tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

MPCMarathon Petroleum

Energy · Oil Refining · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Nov 3, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Nov 3, 2026
Marathon Petroleum Corp. Reports Third-Quarter 2026 Results
Releases kept
12
12 documents, oldest Jan 30, 2024

What MPC's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

What the company says its adjusted numbers leave out:

Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. release Nov 3, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Nov 3, 2026 · EX-99.1

Marathon Petroleum Corp. Reports Third-Quarter 2026 Results

Open on SEC ↗

Third-quarter net income attributable to MPC of $7.4 billion, or $26.59 per diluted share, adjusted net income of $7.5 billion, or $26.93 per diluted share

$11.7 billion of adjusted EBITDA, demonstrating the earnings power of MPC’s value chains

$3.3 billion of capital returned, reflecting strong cash generation and disciplined execution

• Announced a 10% increase in MPC’s quarterly dividend, consistent with our capital allocation priorities

MPLX increased its quarterly distribution by 12.5% for the third consecutive year, resulting in $3.1 billion of expected annual distributions to MPC

• Advancing strategic priorities through the announced divestiture of Mid-Con assets and intent to reinvest primarily in the Gulf Coast

FINDLAY, Ohio, Nov. 3, 2026 – Marathon Petroleum Corp. (NYSE: MPC) today reported net income attributable to MPC of $7.4 billion, or $26.59 per diluted share, for the third quarter of 2026 . This compares with a net income attributable to MPC of $1.4 billion, or $4.51 per diluted share, for the third quarter of 2025.

Adjusted net income was $7.5 billion, or $26.93 per diluted share, for the third quarter of 2026. This compares to adjusted net income of $915 million, or $3.01 per diluted share, for the third quarter of 2025.

The third quarter of 2026 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $11.7 billion, compared with $3.2 billion for the third quarter of 2025.

“Our value chain capabilities remain a defining advantage for us, capturing opportunities to enhance margins across dynamic market conditions,” said Chairman, President and Chief Executive Officer Maryann Mannen. “Strong planning, commercial, and operational execution generated significant cash flows, supporting high-return investments while delivering substantial returns to shareholders. MPLX’s durable growth and increasing cash flow to MPC delivers a differentiated value proposition.” 1

Segment adjusted EBITDA was $9.9 billion in the third quarter of 2026, versus $1.8 billion for the third quarter of 2025. R&M segment adjusted EBITDA was $34.15 per barrel for the third quarter of 2026, versus $6.37 per barrel for the third quarter of 2025. Segment adjusted EBITDA excludes refining planned turnaround costs, which totaled $294 million in the third quarter of 2026 and $400 million in the third quarter of 2025. Results were driven primarily by higher market crack spreads in all regions.

R&M margin was $45.70 per barrel for the third quarter of 2026, versus $17.60 per barrel for the third quarter of 2025. Crude capacity utilization was 100%, resulting in total throughput of 3.2 million barrels per day (bpd) for the third quarter of 2026. This compares to crude capacity utilization of 95% for the third quarter of 2025.

Refining operating costs were $5.60 per barrel for the third quarter of 2026, versus $5.59 per barrel for the third quarter of 2025.

Segment a djusted E BITDA was $1.9 billion in the third quarter of 2026, versus $1.7 billion for the third quarter of 2025. The increase was primarily driven by increased rates and throughputs, increased income from equity affiliates, and growth from acquisitions, partially offset by the divestiture of non-core gathering and processing assets as well as higher operating expenses, including incentive compensation.

Segment adjusted EBITDA was $254 million in the third quarter of 2026, versus $(56) million for the third quarter of 2025 . The results reflect a stronger margin environment, improved regulatory credit values, and higher throughputs.

Corporate expenses totaled $328 million in the third quarter of 2026, compared with $238 million in the third quarter of 2025. The variance was primarily due to higher expenses related to incentive compensation.

As of September 30, 2026, MPC had $13.6 billion of cash, cash equivalents, and short-term investments, including $1.3 billion of cash at MPLX, and no borrowings outstanding under its $5 billion five-year bank revolving credit facility. 2 On September 15, 2026, MPC redeemed all of its outstanding $749 million senior notes due December 2026.

In the third quarter, the company returne d $3.3 billion of capital to shareholders. As of September 30, 2026, the company had $3.1 billion remaining under its share repurchase authorizations.

Additionally, the Board of Directors approved an incremental $5 billion share repurchase authorization. With the addition of this new authorization, the company would have had $8.1 billion available under its share repurchase authorizations as of September 30, 2026. The company may utilize various methods to effect the repurchases, which could include open market repurchases, negotiated block transactions, accelerated share repurchases, tender offers or open market solicitations for shares, some of which may be effected through Rule 10b5-1 plans. The timing of repurchases will depend upon several factors, including market and business conditions, and repurchases may be suspended or discontinued at any time.

MPC announced the divestiture of the St. Paul Park and Mandan refineries, inclusive of related midstream assets for $4.2 billion. MPC will receive $3.45 billion of the proceeds and intends to reinvest this capital prioritizing opportunities that meet the company’s return thresholds and advance its strategic priorities, primarily in the Gulf Coast. MPLX will receive $750 million of the proceeds, representing a 9x multiple on forecast 2027 adjusted EBITDA of the associated logistics assets. MPLX expects to redeploy this capital in support of its growth plans, anchored in the Permian and Marcellus basins. The transaction is expected to close at the end of 2026.

MPC’s 2026 capital spending outlook (excluding MPLX) is $1.5 billion. Approximately 65% of capital spending is focused on value-enhancing investments and 35% on sustaining operations. MPC’s outlook includes high-return investments at its Galveston Bay, Robinson, El Paso, and Garyville refineries. In addition to these multi-year investments, the company is executing shorter-term projects that offer high returns through margin enhancement and cost reduction.

Investment Details Expected In-Service Increases flexibility to Jet Flexibility maximize higher value jet 1Q26 – Completed fuel production to meet growing demand Upgrades fluid catalytic El Paso cracker (FCC) and 2Q26 – Completed Yield Improvement alkylation units to drive volume expansion Increases flexibility to Robinson maximize higher value jet 2Q26 – Completed Product Flexibility fuel production to meet growing demand Galveston Bay high-value ULSD to Distillate Hydrotreater domestic and export YE27 markets Further optimizes Garyville feedstock slate and YE27 Feedstock Optimization increases crude throughput by 30 mbpd Increases yield Garyville flexibility to produce an Product Export incremental 10 mbpd of YE27 Flexibility export premium gasoline and lowers costs

MPLX is investing $2.9 billion of organic growth capital toward opportunities to meet global demand for U.S. energy, with over 90% allocated to natural gas and NGL infrastructure. With projects concentrated in the Permian and Marcellus, two of the most prolific and competitive basins in North America, investments in these value chains reflect MPLX's confidence in the long-term fundamentals of the energy market, offer 3 some of the most compelling investments in the midstream sector, and are expected to generate mid-teens returns.

Investment Details MPLX Ownership Expected In-Service (MMcf/d) gas Secretariat I processing plant 100% Placed in service in the Delaware April 2026 Basin and 40 mbpd Placed in service Harmon Creek III de-ethanizer in 100% August 2026 the Marcellus Up to 5.3 billion cubic feet per day (Bcf/d) of Bay Runner and natural gas Bay Runner: Bay Runner Twin transport 30% 4Q26 Pipelines capacity between Bay Runner Twin: Agua Dulce, 2029 Texas, and Brownsville, Texas Expanding NGL pipeline from 250 mbpd to 300 mbpd; BANGL Pipeline provides 100% 4Q26 transportation from the Permian Basin to the Texas Gulf Coast Increasing sour gas treating Titan Complex capacity from 150 100% 4Q26 MMcf/d to over 400 MMcf/d in the Delaware Basin 2.5 Bcf/d 4Q26; Blackcomb pipeline Began Pipeline connecting 34% commissioning Permian supply to July 2026 Agua Dulce, Texas 2.5 Bcf/d pipeline designed Traverse to transport Pipeline natural gas 34% 2H27 between Agua Dulce, Texas, and Katy, Texas Two 150 mbpd Gulf Coast fractionation Frac I: 2028 Fractionators facilities near 100% Frac II: 2029 MPC’s Galveston Bay refinery 400 mbpd LPG Gulf Coast LPG export terminal Export Terminal located in the 50% 2028 JV Port of Texas City, Texas Supports producer Marcellus activity near Gathering System MPLX’s 100% 1H28 Expansion Majorsville gas processing complex 3.7 Bcf/d Eiger Express pipeline Pipeline connecting 22% Mid-2028 Permian supply to Katy, Texas 300 MMcf/d gas Secretariat II processing plant 100% 2H28 in the Delaware Basin Two 2.25 Bcf/d Solitude pipelines Phase I: 2H29 Pipeline System connecting 10% Phase II: 2030 Permian supply to Katy, Texas

Refining & Marketing Segment: ─────────────────────────────────────────────────────── Refining operating costs per barrel(a) $ 5.60 Distribution costs (in millions) $ 1,725 Refining planned turnaround costs (in $ 230 millions) Depreciation and amortization (in $ 390 millions) Refinery throughputs (mbpd): Crude oil refined 2,830 Other charge and blendstocks 250 Total 3,080 Corporate (includes $60 million of D&A) $ 300

(a) Excludes refining planned turnaround and depreciation and amortization expense.

At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC’s website at www.marathonpetroleum.com. A replay of the webcast will be available on the company’s website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at www.marathonpetroleum.com. ###

Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in Findlay, Ohio. The company operates the nation’s largest refining system. MPC’s marketing system includes branded locations across the United States, including Marathon brand retail outlets. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company that owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.

References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC’s share after excluding amounts attributable to noncontrolling interests. 5 Market Data

Certain relevant benchmark margin and market data, including pricing, regional and blended crack spreads and sweet and sour crude differentials, along with a hypothetical Refining and Marketing margin indicator based on such margin and market data and operational guidance provided for each quarter, is available on MPC’s Investors website at www.marathonpetroleum.com/Investors/Investor-Market- Data. MPC intends to update this information each month no later than the close of business on the second business day following the end of each month unless otherwise noted and may also provide additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on “Sign Up” at https://www.marathonpetroleum.com/Investors/ and following the instructions provided .

This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC’s expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance (“ESG”) plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward- looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as “advance,” “anticipate,” “believe,” “commitment,” “confidence,” “continue,” “could,” “design,” “drive,” “endeavor,” “estimate,” “expect,” “focus,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,” “opportunity,” “outlook,” “plan,” “policy,” “position,” “potential,” “predict,” “priority,” “progress,” “project,” “prospective,” “pursue,” “seek,” “should,” “strategy,” “strive,” “support,” “target,” “trends,” “will,” “would” or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management’s current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC’s actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids (“NGLs”), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One Big Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the Middle East and in Ukraine, tariffs, inflation, rising interest rates or government shutdowns; the regional, national and worldwide demand for refined products and renewable diesel and other renewable fuels and related margins; the regional, national or worldwide availability and pricing of crude oil, natural gas, NGLs and other feedstocks and related pricing differentials, including increased pricing volatility or supply disruptions due to the U.S.-Iran conflict and market reactions thereto; the adequacy of capital resources and liquidity and timing and amounts of free cash flow necessary to execute our business plans, effect future share repurchases and to maintain or grow our dividend; the success or timing of completion of ongoing or anticipated projects; changes to the expected construction costs and in service dates of planned and ongoing projects and investments, including pipeline projects and new processing units, and the ability to obtain regulatory and other approvals with respect thereto; the ability to obtain the necessary regulatory approvals and satisfy the other conditions necessary to consummate planned transactions within the expected timeframes if at all; the ability to realize expected returns or other benefits on planned, anticipated, ongoing, or completed projects or transactions, including the recently announced divestiture of the St. Paul Park and Mandan refineries and related midstream assets and the acquisitions of Northwind Delaware Holdings LLC and BANGL, LLC; the availability of desirable strategic alternatives to optimize portfolio assets and the ability to obtain regulatory and other approvals with respect thereto; the inability or failure of our joint venture partners to fund their share of operations and development activities; the financing and distribution decisions of joint ventures we do not control; our ability to successfully implement our sustainable energy 6 strategy and principles and to achieve our ESG plans and goals within the expected timeframes if at all; changes in government incentives for emission- reduction products and technologies; the outcome of research and development efforts to create future technologies necessary to achieve our ESG plans and goals; our ability to scale projects and technologies on a commercially competitive basis; changes in regional and global economic growth rates and consumer preferences, including consumer support for emission-reduction products and technology; industrial incidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines, processing, fractionation and treating facilities or equipment, means of transportation, or those of our suppliers or customers; the imposition of windfall profit taxes, maximum refining margin penalties, minimum inventory requirements or refinery maintenance and turnaround supply plans on companies operating within the energy industry in California or other jurisdictions; the establishment or increase of tariffs on goods, including crude oil and other feedstocks imported into the United States, other trade protection measures or restrictions or retaliatory actions from foreign governments; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; compliance costs and uncertainty associated with cap and invest programs or similar arrangements or programs in California or other jurisdictions; and the factors set forth under the heading “Risk Factors” and “Disclosures Regarding Forward-Looking Statements” in MPC’s and MPLX’s Annual Reports on Form 10-K for the year ended Dec. 31, 2025, and in other filings with the SEC. Any forward-looking statement speaks only as of the date of the applicable communication and we undertake no obligation to update any forward-looking statement except to the extent required by applicable law.

Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPC's website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC’s website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office. 7

(a) The nine months ended September 30, 2026 excludes $62 million of funding to the Martinez Renewables JV due to turnaround costs in the first quarter of 2026 expected to be recovered through subsequent distributions from the JV during 2026.

(a) Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.

(b) Excludes refining planned turnaround and depreciation and amortization expense.

(d) Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss. 9

(b) Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.

The per barrel data for the regions, as shown in the tables below, is calculated based on the net refinery throughput (excludes inter-refinery transfer volumes).

Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense. Distribution costs exclude depreciation and amortization. 10

(a) Includes common-carrier pipelines and private pipelines contributed to MPLX.

(b) Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments. 13

(d) Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss.

(a) Net of unamortized debt issuance costs and unamortized premium/discount, net. 14

Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:

Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to, net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC (unaudited)

(a) Includes adjustments for a tax matter dispute with the City of Carson relating to municipal taxes covering multiple prior year periods as well as legal settlements arising from a single event in a prior year.

(b) Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026 which clarified the qualification criteria for 45Z credits.

(c) Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard program.

(d) Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining interests in BANGL LLC and the divestiture of the Rockies gathering and processing operations.

(e) Income taxes were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments. The corresponding adjustments to reported income taxes are shown in the table above. 15

Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.

Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to, income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

(a) Includes adjustments for a tax matter dispute with the City of Carson relating to municipal taxes covering multiple prior year periods as well as legal settlements arising from a single event in a prior year.

(b) Recognition of 2025 clean fuel production tax credits as a result of proposed regulatory guidance issued in February of 2026 which clarified the qualification criteria for 45Z credits.

(c) Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard program

(d) Transaction-related costs include costs associated with the acquisition of Northwind Midstream, acquisition of the remaining interests in BANGL LLC and the divestiture of the Rockies gathering and processing operations. 16

Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products, which includes impacts from derivative activity. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment’s operating and financial performance as it is the most comparable measure to the industry’s market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross Margin and Refining & Marketing Margin (unaudited)

(a) Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income. 17 Refining & Marketing Margin by region:

Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and costs for purchased product, including from our Martinez Renewables JV. We use, and believe our investors use, this non-GAAP financial measure to evaluate our Renewable Diesel segment’s operating and financial performance. This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel Gross Margin and Renewable Diesel Margin (unaudited)

Full text with the tables
                                                                                
  Exhibit 99.1                                                                  
                                                                                
                                                                                
          Marathon Petroleum Corp. Reports Third-Quarter 2026 Results           
                                                                                
                                                                                
  •                                                                             
                                                                                
Third-quarter net income attributable to MPC of $7.4 billion, or $26.59 per
diluted share, adjusted net income of $7.5 billion, or $26.93 per diluted share
                                                                                
  •                                                                             
                                                                                
$11.7 billion of adjusted EBITDA, demonstrating the earnings power of MPC’s
value chains
                                                                                
  •                                                                             
                                                                                
$3.3 billion of capital returned, reflecting strong cash generation and
disciplined execution

• Announced a 10% increase in MPC’s quarterly dividend, consistent with our
capital allocation priorities
                                                                                
  •                                                                             
                                                                                
MPLX increased its quarterly distribution by 12.5% for the third consecutive
year, resulting in $3.1 billion of expected annual distributions to MPC

• Advancing strategic priorities through the announced divestiture of Mid-Con
assets and intent to reinvest primarily in the Gulf Coast

FINDLAY, Ohio, Nov. 3, 2026 – Marathon Petroleum Corp. (NYSE: MPC) today
reported net income attributable to MPC of $7.4 billion, or $26.59 per diluted
share, for the third quarter of 2026 . This compares with a net income
attributable to MPC of $1.4 billion, or $4.51 per diluted share, for the third
quarter of 2025.

Adjusted net income was $7.5 billion, or $26.93 per diluted share, for the third
quarter of 2026. This compares to adjusted net income of $915 million, or $3.01
per diluted share, for the third quarter of 2025.

The third quarter of 2026 adjusted earnings before interest, taxes,
depreciation, and amortization (adjusted EBITDA) was $11.7 billion, compared
with $3.2 billion for the third quarter of 2025.

“Our value chain capabilities remain a defining advantage for us, capturing
opportunities to enhance margins across dynamic market conditions,” said
Chairman, President and Chief Executive Officer Maryann Mannen. “Strong
planning, commercial, and operational execution generated significant cash
flows, supporting high-return investments while delivering substantial returns
to shareholders. MPLX’s durable growth and increasing cash flow to MPC delivers
a differentiated value proposition.”
                                                                               1
                                                                                
   Results from Operations                                                      
                                                                                
                                                                                
  Adjusted EBITDA (unaudited)                                                   
                                                                                
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Re…                                                                           
  &                                                                             
  Ma…    $          9,8…    $          1,…    $          17…    $          4,…  
  se…                                                                           
  ad…                                                                           
  EB…                                                                           
  Mi…                                                                           
  se…               1,8…               1,…               5,…               5,…  
  ad…                                                                           
  EB…                                                                           
  Re…                                                                           
  Di…                                                                           
  se…                254               -56               550               -1…  
  ad…                                                                           
  EB…                                                                           
  Su…               12,…               3,…               23…               9,…  
  Co…               -328               -2…               -8…               -6…  
  Ad…                                                                           
  De…                 26                29                75                64  
  and                                                                           
  am…                                                                           
  Ad…    $          11,…    $          3,…    $          22…    $          8,…  
  EB…                                                                           
                                                                                
                                                                                
  Refining & Marketing (R&M)                                                    
                                                                                
Segment adjusted EBITDA was $9.9 billion in the third quarter of 2026, versus
$1.8 billion for the third quarter of 2025. R&M segment adjusted EBITDA was
$34.15 per barrel for the third quarter of 2026, versus $6.37 per barrel for the
third quarter of 2025. Segment adjusted EBITDA excludes refining planned
turnaround costs, which totaled $294 million in the third quarter of 2026 and
$400 million in the third quarter of 2025. Results were driven primarily by
higher market crack spreads in all regions.

R&M margin was $45.70 per barrel for the third quarter of 2026, versus $17.60
per barrel for the third quarter of 2025. Crude capacity utilization was 100%,
resulting in total throughput of 3.2 million barrels per day (bpd) for the third
quarter of 2026. This compares to crude capacity utilization of 95% for the
third quarter of 2025.

Refining operating costs were $5.60 per barrel for the third quarter of 2026,
versus $5.59 per barrel for the third quarter of 2025.
                                                                                
  Midstream                                                                     
                                                                                
Segment a djusted E BITDA was $1.9 billion in the third quarter of 2026, versus
$1.7 billion for the third quarter of 2025. The increase was primarily driven by
increased rates and throughputs, increased income from equity affiliates, and
growth from acquisitions, partially offset by the divestiture of non-core
gathering and processing assets as well as higher operating expenses, including
incentive compensation.
                                                                                
  Renewable Diesel                                                              
                                                                                
Segment adjusted EBITDA was $254 million in the third quarter of 2026, versus
$(56) million for the third quarter of 2025 . The results reflect a stronger
margin environment, improved regulatory credit values, and higher throughputs.
                                                                                
  Corporate and Items Not Allocated                                             
                                                                                
Corporate expenses totaled $328 million in the third quarter of 2026, compared
with $238 million in the third quarter of 2025. The variance was primarily due
to higher expenses related to incentive compensation.
                                                                                
   Financial Position, Liquidity, and Return of Capital                         
                                                                                
As of September 30, 2026, MPC had $13.6 billion of cash, cash equivalents, and
short-term investments, including $1.3 billion of cash at MPLX, and no
borrowings outstanding under its $5 billion five-year bank revolving credit
facility.
                                                                               2
On September 15, 2026, MPC redeemed all of its outstanding $749 million senior
notes due December 2026.

In the third quarter, the company returne d $3.3 billion of capital to
shareholders. As of September 30, 2026, the company had $3.1 billion remaining
under its share repurchase authorizations.

Additionally, the Board of Directors approved an incremental $5 billion share
repurchase authorization. With the addition of this new authorization, the
company would have had $8.1 billion available under its share repurchase
authorizations as of September 30, 2026. The company may utilize various methods
to effect the repurchases, which could include open market repurchases,
negotiated block transactions, accelerated share repurchases, tender offers or
open market solicitations for shares, some of which may be effected through Rule
10b5-1 plans. The timing of repurchases will depend upon several factors,
including market and business conditions, and repurchases may be suspended or
discontinued at any time.
                                                                                
  Strategic Update                                                              
                                                                                
MPC announced the divestiture of the St. Paul Park and Mandan refineries,
inclusive of related midstream assets for $4.2 billion. MPC will receive $3.45
billion of the proceeds and intends to reinvest this capital prioritizing
opportunities that meet the company’s return thresholds and advance its
strategic priorities, primarily in the Gulf Coast. MPLX will receive $750
million of the proceeds, representing a 9x multiple on forecast 2027 adjusted
EBITDA of the associated logistics assets. MPLX expects to redeploy this capital
in support of its growth plans, anchored in the Permian and Marcellus basins.
The transaction is expected to close at the end of 2026.

MPC’s 2026 capital spending outlook (excluding MPLX) is $1.5 billion.
Approximately 65% of capital spending is focused on value-enhancing investments
and 35% on sustaining operations. MPC’s outlook includes high-return investments
at its Galveston Bay, Robinson, El Paso, and Garyville refineries. In addition
to these multi-year investments, the company is executing shorter-term projects
that offer high returns through margin enhancement and cost reduction.
                                                                                
  Investment                  Details                      Expected In-Service  
                              Increases flexibility to                          
  Jet Flexibility             maximize higher value jet    1Q26 – Completed     
                              fuel production to meet                           
                              growing demand                                    
                              Upgrades fluid catalytic                          
  El Paso                     cracker (FCC) and            2Q26 – Completed     
  Yield Improvement           alkylation units to drive                         
                              volume expansion                                  
                              Increases flexibility to                          
  Robinson                    maximize higher value jet    2Q26 – Completed     
  Product Flexibility         fuel production to meet                           
                              growing demand                                    
  Galveston Bay               high-value ULSD to                                
  Distillate Hydrotreater     domestic and export          YE27                 
                              markets                                           
                              Further optimizes                                 
  Garyville                   feedstock slate and          YE27                 
  Feedstock Optimization      increases crude                                   
                              throughput by 30 mbpd                             
                              Increases yield                                   
  Garyville                   flexibility to produce an                         
  Product Export              incremental 10 mbpd of       YE27                 
  Flexibility                 export premium gasoline                           
                              and lowers costs                                  
                                                                                
MPLX is investing $2.9 billion of organic growth capital toward opportunities to
meet global demand for U.S. energy, with over 90% allocated to natural gas and
NGL infrastructure. With projects concentrated in the Permian and Marcellus, two
of the most prolific and competitive basins in North America, investments in
these value chains reflect MPLX's confidence in the long-term fundamentals of
the energy market, offer
                                                                               3
some of the most compelling investments in the midstream sector, and are
expected to generate mid-teens returns.
                                                                                
  Investment          Details              MPLX Ownership             Expected  
                                                                    In-Service  
                      (MMcf/d) gas                                              
  Secretariat I       processing plant     100%              Placed in service  
                      in the Delaware                               April 2026  
                      Basin                                                     
                      and 40 mbpd                            Placed in service  
  Harmon Creek III    de-ethanizer in      100%                    August 2026  
                      the Marcellus                                             
                      Up to 5.3 billion                                         
                      cubic feet per                                            
                      day (Bcf/d) of                                            
  Bay Runner and      natural gas                                  Bay Runner:  
  Bay Runner Twin     transport            30%                            4Q26  
  Pipelines           capacity between                        Bay Runner Twin:  
                      Agua Dulce,                                         2029  
                      Texas, and                                                
                      Brownsville,                                              
                      Texas                                                     
                      Expanding NGL                                             
                      pipeline from 250                                         
                      mbpd to 300 mbpd;                                         
  BANGL Pipeline      provides             100%                           4Q26  
                      transportation                                            
                      from the Permian                                          
                      Basin to the                                              
                      Texas Gulf Coast                                          
                      Increasing sour                                           
                      gas treating                                              
  Titan Complex       capacity from 150    100%                           4Q26  
                      MMcf/d to over                                            
                      400 MMcf/d in the                                         
                      Delaware Basin                                            
                      2.5 Bcf/d                                          4Q26;  
  Blackcomb           pipeline                                           Began  
  Pipeline            connecting           34%                   commissioning  
                      Permian supply to                              July 2026  
                      Agua Dulce, Texas                                         
                      2.5 Bcf/d                                                 
                      pipeline designed                                         
  Traverse            to transport                                              
  Pipeline            natural gas          34%                            2H27  
                      between Agua                                              
                      Dulce, Texas, and                                         
                      Katy, Texas                                               
                      Two 150 mbpd                                              
  Gulf Coast          fractionation                               Frac I: 2028  
  Fractionators       facilities near      100%                  Frac II: 2029  
                      MPC’s Galveston                                           
                      Bay refinery                                              
                      400 mbpd LPG                                              
  Gulf Coast LPG      export terminal                                           
  Export Terminal     located in the       50%                            2028  
  JV                  Port of Texas                                             
                      City, Texas                                               
                      Supports producer                                         
  Marcellus           activity near                                             
  Gathering System    MPLX’s               100%                           1H28  
  Expansion           Majorsville gas                                           
                      processing                                                
                      complex                                                   
                      3.7 Bcf/d                                                 
  Eiger Express       pipeline                                                  
  Pipeline            connecting           22%                        Mid-2028  
                      Permian supply to                                         
                      Katy, Texas                                               
                      300 MMcf/d gas                                            
  Secretariat II      processing plant     100%                           2H28  
                      in the Delaware                                           
                      Basin                                                     
                      Two 2.25 Bcf/d                                            
  Solitude            pipelines                                  Phase I: 2H29  
  Pipeline System     connecting           10%                  Phase II: 2030  
                      Permian supply to                                         
                      Katy, Texas                                               
                                                                                
                                                                               4
                                                                                
  Fourth-Quarter 2026 Outlook                                                   
                                                                                
                                                         
  Refining & Marketing Segment:                          
 ─────────────────────────────────────────────────────── 
  Refining operating costs per barrel(a)     $     5.60  
  Distribution costs (in millions)           $    1,725  
  Refining planned turnaround costs (in      $      230  
  millions)                                              
  Depreciation and amortization (in          $      390  
  millions)                                              
  Refinery throughputs (mbpd):                           
  Crude oil refined                               2,830  
  Other charge and blendstocks                      250  
  Total                                           3,080  
  Corporate (includes $60 million of D&A)    $      300  
                                                         
(a) Excludes refining planned turnaround and depreciation and amortization
expense.
                                                                                
  Conference Call                                                               
                                                                                
At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss
the reported results and provide an update on company operations. Interested
parties may listen by visiting MPC’s website at www.marathonpetroleum.com. A
replay of the webcast will be available on the company’s website for two weeks.
Financial information, including the earnings release and other investor-related
materials, will also be available online prior to the conference call and
webcast at www.marathonpetroleum.com.
                                      ###                                       
                                                                                
  About Marathon Petroleum Corporation                                          
                                                                                
Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and
midstream energy company headquartered in Findlay, Ohio. The company operates
the nation’s largest refining system. MPC’s marketing system includes branded
locations across the United States, including Marathon brand retail outlets. MPC
also owns the general partner and majority limited partner interest in MPLX LP,
a midstream company that owns and operates gathering, processing, and
fractionation assets, as well as crude oil and light product transportation and
logistics infrastructure. More information is available at
www.marathonpetroleum.com.
                                                                                
  Investor Relations Contacts: (419) 421-2071                                   
                                                                                
Brian Worthington, Vice President, Investor Relations

Alyx Teschel, Director, Investor Relations
                                                                                
  Media Contact: (419) 421-3577                                                 
                                                                                
Jamal Kheiry, Communications Director

References to Earnings and Defined Terms

References to earnings mean net income attributable to MPC from the statements
of income. Unless otherwise indicated, references to earnings and earnings per
share are MPC’s share after excluding amounts attributable to noncontrolling
interests.
                                                                               5
Market Data

Certain relevant benchmark margin and market data, including pricing, regional
and blended crack spreads and sweet and sour crude differentials, along with a
hypothetical Refining and Marketing margin indicator based on such margin and
market data and operational guidance provided for each quarter, is available on
MPC’s Investors website at www.marathonpetroleum.com/Investors/Investor-Market-
Data. MPC intends to update this information each month no later than the close
of business on the second business day following the end of each month unless
otherwise noted and may also provide additional updates within each month.
Interested parties may register to receive automatic email alerts when the
information is updated by clicking on “Sign Up” at
https://www.marathonpetroleum.com/Investors/ and following the instructions
provided .

Forward-Looking Statements

This press release contains forward-looking statements regarding MPC. These
forward-looking statements may relate to, among other things, MPC’s
expectations, estimates and projections concerning its business and operations,
financial priorities, strategic plans and initiatives, capital return plans,
capital expenditure plans, operating cost reduction objectives, and
environmental, social and governance (“ESG”) plans and goals, including those
related to greenhouse gas emissions and intensity reduction targets, freshwater
withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-
looking and other statements regarding our ESG plans and goals are not an
indication that these statements are material to investors or are required to be
disclosed in our filings with the Securities Exchange Commission (SEC). In
addition, historical, current, and forward-looking ESG-related statements may be
based on standards for measuring progress that are still developing, internal
controls and processes that continue to evolve, and assumptions that are subject
to change in the future. You can identify forward-looking statements by words
such as “advance,” “anticipate,” “believe,” “commitment,” “confidence,”
“continue,” “could,” “design,” “drive,” “endeavor,” “estimate,” “expect,”
“focus,” “forecast,” “goal,” “guidance,” “intend,” “may,” “objective,”
“opportunity,” “outlook,” “plan,” “policy,” “position,” “potential,” “predict,”
“priority,” “progress,” “project,” “prospective,” “pursue,” “seek,” “should,”
“strategy,” “strive,” “support,” “target,” “trends,” “will,” “would” or other
similar expressions that convey the uncertainty of future events or outcomes.
MPC cautions that these statements are based on management’s current knowledge
and expectations and are subject to certain risks and uncertainties, many of
which are outside of the control of MPC, that could cause actual results and
events to differ materially from the statements made herein. Factors that could
cause MPC’s actual results to differ materially from those implied in the
forward-looking statements include but are not limited to: political or
regulatory developments, changes in governmental policies relating to refined
petroleum products, crude oil, natural gas, natural gas liquids (“NGLs”), or
renewable diesel and other renewable fuels or taxation, including changes in tax
regulations or guidance promulgated pursuant to the new legislation implemented
in the One Big Beautiful Bill Act; volatility in and degradation of general
economic, market, industry or business conditions, including as a result of
pandemics, other infectious disease outbreaks, natural hazards, extreme weather
events, regional conflicts such as hostilities in the Middle East and in
Ukraine, tariffs, inflation, rising interest rates or government shutdowns; the
regional, national and worldwide demand for refined products and renewable
diesel and other renewable fuels and related margins; the regional, national or
worldwide availability and pricing of crude oil, natural gas, NGLs and other
feedstocks and related pricing differentials, including increased pricing
volatility or supply disruptions due to the U.S.-Iran conflict and market
reactions thereto; the adequacy of capital resources and liquidity and timing
and amounts of free cash flow necessary to execute our business plans, effect
future share repurchases and to maintain or grow our dividend; the success or
timing of completion of ongoing or anticipated projects; changes to the expected
construction costs and in service dates of planned and ongoing projects and
investments, including pipeline projects and new processing units, and the
ability to obtain regulatory and other approvals with respect thereto; the
ability to obtain the necessary regulatory approvals and satisfy the other
conditions necessary to consummate planned transactions within the expected
timeframes if at all; the ability to realize expected returns or other benefits
on planned, anticipated, ongoing, or completed projects or transactions,
including the recently announced divestiture of the St. Paul Park and Mandan
refineries and related midstream assets and the acquisitions of Northwind
Delaware Holdings LLC and BANGL, LLC; the availability of desirable strategic
alternatives to optimize portfolio assets and the ability to obtain regulatory
and other approvals with respect thereto; the inability or failure of our joint
venture partners to fund their share of operations and development activities;
the financing and distribution decisions of joint ventures we do not control;
our ability to successfully implement our sustainable energy
                                                                               6
strategy and principles and to achieve our ESG plans and goals within the
expected timeframes if at all; changes in government incentives for emission-
reduction products and technologies; the outcome of research and development
efforts to create future technologies necessary to achieve our ESG plans and
goals; our ability to scale projects and technologies on a commercially
competitive basis; changes in regional and global economic growth rates and
consumer preferences, including consumer support for emission-reduction products
and technology; industrial incidents or other unscheduled shutdowns affecting
our refineries, machinery, pipelines, processing, fractionation and treating
facilities or equipment, means of transportation, or those of our suppliers or
customers; the imposition of windfall profit taxes, maximum refining margin
penalties, minimum inventory requirements or refinery maintenance and turnaround
supply plans on companies operating within the energy industry in California or
other jurisdictions; the establishment or increase of tariffs on goods,
including crude oil and other feedstocks imported into the United States, other
trade protection measures or restrictions or retaliatory actions from foreign
governments; the impact of adverse market conditions or other similar risks to
those identified herein affecting MPLX; compliance costs and uncertainty
associated with cap and invest programs or similar arrangements or programs in
California or other jurisdictions; and the factors set forth under the heading
“Risk Factors” and “Disclosures Regarding Forward-Looking Statements” in MPC’s
and MPLX’s Annual Reports on Form 10-K for the year ended Dec. 31, 2025, and in
other filings with the SEC. Any forward-looking statement speaks only as of the
date of the applicable communication and we undertake no obligation to update
any forward-looking statement except to the extent required by applicable law.

Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and
other SEC filings are available on the SEC’s website, MPC's website at
https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor
Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports
on Form 10-Q and other SEC filings are available on the SEC’s website, MPLX's
website at http://ir.mplx.com or by contacting MPLX's Investor Relations office.
                                                                               7
                                                                                
  Consolidated Statements of Income (unaudited)                                 
                                                                                
                                                                                
  (In                                                                           
  mi…                                                                           
  ex…                                                                           
  pe…         Thr…                                 Nine                         
  da…         Mon…                                 Mon…                         
  Re…         End…                                 End…                         
  and         Sep…                                 Sep…                         
  ot…         30,                                  30,                          
  in…         2026               2025              2026              2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Sa…                                                                           
  and                                                                           
  ot…    $          56,…    $          34…    $          14…    $          10…  
  op…                                                                           
  re…                                                                           
  In…                                                                           
  fr…                                                                           
  eq…                359               976               791               1,…  
  me…                                                                           
  in…                                                                           
  Net                                                                           
  ga…                                                                           
  (l…                                                                           
  on                   —                -2                -2                 4  
  di…                                                                           
  of                                                                            
  as…                                                                           
  Ot…                 96                66               377               253  
  in…                                                                           
  To…                                                                           
  re…                                                                           
  and               56,…               35…               14…               10…  
  ot…                                                                           
  in…                                                                           
  Co…                                                                           
  and                                                                           
  ex…                                                                           
  Co…                                                                           
  of                                                                            
  re…               43,…               31…               11…               90…  
  (e…                                                                           
  it…                                                                           
  be…                                                                           
  De…                                                                           
  and                836               841               2,…               2,…  
  am…                                                                           
  Se…                                                                           
  ge…                                                                           
  and               1,1…               863               2,…               2,…  
  ad…                                                                           
  ex…                                                                           
  Ot…                306               232               752               682  
  ta…                                                                           
  To…                                                                           
  co…               46,…               33…               12…               96…  
  and                                                                           
  ex…                                                                           
  In…                                                                           
  fr…               10,…               2,…               19…               5,…  
  op…                                                                           
  Net                                                                           
  in…                                                                           
  and                287               310               997               933  
  ot…                                                                           
  fi…                                                                           
  co…                                                                           
  In…                                                                           
  be…               10,…               2,…               18…               4,…  
  in…                                                                           
  ta…                                                                           
  Pr…                                                                           
  for               2,2…               460               3,…               765  
  in…                                                                           
  ta…                                                                           
  Net               7,8…               1,…               14…               3,…  
  in…                                                                           
  Le…                                                                           
  net                                                                           
  in…                                                                           
  at…                                                                           
  to:                                                                           
  No…                431               573               1,…               1,…  
  in…                                                                           
  Net                                                                           
  in…                                                                           
  at…    $          7,4…    $          1,…    $          13…    $          2,…  
  to                                                                            
  MPC                                                                           
  Per                                                                           
  sh…                                                                           
  da…                                                                           
  Ba…                                                                           
  Net                                                                           
  in…                                                                           
  at…                                                                           
  to     $          26.…    $          4.…    $          45…    $          8.…  
  MPC                                                                           
  per                                                                           
  sh…                                                                           
  We…                                                                           
  av…                                                                           
  sh…                279               303               287               307  
  ou…                                                                           
  (in                                                                           
  mi…                                                                           
  Di…                                                                           
  Net                                                                           
  in…                                                                           
  at…                                                                           
  to     $          26.…    $          4.…    $          45…    $          8.…  
  MPC                                                                           
  per                                                                           
  sh…                                                                           
  We…                                                                           
  av…                                                                           
  sh…                280               304               288               308  
  ou…                                                                           
  (in                                                                           
  mi…                                                                           
                                                                                
                                                                               8
                                                                                
  Capital Expenditures and Investments (unaudited)                              
                                                                                
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Re…                                                                           
  &      $           284    $          423    $          937    $          1,…  
  Ma…                                                                           
  Mi…               1,1…               919               3,…               1,…  
  Re…                  —                16                 —                18  
  Di…                                                                           
  Co…                 41                32               113                85  
  To…    $          1,4…    $          1,…    $          4,…    $          3,…  
  Ca…    $            34    $           26    $           97    $           64  
  in…                                                                           
                                                                                
(a) The nine months ended September 30, 2026 excludes $62 million of funding to
the Martinez Renewables JV due to turnaround costs in the first quarter of 2026
expected to be recovered through subsequent distributions from the JV during
2026.

(b) Includes capitalized interest.

Refining & Marketing Operating Statistics (unaudited)
                                                                                
      Do…                                                                       
      per                                                                       
      Ba…            Th…                                 Ni…                    
      of             Mo…                                 Mo…                    
      Net            En…                                 En…                    
      Re…            Se…                                 Se…                    
      Th…       20…  30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  R…                                                                            
  &        $         45…    $          17…    $          33…    $          16…  
  M…                                                                            
  m…                                                                            
  L…                                                                            
  R…                                                                            
  o…                 5.…               5.…               5.…               5.…  
  c…                                                                            
  D…                 5.…               5.…               6.…               5.…  
  c…                                                                            
  O…                 -0…               -0…               -0…               -0…  
  i…                                                                            
  R…                                                                            
  &                                                                             
  M…       $         34…    $          6.…    $          22…    $          5.…  
  s…                                                                            
  a…                                                                            
  E…                                                                            
  R…                                                                            
  p…       $         1.…    $          1.…    $          1.…    $          1.…  
  t…                                                                            
  c…                                                                            
  D…                                                                            
  a…                 1.…               1.…               1.…               1.…  
  a…                                                                            
  F…                                                                            
  p…                                                                            
  to                                                                            
  M…                                                                            
  i…                 3.…               3.…               3.…               3.…  
  in                                                                            
  d…                                                                            
  c…                                                                            
  a…                                                                            
                                                                                
(a) Sales revenue less cost of refinery inputs and purchased products, divided
by net refinery throughput.

(b) Excludes refining planned turnaround and depreciation and amortization
expense.

(c) Excludes depreciation and amortization expense.

(d) Includes income or loss from equity method investments, net gain or loss on
disposal of assets and other income or loss.
                                                                               9
                                                                                
  Refini…                                                                       
  &              Three                              Nine                        
  Market…       Months                            Months                        
  -              Ended                             Ended                        
  Supple…    September                          Septemb…                        
  Operat…          30,                               30,                        
  Data                                                                          
                  2026           2025               2026           2025         
  Refini…                                                                       
  &                                                                             
  Market…                                                                       
  refined               4,030          3,783              3,809          3,689  
  product                                                                       
  sales                                                                         
  volume                                                                        
  (mbpd)…                                                                       
  Crude                                                                         
  oil                                                                           
  refini…               2,986          2,963              2,986          2,963  
  capaci…                                                                       
  (mbpcd…                                                                       
  Crude                                                                         
  oil                                                                           
  capaci…                 100             95                 94             94  
  utiliz…                                                                       
  (perce…                                                                       
  Refine…                                                                       
  throug…                                                                       
  (mbpd):                                                                       
  Crude                                                                         
  oil                   2,973          2,822              2,813          2,777  
  refined                                                                       
  Other                                                                         
  charge                  177            183                170            195  
  and                                                                           
  blends…                                                                       
  Net                                                                           
  refine…               3,150          3,005              2,983          2,972  
  throug…                                                                       
  Sour                                                                          
  crude                                                                         
  oil                      45             42                 47             44  
  throug…                                                                       
  (perce…                                                                       
  Sweet                                                                         
  crude                                                                         
  oil                      55             58                 53             56  
  throug…                                                                       
  (perce…                                                                       
  Refined                                                                       
  product                                                                       
  yields                                                                        
  (mbpd):                                                                       
  Gasoli…               1,519          1,464              1,458          1,492  
  Distil…               1,210          1,103              1,122          1,083  
  Propane                  71             62                 68             66  
  NGLs                                                                          
  and                     218            222                212            209  
  petroc…                                                                       
  Heavy                                                                         
  fuel                     78            102                 77             79  
  oil                                                                           
  Asphalt                  94             83                 84             79  
  Total                 3,190          3,036              3,021          3,008  
  Inter-…                                                                       
  refine…                                                                       
  transf…                                                                       
  exclud…                                                                       
  from                     65             66                 95             62  
  throug…                                                                       
  and                                                                           
  yields                                                                        
  above                                                                         
  (mbpd)                                                                        
                                                                                
(a) Includes intersegment sales.

(b) Based on calendar day capacity, which is an annual average that includes
downtime for planned maintenance and other normal operating activities.

Refining & Marketing - Supplemental Operating Data by Region (unaudited)

The per barrel data for the regions, as shown in the tables below, is calculated
based on the net refinery throughput (excludes inter-refinery transfer volumes).

Refining operating costs exclude refining planned turnaround costs and refining
depreciation and amortization expense. Distribution costs exclude depreciation
and amortization.
                                                                              10
                                                                                
                     Th…                                 Ni…                    
                     Mo…                                 Mo…                    
      Gu…            En…                                 En…                    
      Co…            Se…                                 Se…                    
      Re…       20…  30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  R…                                                                            
  &                                                                             
  M…                                                                            
  m…                                                                            
  (…                                                                            
  p…       $         43…    $          14…    $          33…    $          13…  
  b…                                                                            
  of                                                                            
  n…                                                                            
  r…                                                                            
  t…                                                                            
  L…                                                                            
  R…                                                                            
  o…                 4.…               4.…               4.…               4.…  
  c…                                                                            
  D…                 6.…               5.…               5.…               5.…  
  c…                                                                            
  O…                 -0…               -0…               -0…               -0…  
  i…                                                                            
  R…                                                                            
  &                                                                             
  M…                                                                            
  G…       $         32…    $          4.…    $          22…    $          3.…  
  C…                                                                            
  a…                                                                            
  E…                                                                            
  R…                                                                            
  p…       $         1.…    $          0.…               1.…               0.…  
  t…                                                                            
  c…                                                                            
  D…                                                                            
  a…                 1.…               1.…               1.…               1.…  
  a…                                                                            
  R…                                                                            
  t…                                                                            
  (…                                                                            
  C…                                                                            
  o…                 1,…               1,…               1,…               1,…  
  r…                                                                            
  O…                                                                            
  c…                 145               152               154               158  
  a…                                                                            
  b…                                                                            
  G…                                                                            
  r…                 1,…               1,…               1,…               1,…  
  t…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  61                54                59                56  
  t…                                                                            
  (…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  39                46                41                44  
  t…                                                                            
  (…                                                                            
  R…                                                                            
  p…                                                                            
  y…                                                                            
  (…                                                                            
  G…                 640               607               610               614  
  D…                 519               460               492               461  
  P…                  41                34                39                37  
  N…                                                                            
  a…                 138               145               142               133  
  p…                                                                            
  H…                                                                            
  f…                  60                65                87                56  
  o…                                                                            
  A…                  17                19                16                17  
  T…                 1,…               1,…               1,…               1,…  
  I…                                                                            
  r…                                                                            
  t…                                                                            
  i…                                                                            
  in                  38                36                59                37  
  t…                                                                            
  a…                                                                            
  y…                                                                            
  a…                                                                            
  (…                                                                            
                                                                                
(a) Includes refining and distribution depreciation and amortization.
                                                                              11
                                                                                
                     Th…                                 Ni…                    
                     Mo…                                 Mo…                    
                     En…                                 En…                    
      Mi…            Se…                                 Se…                    
      Re…       20…  30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  R…                                                                            
  &                                                                             
  M…                                                                            
  m…                                                                            
  (…                                                                            
  p…       $         47…    $          19…    $          32…    $          16…  
  b…                                                                            
  of                                                                            
  n…                                                                            
  r…                                                                            
  t…                                                                            
  L…                                                                            
  R…                                                                            
  o…                 5.…               5.…               5.…               5.…  
  c…                                                                            
  D…                 5.…               5.…               6.…               5.…  
  c…                                                                            
  O…                 -0…               -0…               -0…               -0…  
  i…                                                                            
  R…                                                                            
  &                                                                             
  M…       $         36…    $          8.…    $          20…    $          6.…  
  M…                                                                            
  a…                                                                            
  E…                                                                            
  R…                                                                            
  p…       $         0.…    $          1.…               1.…               1.…  
  t…                                                                            
  c…                                                                            
  D…                                                                            
  a…                 1.…               1.…               1.…               1.…  
  a…                                                                            
  R…                                                                            
  t…                                                                            
  (…                                                                            
  C…                                                                            
  o…                 1,…               1,…               1,…               1,…  
  r…                                                                            
  O…                                                                            
  c…                  65                62                71                61  
  a…                                                                            
  b…                                                                            
  G…                                                                            
  r…                 1,…               1,…               1,…               1,…  
  t…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  24                23                26                24  
  t…                                                                            
  (…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  76                77                74                76  
  t…                                                                            
  (…                                                                            
  R…                                                                            
  p…                                                                            
  y…                                                                            
  (…                                                                            
  G…                 622               615               598               630  
  D…                 470               442               418               436  
  P…                  21                19                19                20  
  N…                                                                            
  a…                  56                56                47                50  
  p…                                                                            
  H…                                                                            
  f…                  19                18                15                14  
  o…                                                                            
  A…                  76                63                68                62  
  T…                 1,…               1,…               1,…               1,…  
  I…                                                                            
  r…                                                                            
  t…                                                                            
  i…                                                                            
  in                   6                10                12                 8  
  t…                                                                            
  a…                                                                            
  y…                                                                            
  a…                                                                            
  (…                                                                            
                                                                                
(a) Includes refining and distribution depreciation and amortization.
                                                                              12
                                                                                
                     Th…                                 Ni…                    
                     Mo…                                 Mo…                    
      We…            En…                                 En…                    
      Co…            Se…                                 Se…                    
      Re…       20…  30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  R…                                                                            
  &                                                                             
  M…                                                                            
  m…                                                                            
  (…                                                                            
  p…       $         47…    $          19…    $          38…    $          20…  
  b…                                                                            
  of                                                                            
  n…                                                                            
  r…                                                                            
  t…                                                                            
  L…                                                                            
  R…                                                                            
  o…                 8.…               8.…               8.…               8.…  
  c…                                                                            
  D…                 5.…               6.…               5.…               6.…  
  c…                                                                            
  O…                 -0…               -0…               -0…               -0…  
  i…                                                                            
  R…                                                                            
  &                                                                             
  M…                                                                            
  W…       $         33…    $          5.…    $          24…    $          5.…  
  C…                                                                            
  a…                                                                            
  E…                                                                            
  R…                                                                            
  p…       $         0.…    $          2.…               0.…               2.…  
  t…                                                                            
  c…                                                                            
  D…                                                                            
  a…                 2.…               2.…               2.…               2.…  
  a…                                                                            
  R…                                                                            
  t…                                                                            
  (…                                                                            
  C…                                                                            
  o…                 539               522               520               497  
  r…                                                                            
  O…                                                                            
  c…                  32                35                40                38  
  a…                                                                            
  b…                                                                            
  G…                                                                            
  r…                 571               557               560               535  
  t…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  53                59                60                63  
  t…                                                                            
  (…                                                                            
  S…                                                                            
  c…                                                                            
  o…                  47                41                40                37  
  t…                                                                            
  (…                                                                            
  R…                                                                            
  p…                                                                            
  y…                                                                            
  (…                                                                            
  G…                 276               267               274               265  
  D…                 227               202               219               188  
  P…                   9                 9                10                 9  
  N…                                                                            
  a…                  31                27                31                32  
  p…                                                                            
  H…                                                                            
  f…                  32                53                30                46  
  o…                                                                            
  A…                   1                 1                 1                 —  
  T…                 576               559               565               540  
  I…                                                                            
  r…                                                                            
  t…                                                                            
  i…                                                                            
  in                  21                20                24                17  
  t…                                                                            
  a…                                                                            
  y…                                                                            
  a…                                                                            
  (…                                                                            
                                                                                
(a) Includes refining and distribution depreciation and amortization.
                                                                                
  Midstream Operating Statistics (unaudited)                                    
                                                                                
                                                                                
                Three                               Nine                        
               Months                             Months                        
                Ended                              Ended                        
             Septemb…                           Septemb…                        
                  30,                                30,                        
                 2026           2025                2026           2025         
  Pipeli…                                                                       
  throug…              6,053           6,024              5,946          6,088  
  (mbpd)…                                                                       
  Termin…                                                                       
  throug…              3,375           3,173              3,205          3,151  
  (mbpd)                                                                        
  Gather…                                                                       
  system                                                                        
  throug…                                                                       
  (milli…              7,216           6,906              6,857          6,663  
  cubic                                                                         
  feet                                                                          
  per                                                                           
  day)(b)                                                                       
  Natural                                                                       
  gas                                                                           
  proces…                                                                       
  (milli…              9,941          10,075              9,648          9,866  
  cubic                                                                         
  feet                                                                          
  per                                                                           
  day)(b)                                                                       
  C2                                                                            
  (ethan…                                                                       
  + NGLs                 696             677                670            657  
  fracti…                                                                       
  (mbpd)…                                                                       
                                                                                
(a) Includes common-carrier pipelines and private pipelines contributed to MPLX.
Excludes equity method affiliate pipeline volumes.

(b) Includes operating data for entities that have been consolidated into the
MPLX financial statements as well as operating data for partnership-operated
equity method investments.
                                                                              13
                                                                                
   Renewable Diesel Financial Data (unaudited)                                  
                                                                                
                                                                                
                     Three                               Nine                   
                    Months                             Months                   
                     Ended                              Ended                   
  (In               Septe…                             Septe…                   
  mill…       2026     30,       2025            2026     30,       2025        
 ────────────────────────────────────────────────────────────────────────────── 
  Rene…                                                                         
  Dies…    $           304    $          8    $           758    $          83  
  marg…                                                                         
  Less:                                                                         
  Oper…                 75              67                216              203  
  cost…                                                                         
  Dist…                 29              22                 89               69  
  cost…                                                                         
  Other                -54             -25                -97              -72  
  inco…                                                                         
  Rene…                                                                         
  Dies…                                                                         
  segm…    $           254    $        -56    $           550    $        -117  
  adju…                                                                         
  EBIT…                                                                         
  Plan…                                                                         
  turn…    $             1    $          1    $             3    $          37  
  costs                                                                         
  JV                                                                            
  plan…                  2               3                 32               13  
  turn…                                                                         
  costs                                                                         
  Depr…                                                                         
  and                   16              17                 48               53  
  amor…                                                                         
  JV                                                                            
  depr…                 23              22                 68               67  
  and                                                                           
  amor…                                                                         
                                                                                
(a) Sales revenue less cost of renewable inputs and purchased products.

(b) Excludes planned turnaround and depreciation and amortization expense.

(c) Excludes depreciation and amortization expense.

(d) Includes income or loss from equity method investments, net gain or loss on
disposal of assets and other income or loss.
                                                                                
   Select Financial Data (unaudited)                                            
                                                                                
                                                                         
                                       September 30,           June 30,  
                                                2026               2026  
 ─────────────────────────────────────────────────────────────────────── 
  (in millions of dollars)                                               
  Cash and cash equivalents     $             12,805    $         7,768  
  Short-term investments                         804                  —  
  Total consolidated debt(a)                  33,022             32,816  
  MPC debt                                     6,414              7,176  
  MPLX debt                                   26,608             25,640  
  Equity                                      29,852             25,720  
  (in millions)                                                          
  Shares outstanding                             275                283  
                                                                         
(a) Net of unamortized debt issuance costs and unamortized premium/discount,
net.
                                                                              14
                                                                                
   Non-GAAP Financial Measures                                                  
                                                                                
Management uses certain financial measures to evaluate our operating performance
that are calculated and presented on the basis of methodologies other than in
accordance with GAAP. The non-GAAP financial measures we use are as follows:

Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share

Adjusted net income attributable to MPC is defined as net income attributable to
MPC excluding the items in the table below, along with their related income tax
effect. We have excluded these items because we believe that they are not
indicative of our core operating performance. Adjusted diluted income per share
is defined as adjusted net income attributable to MPC divided by the number of
weighted-average shares outstanding in the applicable period, assuming dilution.

We believe the use of adjusted net income attributable to MPC and adjusted
diluted income per share provides us and our investors with important measures
of our ongoing financial performance to better assess our underlying business
results and trends. Adjusted net income attributable to MPC or adjusted diluted
income per share should not be considered as a substitute for, or superior to,
net income attributable to MPC, diluted net income per share or any other
measure of financial performance presented in accordance with GAAP. Adjusted net
income attributable to MPC and adjusted diluted income per share may not be
comparable to similarly titled measures reported by other companies.

Reconciliation of Net Income Attributable to MPC to Adjusted Net Income
Attributable to MPC (unaudited)
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  in…                                                                           
  at…    $          7,4…    $          1,…    $          13…    $          2,…  
  to                                                                            
  MPC                                                                           
  Pr…                                                                           
  ad…                                                                           
  Tax                                                                           
  and                123                 —               123                 —  
  le…                                                                           
  se…                                                                           
  Cl…                                                                           
  fu…                                                                           
  pr…                  —                 —               -32                 —  
  tax                                                                           
  cr…                                                                           
  Ga…                                                                           
  on                                                                            
  sa…                  —               -7…                 —               -7…  
  of                                                                            
  as…                                                                           
  SR…                  —               -57                 —               -57  
  Tr…                  —                21                 —                21  
  co…                                                                           
  Tax                                                                           
  im…                -29               151               -21               151  
  of                                                                            
  ad…                                                                           
  No…                                                                           
  in…                                                                           
  im…                  —               168                 —               168  
  of                                                                            
  ad…                                                                           
  Ad…                                                                           
  net                                                                           
  in…    $          7,5…    $          915    $          13…    $          2,…  
  at…                                                                           
  to                                                                            
  MPC                                                                           
  Di…                                                                           
  in…    $          26.…    $          4.…    $          45…    $          8.…  
  per                                                                           
  sh…                                                                           
  Ad…                                                                           
  di…                                                                           
  in…    $          26.…    $          3.…    $          45…    $          6.…  
  per                                                                           
  sh…                                                                           
  We…                                                                           
  av…                                                                           
  di…                280               304               288               308  
  sh…                                                                           
  ou…                                                                           
                                                                                
(a) Includes adjustments for a tax matter dispute with the City of Carson
relating to municipal taxes covering multiple prior year periods as well as
legal settlements arising from a single event in a prior year.

(b) Recognition of 2025 clean fuel production tax credits as a result of
proposed regulatory guidance issued in February of 2026 which clarified the
qualification criteria for 45Z credits.

(c) Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard
program.

(d) Transaction-related costs include costs associated with the acquisition of
Northwind Midstream, acquisition of the remaining interests in BANGL LLC and the
divestiture of the Rockies gathering and processing operations.

(e) Income taxes were calculated by applying a federal statutory rate and a
blended state tax rate to the pre-tax adjustments. The corresponding adjustments
to reported income taxes are shown in the table above.
                                                                              15
                                                                                
  Adjusted EBITDA                                                               
                                                                                
Amounts included in net income (loss) attributable to MPC and excluded from
adjusted EBITDA include (i) net interest and other financial costs; (ii)
provision/benefit for income taxes; (iii) noncontrolling interests; (iv)
depreciation and amortization; (v) refining planned turnaround costs and (vi)
other adjustments as deemed necessary, as shown in the table below. We believe
excluding turnaround costs from this metric is useful for comparability to other
companies as certain of our competitors defer these costs and amortize them
between turnarounds.

Adjusted EBITDA is a financial performance measure used by management, industry
analysts, investors, lenders, and rating agencies to assess the financial
performance and operating results of our ongoing business operations.
Additionally, we believe adjusted EBITDA provides useful information to
investors for trending, analyzing and benchmarking our operating results from
period to period as compared to other companies that may have different
financing and capital structures. Adjusted EBITDA should not be considered as a
substitute for, or superior to, income (loss) from operations, net income
attributable to MPC, income before income taxes, cash flows from operating
activities or any other measure of financial performance presented in accordance
with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures
reported by other companies.

Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited)
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  in…                                                                           
  at…    $          7,4…    $          1,…    $          13…    $          2,…  
  to                                                                            
  MPC                                                                           
  Net                                                                           
  in…                                                                           
  at…                431               573               1,…               1,…  
  to                                                                            
  no…                                                                           
  in…                                                                           
  Pr…                                                                           
  for               2,2…               460               3,…               765  
  in…                                                                           
  ta…                                                                           
  Net                                                                           
  in…                                                                           
  and                287               310               997               933  
  ot…                                                                           
  fi…                                                                           
  co…                                                                           
  De…                                                                           
  and                836               841               2,…               2,…  
  am…                                                                           
  Re…                                                                           
  Di…                                                                           
  JV                  23                22                68                67  
  de…                                                                           
  and                                                                           
  am…                                                                           
  Re…                                                                           
  &                                                                             
  Re…                                                                           
  Di…                295               401               1,…               1,…  
  pl…                                                                           
  tu…                                                                           
  co…                                                                           
  Re…                                                                           
  Di…                                                                           
  JV                   2                 3                32                13  
  pl…                                                                           
  tu…                                                                           
  co…                                                                           
  Tax                                                                           
  and                123                 —               123                 —  
  le…                                                                           
  se…                                                                           
  Cl…                                                                           
  fu…                                                                           
  pr…                  —                 —               -32                 —  
  tax                                                                           
  cr…                                                                           
  Ga…                                                                           
  on                                                                            
  sa…                  —               -7…                 —               -7…  
  of                                                                            
  as…                                                                           
  SR…                  —               -57                 —               -57  
  Tr…                  —                21                 —                21  
  co…                                                                           
  Ad…    $          11,…    $          3,…    $          22…    $          8,…  
  EB…                                                                           
                                                                                
(a) Includes adjustments for a tax matter dispute with the City of Carson
relating to municipal taxes covering multiple prior year periods as well as
legal settlements arising from a single event in a prior year.

(b) Recognition of 2025 clean fuel production tax credits as a result of
proposed regulatory guidance issued in February of 2026 which clarified the
qualification criteria for 45Z credits.

(c) Small Refinery Exemption (“SRE”) credit under the Renewable Fuel Standard
program

(d) Transaction-related costs include costs associated with the acquisition of
Northwind Midstream, acquisition of the remaining interests in BANGL LLC and the
divestiture of the Rockies gathering and processing operations.
                                                                              16
                                                                                
  Refining & Marketing Margin                                                   
                                                                                
Refining & Marketing margin is defined as sales revenue less cost of refinery
inputs and purchased products, which includes impacts from derivative activity.
We use and believe our investors use this non-GAAP financial measure to evaluate
our Refining & Marketing segment’s operating and financial performance as it is
the most comparable measure to the industry’s market reference product margins.
This measure should not be considered a substitute for, or superior to, Refining
& Marketing gross margin or other measures of financial performance prepared in
accordance with GAAP, and our calculation thereof may not be comparable to
similarly titled measures reported by other companies.

Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining &
Marketing Gross Margin and Refining & Marketing Margin (unaudited)
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Re…                                                                           
  &                                                                             
  Ma…    $          9,8…    $          1,…    $          17…    $          4,…  
  se…                                                                           
  ad…                                                                           
  EB…                                                                           
  Pl…                                                                           
  (L…                                                                           
  De…                                                                           
  and               -397               -4…               -1…               -1…  
  am…                                                                           
  Re…                                                                           
  pl…               -294               -4…               -1…               -1…  
  tu…                                                                           
  co…                                                                           
  Se…                                                                           
  ge…                                                                           
  and                754               677               2,…               1,…  
  ad…                                                                           
  ex…                                                                           
  In…                                                                           
  fr…                                                                           
  eq…                 -2                -3               -12               -11  
  me…                                                                           
  in…                                                                           
  Net                                                                           
  (g…                                                                           
  lo…                                                                           
  on                   —                 2                 —                 2  
  di…                                                                           
  of                                                                            
  as…                                                                           
  Ot…                -48               -36               -1…               -1…  
  in…                                                                           
  Re…                                                                           
  &                                                                             
  Ma…               9,9…               1,…               17…               3,…  
  gr…                                                                           
  ma…                                                                           
  Pl…                                                                           
  (L…                                                                           
  Op…                                                                           
  ex…                                                                           
  (e…               3,1…               3,…               9,…               8,…  
  de…                                                                           
  and                                                                           
  am…                                                                           
  De…                                                                           
  and                397               426               1,…               1,…  
  am…                                                                           
  Gr…                                                                           
  ma…                                                                           
  ex…                                                                           
  fr…                                                                           
  and                                                                           
  ot…                                                                           
  in…               -145               -95               -3…               -2…  
  in…                                                                           
  in                                                                            
  Re…                                                                           
  &                                                                             
  Ma…                                                                           
  ma…                                                                           
  Ot…                                                                           
  ta…                                                                           
  in…                                                                           
  in                 -52               -74               -1…               -2…  
  Re…                                                                           
  &                                                                             
  Ma…                                                                           
  ma…                                                                           
  Re…                                                                           
  &      $          13,…    $          4,…    $          27…    $          13…  
  Ma…                                                                           
  ma…                                                                           
                                                                                
(a) Reflects the gross margin, excluding depreciation and amortization, of other
related operations included in the Refining & Marketing segment and processing
of credit card transactions on behalf of certain of our marketing customers, net
of other income.
                                                                              17
Refining & Marketing Margin by region:
                                                                                
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …       …                          2…       N…                       
           …       …                          M…       R…                       
           …       …            M…            (…       T…            M…         
           …       …            (…            m…       (…            (…         
 ────────────────────────────────────────────────────────────────────────────── 
      $       …       …    $        …    $        …        …    $        …      
              …       …             …             …        …                1…  
              …       …             …             …        …                1…  
      $       …       …             …    $        …        …                1…  
                                                                                
                                                                                
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …       …                          2…       N…                       
           …       …                          M…       R…                       
           …       …            M…            (…       T…            M…         
           …       …            (…            m…       (…            (…         
 ────────────────────────────────────────────────────────────────────────────── 
      $       …       …    $        …    $        …        …    $        …      
              …       …             …             …        …                1…  
              …       …             …             …        …                2…  
      $       …       …             …    $        …        …                1…  
                                                                                
Refining & Marketing Adjusted EBITDA by region:
                                                                                
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                 …                                  
           …       …                         …           …                      
           …       …            …            …           …             …        
           …       …            …            …           …             …        
           …       …            …            …           …             …        
 ────────────────────────────────────────────────────────────────────────────── 
      $       …       …    $       …    $          5…       1…    $         4…  
              …       …            …               9…       1…              8…  
              …       …            …               2…       5…              5…  
      $       …       …            …    $       …           3…              6…  
                                                                                
                                                                                
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                                                    
           …                                 …                                  
           …       …                         …           N…                     
           …       …            …            …           R…            A…       
           …       …            …            …           T…            E…       
           …       …            …            …           (…            (…       
 ────────────────────────────────────────────────────────────────────────────── 
      $       …       …    $       …    $           …        …    $          …  
              …       …            …                …        …               …  
              …       …            …                …        …               …  
      $       …       …            …    $       4…           …               …  
                                                                                
                                                                              18
                                                                                
  Renewable Diesel Margin                                                       
                                                                                
Renewable Diesel margin is defined as sales revenue plus value attributable to
qualifying regulatory credits earned during the period less cost of renewable
inputs and costs for purchased product, including from our Martinez Renewables
JV. We use, and believe our investors use, this non-GAAP financial measure to
evaluate our Renewable Diesel segment’s operating and financial performance.
This measure should not be considered a substitute for, or superior to,
Renewable Diesel gross margin or other measures of financial performance
prepared in accordance with GAAP, and our calculation thereof may not be
comparable to similarly titled measures reported by other companies.

Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel
Gross Margin and Renewable Diesel Margin (unaudited)
                                                                                
                    Thr…                                 Ni…                    
                    Mon…                                 Mo…                    
                    End…                                 En…                    
  (In               Sep…                                 Se…                    
  mi…         2026   30,         2025              2026  30,         2025       
 ────────────────────────────────────────────────────────────────────────────── 
  Re…                                                                           
  Di…                                                                           
  se…    $           254    $          -56    $          550    $          -1…  
  ad…                                                                           
  EB…                                                                           
  Pl…                                                                           
  (L…                                                                           
  De…                                                                           
  and                -16               -17               -48               -53  
  am…                                                                           
  JV                                                                            
  de…                -23               -22               -68               -67  
  and                                                                           
  am…                                                                           
  Pl…                                                                           
  tu…                 -1                -1                -3               -37  
  co…                                                                           
  JV                                                                            
  pl…                 -2                -3               -32               -13  
  tu…                                                                           
  co…                                                                           
  Se…                                                                           
  ge…                                                                           
  and                 11                 8                27                26  
  ad…                                                                           
  ex…                                                                           
  In…                                                                           
  fr…                                                                           
  eq…                -52               -22               -62               -56  
  me…                                                                           
  in…                                                                           
  Ot…                -17               -10               -71               -21  
  in…                                                                           
  Re…                                                                           
  Di…                154               -1…               293               -3…  
  gr…                                                                           
  ma…                                                                           
  Pl…                                                                           
  (L…                                                                           
  Op…                                                                           
  ex…                                                                           
  (e…                113                92               353               304  
  de…                                                                           
  and                                                                           
  am…                                                                           
  De…                                                                           
  and                 16                17                48                53  
  am…                                                                           
  Ma…                                                                           
  JV                                                                            
  de…                 21                22                64                64  
  and                                                                           
  am…                                                                           
  Re…                                                                           
  Di…    $           304    $            8    $          758    $           83  
  ma…                                                                           
                                                                                
                                                                              19
Next Said vs did →

Work on MPC in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/MPC/export.csv") into a cell.