tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

NTAPNetApp

Technology · Computer Storage · Nasdaq
Compare with peers → Embed
Earnings releases

Latest results release: Sep 2, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Sep 2, 2026
Exhibit 99.1 NetApp Reports First Quarter of Fiscal Year 2027 Results Delivers
Releases kept
12
12 documents, oldest Nov 28, 2023
Adjusted EPS against GAAPEach quarter ↓
+37%
$2.58 adjusted, $1.88 GAAP, Sep 2, 2026

What NTAP's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-09-02, NTAP reported $1.88 per share under GAAP and $2.58 on its own adjusted basis: the adjusted number is +37% above GAAP.

ReleaseGAAP EPSAdjusted EPSGap
Sep 2, 2026 1.88 2.58 +37%
Feb 26, 2026 1.67 2.12 +27%
Nov 25, 2025 1.51 2.05 +36%
Feb 27, 2025 1.44 1.91 +33%
Nov 21, 2024 1.42 1.87 +32%
Aug 28, 2024 1.17 1.56 +33%
The company's words, latest release
First quarter GAAP earnings per share of $1.88 release
record non-GAAP earnings per share of $2.58 release

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Sep 2, 2026 · EX-99.1

Exhibit 99.1 NetApp Reports First Quarter of Fiscal Year 2027 Results Delivers

Open on SEC ↗

Exhibit 99.1 NetApp Reports First Quarter of Fiscal Year 2027 Results Delivers record quarterly net revenues of $2.03 billion, an increase of 30% year-over- year; First quarter GAAP earnings per share of $1.88; record non-GAAP earnings per share of $2.58; Significantly raised fiscal year 2027 revenue and earnings per share guidance News Summary • Record all-flash array net revenue of $1.3 billion for the first quarter of fiscal year 2027, an increase of 47% year-over- year • Record Public Cloud net revenue of $206 million for the first quarter of fiscal year 2027, an increase of 28% year-over-year • Billings of $2.06 billion for the first quarter of fiscal year 2027, an increase of 36% year-over-year • First quarter GAAP operating margin of 23.9%; first quarter non-GAAP operating margin of 31.9% • Acquired DataPelago, Inc., an AI data infrastructure company, to help customers simplify and accelerate AI deployment at scale SAN JOSE, Calif.—September 2, 2026— NetApp (NASDAQ: NTAP), the Intelligent Data Infrastructure company, today reported financial results for the first quarter of fiscal year 2027, which ended on July 31, 2026. “NetApp delivered a record- setting start to the year, exceeding guidance on every metric and achieving our strongest first quarter ever,” said George Kurian, Chief Executive Officer. “Our momentum reflects not only the trust of existing customers but also our success in winning new ones, as organizations choose the NetApp Platform to power their AI and hybrid multi-cloud initiatives. Through continued innovation and strategic investments, we are enabling customers to address their most critical needs and creating lasting value for all stakeholders.” First Quarter of Fiscal Year 2027 Financial Results ($ in millions, except earnings per share)

The Company provided the following financial guidance for the second quarter of fiscal year 2027: Net revenues are expected to $2.025 billion - $2.175 be in the billion range of: GAAP Non-GAAP Consolidated gross margins are expected 66.0% - 67.0% 67.0% - 68.0% to be in the range of: Operating margins are expected to be in 24.9% - 25.9% 30.9% - 31.9% the range of: Earnings per share is expected to be in $1.97 - $2.07 $2.54 - $2.64 the range of:

The Company provided the following financial guidance for the full fiscal year 2027: Net revenues are expected to $7.975 billion - $8.225 be in the billion range of: GAAP Non-GAAP Consolidated gross margins are expected 67.1% - 68.1% 68.1% - 69.1% to be in the range of: Operating margins are expected to be in 24.3% - 25.3% 30.3% - 31.3% the range of: Earnings per share is expected to be in $7.35 - $7.65 $9.73 - $10.03 the range of:

Dividend The next cash dividend of $0.52 per share is to be paid on October 28, 2026, to stockholders of record as of the close of business on October 9, 2026. First Quarter of Fiscal Year 2027 Business Highlights

NetApp announced the release of StorageGRID 12.1 , designed to help customers scale AI and other modern workloads with a federated global namespace, improving how data is accessed, processed, and managed across distributed environments to support AI data pipelines.

NetApp announced new capabilities to NetApp Trident software 26.06 that helps Kubernetes platform teams scale workloads, while adding smarter volume placement, non-disruptive iSCSI volume rebalancing, expanded cloud support, and deeper integration for OpenShift Virtualization migrations.

NetApp announced new data management capabilities optimized for Red Hat OpenShift that enable advanced levels of resilience and scale for virtualized environments, on-premises and in the cloud.

NetApp announced Instaclustr for Model Context Protocol (MCP) Gateway , a fully managed gateway service that connects Instaclustr managed data infrastructure to AI applications and agents.

NetApp announced the general availability of Azure NetApp Files support for large files up to 64 TiB on regular volumes to help remove the friction from large-scale migrations, de-risk VMware estate moves, and allow architects to design cleaner, more cost-effective solutions.

NetApp announced the general availability of Azure NetApp Files Object REST API to eliminate complex data pipelines and enable direct access to AI capabilities through standardized interfaces.

NetApp introduced nconnect on Azure VMware Solution , increasing throughput and lowering effective latency under load without adding datastores or hosts.

NetApp announced the general availability of Azure NetApp Files migration assistant to accelerate and simplify migrations of business-critical applications and data to Azure.

NetApp announced a collaboration with Cisco to offer new solutions for secure, scalable, and simplified AI, expanding on the success of FlexPod to support AI adoption across organizations.

NetApp announced an expanded collaboration with Cisco to strengthen defense-in- depth strategies for customers with the new NetApp Splunk Security Orchestration, Automation, and Response (SOAR) playbook.

NetApp announced a deepened global alliance with CGI where NetApp Keystone will power CGI’s block storage solutions within its shared services platform.

NetApp and SK Telecom announced the completion of a joint proof of concept, using NetApp AFX systems with SK Telecom’s Petasus AI Cloud, demonstrating a solution that enables enterprises to scale AI infrastructure in virtualized environments while maintaining high performance.

NetApp and Okestro signed a strategic partnership agreement to jointly develop integrated enterprise AI and disaster recovery infrastructure.

NetApp announced a strategic partnership with Tata Consultancy Services to better help organizations discover, classify, and govern data across locations, reduce the impact of cyber-attacks, speed up recovery times, and provide insights on sensitive data locations and permissions.

NetApp announced its acquisition of DataPelago, Inc., to further enable computing where data is created and stored, accelerating demanding workloads while improving infrastructure efficiency at scale.

NetApp appointed Alvaro Celis as Chief Partner and Ecosystem Officer to lead partner ecosystems, modernize incentive programs, improve partner satisfaction, and drive growth.

NetApp CEO, George Kurian, was named to CRN ’s 25 Most Influential Executives of 2026 list , emphasizing his leadership in data storage amid the age of cloud and AI.

NetApp’s AI Data Engine was named as a finalist in CRN ’s 2026 Tech Innovator Awards , noting its ability to transform massive unstructured data estates into always-fresh, AI-ready assets with enterprise-grade security, compliance, and operational efficiency.

NetApp was named a Leader in the Forrester Wave TM : Object Storage Solutions, Q2 2026 , showcasing our strong fit for large enterprises managing distributed, regulated object estates that want to balance governance and hybrid consistency against the need for AI-native storage services.

NetApp was recognized in The Wall Street Journal ’s 2026 Best Companies For The Future list , ranking 60 out of 500 organizations.

NetApp was named as one of the Greatest Workplaces in America, California, and Tech for 2026 by Newsweek , receiving a five-star rating based on a comprehensive worker satisfaction study.

NetApp was named to Time Magazine ’s Best Companies of 2026 list, ranking 271 out of 1,000 organizations.

NetApp was named as one of the Best Companies to Work For by U.S. News , highlighting its top work environment.

NetApp will host a conference call to discuss these results today at 2:30 p.m. Pacific Time. To access the live webcast of this event, go to the NetApp Investor Relations website atinvestors.netapp.com. In addition, this press release and other information related to the call will be posted on the Investor Relations website. An audio replay will be available on the website after 4:30 p.m. Pacific Time today. NetApp uses its website as a tool to disclose important information about NetApp and comply with its disclosure obligations under Regulation Fair Disclosure.

“Safe Harbor” Statement Under U.S. Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made in the Second Quarter of Fiscal Year 2027 Financial Outlook section and the Full Fiscal Year 2027 Financial Outlook section, and statements about our business, economic and market outlook, financial guidance, our overall future prospects, expected benefits from our acquisitions and partnerships, demand for our AI solutions and other offerings, our ability to provide our customers secure, high-performance access to their data, our ability to maintain our operating margins, our ability to sustain growth, our platform and offerings, and our ability to capitalize on opportunities and deliver increasing results and value for our stakeholders.

Actual results may differ materially from these statements for a variety of reasons, including, without limitation, our ability to keep pace with the rapid industry, technological and market trends and changes in the markets in which we operate; our ability to execute our evolved cloud strategy and introduce and gain market acceptance for our products and services; our ability to maintain our customer, partner, supplier and contract manufacturer relationships on favorable terms and conditions; global political, macroeconomic and market conditions, including inflation, fluctuating interest rates, tariffs, changes in trade policy, regulations, monetary policy shifts, recession risks, and foreign exchange volatility and the resulting impact on demand for our products; the impact of new or ongoing geopolitical conflicts and sanctions; adoption or changes to laws, regulations, standards, or policies affecting our operations, products, services, the storage industry, or AI usage; material cybersecurity and other security breaches; the impact of supply chain disruptions on our business operations, financial performance and results of operations; changes and related uncertainty in U.S. government spending or policy, including due to prolonged federal government shutdowns; changes in overall technology spending by our customers; revenue seasonality; changes in laws or regulations, including those relating to privacy, data protection and information security; the timing of orders and their fulfillment; and our ability to manage our gross profit margins, including managing component costs. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the sections titled “Risk Factors” in our most recently filed annual report on Form 10-K and quarterly report on Form 10-Q. All statements made in this release are made only as of the date set forth at the beginning of this release. We disclaim any obligation to update information contained in this press release, whether as a result of new information, future events, or otherwise.

To supplement NetApp’s condensed consolidated financial statement information presented in accordance with generally accepted accounting principles in the United States (GAAP), NetApp provides investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP gross margins, non-GAAP gross profit, non-GAAP operating income, non-GAAP operating margins, non-GAAP net income, non-GAAP effective tax rate, free cash flow, billings, and historical and projected non-GAAP earnings per share.

NetApp believes that the presentation of its non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. Non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in financial and operational decision making.

NetApp believes that the presentation of non-GAAP gross margins, non-GAAP gross profit, non-GAAP operating income, non-GAAP operating margins, non-GAAP effective tax rate, non-GAAP net income, and non-GAAP earnings per share data provides investors with supplemental metrics that assist in understanding current results and future prospects, earnings and profitability that are complementary to GAAP metrics. Each of these non-GAAP metrics is defined as the applicable GAAP metric adjusted to exclude the items defined in A through I below, as applicable, while our non-GAAP effective tax rate and non-GAAP net income also reflect a non-GAAP tax provision, as described in item J below, instead of our GAAP tax provision. GAAP earnings per share and non-GAAP earnings per share are calculated using the net income divided by the diluted number of shares for the applicable period.

NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to investors and management because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

NetApp approximates billings by adding net revenues as reported on our Condensed Consolidated Statements of Operations for the period to the change in total deferred revenue as reported on our Condensed Consolidated Statements of Cash Flows for the same period. Billings is a performance measure that NetApp believes provides useful information to investors and management because it approximates the amounts under purchase orders received by us during a given period that have been billed.

A. Amortization of intangible assets. NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.

B. Stock-based compensation expenses. NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because the amount can fluctuate based on variables unrelated to the performance of the underlying business. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period.

C. Litigation settlements. NetApp may periodically incur charges or benefits related to litigation settlements. NetApp excludes these charges and benefits, when significant, because it does not believe they are reflective of ongoing business and operating results.

D. Acquisition-related expenses. NetApp excludes acquisition-related expenses, including (a) due diligence, legal and other one-time integration charges and (b) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures, primarily because they are not related to our ongoing business or cost base and, therefore, are less useful for future planning and forecasting.

E. Restructuring charges. These charges consist of restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. We therefore exclude them in our assessment of operational performance.

F. Asset impairments. These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

G. Gains/losses on the sale or derecognition of assets. These are gains/losses from the sale of our properties and other transactions in which we transfer and/or lose control of assets to a third party. This is inclusive of third-party advisory, legal and other costs that result directly from and are essential to a sale transaction and that would not have been incurred had the decision to sell not been made. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

H. Gains/losses on the sale of investments in equity securities. These are gains/losses from the sale of our investment in certain equity securities. Typically, such investments are sold as a result of a change in control of the underlying businesses. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

I. Debt extinguishment costs. NetApp excludes certain non-recurring expenses incurred as a result of the early extinguishment of debt. Management believes such non-recurring costs do not reflect the results of its underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

J. Income tax effects. NetApp’s non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements, statute lapses and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-recurring book and/or tax accounting method changes, (c) tax charges or benefits that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company’s tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) tax charges or benefits resulting from the integration of intellectual property from acquisitions. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the Company’s operational performance.

Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non- GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. A detailed reconciliation of our non-GAAP to GAAP results can be found herein. In the press release and accompanying financial statements and reconciliations, the terms "operating income" and "income from operations" are used interchangeably. Similarly, "earnings per share" and "net income per share" are also used interchangeably.

In periods in which the impacts of foreign currency exchange rate changes are significant, NetApp presents certain constant currency growth rates or quantifies the impact of foreign currency exchange rate changes on year-over- year fluctuations, including for net revenues, billings, and earnings. This constant currency information assumes that the same foreign currency exchange rates that were in effect for the comparable prior-year period were used in translation of the current period results.

For more than three decades, NetApp has helped the world’s leading organizations navigate change – from the rise of enterprise storage to the intelligent era defined by data and AI. Today, NetApp is the Intelligent Data Infrastructure company, helping customers turn data into a catalyst for innovation, resilience, and growth.

At the heart of that infrastructure is the NetApp data platform – the unified, enterprise-grade, intelligent foundation that connects, protects, and activates data across every cloud, workload, and environment. Built on the proven power of NetApp ONTAP, our leading data management software and OS, and enhanced by automation through the AI Data Engine and AFX, it delivers observability, resilience, and intelligence at scale.

Disaggregated by design, the NetApp data platform separates storage, services, and control so enterprises can modernize faster, scale efficiently, and innovate without lock-in. As the only enterprise storage platform natively embedded in the world’s largest clouds, it gives organizations the freedom to run any workload anywhere with consistent performance, governance, and protection.

With NetApp, data is always ready – ready to defend against threats, ready to power AI, and ready to drive the next breakthrough. That’s why the world’s most forward-thinking enterprises trust NetApp to turn intelligence into advantage.

NetApp, the NetApp logo, and the marks listed at http://www.netapp.com/TM are trademarks of NetApp, Inc. All other marks are the property of their respective owners. NETAPP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS ($ in millions) (Unaudited)

July 31, 2026 April 24, 2026 ────────────────────────────────────────────────────────────────────────────── ASSETS Current assets: Cash, cash equivalents and $ 3,576 $ 3,584 investments Accounts receivable 966 1,286 Inventories 375 198 Other current assets 755 708 Total current assets 5,672 5,776 Property and equipment, net 663 592 Goodwill and purchased intangible 2,954 2,794 assets, net Other non-current assets 1,666 1,582 Total assets $ 10,955 $ 10,744 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 566 $ 550 Accrued expenses 1,200 1,151 Current portion of long-term debt 550 — Short-term deferred revenue 2,252 2,320 Total current liabilities 4,568 4,021 Long-term debt 1,938 2,487 Other long-term liabilities 360 360 Long-term deferred revenue 2,594 2,525 Total liabilities 9,460 9,393 Stockholders' equity 1,495 1,351 Total liabilities and stockholders' $ 10,955 $ 10,744 equity

NETAPP, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except net income per share amounts) (Unaudited)

Three Months Ended July 31, 2026 July 25, 2025 ────────────────────────────────────────────────────────────────────────────── Revenues: Product $ 987 $ 654 Services 1,038 905 Net revenues 2,025 1,559 Cost of revenues: Cost of product 450 302 Cost of services 156 159 Total cost of 606 461 revenues Gross profit 1,419 1,098 Operating expenses: Sales and 507 461 marketing Research and 274 242 development General and 98 84 administrative Restructuring 56 2 charges Total operating 935 789 expenses Income from 484 309 operations Other expense, — (5 ) net Income before 484 304 income taxes Provision for 109 71 income taxes Net income $ 375 $ 233 Net income per share: Basic $ 1.91 $ 1.16 Diluted $ 1.88 $ 1.15 Shares used in net income per share calculations: Basic 196 201 Diluted 200 203

Three Months Ended July 31, 2026 July 25, 2025 ────────────────────────────────────────────────────────────────────────────── Cash flows from operating activities: Net income $ 375 $ 233 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and 33 51 amortization Non-cash operating lease 11 11 cost Stock-based 98 83 compensation Deferred income (5 ) 9 taxes Other items, (15 ) 46 net Changes in assets and liabilities: Accounts 317 466 receivable Inventories (176 ) 54 Accounts 19 (107 ) payable Accrued (75 ) (240 ) expenses Deferred 32 (48 ) revenue Changes in other operating assets and (111 ) 115 liabilities, net Net cash provided by 503 673 operating activities Cash flows from investing activities: Purchases of investments, (494 ) (143 ) net Purchases of property and (102 ) (53 ) equipment Acquisition of business, net (78 ) — of cash acquired Other investing — 15 activities, net Net cash used in investing (674 ) (181 ) activities Cash flows from financing activities: Proceeds from issuance of common stock 57 54 under employee stock award plans Payments for taxes related to net share (74 ) (57 ) settlement of stock awards Repurchase of (200 ) (300 ) common stock Repayments and extinguishment — (750 ) of debt Dividends paid (102 ) (104 ) Net cash used in financing (319 ) (1,157 ) activities Effect of exchange rate changes on cash, (6 ) 7 cash equivalents and restricted cash Net change in cash, cash (496 ) (658 ) equivalents and restricted cash Cash, cash equivalents and restricted cash:

NETAPP, INC. RECONCILIATION OF GAAP TO NON-GAAP INCOME STATEMENT INFORMATION ($ in millions) Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────── NET INCOME $ 375 $ 233 Adjustments: Amortization of intangible assets 6 6 Stock-based compensation 98 83 Restructuring charges 56 2 Acquisition-related expense 1 — Gains/losses on the sale or — 1 derecognition of assets Income tax effects (21 ) (11 ) NON-GAAP NET INCOME $ 515 $ 314 COST OF REVENUES $ 606 $ 461 Adjustments: Amortization of intangible assets (3 ) (3 ) Stock-based compensation (7 ) (7 ) NON-GAAP COST OF REVENUES $ 596 $ 451 COST OF PRODUCT REVENUES $ 450 $ 302 Adjustments: Stock-based compensation (2 ) (1 ) NON-GAAP COST OF PRODUCT REVENUES $ 448 $ 301 COST OF SERVICES REVENUES $ 156 $ 159 Adjustments: Amortization of intangible assets (3 ) (3 ) Stock-based compensation (5 ) (6 ) NON-GAAP COST OF SERVICES REVENUES $ 148 $ 150 GROSS PROFIT $ 1,419 $ 1,098 Adjustments: Amortization of intangible assets 3 3 Stock-based compensation 7 7 NON-GAAP GROSS PROFIT $ 1,429 $ 1,108

NETAPP, INC. RECONCILIATION OF GAAP TO NON-GAAP INCOME STATEMENT INFORMATION ($ in millions) Q1 FY27 Q1 FY26 ───────────────────────────────────────────────────────────────────────── SALES AND MARKETING EXPENSES $ 507 $ 461 Adjustments: Amortization of intangible assets (3 ) (3 ) Stock-based compensation (40 ) (34 ) NON-GAAP SALES AND MARKETING EXPENSES $ 464 $ 424 RESEARCH AND DEVELOPMENT EXPENSES $ 274 $ 242 Adjustments: Stock-based compensation (35 ) (25 ) NON-GAAP RESEARCH AND DEVELOPMENT $ 239 $ 217 EXPENSES GENERAL AND ADMINISTRATIVE EXPENSES $ 98 $ 84 Adjustments: Stock-based compensation (16 ) (17 ) Acquisition-related expense (1 ) — Gains/losses on the sale or — (1 ) derecognition of assets NON-GAAP GENERAL AND ADMINISTRATIVE $ 81 $ 66 EXPENSES RESTRUCTURING CHARGES $ 56 $ 2 Adjustments: Restructuring charges (56 ) (2 ) NON-GAAP RESTRUCTURING CHARGES $ — $ — OPERATING EXPENSES $ 935 $ 789 Adjustments: Amortization of intangible assets (3 ) (3 ) Stock-based compensation (91 ) (76 ) Restructuring charges (56 ) (2 ) Acquisition-related expense (1 ) — Gains/losses on the sale or — (1 ) derecognition of assets NON-GAAP OPERATING EXPENSES $ 784 $ 707

NETAPP, INC. RECONCILIATION OF GAAP TO NON-GAAP INCOME STATEMENT INFORMATION ($ in millions, except net income per share) Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────────────── INCOME FROM OPERATIONS $ 484 $ 309 Adjustments: Amortization of intangible assets 6 6 Stock-based compensation 98 83 Restructuring charges 56 2 Acquisition-related expense 1 — Gains/losses on the sale or — 1 derecognition of assets NON-GAAP INCOME FROM OPERATIONS $ 645 $ 401 INCOME BEFORE INCOME TAXES $ 484 $ 304 Adjustments: Amortization of intangible assets 6 6 Stock-based compensation 98 83 Restructuring charges 56 2 Acquisition-related expense 1 — Gains/losses on the sale or — 1 derecognition of assets NON-GAAP INCOME BEFORE INCOME TAXES $ 645 $ 396 PROVISION FOR INCOME TAXES $ 109 $ 71 Adjustments: Income tax effects 21 11 NON-GAAP PROVISION FOR INCOME TAXES $ 130 $ 82 NET INCOME PER SHARE $ 1.88 $ 1.15 Adjustments: Amortization of intangible assets 0.03 0.03 Stock-based compensation 0.49 0.41 Restructuring charges 0.28 0.01 Acquisition-related expense 0.01 — Income tax effects (0.11 ) (0.05 ) NON-GAAP NET INCOME PER SHARE $ 2.58 $ 1.55

RECONCILIATION OF GAAP TO NON-GAAP GROSS MARGIN ($ in millions) Gross margin Cost of revenues adjustments 70.1 70.4 Non-GAAP Gross margin 0.5 % 0.7 % Cost of revenues 70.6 % 71.1 % Cost of revenues adjustments: 606 % 461 % Amortization of intangible assets (3 ) (3 ) Stock-based compensation Q1 FY27 (7 ) Q1 FY26 (7 ) ────────────────────────────────────────────────────────────────────────────── Non-GAAP Cost of revenues $ 596 $ 451 Net revenues $ 2,025 $ 1,559

RECONCILIATION OF GAAP TO NON-GAAP PRODUCT GROSS MARGIN ($ in millions) Product gross margin Cost of product revenues adjustments Non-GAAP Product gross margin 54.4 53.8 Cost of product revenues 0.2 % 0.2 % Cost of product revenues 54.6 % 54.0 % adjustments: 450 % 302 % Stock-based compensation Q1 FY27 (2 ) Q1 FY26 (1 ) ────────────────────────────────────────────────────────────────────────────── Non-GAAP Cost of product revenues $ 448 $ 301 Product revenues $ 987 $ 654

RECONCILIATION OF GAAP TO NON-GAAP SERVICES GROSS MARGIN ($ in millions) Services gross margin Cost of services revenues adjustments Non-GAAP Services gross margin 85.0 82.4 Cost of services revenues 0.7 % 1.0 % Cost of services revenues 85.7 % 83.4 % adjustments: 156 % 159 % Amortization of intangible assets (3 ) (3 ) Stock-based compensation Q1 FY27 (5 ) Q1 FY26 (6 ) ────────────────────────────────────────────────────────────────────────────── Non-GAAP Cost of services revenues $ 148 $ 150 Services revenues $ 1,038 $ 905

RECONCILIATION OF GAAP TO NON-GAAP OPERATING MARGIN ($ in millions) Q1 FY27 Q1 FY26 Operating margin 23.9 % 19.8 % Adjustments 8.0 % 5.9 % Non-GAAP Operating margin 31.9 % 25.7 % Income from operations $ 484 $ 309 Income from operations adjustments: Amortization of intangible assets 6 6 Stock-based compensation 98 83 Restructuring charges 56 2 Acquisition-related expense 1 — Gains/losses on the sale or — 1 derecognition of assets Non-GAAP Income from operations $ 645 $ 401 Net revenues $ 2,025 $ 1,559

RECONCILIATION OF GAAP TO NON-GAAP EFFECTIVE TAX RATE Q1 FY27 Q1 FY26 Effective tax rate 22.5 % 23.4 % Adjustments: Income tax effects (2.3 )% (2.7 )% Non-GAAP Effective tax rate 20.2 % 20.7 %

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (NON-GAAP) ($ in millions) Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────────────── Net cash provided by operating $ 503 $ 673 activities Purchases of property and equipment (102 ) (53 ) Free cash flow $ 401 $ 620

RECONCILIATION OF NET REVENUES TO BILLINGS (NON-GAAP) ($ in millions) Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────── Net revenues $ 2,025 $ 1,559 Change in deferred revenue* 32 (48 ) Billings $ 2,057 $ 1,511 * As reported on our Condensed Consolidated Statements of Cash Flows

NETAPP, INC. SUPPLEMENTAL DATA ($ in millions, except net income per share, DSO, DPO, and Inventory Turns) (Unaudited) Revenues by Segment Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────────────── Product $ 987 $ 654 Support 720 647 Professional and Other 112 97 Services Hybrid Cloud Segment Net 1,819 1,398 Revenues Public Cloud Segment Net 206 161 Revenues Net Revenues $ 2,025 $ 1,559 Hybrid Cloud Segment Net Revenues by Storage Category Q1 FY27 Q1 FY26 All-flash revenues $ 1,309 $ 893 Hybrid-flash and other 510 505 revenues Hybrid Cloud Segment Net $ 1,819 $ 1,398 Revenues Gross Profit by Segment Q1 FY27 Q1 FY26 Product $ 539 $ 353 Support 671 597 Professional and Other 41 29 Services Hybrid Cloud Segment Gross 1,251 979 Profit Public Cloud Segment Gross 178 129 Profit Total Segments Gross Profit 1,429 1,108 Amortization of Intangible (3 ) (3 ) Assets Stock-based Compensation (7 ) (7 ) Unallocated Cost of Revenues (10 ) (10 ) Gross Profit $ 1,419 $ 1,098 Gross Margin by Segment Q1 FY27 Q1 FY26 Product 54.6 % 54.0 % Support 93.2 % 92.3 % Professional and Other 36.6 % 29.9 % Services Hybrid Cloud Segment Gross 68.8 % 70.0 % Margin Public Cloud Segment Gross 86.4 % 80.1 % Margin

NETAPP, INC. SUPPLEMENTAL DATA ($ in millions, except net income per share, DSO, DPO, and Inventory Turns) (Unaudited) Net Revenues by Geographic Area Q1 FY27 Q1 FY26 Americas 48 % 51 % Americas Commercial 37 % 40 % U.S. Public Sector* 11 % 11 % EMEA 33 % 32 % Asia Pacific 19 % 17 % * U.S. Public Sector includes revenue from both the U.S. federal government and U.S. state governments, local municipalities and education institutions.

Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────────────── Non-GAAP Income from $ 645 $ 401 Operations Operating Margin 31.9 % 25.7 % Non-GAAP Income before Income $ 645 $ 396 Taxes Non-GAAP Effective Tax Rate 20.2 % 20.7 % Non-GAAP Net Income Q1 FY27 Q1 FY26 Non-GAAP Net Income $ 515 $ 314 Non-GAAP Weighted Average Common Shares 200 203 Outstanding, Diluted Non-GAAP Net Income per Share, $ 2.58 $ 1.55 Diluted

Select Balance Sheet Items Q1 FY27 Q1 FY26 ────────────────────────────────────────────────────────────────────── Deferred Revenue $ 4,846 $ 4,526 DSO (days) 47 46 DPO (days) 92 80 Inventory Turns 6 14 Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter. Days payables outstanding (DPO) is defined as accounts payable divided by cost of revenues, multiplied by the number of days in the quarter. Inventory turns is defined as annualized cost of revenues divided by net inventories.

Select Cash Flow Statement Items Q1 FY27 Q1 FY26 ──────────────────────────────────────────────────────────────────────────── Net Cash Provided by Operating $ 503 $ 673 Activities Purchases of Property and Equipment $ 102 $ 53 Free Cash Flow $ 401 $ 620 Free Cash Flow Margin 19.8 % 39.8 % Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment. Free cash flow margin is defined as free cash flow as a percentage of net revenues. Some items may not add or recalculate due to rounding.

NETAPP, INC. RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP SECOND QUARTER FISCAL 2027 Second Quarter Fiscal 2027 GAAP Guidance - Gross Margin 66.0% - 67.0% Adjustments: Cost of revenues adjustments 1% Non-GAAP Guidance - Gross Margin 67.0% - 68.0% Second Quarter Fiscal 2027 GAAP Guidance - Operating Margin 24.9% - 25.9% Adjustments: Stock-based compensation expense 6% Non-GAAP Guidance - Operating Margin 30.9% - 31.9% Some items may not add or recalculate due to rounding.

Second Quarter Fiscal 2027 GAAP Guidance - Net Income Per Share $1.97 - $2.07 Adjustments of Specific Items to Net Income Per Share: Amortization of intangible assets $0.03 Stock-based compensation expense $0.58 Income tax effects -$0.04 Total Adjustments $0.57 Non-GAAP Guidance - Net Income Per Share $2.54 - $2.64 Some items may not add or recalculate due to rounding.

NETAPP, INC. RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP FISCAL 2027 Fiscal 2027 GAAP Guidance - Gross Margin 67.1% - 68.1% Adjustments: Cost of revenues adjustments 1% Non-GAAP Guidance - Gross Margin 68.1% - 69.1% Fiscal 2027 GAAP Guidance - Operating Margin 24.3% - 25.3% Adjustments: Stock-based compensation expense 5% Restructuring charges 1% Non-GAAP Guidance - Operating Margin 30.3% - 31.3% Some items may not add or recalculate due to rounding.

Fiscal 2027 GAAP Guidance - Net Income Per Share $7.35 - $7.65 Adjustments of Specific Items to Net Income Per Share: Amortization of intangible assets $0.12 Stock-based compensation expense $2.19 Restructuring charges $0.28 Acquisition-related expenses $0.01 Income tax effects -$0.22 Total Adjustments $2.38 Non-GAAP Guidance - Net Income Per Share $9.73 - $10.03 Some items may not add or recalculate due to rounding.

Full text with the tables
Exhibit 99.1 NetApp Reports First Quarter of Fiscal Year 2027 Results Delivers
record quarterly net revenues of $2.03 billion, an increase of 30% year-over-
year; First quarter GAAP earnings per share of $1.88; record non-GAAP earnings
per share of $2.58; Significantly raised fiscal year 2027 revenue and earnings
per share guidance News Summary • Record all-flash array net revenue of $1.3
billion for the first quarter of fiscal year 2027, an increase of 47% year-over-
year • Record Public Cloud net revenue of $206 million for the first quarter of
fiscal year 2027, an increase of 28% year-over-year • Billings of $2.06 billion
for the first quarter of fiscal year 2027, an increase of 36% year-over-year •
First quarter GAAP operating margin of 23.9%; first quarter non-GAAP operating
margin of 31.9% • Acquired DataPelago, Inc., an AI data infrastructure company,
to help customers simplify and accelerate AI deployment at scale SAN JOSE,
Calif.—September 2, 2026— NetApp (NASDAQ: NTAP), the Intelligent Data
Infrastructure company, today reported financial results for the first quarter
of fiscal year 2027, which ended on July 31, 2026. “NetApp delivered a record-
setting start to the year, exceeding guidance on every metric and achieving our
strongest first quarter ever,” said George Kurian, Chief Executive Officer. “Our
momentum reflects not only the trust of existing customers but also our success
in winning new ones, as organizations choose the NetApp Platform to power their
AI and hybrid multi-cloud initiatives. Through continued innovation and
strategic investments, we are enabling customers to address their most critical
needs and creating lasting value for all stakeholders.” First Quarter of Fiscal
Year 2027 Financial Results ($ in millions, except earnings per share)
                                                                                
  GAAP Results                         Q1 FY27       Q1 FY26      % Change      
 ────────────────────────────────────────────────────────────────────────────── 
  Net revenues                      $    2,025    $    1,559            30  %   
  Hybrid Cloud segment revenues     $    1,819    $    1,398            30  %   
  Public Cloud segment revenues     $      206    $      161            28  %   
  Gross profit                      $    1,419    $    1,098            29  %   
  Net income                        $      375    $      233            61  %   
  Earnings per share                $     1.88    $     1.15            63  %   
  Net cash provided by operating    $      503    $      673           (25  )%  
  activities                                                                    
                                                                                
                                                                                
  Non-GAAP Results                     Q1 FY27       Q1 FY26      % Change      
 ────────────────────────────────────────────────────────────────────────────── 
  Billings                          $    2,057    $    1,511            36  %   
  Net revenues                      $    2,025    $    1,559            30  %   
  Hybrid Cloud segment revenues     $    1,819    $    1,398            30  %   
  Public Cloud segment revenues     $      206    $      161            28  %   
  Gross profit                      $    1,429    $    1,108            29  %   
  Net income                        $      515    $      314            64  %   
  Earnings per share                $     2.58    $     1.55            66  %   
  Free cash flow                    $      401    $      620           (35  )%  
  Full reconciliations between                                                  
  GAAP and                                                                      
  non-GAAP measures, and                                                        
  explanations                                                                  
  related to the usage of                                                       
  non-GAAP                                                                      
  measures, are provided below.                                                 
                                                                                
Second Quarter of Fiscal Year 2027 Financial Outlook
                                                                                
  The Company provided the                                                      
  following                                                                     
  financial guidance for the                                                    
  second                                                                        
  quarter of fiscal year 2027:                                                  
  Net revenues are expected to  $2.025 billion - $2.175                         
  be in the                     billion                                         
  range of:                                                                     
                                GAAP                             Non-GAAP       
  Consolidated gross margins                                                    
  are expected                  66.0% - 67.0%                    67.0% - 68.0%  
  to be in the range of:                                                        
  Operating margins are                                                         
  expected to be in             24.9% - 25.9%                    30.9% - 31.9%  
  the range of:                                                                 
  Earnings per share is                                                         
  expected to be in             $1.97 - $2.07                    $2.54 - $2.64  
  the range of:                                                                 
                                                                                
Full Fiscal Year 2027 Financial Outlook
                                                                                
  The Company provided the                                                      
  following                                                                     
  financial guidance for the                                                    
  full fiscal                                                                   
  year 2027:                                                                    
  Net revenues are expected to  $7.975 billion - $8.225                         
  be in the                     billion                                         
  range of:                                                                     
                                GAAP                            Non-GAAP        
  Consolidated gross margins                                                    
  are expected                  67.1% - 68.1%                   68.1% - 69.1%   
  to be in the range of:                                                        
  Operating margins are                                                         
  expected to be in             24.3% - 25.3%                   30.3% - 31.3%   
  the range of:                                                                 
  Earnings per share is                                                         
  expected to be in             $7.35 - $7.65                   $9.73 - $10.03  
  the range of:                                                                 
                                                                                
Dividend The next cash dividend of $0.52 per share is to be paid on October 28,
2026, to stockholders of record as of the close of business on October 9, 2026.
First Quarter of Fiscal Year 2027 Business Highlights                           
                                                                                
Leading Product Innovation                                                      
                                                                                
NetApp announced the release of StorageGRID 12.1 , designed to help customers   
scale AI and other modern workloads with a federated global namespace, improving
how data is accessed, processed, and managed across distributed environments to 
support AI data pipelines.                                                      
                                                                                
NetApp announced new capabilities to NetApp Trident software 26.06 that helps   
Kubernetes platform teams scale workloads, while adding smarter volume          
placement, non-disruptive iSCSI volume rebalancing, expanded cloud support, and 
deeper integration for OpenShift Virtualization migrations.                     
                                                                                
NetApp announced new data management capabilities optimized for Red Hat         
OpenShift that enable advanced levels of resilience and scale for virtualized   
environments, on-premises and in the cloud.                                     
                                                                                
NetApp announced Instaclustr for Model Context Protocol (MCP) Gateway , a fully 
managed gateway service that connects Instaclustr managed data infrastructure to
AI applications and agents.                                                     
                                                                                
NetApp announced the general availability of Azure NetApp Files support for     
large files up to 64 TiB on regular volumes to help remove the friction from    
large-scale migrations, de-risk VMware estate moves, and allow architects to    
design cleaner, more cost-effective solutions.                                  
                                                                                
NetApp announced the general availability of Azure NetApp Files Object REST API 
to eliminate complex data pipelines and enable direct access to AI capabilities 
through standardized interfaces.                                                
                                                                                
NetApp introduced nconnect on Azure VMware Solution , increasing throughput and 
lowering effective latency under load without adding datastores or hosts.       
                                                                                
NetApp announced the general availability of Azure NetApp Files migration       
assistant to accelerate and simplify migrations of business-critical            
applications and data to Azure.                                                 
                                                                                
Customer and Partner Momentum                                                   
                                                                                
NetApp announced a collaboration with Cisco to offer new solutions for secure,  
scalable, and simplified AI, expanding on the success of FlexPod to support AI  
adoption across organizations.                                                  
                                                                                
NetApp announced an expanded collaboration with Cisco to strengthen defense-in- 
depth strategies for customers with the new NetApp Splunk Security              
Orchestration, Automation, and Response (SOAR) playbook.                        
                                                                                
NetApp announced a deepened global alliance with CGI where NetApp Keystone will 
power CGI’s block storage solutions within its shared services platform.        
                                                                                
NetApp and SK Telecom announced the completion of a joint proof of concept,     
using NetApp AFX systems with SK Telecom’s Petasus AI Cloud, demonstrating a    
solution that enables enterprises to scale AI infrastructure in virtualized     
environments while maintaining high performance.                                
                                                                                
NetApp and Okestro signed a strategic partnership agreement to jointly develop  
integrated enterprise AI and disaster recovery infrastructure.                  
                                                                                
NetApp announced a strategic partnership with Tata Consultancy Services to      
better help organizations discover, classify, and govern data across locations, 
reduce the impact of cyber-attacks, speed up recovery times, and provide        
insights on sensitive data locations and permissions.                           
                                                                                
Corporate News and Events                                                       
                                                                                
NetApp announced its acquisition of DataPelago, Inc., to further enable         
computing where data is created and stored, accelerating demanding workloads    
while improving infrastructure efficiency at scale.                             
                                                                                
Personnel                                                                       
                                                                                
NetApp appointed Alvaro Celis as Chief Partner and Ecosystem Officer to lead    
partner ecosystems, modernize incentive programs, improve partner satisfaction, 
and drive growth.                                                               
                                                                                
Awards and Recognition                                                          
                                                                                
NetApp CEO, George Kurian, was named to CRN ’s 25 Most Influential Executives of
2026 list , emphasizing his leadership in data storage amid the age of cloud and
AI.                                                                             
                                                                                
NetApp’s AI Data Engine was named as a finalist in CRN ’s 2026 Tech Innovator   
Awards , noting its ability to transform massive unstructured data estates into 
always-fresh, AI-ready assets with enterprise-grade security, compliance, and   
operational efficiency.                                                         
                                                                                
NetApp was named a Leader in the Forrester Wave TM : Object Storage Solutions,  
Q2 2026 , showcasing our strong fit for large enterprises managing distributed, 
regulated object estates that want to balance governance and hybrid consistency 
against the need for AI-native storage services.                                
                                                                                
NetApp was recognized in The Wall Street Journal ’s 2026 Best Companies For The 
Future list , ranking 60 out of 500 organizations.                              
                                                                                
NetApp was named as one of the Greatest Workplaces in America, California, and  
Tech for 2026 by Newsweek , receiving a five-star rating based on a             
comprehensive worker satisfaction study.                                        
                                                                                
NetApp was named to Time Magazine ’s Best Companies of 2026 list, ranking 271   
out of 1,000 organizations.                                                     
                                                                                
NetApp was named as one of the Best Companies to Work For by U.S. News ,        
highlighting its top work environment.                                          
                                                                                
Webcast and Conference Call Information                                         
                                                                                
NetApp will host a conference call to discuss these results today at 2:30 p.m.  
Pacific Time. To access the live webcast of this event, go to the NetApp        
Investor Relations website atinvestors.netapp.com. In addition, this press      
release and other information related to the call will be posted on the Investor
Relations website. An audio replay will be available on the website after 4:30  
p.m. Pacific Time today. NetApp uses its website as a tool to disclose important
information about NetApp and comply with its disclosure obligations under       
Regulation Fair Disclosure.                                                     
                                                                                
“Safe Harbor” Statement Under U.S. Private Securities Litigation Reform Act of  
1995                                                                            
                                                                                
This press release contains forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements include, but 
are not limited to, all of the statements made in the Second Quarter of Fiscal  
Year 2027 Financial Outlook section and the Full Fiscal Year 2027 Financial     
Outlook section, and statements about our business, economic and market outlook,
financial guidance, our overall future prospects, expected benefits from our    
acquisitions and partnerships, demand for our AI solutions and other offerings, 
our ability to provide our customers secure, high-performance access to their   
data, our ability to maintain our operating margins, our ability to sustain     
growth, our platform and offerings, and our ability to capitalize on            
opportunities and deliver increasing results and value for our stakeholders.    
                                                                                
Actual results may differ materially from these statements for a variety of     
reasons, including, without limitation, our ability to keep pace with the rapid 
industry, technological and market trends and changes in the markets in which we
operate; our ability to execute our evolved cloud strategy and introduce and    
gain market acceptance for our products and services; our ability to maintain   
our customer, partner, supplier and contract manufacturer relationships on      
favorable terms and conditions; global political, macroeconomic and market      
conditions, including inflation, fluctuating interest rates, tariffs, changes in
trade policy, regulations, monetary policy shifts, recession risks, and foreign 
exchange volatility and the resulting impact on demand for our products; the    
impact of new or ongoing geopolitical conflicts and sanctions; adoption or      
changes to laws, regulations, standards, or policies affecting our operations,  
products, services, the storage industry, or AI usage; material cybersecurity   
and other security breaches; the impact of supply chain disruptions on our      
business operations, financial performance and results of operations; changes   
and related uncertainty in U.S. government spending or policy, including due to 
prolonged federal government shutdowns; changes in overall technology spending  
by our customers; revenue seasonality; changes in laws or regulations, including
those relating to privacy, data protection and information security; the timing 
of orders and their fulfillment; and our ability to manage our gross profit     
margins, including managing component costs. These and other equally important  
factors are described in reports and documents we file from time to time with   
the Securities and Exchange Commission, including the factors described under   
the sections titled “Risk Factors” in our most recently filed annual report on  
Form 10-K and quarterly report on Form 10-Q. All statements made in this release
are made only as of the date set forth at the beginning of this release. We     
disclaim any obligation to update information contained in this press release,  
whether as a result of new information, future events, or otherwise.            
                                                                                
NetApp Usage of Non-GAAP Financial Information                                  
                                                                                
To supplement NetApp’s condensed consolidated financial statement information   
presented in accordance with generally accepted accounting principles in the    
United States (GAAP), NetApp provides investors with certain non-GAAP measures, 
including, but not limited to, historical non-GAAP gross margins, non-GAAP gross
profit, non-GAAP operating income, non-GAAP operating margins, non-GAAP net     
income, non-GAAP effective tax rate, free cash flow, billings, and historical   
and projected non-GAAP earnings per share.                                      
                                                                                
NetApp believes that the presentation of its non-GAAP measures, when shown in   
conjunction with the corresponding GAAP measures, provides useful information to
investors and management regarding financial and business trends relating to its
financial condition and results of operations. Non-GAAP financial measures are  
used to: (1) measure company performance against historical results, (2)        
facilitate comparisons to our competitors’ operating results, and (3) allow     
greater transparency with respect to information used by management in financial
and operational decision making.                                                
                                                                                
NetApp believes that the presentation of non-GAAP gross margins, non-GAAP gross 
profit, non-GAAP operating income, non-GAAP operating margins, non-GAAP         
effective tax rate, non-GAAP net income, and non-GAAP earnings per share data   
provides investors with supplemental metrics that assist in understanding       
current results and future prospects, earnings and profitability that are       
complementary to GAAP metrics. Each of these non-GAAP metrics is defined as the 
applicable GAAP metric adjusted to exclude the items defined in A through I     
below, as applicable, while our non-GAAP effective tax rate and non-GAAP net    
income also reflect a non-GAAP tax provision, as described in item J below,     
instead of our GAAP tax provision. GAAP earnings per share and non-GAAP earnings
per share are calculated using the net income divided by the diluted number of  
shares for the applicable period.                                               
                                                                                
NetApp believes that the presentation of free cash flow, which it defines as the
net cash provided by operating activities less cash used to acquire property and
equipment, to be a liquidity measure that provides useful information to        
investors and management because it reflects cash that can be used to, among    
other things, invest in its business, make strategic acquisitions, repurchase   
common stock, and pay dividends on its common stock. As free cash flow is not a 
measure of liquidity calculated in accordance with GAAP, free cash flow should  
be considered in addition to, but not as a substitute for, the analysis provided
in the statement of cash flows.                                                 
                                                                                
NetApp approximates billings by adding net revenues as reported on our Condensed
Consolidated Statements of Operations for the period to the change in total     
deferred revenue as reported on our Condensed Consolidated Statements of Cash   
Flows for the same period. Billings is a performance measure that NetApp        
believes provides useful information to investors and management because it     
approximates the amounts under purchase orders received by us during a given    
period that have been billed.                                                   
                                                                                
NetApp excludes the following items from its non-GAAP measures when applicable: 
                                                                                
A. Amortization of intangible assets. NetApp records amortization of intangible 
assets that were acquired in connection with its business combinations. The     
amortization of intangible assets varies depending on the level of acquisition  
activity. Management finds it useful to exclude these charges to assess the     
appropriate level of various operating expenses to assist in budgeting, planning
and forecasting future periods and in measuring operational performance.        
                                                                                
B. Stock-based compensation expenses. NetApp excludes stock-based compensation  
expenses from its non-GAAP measures primarily because the amount can fluctuate  
based on variables unrelated to the performance of the underlying business.     
While management views stock-based compensation as a key element of our employee
retention and long-term incentives, we do not view it as an expense to be used  
in evaluating operational performance in any given period.                      
                                                                                
C. Litigation settlements. NetApp may periodically incur charges or benefits    
related to litigation settlements. NetApp excludes these charges and benefits,  
when significant, because it does not believe they are reflective of ongoing    
business and operating results.                                                 
                                                                                
D. Acquisition-related expenses. NetApp excludes acquisition-related expenses,  
including (a) due diligence, legal and other one-time integration charges and   
(b) write down of assets acquired that NetApp does not intend to use in its     
ongoing business, from its non-GAAP measures, primarily because they are not    
related to our ongoing business or cost base and, therefore, are less useful for
future planning and forecasting.                                                
                                                                                
E. Restructuring charges. These charges consist of restructuring charges that   
are incurred based on the particular facts and circumstances of restructuring   
decisions, including employment and contractual settlement terms, and other     
related charges, and can vary in size and frequency. We therefore exclude them  
in our assessment of operational performance.                                   
                                                                                
F. Asset impairments. These are non-cash charges to write down assets when there
is an indication that the asset has become impaired. Management finds it useful 
to exclude these non-cash charges due to the unpredictability of these events in
its assessment of operational performance.                                      
                                                                                
G. Gains/losses on the sale or derecognition of assets. These are gains/losses  
from the sale of our properties and other transactions in which we transfer     
and/or lose control of assets to a third party. This is inclusive of third-party
advisory, legal and other costs that result directly from and are essential to a
sale transaction and that would not have been incurred had the decision to sell 
not been made. Management believes that these transactions do not reflect the   
results of our underlying, ongoing business and, therefore, are less useful for 
future planning and forecasting.                                                
                                                                                
H. Gains/losses on the sale of investments in equity securities. These are      
gains/losses from the sale of our investment in certain equity securities.      
Typically, such investments are sold as a result of a change in control of the  
underlying businesses. Management believes that these transactions do not       
reflect the results of our underlying, ongoing business and, therefore, are less
useful for future planning and forecasting.                                     
                                                                                
I. Debt extinguishment costs. NetApp excludes certain non-recurring expenses    
incurred as a result of the early extinguishment of debt. Management believes   
such non-recurring costs do not reflect the results of its underlying, ongoing  
business and, therefore, are less useful for future planning and forecasting.   
                                                                                
J. Income tax effects. NetApp’s non-GAAP tax provision is based upon a projected
annual non-GAAP effective tax rate for the first three quarters of the fiscal   
year and an actual non-GAAP tax provision for the fourth quarter of the fiscal  
year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges
or benefits in the current period that relate to one or more prior fiscal       
periods that are a result of events such as changes in tax legislation,         
authoritative guidance, income tax audit settlements, statute lapses and/or     
court decisions, (b) tax charges or benefits that are attributable to unusual or
non-recurring book and/or tax accounting method changes, (c) tax charges or     
benefits that are a result of a non-routine foreign cash repatriation, (d) tax  
charges or benefits that are a result of infrequent restructuring of the        
Company’s tax structure, (e) tax charges or benefits that are a result of a     
change in valuation allowance, and (f) tax charges or benefits resulting from   
the integration of intellectual property from acquisitions. Management believes 
that the use of non-GAAP tax provisions provides a more meaningful measure of   
the Company’s operational performance.                                          
                                                                                
Non-GAAP measures are not in accordance with, or an alternative for, measures   
prepared in accordance with GAAP and may be different from non-GAAP measures    
used by other companies. In addition, non-GAAP measures are not based on any    
comprehensive set of accounting rules or principles. NetApp believes that non-  
GAAP measures have limitations in that they do not reflect all of the amounts   
associated with the Company’s results of operations as determined in accordance 
with GAAP and that these measures should only be used to evaluate the Company’s 
results of operations in conjunction with the corresponding GAAP measures.      
NetApp management compensates for these limitations by analyzing current and    
projected results on a GAAP basis as well as a non-GAAP basis. The presentation 
of non-GAAP financial information is not meant to be considered in isolation or 
as a substitute for the directly comparable financial measures prepared in      
accordance with GAAP. A detailed reconciliation of our non-GAAP to GAAP results 
can be found herein. In the press release and accompanying financial statements 
and reconciliations, the terms "operating income" and "income from operations"  
are used interchangeably. Similarly, "earnings per share" and "net income per   
share" are also used interchangeably.                                           
                                                                                
Constant Currency                                                               
                                                                                
In periods in which the impacts of foreign currency exchange rate changes are   
significant, NetApp presents certain constant currency growth rates or          
quantifies the impact of foreign currency exchange rate changes on year-over-   
year fluctuations, including for net revenues, billings, and earnings. This     
constant currency information assumes that the same foreign currency exchange   
rates that were in effect for the comparable prior-year period were used in     
translation of the current period results.                                      
                                                                                
About NetApp                                                                    
                                                                                
For more than three decades, NetApp has helped the world’s leading organizations
navigate change – from the rise of enterprise storage to the intelligent era    
defined by data and AI. Today, NetApp is the Intelligent Data Infrastructure    
company, helping customers turn data into a catalyst for innovation, resilience,
and growth.                                                                     
                                                                                
At the heart of that infrastructure is the NetApp data platform – the unified,  
enterprise-grade, intelligent foundation that connects, protects, and activates 
data across every cloud, workload, and environment. Built on the proven power of
NetApp ONTAP, our leading data management software and OS, and enhanced by      
automation through the AI Data Engine and AFX, it delivers observability,       
resilience, and intelligence at scale.                                          
                                                                                
Disaggregated by design, the NetApp data platform separates storage, services,  
and control so enterprises can modernize faster, scale efficiently, and innovate
without lock-in. As the only enterprise storage platform natively embedded in   
the world’s largest clouds, it gives organizations the freedom to run any       
workload anywhere with consistent performance, governance, and protection.      
                                                                                
With NetApp, data is always ready – ready to defend against threats, ready to   
power AI, and ready to drive the next breakthrough. That’s why the world’s most 
forward-thinking enterprises trust NetApp to turn intelligence into advantage.  
                                                                                
Learn more atwww.netapp.comor follow us onX,LinkedIn,Facebook, andInstagram.    
                                                                                
NetApp, the NetApp logo, and the marks listed at http://www.netapp.com/TM are   
trademarks of NetApp, Inc. All other marks are the property of their respective 
owners.                                                                         
NETAPP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS ($ in millions) (Unaudited)
                                                                                
                                            July 31, 2026       April 24, 2026  
 ────────────────────────────────────────────────────────────────────────────── 
  ASSETS                                                                        
  Current assets:                                                               
  Cash, cash equivalents and             $          3,576    $           3,584  
  investments                                                                   
  Accounts receivable                                 966                1,286  
  Inventories                                         375                  198  
  Other current assets                                755                  708  
  Total current assets                              5,672                5,776  
  Property and equipment, net                         663                  592  
  Goodwill and purchased intangible                 2,954                2,794  
  assets, net                                                                   
  Other non-current assets                          1,666                1,582  
  Total assets                           $         10,955    $          10,744  
  LIABILITIES AND STOCKHOLDERS'                                                 
  EQUITY                                                                        
  Current liabilities:                                                          
  Accounts payable                       $            566    $             550  
  Accrued expenses                                  1,200                1,151  
  Current portion of long-term debt                   550                    —  
  Short-term deferred revenue                       2,252                2,320  
  Total current liabilities                         4,568                4,021  
  Long-term debt                                    1,938                2,487  
  Other long-term liabilities                         360                  360  
  Long-term deferred revenue                        2,594                2,525  
  Total liabilities                                 9,460                9,393  
  Stockholders' equity                              1,495                1,351  
  Total liabilities and stockholders'    $         10,955    $          10,744  
  equity                                                                        
                                                                                
NETAPP, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions,
except net income per share amounts) (Unaudited)
                                                                                
                       Three Months                                             
                       Ended              July 31, 2026       July 25, 2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Revenues:                                                                     
  Product              $                            987    $            654     
  Services                                        1,038                 905     
  Net revenues                                    2,025               1,559     
  Cost of revenues:                                                             
  Cost of product                                   450                 302     
  Cost of services                                  156                 159     
  Total cost of                                     606                 461     
  revenues                                                                      
  Gross profit                                    1,419               1,098     
  Operating                                                                     
  expenses:                                                                     
  Sales and                                         507                 461     
  marketing                                                                     
  Research and                                      274                 242     
  development                                                                   
  General and                                        98                  84     
  administrative                                                                
  Restructuring                                      56                   2     
  charges                                                                       
  Total operating                                   935                 789     
  expenses                                                                      
  Income from                                       484                 309     
  operations                                                                    
  Other expense,                                      —                  (5  )  
  net                                                                           
  Income before                                     484                 304     
  income taxes                                                                  
  Provision for                                     109                  71     
  income taxes                                                                  
  Net income           $                            375    $            233     
  Net income per                                                                
  share:                                                                        
  Basic                $                           1.91    $           1.16     
  Diluted              $                           1.88    $           1.15     
  Shares used in                                                                
  net income per                                                                
  share                                                                         
  calculations:                                                                 
  Basic                                             196                 201     
  Diluted                                           200                 203     
                                                                                
NETAPP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ($ in millions)
(Unaudited)
                                                                                
                     Three Months                                               
                     Ended             July 31, 2026          July 25, 2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Cash flows from                                                               
  operating                                                                     
  activities:                                                                   
  Net income         $                           375       $            233     
  Adjustments to                                                                
  reconcile net                                                                 
  income to net                                                                 
  cash                                                                          
  provided by                                                                   
  operating                                                                     
  activities:                                                                   
  Depreciation                                                                  
  and                                             33                     51     
  amortization                                                                  
  Non-cash                                                                      
  operating lease                                 11                     11     
  cost                                                                          
  Stock-based                                     98                     83     
  compensation                                                                  
  Deferred income                                 (5  )                   9     
  taxes                                                                         
  Other items,                                   (15  )                  46     
  net                                                                           
  Changes in                                                                    
  assets and                                                                    
  liabilities:                                                                  
  Accounts                                       317                    466     
  receivable                                                                    
  Inventories                                   (176  )                  54     
  Accounts                                        19                   (107  )  
  payable                                                                       
  Accrued                                        (75  )                (240  )  
  expenses                                                                      
  Deferred                                        32                    (48  )  
  revenue                                                                       
  Changes in                                                                    
  other operating                                                               
  assets and                                    (111  )                 115     
  liabilities,                                                                  
  net                                                                           
  Net cash                                                                      
  provided by                                    503                    673     
  operating                                                                     
  activities                                                                    
  Cash flows from                                                               
  investing                                                                     
  activities:                                                                   
  Purchases of                                                                  
  investments,                                  (494  )                (143  )  
  net                                                                           
  Purchases of                                                                  
  property and                                  (102  )                 (53  )  
  equipment                                                                     
  Acquisition of                                                                
  business, net                                  (78  )                   —     
  of cash                                                                       
  acquired                                                                      
  Other investing                                  —                     15     
  activities, net                                                               
  Net cash used                                                                 
  in investing                                  (674  )                (181  )  
  activities                                                                    
  Cash flows from                                                               
  financing                                                                     
  activities:                                                                   
  Proceeds from                                                                 
  issuance of                                                                   
  common stock                                    57                     54     
  under employee                                                                
  stock award                                                                   
  plans                                                                         
  Payments for                                                                  
  taxes related                                                                 
  to net share                                   (74  )                 (57  )  
  settlement of                                                                 
  stock awards                                                                  
  Repurchase of                                 (200  )                (300  )  
  common stock                                                                  
  Repayments and                                                                
  extinguishment                                   —                   (750  )  
  of debt                                                                       
  Dividends paid                                (102  )                (104  )  
  Net cash used                                                                 
  in financing                                  (319  )              (1,157  )  
  activities                                                                    
  Effect of                                                                     
  exchange rate                                                                 
  changes on                                                                    
  cash,                                           (6  )                   7     
  cash                                                                          
  equivalents and                                                               
  restricted cash                                                               
  Net change in                                                                 
  cash, cash                                    (496  )                (658  )  
  equivalents and                                                               
  restricted cash                                                               
  Cash, cash                                                                    
  equivalents and                                                               
  restricted                                                                    
  cash:                                                                         
                                                                                
  Beginning of                                 2,075                  2,749     
  period                                                                        
  End of period      $                         1,579       $          2,091     
                                                                                
                                                                        
  NETAPP, INC.                                                          
  RECONCILIATION OF GAAP TO NON-GAAP                                    
  INCOME STATEMENT INFORMATION                                          
  ($ in millions)                          Q1 FY27          Q1 FY26     
 ────────────────────────────────────────────────────────────────────── 
  NET INCOME                            $      375       $      233     
  Adjustments:                                                          
  Amortization of intangible assets              6                6     
  Stock-based compensation                      98               83     
  Restructuring charges                         56                2     
  Acquisition-related expense                    1                —     
  Gains/losses on the sale or                    —                1     
  derecognition of assets                                               
  Income tax effects                           (21  )           (11  )  
  NON-GAAP NET INCOME                   $      515       $      314     
  COST OF REVENUES                      $      606       $      461     
  Adjustments:                                                          
  Amortization of intangible assets             (3  )            (3  )  
  Stock-based compensation                      (7  )            (7  )  
  NON-GAAP COST OF REVENUES             $      596       $      451     
  COST OF PRODUCT REVENUES              $      450       $      302     
  Adjustments:                                                          
  Stock-based compensation                      (2  )            (1  )  
  NON-GAAP COST OF PRODUCT REVENUES     $      448       $      301     
  COST OF SERVICES REVENUES             $      156       $      159     
  Adjustments:                                                          
  Amortization of intangible assets             (3  )            (3  )  
  Stock-based compensation                      (5  )            (6  )  
  NON-GAAP COST OF SERVICES REVENUES    $      148       $      150     
  GROSS PROFIT                          $    1,419       $    1,098     
  Adjustments:                                                          
  Amortization of intangible assets              3                3     
  Stock-based compensation                       7                7     
  NON-GAAP GROSS PROFIT                 $    1,429       $    1,108     
                                                                        
                                                                           
  NETAPP, INC.                                                             
  RECONCILIATION OF GAAP TO NON-GAAP                                       
  INCOME STATEMENT INFORMATION                                             
  ($ in millions)                             Q1 FY27          Q1 FY26     
 ───────────────────────────────────────────────────────────────────────── 
  SALES AND MARKETING EXPENSES             $      507       $      461     
  Adjustments:                                                             
  Amortization of intangible assets                (3  )            (3  )  
  Stock-based compensation                        (40  )           (34  )  
  NON-GAAP SALES AND MARKETING EXPENSES    $      464       $      424     
  RESEARCH AND DEVELOPMENT EXPENSES        $      274       $      242     
  Adjustments:                                                             
  Stock-based compensation                        (35  )           (25  )  
  NON-GAAP RESEARCH AND DEVELOPMENT        $      239       $      217     
  EXPENSES                                                                 
  GENERAL AND ADMINISTRATIVE EXPENSES      $       98       $       84     
  Adjustments:                                                             
  Stock-based compensation                        (16  )           (17  )  
  Acquisition-related expense                      (1  )             —     
  Gains/losses on the sale or                       —               (1  )  
  derecognition of assets                                                  
  NON-GAAP GENERAL AND ADMINISTRATIVE      $       81       $       66     
  EXPENSES                                                                 
  RESTRUCTURING CHARGES                    $       56       $        2     
  Adjustments:                                                             
  Restructuring charges                           (56  )            (2  )  
  NON-GAAP RESTRUCTURING CHARGES           $        —       $        —     
  OPERATING EXPENSES                       $      935       $      789     
  Adjustments:                                                             
  Amortization of intangible assets                (3  )            (3  )  
  Stock-based compensation                        (91  )           (76  )  
  Restructuring charges                           (56  )            (2  )  
  Acquisition-related expense                      (1  )             —     
  Gains/losses on the sale or                       —               (1  )  
  derecognition of assets                                                  
  NON-GAAP OPERATING EXPENSES              $      784       $      707     
                                                                           
                                                                                
  NETAPP, INC.                                                                  
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  INCOME STATEMENT INFORMATION                                                  
  ($ in millions, except net income per                                         
  share)                                           Q1 FY27          Q1 FY26     
 ────────────────────────────────────────────────────────────────────────────── 
  INCOME FROM OPERATIONS                        $      484       $      309     
  Adjustments:                                                                  
  Amortization of intangible assets                      6                6     
  Stock-based compensation                              98               83     
  Restructuring charges                                 56                2     
  Acquisition-related expense                            1                —     
  Gains/losses on the sale or                            —                1     
  derecognition of assets                                                       
  NON-GAAP INCOME FROM OPERATIONS               $      645       $      401     
  INCOME BEFORE INCOME TAXES                    $      484       $      304     
  Adjustments:                                                                  
  Amortization of intangible assets                      6                6     
  Stock-based compensation                              98               83     
  Restructuring charges                                 56                2     
  Acquisition-related expense                            1                —     
  Gains/losses on the sale or                            —                1     
  derecognition of assets                                                       
  NON-GAAP INCOME BEFORE INCOME TAXES           $      645       $      396     
  PROVISION FOR INCOME TAXES                    $      109       $       71     
  Adjustments:                                                                  
  Income tax effects                                    21               11     
  NON-GAAP PROVISION FOR INCOME TAXES           $      130       $       82     
  NET INCOME PER SHARE                          $     1.88       $     1.15     
  Adjustments:                                                                  
  Amortization of intangible assets                   0.03             0.03     
  Stock-based compensation                            0.49             0.41     
  Restructuring charges                               0.28             0.01     
  Acquisition-related expense                         0.01                —     
  Income tax effects                                 (0.11  )         (0.05  )  
  NON-GAAP NET INCOME PER SHARE                 $     2.58       $     1.55     
                                                                                
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  GROSS MARGIN                                                                  
  ($ in millions)                                                               
  Gross margin                                                                  
  Cost of revenues adjustments                    70.1                 70.4     
  Non-GAAP Gross margin                            0.5  %               0.7  %  
  Cost of revenues                                70.6  %              71.1  %  
  Cost of revenues adjustments:                    606  %               461  %  
  Amortization of intangible assets                 (3  )                (3  )  
  Stock-based compensation              Q1 FY27     (7  )    Q1 FY26     (7  )  
 ────────────────────────────────────────────────────────────────────────────── 
  Non-GAAP Cost of revenues             $          596       $          451     
  Net revenues                          $        2,025       $        1,559     
                                                                                
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  PRODUCT GROSS MARGIN                                                          
  ($ in millions)                                                               
  Product gross margin                                                          
  Cost of product revenues adjustments                                          
  Non-GAAP Product gross margin                    54.4                53.8     
  Cost of product revenues                          0.2  %              0.2  %  
  Cost of product revenues                         54.6  %             54.0  %  
  adjustments:                                      450  %              302  %  
  Stock-based compensation                Q1 FY27    (2  )    Q1 FY26    (1  )  
 ────────────────────────────────────────────────────────────────────────────── 
  Non-GAAP Cost of product revenues       $         448       $         301     
  Product revenues                        $         987       $         654     
                                                                                
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  SERVICES GROSS MARGIN                                                         
  ($ in millions)                                                               
  Services gross margin                                                         
  Cost of services revenues                                                     
  adjustments                                                                   
  Non-GAAP Services gross margin                   85.0                82.4     
  Cost of services revenues                         0.7  %              1.0  %  
  Cost of services revenues                        85.7  %             83.4  %  
  adjustments:                                      156  %              159  %  
  Amortization of intangible assets                  (3  )               (3  )  
  Stock-based compensation               Q1 FY27     (5  )    Q1 FY26    (6  )  
 ────────────────────────────────────────────────────────────────────────────── 
  Non-GAAP Cost of services revenues     $          148       $         150     
  Services revenues                      $        1,038       $         905     
                                                                                
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  OPERATING MARGIN                                                              
  ($ in millions)                                                               
                                        Q1 FY27              Q1 FY26            
  Operating margin                                23.9  %              19.8  %  
  Adjustments                                      8.0  %               5.9  %  
  Non-GAAP Operating margin                       31.9  %              25.7  %  
  Income from operations                $          484       $          309     
  Income from operations                                                        
  adjustments:                                                                  
  Amortization of intangible assets                  6                    6     
  Stock-based compensation                          98                   83     
  Restructuring charges                             56                    2     
  Acquisition-related expense                        1                    —     
  Gains/losses on the sale or                        —                    1     
  derecognition of assets                                                       
  Non-GAAP Income from operations       $          645       $          401     
  Net revenues                          $        2,025       $        1,559     
                                                                                
                                                                                
  RECONCILIATION OF GAAP TO NON-GAAP                                            
  EFFECTIVE TAX RATE                                                            
                                        Q1 FY27              Q1 FY26            
  Effective tax rate                             22.5  %              23.4  %   
  Adjustments:                                                                  
  Income tax effects                             (2.3  )%             (2.7  )%  
  Non-GAAP Effective tax rate                    20.2  %              20.7  %   
                                                                                
                                                                                
  RECONCILIATION OF NET CASH PROVIDED BY                                        
  OPERATING ACTIVITIES                                                          
  TO FREE CASH FLOW (NON-GAAP)                                                  
  ($ in millions)                                  Q1 FY27          Q1 FY26     
 ────────────────────────────────────────────────────────────────────────────── 
  Net cash provided by operating                $      503       $      673     
  activities                                                                    
  Purchases of property and equipment                 (102  )           (53  )  
  Free cash flow                                $      401       $      620     
                                                                                
                                                                        
  RECONCILIATION OF NET REVENUES                                        
  TO BILLINGS (NON-GAAP)                                                
  ($ in millions)                             Q1 FY27       Q1 FY26     
 ────────────────────────────────────────────────────────────────────── 
  Net revenues                             $    2,025    $    1,559     
  Change in deferred revenue*                      32           (48  )  
  Billings                                 $    2,057    $    1,511     
  * As reported on our Condensed                                        
  Consolidated Statements of Cash Flows                                 
                                                                        
                                                                                
  NETAPP, INC.                                                                  
  SUPPLEMENTAL DATA                                                             
  ($ in millions, except net                                                    
  income per share, DSO, DPO,                                                   
  and Inventory Turns)                                                          
  (Unaudited)                                                                   
  Revenues by Segment                        Q1 FY27                Q1 FY26     
 ────────────────────────────────────────────────────────────────────────────── 
  Product                           $            987       $            654     
  Support                                        720                    647     
  Professional and Other                         112                     97     
  Services                                                                      
  Hybrid Cloud Segment Net                     1,819                  1,398     
  Revenues                                                                      
  Public Cloud Segment Net                       206                    161     
  Revenues                                                                      
  Net Revenues                      $          2,025       $          1,559     
  Hybrid Cloud Segment Net                                                      
  Revenues by                                                                   
  Storage Category                                                              
                                    Q1 FY27                Q1 FY26              
  All-flash revenues                $          1,309       $            893     
  Hybrid-flash and other                         510                    505     
  revenues                                                                      
  Hybrid Cloud Segment Net          $          1,819       $          1,398     
  Revenues                                                                      
  Gross Profit by Segment                                                       
                                    Q1 FY27                Q1 FY26              
  Product                           $            539       $            353     
  Support                                        671                    597     
  Professional and Other                          41                     29     
  Services                                                                      
  Hybrid Cloud Segment Gross                   1,251                    979     
  Profit                                                                        
  Public Cloud Segment Gross                     178                    129     
  Profit                                                                        
  Total Segments Gross Profit                  1,429                  1,108     
  Amortization of Intangible                      (3  )                  (3  )  
  Assets                                                                        
  Stock-based Compensation                        (7  )                  (7  )  
  Unallocated Cost of Revenues                   (10  )                 (10  )  
  Gross Profit                      $          1,419       $          1,098     
  Gross Margin by Segment                                                       
                                    Q1 FY27                Q1 FY26              
  Product                                       54.6  %                54.0  %  
  Support                                       93.2  %                92.3  %  
  Professional and Other                        36.6  %                29.9  %  
  Services                                                                      
  Hybrid Cloud Segment Gross                    68.8  %                70.0  %  
  Margin                                                                        
  Public Cloud Segment Gross                    86.4  %                80.1  %  
  Margin                                                                        
                                                                                
                                                                             
  NETAPP, INC.                                                               
  SUPPLEMENTAL DATA                                                          
  ($ in millions, except net income per                                      
  share, DSO, DPO, and Inventory Turns)                                      
  (Unaudited)                                                                
  Net Revenues by Geographic Area                                            
                                           Q1 FY27           Q1 FY26         
  Americas                                          48  %             51  %  
  Americas Commercial                               37  %             40  %  
  U.S. Public Sector*                               11  %             11  %  
  EMEA                                              33  %             32  %  
  Asia Pacific                                      19  %             17  %  
  * U.S. Public Sector includes revenue                                      
  from both the U.S. federal government                                      
  and U.S. state governments, local                                          
  municipalities and education                                               
  institutions.                                                              
                                                                             
                                                                                
  Non-GAAP Income from                                                          
  Operations, Income                                                            
  before Income Taxes &                                                         
  Effective Tax Rate                         Q1 FY27                Q1 FY26     
 ────────────────────────────────────────────────────────────────────────────── 
  Non-GAAP Income from              $            645       $            401     
  Operations                                                                    
  Operating Margin                              31.9  %                25.7  %  
  Non-GAAP Income before Income     $            645       $            396     
  Taxes                                                                         
  Non-GAAP Effective Tax Rate                   20.2  %                20.7  %  
  Non-GAAP Net Income                                                           
                                    Q1 FY27                Q1 FY26              
  Non-GAAP Net Income               $            515       $            314     
  Non-GAAP Weighted Average                                                     
  Common Shares                                  200                    203     
  Outstanding, Diluted                                                          
  Non-GAAP Net Income per Share,    $           2.58       $           1.55     
  Diluted                                                                       
                                                                                
                                                                        
  Select Balance Sheet Items                     Q1 FY27       Q1 FY26  
 ────────────────────────────────────────────────────────────────────── 
  Deferred Revenue                            $    4,846    $    4,526  
  DSO (days)                                          47            46  
  DPO (days)                                          92            80  
  Inventory Turns                                      6            14  
  Days sales outstanding (DSO) is defined                               
  as accounts receivable divided by net                                 
  revenues, multiplied by the number of                                 
  days in the quarter.                                                  
  Days payables outstanding (DPO) is                                    
  defined as accounts payable divided by                                
  cost of revenues, multiplied by the                                   
  number of days in the quarter.                                        
  Inventory turns is defined as annualized                              
  cost of revenues divided by net                                       
  inventories.                                                          
                                                                        
                                                                              
  Select Cash Flow Statement Items               Q1 FY27          Q1 FY26     
 ──────────────────────────────────────────────────────────────────────────── 
  Net Cash Provided by Operating              $      503       $      673     
  Activities                                                                  
  Purchases of Property and Equipment         $      102       $       53     
  Free Cash Flow                              $      401       $      620     
  Free Cash Flow Margin                             19.8  %          39.8  %  
  Free cash flow is a non-GAAP measure and                                    
  is defined as net cash provided by                                          
  operating activities less purchases of                                      
  property and equipment.                                                     
  Free cash flow margin is defined as free                                    
  cash flow as a percentage of net                                            
  revenues.                                                                   
  Some items may not add or recalculate                                       
  due to rounding.                                                            
                                                                              
                                                                  
  NETAPP, INC.                                                    
  RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP                     
  SECOND QUARTER FISCAL 2027                                      
                                                  Second Quarter  
                                                  Fiscal 2027     
  GAAP Guidance - Gross Margin                    66.0% - 67.0%   
  Adjustments:                                                    
  Cost of revenues adjustments                    1%              
  Non-GAAP Guidance - Gross Margin                67.0% - 68.0%   
                                                  Second Quarter  
                                                  Fiscal 2027     
  GAAP Guidance - Operating Margin                24.9% - 25.9%   
  Adjustments:                                                    
  Stock-based compensation expense                6%              
  Non-GAAP Guidance - Operating Margin            30.9% - 31.9%   
  Some items may not add or recalculate due to                    
  rounding.                                                       
                                                                  
                                                                  
                                                  Second Quarter  
                                                     Fiscal 2027  
  GAAP Guidance - Net Income Per Share             $1.97 - $2.07  
  Adjustments of Specific Items to Net Income                     
  Per Share:                                                      
  Amortization of intangible assets                        $0.03  
  Stock-based compensation expense                         $0.58  
  Income tax effects                                      -$0.04  
  Total Adjustments                                        $0.57  
  Non-GAAP Guidance - Net Income Per Share         $2.54 - $2.64  
  Some items may not add or recalculate due to                    
  rounding.                                                       
                                                                  
                                                                 
  NETAPP, INC.                                                   
  RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP                    
  FISCAL 2027                                                    
                                                  Fiscal 2027    
  GAAP Guidance - Gross Margin                    67.1% - 68.1%  
  Adjustments:                                                   
  Cost of revenues adjustments                    1%             
  Non-GAAP Guidance - Gross Margin                68.1% - 69.1%  
                                                  Fiscal 2027    
  GAAP Guidance - Operating Margin                24.3% - 25.3%  
  Adjustments:                                                   
  Stock-based compensation expense                5%             
  Restructuring charges                           1%             
  Non-GAAP Guidance - Operating Margin            30.3% - 31.3%  
  Some items may not add or recalculate due to                   
  rounding.                                                      
                                                                 
                                                                  
                                                     Fiscal 2027  
  GAAP Guidance - Net Income Per Share             $7.35 - $7.65  
  Adjustments of Specific Items to Net Income                     
  Per Share:                                                      
  Amortization of intangible assets                        $0.12  
  Stock-based compensation expense                         $2.19  
  Restructuring charges                                    $0.28  
  Acquisition-related expenses                             $0.01  
  Income tax effects                                      -$0.22  
  Total Adjustments                                        $2.38  
  Non-GAAP Guidance - Net Income Per Share        $9.73 - $10.03  
  Some items may not add or recalculate due to                    
  rounding.                                                       
                                                                  
Contacts: (Press) Kenya Hayes 1 703 589 7595 kenya.hayes@netapp.com (Investors)
Kris Newton 1 408 822 3312 kris.newton@netapp.com
Next Said vs did →

Work on NTAP in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/NTAP/export.csv") into a cell.