tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

NKENike, Inc.

Consumer discretionary · Footwear · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 1, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 1, 2026
Investor Contact: Media Contact:
Releases kept
13
13 documents, oldest Dec 21, 2023

What NKE's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

What the company says its adjusted numbers leave out:

Adjusted Diluted earnings per share isDiluted earnings per share excluding restructuring and severance charges, which is a non-GAAP financial measure. release Oct 1, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 1, 2026 · EX-99.1

Investor Contact: Media Contact:

Open on SEC ↗

Investor Contact: Media Contact: Paul Trussell Sandra Carreon-John investor.relations@nike.… media.relations@nike.com

• Announces Pace, an operating model transformation to scale the success of the Sport Offense

— NIKE, Inc. (NYSE:NKE) today reported fiscal 2027 financial results for its first quarter ended August 31, 2026.

"The Sport Offense is driving measurable progress across our performance business, and we introduced Pace to help us accelerate and scale that momentum across NIKE," said Elliott Hill, President and Chief Executive Officer, NIKE, Inc. "We have more work to do in NIKE Sportswear, Jordan Brand and Greater China, and we're taking deliberate actions to strengthen those businesses the right way for the long-term."

"We delivered first quarter results consistent with our expectations, supported by improved gross margin and disciplined cost management," said Dave Denton, Executive Vice President and Chief Financial Officer, NIKE, Inc. "As we move forward, we remain focused on strengthening the health of our product portfolio, improving productivity across the enterprise and allocating resources with discipline to support long-term shareholder value."

• First quarter revenues were $11.2 billion, down 4 percent on a reported basis and down 5 percent on a currency-neutral basis*

for NIKE, Inc. were $11.2 billion, down 4 percent on a reported basis and down 5 percent on a currency-neutral basis.

◦ NIKE Brand revenues were $11.0 billion, down 4 percent on a reported and currency-neutral basis, primarily due to declines in Greater China and EMEA, partially offset by growth in North America.

◦ NIKE Brand wholesale revenues were $6.8 billion, down 1 percent on a reported and currency-neutral basis, primarily due to declines in Greater China, partially offset by growth in North America.

◦ NIKE Direct revenues were $4.1 billion, down 8 percent on a reported basis and down 9 percent on a currency-neutral basis, due to a 13 percent decrease in NIKE Brand Digital and a 5 percent decrease in NIKE-owned stores.

◦ Revenues for Converse were $263 million, down 28 percent on a reported and currency-neutral basis, due to declines across all territories.

expanded 60 basis points to 42.8 percent, primarily due to lower warehousing and logistics costs.

◦ Demand creation expense was $1.3 billion, up 5 percent, primarily due to higher brand marketing expense, reflecting higher investment in key sports events.

◦ Operating overhead expense was $2.7 billion, down 6 percent, primarily due to lower wage-related expense and lower other administrative costs.

was 22.7 percent compared to 21.1 percent for the same period last year, primarily due to foreign tax audit settlements recognized in the current year.

for NIKE, Inc. were $7.8 billion, down 3 percent, primarily reflecting shifts in product mix.

were $8.4 billion, down approximately $0.2 billion, as cash generated by operations was more than offset by cash dividends and capital expenditures.

NIKE has a strong track record of returns to shareholders. In the first quarter, the Company returned approximately $610 million to shareholders through dividends, up 3 percent from the prior year.

Pace is an operating model transformation to accelerate and scale the success of the Sport Offense. The program includes and builds upon the previous cost realignment plan announced in March 2026. Pace includes efforts to modernize NIKE's global supply chain, the establishment of a new campus in India to fuel its enterprise capabilities, a realignment to three geographies, and further streamlining of the organization to reduce costs.

NIKE expects Pace to deliver approximately $2.5 billion in cumulative savings through fiscal 2031, with approximately $1.0 billion of pre-tax charges, primarily consisting of employee-related costs, through fiscal 2031, in addition to approximately $0.3 billion of severance costs recognized in fiscal 2026. NIKE expects approximately $0.3 billion to be recognized in fiscal 2027.

The savings estimate is stated before the expected pre-tax charges described above and any future reinvestment. The expected savings, pre-tax charges and future cash expenditures are estimates and are subject to a number of assumptions, including local law requirements in various jurisdictions. Actual savings, charges and cash expenditures may differ, possibly materially, from these estimates.

for fiscal 2027 is expected to be in the mid-20 percent range, subject to changes in earnings mix and discrete tax items.

is expected to be in the range of $1.15 to $1.35, which excludes approximately $0.15 of restructuring expenses related to Pace for fiscal 2027.

NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on October 1, 2026, to review fiscal first quarter results. The conference call will be broadcast live via the Internet and can be accessed at http://investors.nike.com. For those unable to listen to the live broadcast, an archived version will be available at the same location through approximately 9:00 p.m. PT, October 29, 2026.

NIKE, Inc., based near Beaverton, Oregon, is the world's leading designer, marketer and distributor of authentic athletic footwear, apparel, equipment and accessories for a wide variety of sports and fitness activities. Converse, a wholly-owned NIKE, Inc. subsidiary brand, designs, markets and distributes athletic lifestyle footwear, apparel and accessories. For more information, NIKE, Inc.'s earnings releases and other financial information are available on the Internet at http://investors.nike.com. Individuals can also visit http://news.nike.com and follow @NIKE.

This press release contains forward-looking statements regarding our expectations of our future results and our strategy, including our fiscal 2027 outlook and the program, which involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties include, among others, the risk that NIKE is not able to realize anticipated cost savings in the amounts or within the timeframes expected, or at all, risks related to the preliminary nature of the estimates of the charges to be incurred and future cash expenditures to be made in connection with the program and the possibility that those estimates may change in amount or timing as NIKE refines the estimates over time, risks related to any delays in the timing for implementing the program, including as a result of local law requirements, or potential disruptions to NIKE's business, operations or workforce as it executes on the program, and other factors that may cause NIKE to be unable to achieve the expected benefits of the program, as well as the risks and uncertainties detailed from time to time in reports filed by NIKE with the U.S. Securities and Exchange Commission (SEC), including Forms 8-K, 10-Q and 10-K.

* Non-GAAP financial measure. See additional information in the accompanying Divisional Revenues and Channel Revenues tables. Adjusted Diluted earnings per share isDiluted earnings per share excluding restructuring and severance charges, which is a non-GAAP financial measure. The most comparable GAAP measure is Diluted earnings per share. The Company uses Adjusted Diluted earnings per share to facilitate the evaluation of the Company's performance. The ** Company believes that providing Adjusted Diluted earnings per share is useful to investors for comparability between periods and allows investors to evaluate the impacts of restructuring and severance charges separately. This measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies.

NIKE, Inc. CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in millions) ASSETS Current assets: 8/31/2026 8/31/2025 % Change ────────────────────────────────────────────────────────────────────────────── Cash and $ 6,903 $ 7,024 -2 % equivalents Short-term 1,465 1,551 -6 % investments Accounts receivable, 5,242 4,962 6 % net Inventories 7,846 8,114 -3 % Prepaid expenses and 2,217 2,247 -1 % other current assets Total current 23,673 23,898 -1 % assets Property, plant and 4,887 4,861 1 % equipment, net Operating lease 2,947 2,727 8 % right-of-use assets, net Identifiable intangible 259 259 0 % assets, net Goodwill 240 240 0 % Deferred income taxes 5,788 5,349 8 % and other assets TOTAL ASSETS $ 37,794 $ 37,334 1 % LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of $ 2,000 $ — 100 % long-term debt Accounts 3,420 3,772 -9 % payable Current portion of operating 473 506 -7 % lease liabilities Accrued 5,338 5,927 -10 % liabilities Income taxes 178 706 -75 % payable Total current 11,409 10,911 5 % liabilities Long-term debt 5,893 7,996 -26 % Operating lease 2,706 2,555 6 % liabilities Deferred income taxes 2,566 2,404 7 % and other liabilities Redeemable preferred — — — stock Shareholders' 15,220 13,468 13 % equity TOTAL LIABILITIES AND $ 37,794 $ 37,334 1 % SHAREHOLDERS' EQUITY

NIKE, Inc. CHAN… REVE… (Una… (Dol… % in THREE Change mill… MONTHS Exclu… North ENDED % Curre… Amer… 8/31/… 8/31/2… Change Chang… ────────────────────────────────────────────────────────────────────────────── Sales to $ 2,981 $ 2,736 9 % 9 % Whol… Cust… Sales thro… 2,146 2,284 -6 % -6 % NIKE Dire… Total 5,127 5,020 2 % 2 % Euro… Midd… East & Afri… Sales to 2,233 2,261 -1 % -1 % Whol… Cust… Sales thro… 943 1,070 -12 % -12 % NIKE Dire… Total 3,176 3,331 -5 % -5 % Grea… China Sales to 644 893 -28 % -31 % Whol… Cust… Sales thro… 536 619 -13 % -18 % NIKE Dire… Total 1,180 1,512 -22 % -26 % Asia Paci… & Latin Amer… Sales to 946 949 0 % 2 % Whol… Cust… Sales thro… 517 541 -4 % -3 % NIKE Dire… Total 1,463 1,490 -2 % 0 % Glob… Brand 6 9 — — Divi… TOTAL NIKE 10,952 11,362 -4 % -4 % BRAND Conv… 263 366 -28 % -28 % Corp… -2 -8 — — TOTAL NIKE, $ 11,213 $ 11,720 -4 % -5 % INC. REVE… NIKE Brand Reve… by: Sales to $ 6,804 $ 6,839 -1 % -1 % Whol… Cust… Sales thro… 4,142 4,514 -8 % -9 % NIKE Dire… Glob… Brand 6 9 — — Divi… TOTAL NIKE $ 10,952 $ 11,362 -4 % -4 % BRAND REVE… 1The perc… chan… has been calc… using actu… exch… rates in use duri… the comp… prior year peri… and is prov… to enha… the visi… of the unde… busi… tren… by excl… the impa… of tran… aris… from fore… curr… exch… rate fluc… which is cons… a non-… fina… meas… Mana… uses this non-… fina… meas… when eval… the Comp… perf… incl… when maki… fina… and oper… deci… Addi… mana… beli… this non-… fina… meas… prov… inve… with addi… fina… info… that shou… be cons… when asse… the Comp… unde… busi… perf… and tren… Refe… to this meas… shou… not be cons… in isol… or as a subs… for other fina… meas… calc… and pres… in acco… with U.S. GAAP and may not be comp… to simi… titl… non-… meas… used by other comp… 2Glo… Brand Divi… reve… incl… NIKE Brand lice… and other misc… reve… that are not part of a geog… oper… segm… 3Cor… reve… prim… cons… of fore… curr… gains and loss… rela… to reve… gene… by enti… with… the NIKE Brand geog… oper… segm… and Conv… but mana… thro… the Comp… cent… fore… exch… risk mana… prog…

NIKE, Inc. EARNINGS BEFORE INTEREST AND TAXES ("EBIT")1 (Unaudited) THREE MONTHS (Dollars in ENDED % millions) 8/31/2026 8/31/2025 Change ────────────────────────────────────────────────────────────────────────────── North $ 1,170 $ 1,134 3 % America Europe, Middle East 728 735 -1 % & Africa Greater 248 377 -34 % China Asia Pacific & 324 350 -7 % Latin America Global Brand -1,110 -1,192 7 % Divisions2 TOTAL NIKE 1,360 1,404 -3 % BRAND EBIT1 Converse 25 39 -36 % Corporate3 -478 -539 11 % TOTAL NIKE, 907 904 0 % INC. EBIT1 Interest (income) -14 -18 — expense, net Income tax 209 195 7 % expense NET INCOME $ 712 $ 727 -2 % Total NIKE, Inc. $ 11,213 $ 11,720 -4 % Revenues Net income 6.3 % 6.2 % margin EBIT 8.1 % 7.7 % margin1 1Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin are considered non-GAAP financial measures. EBIT is calculated as Net income before Interest (income) expense, net and Income tax expense. EBIT margin is calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. References to EBIT and EBIT margin should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies. Management uses these non-GAAP financial measures when evaluating the Company's performanc… including segment performanc… when making financial and operating decisions. Additional… management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. 2Global Brand Divisions primarily represents costs, including product creation and design expenses, that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellane… revenues that are not part of a geographic operating segment. 3Corporate consists primarily of unallocated general and administra… expenses, including expenses associated with centrally managed department… depreciati… and amortizati… related to the Company's corporate headquarte… unallocated insurance; benefit and compensati… programs, including stock-based compensati… and certain foreign currency gains and losses, including certain hedge gains and losses.

Full text with the tables
                                                                                
  Investor Contact:                                   Media Contact:            
  Paul Trussell                Sandra Carreon-John                              
  investor.relations@nike.…                           media.relations@nike.com  
                                                                                
                                                                                
              NIKE, INC. REPORTS FISCAL 2027 FIRST QUARTER RESULTS              
                                                                                
• Sport Offense continued to drive momentum across priority sports

• Taking actions to reposition NIKE Sportswear, Jordan Brand, and Greater China

• Announces Pace, an operating model transformation to scale the success of the
Sport Offense
                                                                                
  BEAVERTON, Ore., Oct. 1, 2026                                                 
                                                                                
— NIKE, Inc. (NYSE:NKE) today reported fiscal 2027 financial results for its
first quarter ended August 31, 2026.
                                                                                
  Executive Commentary                                                          
                                                                                
"The Sport Offense is driving measurable progress across our performance
business, and we introduced Pace to help us accelerate and scale that momentum
across NIKE," said Elliott Hill, President and Chief Executive Officer, NIKE,
Inc. "We have more work to do in NIKE Sportswear, Jordan Brand and Greater
China, and we're taking deliberate actions to strengthen those businesses the
right way for the long-term."

"We delivered first quarter results consistent with our expectations, supported
by improved gross margin and disciplined cost management," said Dave Denton,
Executive Vice President and Chief Financial Officer, NIKE, Inc. "As we move
forward, we remain focused on strengthening the health of our product portfolio,
improving productivity across the enterprise and allocating resources with
discipline to support long-term shareholder value."
                                                                                
  Overall Results                                                               
                                                                                
• First quarter revenues were $11.2 billion, down 4 percent on a reported basis
and down 5 percent on a currency-neutral basis*

• Gross margin expanded 60 basis points to 42.8 percent

• Selling and administrative expense decreased 3 percent to $3.9 billion

• Diluted earnings per share was $0.48
                                                                                
  First Quarter Income Statement Review                                         
                                                                                
•
                                                                                
  Revenues                                                                      
                                                                                
for NIKE, Inc. were $11.2 billion, down 4 percent on a reported basis and down 5
percent on a currency-neutral basis.

◦ NIKE Brand revenues were $11.0 billion, down 4 percent on a reported and
currency-neutral basis, primarily due to declines in Greater China and EMEA,
partially offset by growth in North America.

◦ NIKE Brand wholesale revenues were $6.8 billion, down 1 percent on a reported
and currency-neutral basis, primarily due to declines in Greater China,
partially offset by growth in North America.

◦ NIKE Direct revenues were $4.1 billion, down 8 percent on a reported basis and
down 9 percent on a currency-neutral basis, due to a 13 percent decrease in NIKE
Brand Digital and a 5 percent decrease in NIKE-owned stores.

◦ Revenues for Converse were $263 million, down 28 percent on a reported and
currency-neutral basis, due to declines across all territories.

•
                                                                                
  Gross margin                                                                  
                                                                                
expanded 60 basis points to 42.8 percent, primarily due to lower warehousing and
logistics costs.

•
                                                                                
  Selling and administrative expense                                            
                                                                                
decreased 3 percent to $3.9 billion.

◦ Demand creation expense was $1.3 billion, up 5 percent, primarily due to
higher brand marketing expense, reflecting higher investment in key sports
events.

◦ Operating overhead expense was $2.7 billion, down 6 percent, primarily due to
lower wage-related expense and lower other administrative costs.

• The
                                                                                
  effective tax rate                                                            
                                                                                
was 22.7 percent compared to 21.1 percent for the same period last year,
primarily due to foreign tax audit settlements recognized in the current year.

•
                                                                                
  Net income                                                                    
                                                                                
was $0.7 billion, down 2 percent, and
                                                                                
  Diluted earnings per share                                                    
                                                                                
was $0.48.
                                                                                
  August 31, 2026 Balance Sheet Review                                          
                                                                                
•
                                                                                
  Inventories                                                                   
                                                                                
for NIKE, Inc. were $7.8 billion, down 3 percent, primarily reflecting shifts in
product mix.

•
                                                                                
  Cash and equivalents and Short-term investments                               
                                                                                
were $8.4 billion, down approximately $0.2 billion, as cash generated by
operations was more than offset by cash dividends and capital expenditures.
                                                                                
  Shareholder Returns                                                           
                                                                                
NIKE has a strong track record of returns to shareholders. In the first quarter,
the Company returned approximately $610 million to shareholders through
dividends, up 3 percent from the prior year.
                                                                                
  Recent Developments                                                           
                                                                                
Pace is an operating model transformation to accelerate and scale the success of
the Sport Offense. The program includes and builds upon the previous cost
realignment plan announced in March 2026. Pace includes efforts to modernize
NIKE's global supply chain, the establishment of a new campus in India to fuel
its enterprise capabilities, a realignment to three geographies, and further
streamlining of the organization to reduce costs.

NIKE expects Pace to deliver approximately $2.5 billion in cumulative savings
through fiscal 2031, with approximately $1.0 billion of pre-tax charges,
primarily consisting of employee-related costs, through fiscal 2031, in addition
to approximately $0.3 billion of severance costs recognized in fiscal 2026. NIKE
expects approximately $0.3 billion to be recognized in fiscal 2027.

The savings estimate is stated before the expected pre-tax charges described
above and any future reinvestment. The expected savings, pre-tax charges and
future cash expenditures are estimates and are subject to a number of
assumptions, including local law requirements in various jurisdictions. Actual
savings, charges and cash expenditures may differ, possibly materially, from
these estimates.
                                                                                
  Outlook                                                                       
                                                                                
                                                                                
  •                                                                             
                                                                                
                                                                                
  Revenues                                                                      
                                                                                
are expected to decline high-single digits in fiscal 2027 .
                                                                                
  •                                                                             
                                                                                
                                                                                
  Effective tax rate                                                            
                                                                                
for fiscal 2027 is expected to be in the mid-20 percent range, subject to
changes in earnings mix and discrete tax items.
                                                                                
  •                                                                             
                                                                                
                                                                                
  Adjusted Diluted earnings per share**                                         
                                                                                
is expected to be in the range of $1.15 to $1.35, which excludes approximately
$0.15 of restructuring expenses related to Pace for fiscal 2027.
                                                                                
  Conference Call                                                               
                                                                                
NIKE, Inc. management will host a conference call beginning at approximately
2:00 p.m. PT on October 1, 2026, to review fiscal first quarter results. The
conference call will be broadcast live via the Internet and can be accessed at
http://investors.nike.com. For those unable to listen to the live broadcast, an
archived version will be available at the same location through approximately
9:00 p.m. PT, October 29, 2026.
                                                                                
  About NIKE, Inc.                                                              
                                                                                
NIKE, Inc., based near Beaverton, Oregon, is the world's leading designer,
marketer and distributor of authentic athletic footwear, apparel, equipment and
accessories for a wide variety of sports and fitness activities. Converse, a
wholly-owned NIKE, Inc. subsidiary brand, designs, markets and distributes
athletic lifestyle footwear, apparel and accessories. For more information,
NIKE, Inc.'s earnings releases and other financial information are available on
the Internet at http://investors.nike.com. Individuals can also visit
http://news.nike.com and follow @NIKE.
                                                                                
  Forward-Looking Statements                                                    
                                                                                
This press release contains forward-looking statements regarding our
expectations of our future results and our strategy, including our fiscal 2027
outlook and the program, which involve risks and uncertainties that could cause
actual results to differ materially. These risks and uncertainties include,
among others, the risk that NIKE is not able to realize anticipated cost savings
in the amounts or within the timeframes expected, or at all, risks related to
the preliminary nature of the estimates of the charges to be incurred and future
cash expenditures to be made in connection with the program and the possibility
that those estimates may change in amount or timing as NIKE refines the
estimates over time, risks related to any delays in the timing for implementing
the program, including as a result of local law requirements, or potential
disruptions to NIKE's business, operations or workforce as it executes on the
program, and other factors that may cause NIKE to be unable to achieve the
expected benefits of the program, as well as the risks and uncertainties
detailed from time to time in reports filed by NIKE with the U.S. Securities and
Exchange Commission (SEC), including Forms 8-K, 10-Q and 10-K.
                                                                                
  *     Non-GAAP financial measure. See additional information in the           
        accompanying Divisional Revenues and Channel Revenues tables.           
        Adjusted Diluted earnings per share isDiluted earnings per share        
        excluding restructuring and severance charges, which is a non-GAAP      
        financial measure. The most comparable GAAP measure is Diluted          
        earnings per share. The Company uses Adjusted Diluted earnings per      
        share to facilitate the evaluation of the Company's performance. The    
  **    Company believes that providing Adjusted Diluted earnings per share is  
        useful to investors for comparability between periods and allows        
        investors to evaluate the impacts of restructuring and severance        
        charges separately. This measure should not be considered in isolation  
        or as a substitute for other financial measures calculated and          
        presented in accordance with U.S. GAAP and may not be comparable to     
        similarly titled non-GAAP measures used by other companies.             
                                                                                
                                (Tables Follow)                                 
                                                                                
  NIKE,                                                                         
  Inc.                                                                          
  CONSOLI…                                                                      
  STATEME…                                                                      
  OF                                                                            
  INCOME                                                                        
  (Unaudi…                                                                      
  (In                                                                           
  million…                                                                      
  except      THREE                                                             
  per         MONTHS                                                            
  share       ENDED                                        %                    
  data)       8/31/2026              8/31/20…              Change               
 ────────────────────────────────────────────────────────────────────────────── 
  Revenues    $           11,213     $          11,720             -4  %        
  Cost of                  6,415                 6,777             -5  %        
  sales                                                                         
  Gross                    4,798                 4,943             -3  %        
  profit                                                                        
  Gross                     42.8  %               42.2  %              60 bps   
  margin                                                                        
  Demand                                                                        
  creation                 1,252                 1,188              5  %        
  expense                                                                       
  Operati…                                                                      
  overhead                 2,658                 2,828             -6  %        
  expense                                                                       
  Total                                                                         
  selling                                                                       
  and                      3,910                 4,016             -3  %        
  adminis…                                                                      
  expense                                                                       
  % of                      34.9  %               34.3  %              60 bps   
  revenues                                                                      
  Interest                                                                      
  (income)                   -14                   -18              —           
  expense,                                                                      
  net                                                                           
  Other                                                                         
  (income)                   -19                    23              —           
  expense,                                                                      
  net                                                                           
  Income                                                                        
  before                     921                   922              0  %        
  income                                                                        
  taxes                                                                         
  Income                                                                        
  tax                        209                   195              7  %        
  expense                                                                       
  Effecti…                  22.7  %               21.1  %              160 bps  
  tax rate                                                                      
  NET         $              712     $             727             -2  %        
  INCOME                                                                        
  Earnings                                                                      
  per                                                                           
  common                                                                        
  share:                                                                        
  Basic       $             0.48     $            0.49                          
  Diluted     $             0.48     $            0.49                          
  Weighted                                                                      
  average                                                                       
  common                                                                        
  shares                                                                        
  outstan…                                                                      
  Basic                  1,483.6               1,476.6                          
  Diluted                1,484.2               1,479.0                          
  Dividen…                                                                      
  declared                                                                      
  per         $            0.410     $           0.400                          
  common                                                                        
  share                                                                         
                                                                                
                                                                                
  NIKE, Inc.                                                                    
  CONSOLIDATED                                                                  
  BALANCE SHEETS                                                                
  (Unaudited)                                                                   
  (Dollars in                                                                   
  millions)                                                                     
  ASSETS                                                                        
  Current                                                                       
  assets:           8/31/2026            8/31/2025            % Change          
 ────────────────────────────────────────────────────────────────────────────── 
  Cash and          $           6,903    $           7,024               -2  %  
  equivalents                                                                   
  Short-term                    1,465                1,551               -6  %  
  investments                                                                   
  Accounts                                                                      
  receivable,                   5,242                4,962                6  %  
  net                                                                           
  Inventories                   7,846                8,114               -3  %  
  Prepaid                                                                       
  expenses and                  2,217                2,247               -1  %  
  other current                                                                 
  assets                                                                        
  Total current                23,673               23,898               -1  %  
  assets                                                                        
  Property,                                                                     
  plant and                     4,887                4,861                1  %  
  equipment, net                                                                
  Operating                                                                     
  lease                         2,947                2,727                8  %  
  right-of-use                                                                  
  assets, net                                                                   
  Identifiable                                                                  
  intangible                      259                  259                0  %  
  assets, net                                                                   
  Goodwill                        240                  240                0  %  
  Deferred                                                                      
  income taxes                  5,788                5,349                8  %  
  and other                                                                     
  assets                                                                        
  TOTAL ASSETS      $          37,794    $          37,334                1  %  
  LIABILITIES                                                                   
  AND                                                                           
  SHAREHOLDERS'                                                                 
  EQUITY                                                                        
  Current                                                                       
  liabilities:                                                                  
  Current                                                                       
  portion of        $           2,000    $               —              100  %  
  long-term debt                                                                
  Accounts                      3,420                3,772               -9  %  
  payable                                                                       
  Current                                                                       
  portion of                                                                    
  operating                       473                  506               -7  %  
  lease                                                                         
  liabilities                                                                   
  Accrued                       5,338                5,927              -10  %  
  liabilities                                                                   
  Income taxes                    178                  706              -75  %  
  payable                                                                       
  Total current                11,409               10,911                5  %  
  liabilities                                                                   
  Long-term debt                5,893                7,996              -26  %  
  Operating                                                                     
  lease                         2,706                2,555                6  %  
  liabilities                                                                   
  Deferred                                                                      
  income taxes                  2,566                2,404                7  %  
  and other                                                                     
  liabilities                                                                   
  Redeemable                                                                    
  preferred                         —                    —                —     
  stock                                                                         
  Shareholders'                15,220               13,468               13  %  
  equity                                                                        
  TOTAL                                                                         
  LIABILITIES                                                                   
  AND               $          37,794    $          37,334                1  %  
  SHAREHOLDERS'                                                                 
  EQUITY                                                                        
                                                                                
                                                                                
  NIKE,                                                                         
  Inc.                                                                          
  DIVI…                                                                         
  REVE…                                                                         
  (Una…                                                                         
  (Dol…                                                         %               
  in       THREE                                                Change          
  mill…    MONTHS                                               Exclu…          
  North    ENDED                                %               Curre…          
  Amer…    8/31/…            8/31/2…            Change          Chang…          
 ────────────────────────────────────────────────────────────────────────────── 
  Foot…    $        3,259    $         3,219              1  %            1  %  
  Appa…             1,566              1,474              6  %            6  %  
  Equi…               302                327             -8  %           -8  %  
  Total             5,127              5,020              2  %            2  %  
  Euro…                                                                         
  Midd…                                                                         
  East                                                                          
  &                                                                             
  Afri…                                                                         
  Foot…             1,798              2,021            -11  %          -11  %  
  Appa…             1,163              1,106              5  %            5  %  
  Equi…               215                204              5  %            5  %  
  Total             3,176              3,331             -5  %           -5  %  
  Grea…                                                                         
  China                                                                         
  Foot…               866              1,109            -22  %          -26  %  
  Appa…               279                362            -23  %          -27  %  
  Equi…                35                 41            -15  %          -18  %  
  Total             1,180              1,512            -22  %          -26  %  
  Asia                                                                          
  Paci…                                                                         
  &                                                                             
  Latin                                                                         
  Amer…                                                                         
  Foot…             1,028              1,061             -3  %           -1  %  
  Appa…               376                371              1  %            4  %  
  Equi…                59                 58              2  %            2  %  
  Total             1,463              1,490             -2  %            0  %  
  Glob…                                                                         
  Brand                 6                  9              —               —     
  Divi…                                                                         
  TOTAL                                                                         
  NIKE             10,952             11,362             -4  %           -4  %  
  BRAND                                                                         
  Conv…               263                366            -28  %          -28  %  
  Corp…                -2                 -8              —               —     
  TOTAL                                                                         
  NIKE,    $       11,213    $        11,720             -4  %           -5  %  
  INC.                                                                          
  REVE…                                                                         
  NIKE                                                                          
  Brand                                                                         
  Reve…                                                                         
  by:                                                                           
  Foot…    $        6,951    $         7,410             -6  %           -6  %  
  Appa…             3,384              3,313              2  %            2  %  
  Equi…               611                630             -3  %           -3  %  
  Glob…                                                                         
  Brand                 6                  9              —               —     
  Divi…                                                                         
  TOTAL                                                                         
  NIKE     $       10,952    $        11,362             -4  %           -4  %  
  BRAND                                                                         
  REVE…                                                                         
  1The                                                                          
  perc…                                                                         
  chan…                                                                         
  has                                                                           
  been                                                                          
  calc…                                                                         
  using                                                                         
  actu…                                                                         
  exch…                                                                         
  rates                                                                         
  in                                                                            
  use                                                                           
  duri…                                                                         
  the                                                                           
  comp…                                                                         
  prior                                                                         
  year                                                                          
  peri…                                                                         
  and                                                                           
  is                                                                            
  prov…                                                                         
  to                                                                            
  enha…                                                                         
  the                                                                           
  visi…                                                                         
  of                                                                            
  the                                                                           
  unde…                                                                         
  busi…                                                                         
  tren…                                                                         
  by                                                                            
  excl…                                                                         
  the                                                                           
  impa…                                                                         
  of                                                                            
  tran…                                                                         
  aris…                                                                         
  from                                                                          
  fore…                                                                         
  curr…                                                                         
  exch…                                                                         
  rate                                                                          
  fluc…                                                                         
  which                                                                         
  is                                                                            
  cons…                                                                         
  a                                                                             
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  Mana…                                                                         
  uses                                                                          
  this                                                                          
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  when                                                                          
  eval…                                                                         
  the                                                                           
  Comp…                                                                         
  perf…                                                                         
  incl…                                                                         
  when                                                                          
  maki…                                                                         
  fina…                                                                         
  and                                                                           
  oper…                                                                         
  deci…                                                                         
  Addi…                                                                         
  mana…                                                                         
  beli…                                                                         
  this                                                                          
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  prov…                                                                         
  inve…                                                                         
  with                                                                          
  addi…                                                                         
  fina…                                                                         
  info…                                                                         
  that                                                                          
  shou…                                                                         
  be                                                                            
  cons…                                                                         
  when                                                                          
  asse…                                                                         
  the                                                                           
  Comp…                                                                         
  unde…                                                                         
  busi…                                                                         
  perf…                                                                         
  and                                                                           
  tren…                                                                         
  Refe…                                                                         
  to                                                                            
  this                                                                          
  meas…                                                                         
  shou…                                                                         
  not                                                                           
  be                                                                            
  cons…                                                                         
  in                                                                            
  isol…                                                                         
  or                                                                            
  as a                                                                          
  subs…                                                                         
  for                                                                           
  other                                                                         
  fina…                                                                         
  meas…                                                                         
  calc…                                                                         
  and                                                                           
  pres…                                                                         
  in                                                                            
  acco…                                                                         
  with                                                                          
  U.S.                                                                          
  GAAP                                                                          
  and                                                                           
  may                                                                           
  not                                                                           
  be                                                                            
  comp…                                                                         
  to                                                                            
  simi…                                                                         
  titl…                                                                         
  non-…                                                                         
  meas…                                                                         
  used                                                                          
  by                                                                            
  other                                                                         
  comp…                                                                         
  2Glo…                                                                         
  Brand                                                                         
  Divi…                                                                         
  reve…                                                                         
  incl…                                                                         
  NIKE                                                                          
  Brand                                                                         
  lice…                                                                         
  and                                                                           
  other                                                                         
  misc…                                                                         
  reve…                                                                         
  that                                                                          
  are                                                                           
  not                                                                           
  part                                                                          
  of a                                                                          
  geog…                                                                         
  oper…                                                                         
  segm…                                                                         
  3Cor…                                                                         
  reve…                                                                         
  prim…                                                                         
  cons…                                                                         
  of                                                                            
  fore…                                                                         
  curr…                                                                         
  gains                                                                         
  and                                                                           
  loss…                                                                         
  rela…                                                                         
  to                                                                            
  reve…                                                                         
  gene…                                                                         
  by                                                                            
  enti…                                                                         
  with…                                                                         
  the                                                                           
  NIKE                                                                          
  Brand                                                                         
  geog…                                                                         
  oper…                                                                         
  segm…                                                                         
  and                                                                           
  Conv…                                                                         
  but                                                                           
  mana…                                                                         
  thro…                                                                         
  the                                                                           
  Comp…                                                                         
  cent…                                                                         
  fore…                                                                         
  exch…                                                                         
  risk                                                                          
  mana…                                                                         
  prog…                                                                         
                                                                                
                                                                                
  NIKE,                                                                         
  Inc.                                                                          
  CHAN…                                                                         
  REVE…                                                                         
  (Una…                                                                         
  (Dol…                                                         %               
  in       THREE                                                Change          
  mill…    MONTHS                                               Exclu…          
  North    ENDED                                %               Curre…          
  Amer…    8/31/…            8/31/2…            Change          Chang…          
 ────────────────────────────────────────────────────────────────────────────── 
  Sales                                                                         
  to       $        2,981    $         2,736              9  %            9  %  
  Whol…                                                                         
  Cust…                                                                         
  Sales                                                                         
  thro…             2,146              2,284             -6  %           -6  %  
  NIKE                                                                          
  Dire…                                                                         
  Total             5,127              5,020              2  %            2  %  
  Euro…                                                                         
  Midd…                                                                         
  East                                                                          
  &                                                                             
  Afri…                                                                         
  Sales                                                                         
  to                2,233              2,261             -1  %           -1  %  
  Whol…                                                                         
  Cust…                                                                         
  Sales                                                                         
  thro…               943              1,070            -12  %          -12  %  
  NIKE                                                                          
  Dire…                                                                         
  Total             3,176              3,331             -5  %           -5  %  
  Grea…                                                                         
  China                                                                         
  Sales                                                                         
  to                  644                893            -28  %          -31  %  
  Whol…                                                                         
  Cust…                                                                         
  Sales                                                                         
  thro…               536                619            -13  %          -18  %  
  NIKE                                                                          
  Dire…                                                                         
  Total             1,180              1,512            -22  %          -26  %  
  Asia                                                                          
  Paci…                                                                         
  &                                                                             
  Latin                                                                         
  Amer…                                                                         
  Sales                                                                         
  to                  946                949              0  %            2  %  
  Whol…                                                                         
  Cust…                                                                         
  Sales                                                                         
  thro…               517                541             -4  %           -3  %  
  NIKE                                                                          
  Dire…                                                                         
  Total             1,463              1,490             -2  %            0  %  
  Glob…                                                                         
  Brand                 6                  9              —               —     
  Divi…                                                                         
  TOTAL                                                                         
  NIKE             10,952             11,362             -4  %           -4  %  
  BRAND                                                                         
  Conv…               263                366            -28  %          -28  %  
  Corp…                -2                 -8              —               —     
  TOTAL                                                                         
  NIKE,    $       11,213    $        11,720             -4  %           -5  %  
  INC.                                                                          
  REVE…                                                                         
  NIKE                                                                          
  Brand                                                                         
  Reve…                                                                         
  by:                                                                           
  Sales                                                                         
  to       $        6,804    $         6,839             -1  %           -1  %  
  Whol…                                                                         
  Cust…                                                                         
  Sales                                                                         
  thro…             4,142              4,514             -8  %           -9  %  
  NIKE                                                                          
  Dire…                                                                         
  Glob…                                                                         
  Brand                 6                  9              —               —     
  Divi…                                                                         
  TOTAL                                                                         
  NIKE     $       10,952    $        11,362             -4  %           -4  %  
  BRAND                                                                         
  REVE…                                                                         
  1The                                                                          
  perc…                                                                         
  chan…                                                                         
  has                                                                           
  been                                                                          
  calc…                                                                         
  using                                                                         
  actu…                                                                         
  exch…                                                                         
  rates                                                                         
  in                                                                            
  use                                                                           
  duri…                                                                         
  the                                                                           
  comp…                                                                         
  prior                                                                         
  year                                                                          
  peri…                                                                         
  and                                                                           
  is                                                                            
  prov…                                                                         
  to                                                                            
  enha…                                                                         
  the                                                                           
  visi…                                                                         
  of                                                                            
  the                                                                           
  unde…                                                                         
  busi…                                                                         
  tren…                                                                         
  by                                                                            
  excl…                                                                         
  the                                                                           
  impa…                                                                         
  of                                                                            
  tran…                                                                         
  aris…                                                                         
  from                                                                          
  fore…                                                                         
  curr…                                                                         
  exch…                                                                         
  rate                                                                          
  fluc…                                                                         
  which                                                                         
  is                                                                            
  cons…                                                                         
  a                                                                             
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  Mana…                                                                         
  uses                                                                          
  this                                                                          
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  when                                                                          
  eval…                                                                         
  the                                                                           
  Comp…                                                                         
  perf…                                                                         
  incl…                                                                         
  when                                                                          
  maki…                                                                         
  fina…                                                                         
  and                                                                           
  oper…                                                                         
  deci…                                                                         
  Addi…                                                                         
  mana…                                                                         
  beli…                                                                         
  this                                                                          
  non-…                                                                         
  fina…                                                                         
  meas…                                                                         
  prov…                                                                         
  inve…                                                                         
  with                                                                          
  addi…                                                                         
  fina…                                                                         
  info…                                                                         
  that                                                                          
  shou…                                                                         
  be                                                                            
  cons…                                                                         
  when                                                                          
  asse…                                                                         
  the                                                                           
  Comp…                                                                         
  unde…                                                                         
  busi…                                                                         
  perf…                                                                         
  and                                                                           
  tren…                                                                         
  Refe…                                                                         
  to                                                                            
  this                                                                          
  meas…                                                                         
  shou…                                                                         
  not                                                                           
  be                                                                            
  cons…                                                                         
  in                                                                            
  isol…                                                                         
  or                                                                            
  as a                                                                          
  subs…                                                                         
  for                                                                           
  other                                                                         
  fina…                                                                         
  meas…                                                                         
  calc…                                                                         
  and                                                                           
  pres…                                                                         
  in                                                                            
  acco…                                                                         
  with                                                                          
  U.S.                                                                          
  GAAP                                                                          
  and                                                                           
  may                                                                           
  not                                                                           
  be                                                                            
  comp…                                                                         
  to                                                                            
  simi…                                                                         
  titl…                                                                         
  non-…                                                                         
  meas…                                                                         
  used                                                                          
  by                                                                            
  other                                                                         
  comp…                                                                         
  2Glo…                                                                         
  Brand                                                                         
  Divi…                                                                         
  reve…                                                                         
  incl…                                                                         
  NIKE                                                                          
  Brand                                                                         
  lice…                                                                         
  and                                                                           
  other                                                                         
  misc…                                                                         
  reve…                                                                         
  that                                                                          
  are                                                                           
  not                                                                           
  part                                                                          
  of a                                                                          
  geog…                                                                         
  oper…                                                                         
  segm…                                                                         
  3Cor…                                                                         
  reve…                                                                         
  prim…                                                                         
  cons…                                                                         
  of                                                                            
  fore…                                                                         
  curr…                                                                         
  gains                                                                         
  and                                                                           
  loss…                                                                         
  rela…                                                                         
  to                                                                            
  reve…                                                                         
  gene…                                                                         
  by                                                                            
  enti…                                                                         
  with…                                                                         
  the                                                                           
  NIKE                                                                          
  Brand                                                                         
  geog…                                                                         
  oper…                                                                         
  segm…                                                                         
  and                                                                           
  Conv…                                                                         
  but                                                                           
  mana…                                                                         
  thro…                                                                         
  the                                                                           
  Comp…                                                                         
  cent…                                                                         
  fore…                                                                         
  exch…                                                                         
  risk                                                                          
  mana…                                                                         
  prog…                                                                         
                                                                                
                                                                                
  NIKE, Inc.                                                                    
  EARNINGS                                                                      
  BEFORE                                                                        
  INTEREST                                                                      
  AND TAXES                                                                     
  ("EBIT")1                                                                     
  (Unaudited)    THREE MONTHS                                                   
  (Dollars in    ENDED                                          %               
  millions)      8/31/2026                8/31/2025             Change          
 ────────────────────────────────────────────────────────────────────────────── 
  North          $              1,170     $           1,134               3  %  
  America                                                                       
  Europe,                                                                       
  Middle East                     728                   735              -1  %  
  & Africa                                                                      
  Greater                         248                   377             -34  %  
  China                                                                         
  Asia                                                                          
  Pacific &                       324                   350              -7  %  
  Latin                                                                         
  America                                                                       
  Global                                                                        
  Brand                        -1,110                -1,192               7  %  
  Divisions2                                                                    
  TOTAL NIKE                    1,360                 1,404              -3  %  
  BRAND EBIT1                                                                   
  Converse                         25                    39             -36  %  
  Corporate3                     -478                  -539              11  %  
  TOTAL NIKE,                     907                   904               0  %  
  INC. EBIT1                                                                    
  Interest                                                                      
  (income)                        -14                   -18               —     
  expense,                                                                      
  net                                                                           
  Income tax                      209                   195               7  %  
  expense                                                                       
  NET INCOME     $                712     $             727              -2  %  
  Total NIKE,                                                                   
  Inc.           $             11,213     $          11,720              -4  %  
  Revenues                                                                      
  Net income                      6.3  %                6.2  %                  
  margin                                                                        
  EBIT                            8.1  %                7.7  %                  
  margin1                                                                       
  1Total NIKE                                                                   
  Brand EBIT,                                                                   
  Total NIKE,                                                                   
  Inc.                                                                          
  EBIT and                                                                      
  EBIT margin                                                                   
  are                                                                           
  considered                                                                    
  non-GAAP                                                                      
  financial                                                                     
  measures.                                                                     
  EBIT is                                                                       
  calculated                                                                    
  as Net                                                                        
  income                                                                        
  before                                                                        
  Interest                                                                      
  (income)                                                                      
  expense,                                                                      
  net and                                                                       
  Income tax                                                                    
  expense.                                                                      
  EBIT margin                                                                   
  is                                                                            
  calculated                                                                    
  as                                                                            
  total NIKE,                                                                   
  Inc. EBIT                                                                     
  divided by                                                                    
  total                                                                         
  NIKE, Inc.                                                                    
  Revenues.                                                                     
  References                                                                    
  to EBIT                                                                       
  and EBIT                                                                      
  margin                                                                        
  should not                                                                    
  be                                                                            
  considered                                                                    
  in                                                                            
  isolation                                                                     
  or as a                                                                       
  substitute                                                                    
  for                                                                           
  other                                                                         
  financial                                                                     
  measures                                                                      
  calculated                                                                    
  and                                                                           
  presented                                                                     
  in                                                                            
  accordance                                                                    
  with U.S.                                                                     
  GAAP                                                                          
  and may not                                                                   
  be                                                                            
  comparable                                                                    
  to                                                                            
  similarly                                                                     
  titled                                                                        
  non-GAAP                                                                      
  measures                                                                      
  used by                                                                       
  other                                                                         
  companies.                                                                    
  Management                                                                    
  uses these                                                                    
  non-GAAP                                                                      
  financial                                                                     
  measures                                                                      
  when                                                                          
  evaluating                                                                    
  the                                                                           
  Company's                                                                     
  performanc…                                                                   
  including                                                                     
  segment                                                                       
  performanc…                                                                   
  when                                                                          
  making                                                                        
  financial                                                                     
  and                                                                           
  operating                                                                     
  decisions.                                                                    
  Additional…                                                                   
  management                                                                    
  believes                                                                      
  these                                                                         
  non-GAAP                                                                      
  financial                                                                     
  measures                                                                      
  provide                                                                       
  investors                                                                     
  with                                                                          
  additional                                                                    
  financial                                                                     
  information                                                                   
  that                                                                          
  should be                                                                     
  considered                                                                    
  when                                                                          
  assessing                                                                     
  the                                                                           
  Company's                                                                     
  underlying                                                                    
  business                                                                      
  performance                                                                   
  and trends.                                                                   
  2Global                                                                       
  Brand                                                                         
  Divisions                                                                     
  primarily                                                                     
  represents                                                                    
  costs,                                                                        
  including                                                                     
  product                                                                       
  creation                                                                      
  and design                                                                    
  expenses,                                                                     
  that are                                                                      
  centrally                                                                     
  managed for                                                                   
  the NIKE                                                                      
  Brand, as                                                                     
  well as                                                                       
  costs                                                                         
  associated                                                                    
  with NIKE                                                                     
  Direct                                                                        
  global                                                                        
  digital                                                                       
  operations                                                                    
  and                                                                           
  enterprise                                                                    
  technology.                                                                   
  Global                                                                        
  Brand                                                                         
  Divisions                                                                     
  revenues                                                                      
  include                                                                       
  NIKE Brand                                                                    
  licensing                                                                     
  and other                                                                     
  miscellane…                                                                   
  revenues                                                                      
  that are                                                                      
  not part of                                                                   
  a                                                                             
  geographic                                                                    
  operating                                                                     
  segment.                                                                      
  3Corporate                                                                    
  consists                                                                      
  primarily                                                                     
  of                                                                            
  unallocated                                                                   
  general and                                                                   
  administra…                                                                   
  expenses,                                                                     
  including                                                                     
  expenses                                                                      
  associated                                                                    
  with                                                                          
  centrally                                                                     
  managed                                                                       
  department…                                                                   
  depreciati…                                                                   
  and                                                                           
  amortizati…                                                                   
  related to                                                                    
  the                                                                           
  Company's                                                                     
  corporate                                                                     
  headquarte…                                                                   
  unallocated                                                                   
  insurance;                                                                    
  benefit and                                                                   
  compensati…                                                                   
  programs,                                                                     
  including                                                                     
  stock-based                                                                   
  compensati…                                                                   
  and certain                                                                   
  foreign                                                                       
  currency                                                                      
  gains and                                                                     
  losses,                                                                       
  including                                                                     
  certain                                                                       
  hedge gains                                                                   
  and                                                                           
  losses.                                                                       
                                                                                
Next Said vs did →

Work on NKE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/NKE/export.csv") into a cell.