™
total wellness energy drinks, BPM® energy drinks, BU® energy drinks, Burn®
energy drinks, Live+® energy drinks, Mother® energy drinks, Nalu® energy drinks,
Play® and Power Play® (stylized) energy drinks, Relentless® energy drinks,
Samurai® energy drinks, Ultra Energy® drinks, Predator® energy drinks and Fury®
energy drinks. The Company’s subsidiaries also develop and market craft beers,
flavored malt beverages and hard seltzers under a number of brands, including
Jai Alai® IPA, Dale’s Pale Ale®, Dallas Blonde®, Wild Basin® hard seltzers, The
Beast™, Blind Lemon® and Blinder Lemon™. For more information visit
www.monsterbevcorp.com.
                                     (more)                                     
Monster Beverage Corporation

5-5-5

Caution Concerning Forward-Looking Statements

Certain statements made in this announcement may constitute “forward-looking
statements” within the meaning of the U.S. federal securities laws, as amended,
regarding the expectations of management with respect to our future operating
results and other future events including revenues and profitability. The
Company cautions that these statements are based on management’s current
knowledge and expectations and are subject to certain risks and uncertainties,
many of which are outside of the control of the Company, that could cause actual
results and events to differ materially from the statements made herein. Such
risks and uncertainties include, but are not limited to, the following: our
ability to sustain and/or surpass the current level of sales of our products, to
adapt to changing consumer preferences, and to effectively respond to
competitive products and pricing pressures; our ability to implement our growth
strategy, including expanding our business in existing and new sectors and
achieving profitability within our Alcohol Brands segment; our ability to adapt
to the changing retail landscape with the rapid growth in e-commerce retailers
and e-commerce websites; our ability to absorb, reduce or pass on to our
bottlers/distributors increases in costs and expenses, including, but not
limited to, increases to the cost of aluminum and other raw materials, the
Midwest Premium, and freight and fuel costs; the impact of the current U.S.
presidential administration’s policies on our energy drinks due to concerns
about sugar-sweetened beverages, particular ingredients, such as food dyes, and
the “generally recognized as safe” (GRAS) process; the impact of proposed or
adopted domestic and/or foreign legislation, regulations and/or regulatory
actions to limit or restrict the sale, labeling or marketing of energy drinks
(including the prohibition of the sale of energy drinks to certain demographics,
at certain establishments, in certain container sizes or pursuant to certain
governmental programs, such as the Supplemental Nutrition Assistance Program
(SNAP), and restrictions on the use of the term “energy drink” or similar
descriptions on product labels) and any related litigation; the impact of
changes in U.S. trade policies, including the imposition of additional tariffs;
the impact of adverse changes in our costs, supply chain, inflation, exchange
rates, or consumer demand for our products; the imposition of new and/or
increased excise, sales and/or other taxes on our products; our extensive
commercial arrangements with The Coca-Cola Company (TCCC) and, as a result, our
future performance’s substantial dependence on the success of our relationship
with TCCC; the effects of unilateral decisions by bottlers/distributors and/or
retailers on our business, including their distribution and placement of our
products, their consolidation, their discontinuation, or restriction of the
range of, all or any of our products that they carry, their limitations on the
sale or sizes of our products, and/or their allocation of less resources to the
sale of our products; changes in the price and/or availability of raw materials
and other supply chain issues, such as the availability of products, suitable
production facilities and/or co-packing arrangements; possible recalls of our
products and/or the consequences and costs of defective production; disruption
to our manufacturing facilities and operations related to climate, labor,
production difficulties, capacity limitations, regulations or other causes;
disruption to and/or lack of effectiveness of our information technology
systems, including internal and external cybersecurity threats and breaches;
adverse publicity surrounding obesity, alcohol consumption and other health
concerns related to our products, product safety and quality; liabilities
resulting from legal or regulatory proceedings, government investigations,
and/or injunctions; the inherent operational risks, including the abuse or
misuse of our products, presented by the alcoholic beverage industry and/or
related claims that may not be adequately covered by insurance or may lead to
litigation; the current uncertainty and volatility in the national and global
economy and changes in demand due to such economic conditions, including a
slowdown in consumer spending generally; and the impact of military and
geopolitical conflicts, including supply chain disruptions, volatility in
commodity prices, increased economic uncertainty and escalating geopolitical
tensions, and changes in the political landscape, including as a result of
elections, that could lead to shifts in government policy, legislation or
regulation affecting our business. For a more detailed discussion of these and
other risks that could affect our operating results, see the Company’s reports
filed with the Securities and Exchange Commission, including our annual report
on Form 10-K for the year ended December 31, 2025 and our subsequently filed
quarterly reports. The Company’s actual results could differ materially from
those contained in the forward-looking statements. The Company assumes no
obligation to update any forward-looking statements, whether as a result of new
information, future events or otherwise.
                                     # # #                                      
                                                                                
                                 (tables below)                                 
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION

FOR THE THREE- AND NINE-MONTHS ENDED SEPTEMBER 30, 2026 AND 2025

(In Thousands, Except Per Share Amounts) (Unaudited)
                                                                                
          Thre…                                Nin…                             
          Ended  Sept…                         End…  Sept…                      
          2026     30,       2025              2026    30,       2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Net     $      2,56…       $     2,19…       $     7,45…       $     6,1…     
  sal…                                                                          
  Cost                                                                          
  of             1,16…             972,…             3,34…             2,7…     
  sal…                                                                          
  Gro…           1,40…             1,22…             4,11…             3,4…     
  pro…                                                                          
  Gro…                                                                          
  pro…                                                                          
  as a                                                                          
  per…            54.7  %           55.7  %           55.2  %          56.0  %  
  of                                                                            
  net                                                                           
  sal…                                                                          
  Ope…           682,…             549,…             1,92…             1,5…     
  exp…                                                                          
  Ope…                                                                          
  exp…                                                                          
  as a                                                                          
  per…            26.6  %           25.0  %           25.8  %          25.5  %  
  of                                                                            
  net                                                                           
  sal…                                                                          
  Ope…           718,…             675,…             2,18…             1,8…     
  inc…                                                                          
  Ope…                                                                          
  inc…                                                                          
  as a                                                                          
  per…            28.0  %           30.7  %           29.4  %          30.4  %  
  of                                                                            
  net                                                                           
  sal…                                                                          
  Int…                                                                          
  and                                                                           
  oth…           34,7…             14,1…             82,7…             37,…     
  inc…                                                                          
  net                                                                           
  Inc…                                                                          
  bef…                                                                          
  pro…           753,…             689,…             2,27…             1,9…     
  for                                                                           
  inc…                                                                          
  tax…                                                                          
  Pro…                                                                          
  for            185,…             165,…             549,…             458…     
  inc…                                                                          
  tax…                                                                          
  Inc…                                                                          
  tax…                                                                          
  as a                                                                          
  per…            24.6  %           23.9  %           24.2  %          23.9  %  
  of                                                                            
  inc…                                                                          
  bef…                                                                          
  tax…                                                                          
  Net     $      568,…       $     524,…       $     1,72…       $     1,4…     
  inc…                                                                          
  Net                                                                           
  inc…                                                                          
  as a                                                                          
  per…            22.2  %           23.9  %           23.1  %          23.6  %  
  of                                                                            
  net                                                                           
  sal…                                                                          
  Net                                                                           
  inc…                                                                          
  per                                                                           
  com…                                                                          
  sha…                                                                          
  Bas…    $       0.29       $      0.27       $      0.88       $     0.75     
  Dil…    $       0.29       $      0.27       $      0.87       $     0.74     
  Wei…                                                                          
  ave…                                                                          
  num…                                                                          
  of                                                                            
  sha…                                                                          
  of                                                                            
  com…                                                                          
  sto…                                                                          
  and                                                                           
  com…                                                                          
  sto…                                                                          
  equ…                                                                          
  Bas…           1,95…             1,95…             1,95…             1,9…     
  Dil…           1,98…             1,96…             1,97…             1,9…     
  Ene…                                                                          
  dri…                                                                          
  case                                                                          
  sal…                                                                          
  (in            304,…             258,…             884,…             720…     
  tho…                                                                          
  (in                                                                           
  192…                                                                          
  case                                                                          
  equ…                                                                          
  Ave…                                                                          
  net                                                                           
  sal…    $       8.30       $      8.35       $      8.31       $     8.38     
  per                                                                           
  cas…                                                                          
                                                                                
1Includes $10.2 million and $10.1 million for the three-months ended September
30, 2026 and 2025, respectively, related to the recognition of deferred revenue.
Includes $30.2 million and $30.0 million for the nine-months ended September 30,
2026 and 2025, respectively, related to the recognition of deferred revenue.

2Excludes Alcohol Brands segment and Other segment net sales.

3Stock Split - On July 8, 2026, the Company announced a two-for-one stock split
of its common stock, effected in the form of a 100% stock dividend. The stock
dividend was issued on August 10, 2026 (the “Stock Split”). The condensed
consolidated statements of income and other information have been retroactively
updated to reflect the Stock Split .
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2026 AND DECEMBER 31, 2025

(In Thousands, Except Par Value) (Unaudited)
                                                                                
                                        September 30,          December 31,     
                                                 2026                  2025     
 ────────────────────────────────────────────────────────────────────────────── 
  ASSETS                                                                        
  CURRENT ASSETS:                                                               
  Cash and cash equivalents          $      2,148,401       $     2,088,117     
  Short-term investments                    1,555,851               677,084     
  Accounts receivable, net                  1,957,774             1,618,072     
  Inventories                                 920,090               799,623     
  Prepaid expenses and other                                                    
  current                                     183,715               103,551     
  assets                                                                        
  Prepaid income taxes                         64,443                74,637     
  Total current assets                      6,830,274             5,361,084     
  INVESTMENTS                                 927,011               487,329     
  PROPERTY AND EQUIPMENT, net               1,059,051             1,081,544     
  DEFERRED INCOME TAXES, net                  189,314               188,646     
  GOODWILL                                  1,331,643             1,331,643     
  OTHER INTANGIBLE ASSETS, net              1,381,006             1,379,268     
  OTHER ASSETS                                203,968               159,431     
  Total Assets                       $     11,922,267       $     9,988,945     
  LIABILITIES AND STOCKHOLDERS’                                                 
  EQUITY                                                                        
  CURRENT LIABILITIES:                                                          
  Accounts payable                   $        686,617       $       565,974     
  Accrued liabilities                         324,148               306,085     
  Accrued promotional allowances              518,137               384,070     
  Deferred revenue                             47,911                45,323     
  Accrued compensation                        123,021               114,023     
  Income taxes payable                         90,456                32,305     
  Total current liabilities                 1,790,290             1,447,780     
  DEFERRED REVENUE                            146,693               159,991     
  OTHER LIABILITIES                           146,369               127,066     
  STOCKHOLDERS’ EQUITY1:                                                        
  Common stock - $0.005 par                                                     
  value;                                                                        
  5,000,000 shares authorized;                                                  
  2,272,868                                                                     
  shares issued and 1,957,404                                                   
  shares                                                                        
  outstanding as of September 30,              11,364                11,330     
  2026;                                                                         
  2,265,812 shares issued and                                                   
  1,956,226                                                                     
  shares outstanding as of                                                      
  December 31,                                                                  
  2025                                                                          
  Additional paid-in capital                5,610,532             5,425,182     
  Retained earnings                        11,076,668             9,354,216     
  Accumulated other comprehensive            (149,472  )            (60,841  )  
  loss                                                                          
  Common stock in treasury, at                                                  
  cost;                                                                         
  315,464 shares and 309,586                                                    
  shares as of                             (6,710,177  )         (6,475,779  )  
  September 30, 2026 and December                                               
  31,                                                                           
  2025, respectively                                                            
  Total stockholders’ equity                9,838,915             8,254,108     
  Total Liabilities and                                                         
  Stockholders’                      $     11,922,267       $     9,988,945     
  Equity                                                                        
                                                                                
1Stock Split - The condensed consolidated balance sheets have been retroactively
updated to reflect the Stock Split.
                Reconciliation of GAAP and Non-GAAP Information                 
                                                                                
             ($ in Thousands, Except Per Share Amounts, unaudited)              
The Company believes the following non-GAAP items are useful to investors in
evaluating the Company’s ongoing operating and financial results. The non-GAAP
items should be considered in addition to, and not in lieu of, U.S. GAAP
financial measures. The non-GAAP financial measures do not represent a
comprehensive basis of accounting. Therefore, our non-GAAP financial measures
may not be comparable to similarly titled measures reported by other companies.
                                                                                
                              P…                                    P…          
       T…                     26           N…                       26          
       E…  S…                 v…           E…  Se…                  v…          
       2…  3…       2…        25  C…       2…  30,       2…         25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   2…       $   2…        1…  %    $   7,…       $   6,…        20…  %  
  …                                                                             
  …        (…  )        N…                     (1…  )        N/A                
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   2…       $   2…        1…  %    $   7,…       $   6,…        18…  %  
  –                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
                                 P…                                   P…        
       T…                        26           N…                      26        
       E…  S…                    v…           E…  …                   v…        
       2…  3…       2…           25  C…       2…  …       2…          25  …     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   2…       $   2…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …  )        …  )              
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   2…       $   2…           1…  %    $   …       $   …           …  %  
  –                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
                                 P…                                   P…        
       T…                        26           N…                      26        
       E…  S…                    v…           E…  …                   v…        
       2…  3…       2…           25  C…       2…  …       2…          25  …     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   2…       $   2…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …  )        …  )              
  …                                                                             
  …        (…  )        N…                        …  )        …                 
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  –    $   2…       $   2…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
                                P…                                  P…          
  …      T…                     26           N…                     26          
  …      E…  S…                 v…           E…  S…                 v…          
  …  S…  2…  3…       2…        25  C…       2…  3…       2…        25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …      $   2…       $   2…        1…  %    $   6…       $   5…        21…  %  
  …                                                                             
  …          (…  )        N…                     (…  )        N…                
  …                                                                             
  …                                                                             
  …      $   2…       $   2…        1…  %    $   6…       $   5…        19…  %  
  …                                                                             
                                                                                
                                                                                
                                P…                                  P…          
         T…                     26           N…                     26          
  …      E…  S…                 v…           E…  S…                 v…          
  …  S…  2…  3…       2…        25  C…       2…  3…       2…        25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …      $   1…       $   1…        1…  %    $   4…       $   3…        19…  %  
  …                                                                             
  …          (…  )        N…                     (…  )        N…                
  …                                                                             
  …                                                                             
  …      $   1…       $   1…        1…  %    $   4…       $   3…        15…  %  
  …                                                                             
                                                                                
                                                                                
                                P…                                  P…          
         T…                     26           N…                     26          
         E…  S…                 v…           E…  S…                 v…          
     F…  2…  3…       2…        25  C…       2…  3…       2…        25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …      $   1…       $   9…        2…  %    $   3…       $   2…        35…  %  
  …                                                                             
  …          (…  )        N…                     (…  )        N…                
  …                                                                             
  …                                                                             
  …      $   1…       $   9…        2…  %    $   3…       $   2…        29…  %  
  …                                                                             
                                                                                
                Reconciliation of GAAP and Non-GAAP Information                 
                                                                                
       ($ in Thousands, Except Per Share Amounts, unaudited) - continued        
                                                                                
                                 P…                                   P…        
       T…                        26           N…                      26        
       E…  S…                    v…           E…  …                   v…        
       2…  3…       2…           25  C…       2…  …       2…          25  …     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   1…       $   1…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …  )        …  )              
  …                                                                             
  …                                                                             
  …    $   1…       $   1…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  a                                                                             
  …                                                                             
  …        5…  %        5…  %                     …  %        …  %              
  …                                                                             
  …                                                                             
  …                                                                             
  –                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
                                 P…                                   P…        
       T…                        26           N…                      26        
       E…  S…                    v…           E…  …                   v…        
       2…  3…       2…           25  C…       2…  …       2…          25  …     
 ────────────────────────────────────────────────────────────────────────────── 
  …                                                                             
  …    $   3…       $   2…           2…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …  )        …  )              
  …                                                                             
  …        (…  )        (…  )                     …           …  )              
  …                                                                             
  …                                                                             
  …                                                                             
  …        (…  )         -                        …  )        -                 
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   2…       $   2…           1…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  a                                                                             
  …        1…  %        1…  %                     …  %        …  %              
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  –                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
                                 P…                                   P…        
       T…                        26           N…                      26        
       E…  S…                    v…           E…  …                   v…        
       2…  3…       2…           25  C…       2…  …       2…          25  …     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   6…       $   5…           2…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …  )        …  )              
  …                                                                             
  …                                                                             
  …        (…  )        (…  )                     …           …  )              
  …                                                                             
  …                                                                             
  …                                                                             
  …        (…  )         -                        …  )        -                 
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   6…       $   5…           2…  %    $   …       $   …           …  %  
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  …                                                                             
  a                                                                             
  …                                                                             
  …        2…  %        2…  %                     …  %        …  %              
  …                                                                             
  …                                                                             
  …                                                                             
  –                                                                             
  …                                                                             
  …                                                                             
                                                                                
                                                                                
           Th…                                 Ni…                              
           En…               26                En…                  26          
           Se…               v…  Pe…           Se…                  v…  Pe…     
       2…  30,    2…         25  Ch…       2…  30,       2…         25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   71…    $   67…        6.4  %    $   2,…       $   1,…        16…  %  
  …                                                                             
  …                                                                             
  …        8,…        17…                      25…           53…                
  …                                                                             
  …                                                                             
  …        493        5,…                      (5…  )        19…                
  …                                                                             
  …                                                                             
  …                                                                             
  …        19…          -                      19…             -                
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   74…    $   69…        7.1  %    $   2,…       $   1,…        14…  %  
  …                                                                             
                                                                                
                                                                                
                             P…                                     P…          
       T…                    26            N…                       26          
       E…  Se…               v…            E…  Se…                  v…          
       2…  30,    2…         25  Ch…       2…  30,       2…         25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  …    $   56…    $   52…        8.4  %    $   1,…       $   1,…        18…  %  
  …                                                                             
  …                                                                             
  …        6,…        13…                      20…           41…                
  …                                                                             
  …                                                                             
  …        371        3,…                      (3…  )        14…                
  …                                                                             
  …                                                                             
  …                                                                             
  …        15…          -                      15…             -                
  …                                                                             
  …                                                                             
  …                                                                             
  …    $   59…    $   54…        9.0  %    $   1,…       $   1,…        16…  %  
  …                                                                             
                                                                                
Adjustments in this table are net of tax.
                Reconciliation of GAAP and Non-GAAP Information                 
                                                                                
       ($ in Thousands, Except Per Share Amounts, unaudited) - continued        
                                                                                
                                P…                                  P…          
        Th…                     26            N…                    26          
        En…  Se…                v…            E…  Se…               v…          
        20…  30,    20…         25  Ch…       2…  30,    2…         25  Ch…     
 ────────────────────────────────────────────────────────────────────────────── 
  N…                                                                            
  I…                                                                            
  p…                                                                            
  c…    $    0.…    $    0.…        7.8  %    $   0.…    $   0.…        17…  %  
  s…                                                                            
  -                                                                             
  D…                                                                            
  A…                                                                            
  B…           -         0.…                      0.…        0.…                
  S…                                                                            
  L…                                                                            
  P…           -           -                        -        0.…                
  A…                                                                            
  I…                                                                            
  of                                                                            
  P…         0.…           -                      0.…          -                
  a…                                                                            
  E…                                                                            
  A…                                                                            
  N…                                                                            
  I…                                                                            
  p…    $    0.…    $    0.…        8.5  %    $   0.…    $   0.…        15…  %  
  c…                                                                            
  s…                                                                            
  -                                                                             
  D…                                                                            
                                                                                
Adjustments in this table are net of tax.

1During the three-months ended September 30, 2026, the land and real property
located in Kona, Hawaii were reclassified as held-for-sale, and a resulting
impairment charge was recognized.
Next Said vs did →

Work on MNST in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MNST/export.csv") into a cell.