tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

NXPINXP Semiconductors

Technology · Semiconductors · Nasdaq
Compare with peers → Embed

What NXPI's management wrote with each quarter's results: the press release (8-K item 2.02, exhibit 99) and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Adjusted vs GAAP earnings per share

in the company's own words

In its release of 2026-10-27, NXPI reported $3.48 per share under GAAP and $4.20 on its own adjusted basis: the adjusted number is +21% above GAAP.

The company's words, latest release
GAAP gross margin was 57.8 percent, GAAP operating margin was 32.4 percent and GAAP diluted Net Income per Share was $3.48 release
Non-GAAP gross margin was 58.6 percent, non-GAAP operating margin was 37.1 percent, and non-GAAP diluted Net Income per Share was $4.20 release

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Press release Oct 27, 2026 · EX-99.1

NXP Semiconductors Reports Third Quarter 2026 Results

Open on SEC ↗

NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the third quarter, which ended September 27, 2026. “NXP delivered third-quarter revenue of $3.8 billion, up 19 percent year-on-year and 8 percent sequentially. Our performance was driven by accelerating contributions from our company- specific growth drivers in automotive and industrial as well as continued momentum in data center infrastructure. Strong profitability leading to free cash flow generation enables NXP to invest in innovative solutions and expand manufacturing capabilities that support our long-term growth objectives, while continuing to return capital to shareholders through our newly announced $5 billion share repurchase authorization. Looking ahead, we see significant opportunities as software-defined vehicles drive increasing demand for our next- generation solutions, while data center infrastructure and Trusted Physical AI applications create new vectors for long-term growth,” said Rafael Sotomayor, NXP President and Chief Executive Officer.

• GAAP gross margin was 57.8 percent, GAAP operating margin was 32.4 percent and GAAP diluted Net Income per Share was $3.48;

• Non-GAAP gross margin was 58.6 percent, non-GAAP operating margin was 37.1 percent, and non-GAAP diluted Net Income per Share was $4.20;

• Cash flow from operations was $1.26 billion, with net capex investments of $50 million, resulting in non-GAAP free cash flow of $1.21 billion or 31.9 percent of revenue;

• Capital return during the quarter was $359 million, representing 29.8 percent of third quarter non-GAAP free cash flow. Dividends paid during the quarter were $256 million, and share buybacks were $103 million;

• On August 4, 2026, NXP announced that its Trimension™ Ultra-Wideband (UWB) ranging and radar solutions will be deployed by the BMW Group across its fleet, starting with selected 2026 vehicle programs;

• On August 12, 2026, NXP broke ground on its assembly and test site expansion in Malaysia;

• On September 28, 2026, VSMC, the joint venture between Vanguard International Semiconductor Corporation (VIS) and NXP Semiconductors N.V., marked the grand opening of its first 300mm fab in Singapore; and

• The NXP Board of Directors, in October after quarter end, authorized a $5 billion share repurchase program in addition to the $1.3 billion remaining under the prior authorization. 1 Summary of Reported Third Quarter 2026 ($ millions, unaudited

i. For an explanation of GAAP to non-GAAP adjustments, please see “Non-GAAP Financial Measures”.

ii. Refer to Table 1 below for the weighted average number of diluted shares for the presented periods.

iii. Gross financial leverage is defined as gross debt divided by trailing twelve months adjusted EBITDA.

iv. Net financial leverage is defined as net debt divided by trailing twelve months adjusted EBITDA. 2 Guidance for the Fourth Quarter 2026: ($ millions, except Per Share data) (1)

1. GAAP Gross Profit is expected to include Purchase Price Accounting (“PPA”) effects, $(4) million; Share-based Compensation, $(15) million; Other Incidentals, $(16) million;

2. GAAP Operating Income (loss) is expected to include PPA effects, $(35) million; Share-based Compensation, $(132) million; Restructuring and Other Incidentals, $(40) million;

3. GAAP Financial Income (expense) is expected to include Other financial expense $(10) million;

4. GAAP Results relating to equity-accounted investees is expected to include results relating to non-foundry equity-accounted investees $(1) million;

5. GAAP diluted EPS is expected to include the adjustments noted above for PPA effects, Share-based Compensation, Restructuring and Other Incidentals in GAAP Operating Income (loss), the adjustment for Other financial expense, the adjustment for results relating to non-foundry equity-accounted investees and the adjustment on Tax due to the earlier mentioned adjustments.

NXP has based the guidance included in this release on judgments and estimates that management believes are reasonable given its assessment of historical trends and other information reasonably available as of the date of this release. Please note, the guidance included in this release consists of predictions only, and is subject to a wide range of known and unknown risks and uncertainties, many of which are beyond NXP's control. The guidance included in this release should not be regarded as representations by NXP that the estimated results will be achieved. Actual results may vary materially from the guidance we provide today. In relation to the use of non-GAAP financial information see the note regarding "Non-GAAP Financial Measures" below. For the factors, risks, and uncertainties to which judgments, estimates and forward-looking statements generally are subject see the note regarding "Forward-looking Statements." We undertake no obligation to publicly update or revise any forward-looking statements, including the guidance set forth herein, to reflect future events or circumstances .

In managing NXP's business on a consolidated basis, management develops an annual operating plan, which is approved by our Board of Directors, using non- GAAP financial measures, that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (“GAAP”). In measuring performance against this plan, management considers the actual or potential impacts on these non-GAAP financial measures from actions taken to reduce costs with the goal of increasing our gross margin and operating margin and when assessing appropriate levels of research and development efforts. In addition, management relies upon these non-GAAP financial measures when making decisions about product spending, administrative budgets, and other operating expenses. We believe that these non- GAAP financial measures, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the Company’s results of operations and the factors and trends affecting NXP’s business. We believe that they enable investors to perform additional comparisons of our operating results, to assess our liquidity and capital position and to analyze financial performance excluding the effect of expenses unrelated to core operating performance, certain non-cash expenses and share-based compensation expense, which may obscure trends in NXP's underlying performance. This information also enables investors to compare financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management.

These non-GAAP financial measures are provided in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The presentation of these and other similar items in NXP’s non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent, or unusual. Reconciliations of these non- GAAP measures to the most comparable measures calculated in accordance with GAAP are provided in the financial statements portion of this release in a schedule entitled “Financial Reconciliation of GAAP to non-GAAP Results (unaudited).” Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at https://investors.nxp.com for additional information related to our rationale for using these non-GAAP financial measures, as well as the impact of these measures on the presentation of NXP's operations.

In addition to providing financial information on a basis consistent with GAAP, NXP also provides the following selected financial measures on a non-GAAP basis: (i) Gross profit, (ii) Gross margin, (iii) Research and development, (iv) Selling, general and administrative, (v) Other income, (vi) Operating income (loss), (vii) Operating margin, (viii) Financial Income (expense), (ix) Income tax benefit (provision), (x) Results relating to foundry equity-accounted investees, (xi) Net income (loss) attributable to stockholders, (xii) Earnings per Share - Diluted, (xiii) EBITDA, adjusted EBITDA and trailing 12 month adjusted EBITDA, and (xiv) free cash flow, trailing 12 month free cash flow and trailing 12 month free cash flow as a percent of Revenue. The non-GAAP information excludes, where applicable, the amortization of acquisition related intangible assets, the purchase accounting effect on inventory and property, plant and equipment, merger related costs (including integration 3 costs), certain items related to divestitures, share-based compensation expense, restructuring and asset impairment charges, extinguishment of debt, foreign exchange gains and losses, income tax effect on adjustments described above and results from non-foundry equity-accounted investments.

The difference in the benefit (provision) for income taxes between our GAAP and non-GAAP results relates to the income tax effects of the GAAP to non-GAAP adjustments that we make and the income tax effect of any discrete items that occur in the interim period. Discrete items primarily relate to unexpected tax events that may occur as these amounts cannot be forecasted (e.g., the impact of changes in tax law and/or rates, changes in estimates or resolved tax audits relating to prior year tax provisions, the excess or deficit tax effects on share-based compensation, etc.).

The company will host a conference call with the financial community on Tuesday, October 27, 2026 at 4:30 p.m. U.S. Eastern Daylight Time (EDT) to review the third quarter 2026 results in detail.

Interested parties may preregister to obtain a user-specific access code for the call here.

The call will be webcast and can be accessed from the NXP Investor Relations website at www.nxp.com. A replay of the call will be available on the NXP Investor Relations website within 24 hours of the actual call.

NXP Semiconductors N.V. (NASDAQ: NXPI) is the trusted partner for innovative solutions in the automotive, industrial & IoT, mobile, and communications infrastructure markets. NXP's "Brighter Together" approach combines leading-edge technology with pioneering people to develop system solutions that make the connected world better, safer, and more secure. The company has operations in more than 30 countries and posted revenue of $12.27 billion in 2025. Find out more at www.nxp.com .

This document includes forward-looking statements which include statements regarding NXP’s business strategy, financial condition, results of operations, market data, as well as any other statements which are not historical facts. By their nature, forward-looking statements are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected. These factors, risks and uncertainties include the following: market demand and semiconductor industry conditions; our ability to successfully introduce new technologies and products; the demand for the goods into which our products are incorporated; recent changes in global trade policy including tariffs and related trade actions announced by the U.S., China and other countries, potential increase of barriers to international trade, including the imposition of new or increased tariffs, and resulting disruptions to our established supply chains; the impact of government actions and regulations, including as a result of executive orders, including restrictions on the export of products and technology; increasing and evolving cybersecurity threats and privacy risks; our ability to accurately estimate demand and match our production capacity accordingly or obtain supplies from third-party producers; our access to production from third-party outsourcing partners, and any events that might affect their business or our relationship with them; our ability to secure adequate and timely supply of equipment and materials from suppliers; our ability to avoid operational problems and product defects and, if such issues were to arise, to correct them quickly; our ability to form strategic partnerships and joint ventures and successfully cooperate with our strategic alliance partners; our ability to win competitive bid selection processes; our ability to develop products for use in our customers’ equipment and products; our ability to successfully hire and retain key management and senior product engineers; global hostilities, including the invasion of Ukraine by Russia and resulting regional instability, sanctions and any other retaliatory measures taken against Russia, and the continued hostilities and armed conflict in the Middle East including the ongoing military conflict involving Iran and the resulting disruption to energy markets, industrial gas supplies and global logistical routes, which could adversely impact the global supply chain, disrupt our operations or negatively impact the demand for our products in our primary end markets; our ability to maintain good relationships with our suppliers; our ability to integrate acquired businesses in an efficient and effective manner; our ability to generate sufficient cash, raise sufficient capital or refinance our debt at or before maturity to meet our debt service, research and development and capital investment requirements; and a change in tax laws could have an effect on our estimated effective tax rates. In addition, this document contains information concerning the semiconductor industry, our end markets and business generally, which is forward-looking in nature and is based on a variety of assumptions regarding the ways in which the semiconductor industry, our end markets and business will develop. NXP has based these assumptions on information currently available, if any one or more of these assumptions turn out to be incorrect, actual results may differ from those predicted. While NXP does not know what impact any such differences may have on its business, if there are such differences, its future results of operations and its financial condition could be materially adversely affected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made. Except for any ongoing obligation to disclose material information as required by the United States federal securities laws, NXP does not have any intention or obligation to publicly update or revise any forward-looking statements after we distribute this document, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in our SEC filings. Copies of our SEC filings are available on our Investor Relations website, www.nxp.com/investor or from the SEC website, www.sec.gov.

($ in millions except Three share months September June 28, September data) ended 27, 2026 2026 28, 2025 ────────────────────────────────────────────────────────────────────────────── Revenue $ 3,786 $ 3,496 $ 3,173 Cost of -1,597 -1,494 -1,386 revenue Gross 2,189 2,002 1,787 profit Research and -615 -604 -575 developme… Selling, general -313 -291 -286 and administr… Amortizat… of acquisiti… -30 -31 -31 intangible assets Total operating -958 -926 -892 expenses Other income -3 -5 -2 (expense) Operating income 1,228 1,071 893 (loss) Financial income (expense): Other financial -97 -97 -98 income (expense) Income (loss) before 1,131 974 795 income taxes Benefit (provisio… -228 -189 -148 for income taxes Results relating to -4 -3 -1 equity-ac… investees Net income 899 782 646 (loss) Less: Net income (loss) attributa… 15 15 15 to non-contr… interests Net income (loss) attributa… 884 767 631 to stockhold… Earnings per share data: Net income (loss) per common share attributa… to stockhold… in $ Basic $ 3.51 $ 3.04 $ 2.50 Diluted $ 3.48 $ 3.02 $ 2.48 Weighted average number of shares of common stock outstandi… during the period (in thousands… Basic 252,123 252,415 252,170 Diluted 253,831 254,021 254,310

Three ($ in months September June 28, September millions) ended 27, 2026 2026 28, 2025 ────────────────────────────────────────────────────────────────────────────── Cash flows from operating activitie… Net income $ 899 $ 782 $ 646 (loss) Cash flows provided by (used for) operating activitie… Depreciat… and 192 184 201 amortizat… Share-bas… 114 105 118 compensat… Amortizat… of discount 1 — 1 (premium) on debt, net Amortizat… of debt 1 2 2 issuance costs Net (gain) loss on — — -1 sale of assets Results relating to 4 3 1 equity-ac… investees (Gain) loss on equity 2 1 -1 securitie… net Deferred tax -43 -13 -8 expense (benefit) Changes in operating assets and liabiliti… (Increase) decrease in receivabl… 11 14 54 and other current assets (Increase) decrease -39 -34 -96 in inventori… Increase (decrease) in accounts 196 -136 -219 payable and other liabiliti… (Increase) decrease in other -97 -48 -123 non-curre… assets Exchange 11 3 8 differenc… Other 4 -3 2 items Net cash provided by (used 1,256 860 585 for) operating activities Cash flows from investing activitie… Purchase of identified -36 -37 -23 intangible assets Capital expenditu… on property, -51 -69 -77 plant and equipment Proceeds from the disposals of 1 — 1 property, plant and equipment Purchase of interests in — — -11 businesse… net of cash acquired Advance proceeds related to 34 — — business dispositi… Investment in 0 — -500 short-term deposits Purchase of -124 -132 -173 investmen… Proceeds from the -1 1 — sale of investmen… Net cash provided by (used -177 -237 -783 for) investing activities Cash flows from financing activitie… Repurchase of — -750 — long-term debt Proceeds from the issuance — — 1,498 of long-term debt Cash paid for debt — — -8 issuance costs Proceeds from the issuance of — — 215 commercial paper notes Repayment of commercial — — -950 paper notes Dividends paid to -30 — — non-contr… interests Dividends paid to -256 -256 -256 common stockhold… Proceeds from issuance of common 34 1 38 stock through stock plans Purchase of treasury shares and -103 -104 -54 restricted stock unit withholdi… Other, net — — -1 Net cash provided by (used -355 -1,109 482 for) financing activities Effect of changes in exchange -3 — — rates on cash positions Increase (decrease) in cash 721 -486 284 and cash equivalen… Cash and cash equivalen… 3,222 3,708 3,170 at beginning of period Cash and cash equivalen… 3,943 3,222 3,454 at end of period

($ in millions except Three share months September June 28, September data) ended 27, 2026 2026 28, 2025 ────────────────────────────────────────────────────────────────────────────── GAAP Results relating $ -4 $ -3 $ -1 to equity-ac… investees Results relating to equity-ac… — — 1 investees, excluding Foundry investees1 Non-GAAP Results relating $ -4 $ -3 $ -2 to equity-ac… investees GAAP Net income $ 899 $ 782 $ 646 (loss) Less: Net income (loss) attributa… 15 15 15 to non-contr… interest GAAP Net income (loss) $ 884 $ 767 $ 631 attributa… to stockhold… GAAP Net income (loss) $ 884 $ 767 $ 631 attributa… to stockhold… PPA -36 -36 -38 Effects Restructu… 5 8 -3 Share-bas… -114 -105 -118 compensat… Other -33 -24 -19 incidenta… Other adjustmen… Adjustmen… to financial -12 -10 -7 income (expense) Income tax 9 16 25 effect Results relating to equity-ac… — — 1 investees, excluding Foundry investees1 Non-GAAP Net income (loss) $ 1,065 $ 918 $ 790 attributa… to stockhold… GAAP net income (loss) per common share $ 3.48 $ 3.02 $ 2.48 attributa… to stockhold… - diluted PPA -0.14 -0.14 -0.15 Effects Restructu… 0.02 0.03 -0.01 Share-bas… -0.45 -0.41 -0.47 compensat… Other -0.14 -0.09 -0.08 incidenta… Other adjustmen… Adjustmen… to financial -0.05 -0.04 -0.02 income (expense) Income tax 0.04 0.06 0.10 effect Results relating to equity-ac… — — — investees, excluding Foundry investees1 Non-GAAP net income (loss) per common share $ 4.20 $ 3.61 $ 3.11 attributa… to stockhold… - diluted Additional Informati… 1.We adjust our results relating to equity-ac… investees for those results from investmen… over which NXP has significa… influence, but not control, and whose business activities are not related to the core operating performan… of NXP. Our equity-in… in foundry partners are part of our long-term core operating performan… and according… those results comprise the Non-GAAP Results relating to equity-ac… investees.

Full text with the tables
                                                                                
             NXP Semiconductors Reports Third Quarter 2026 Results              
                                                                                
        Announces $5 Billion Increase in Share Repurchase Authorization         
                                                                                
  EINDHOVEN, The Netherlands,                                                   
                                                                                
October 27, 2026
                                                                                
  –                                                                             
                                                                                
NXP Semiconductors N.V. (NASDAQ: NXPI) today reported financial results for the
third quarter, which ended September 27, 2026. “NXP delivered third-quarter
revenue of $3.8 billion, up 19 percent year-on-year and 8 percent sequentially.
Our performance was driven by accelerating contributions from our company-
specific growth drivers in automotive and industrial as well as continued
momentum in data center infrastructure. Strong profitability leading to free
cash flow generation enables NXP to invest in innovative solutions and expand
manufacturing capabilities that support our long-term growth objectives, while
continuing to return capital to shareholders through our newly announced $5
billion share repurchase authorization. Looking ahead, we see significant
opportunities as software-defined vehicles drive increasing demand for our next-
generation solutions, while data center infrastructure and Trusted Physical AI
applications create new vectors for long-term growth,” said Rafael Sotomayor,
NXP President and Chief Executive Officer.

Key Highlights for the Third Quarter 2026:
                                                                                
  •                                                                             
                                                                                
Revenue was $3.79 billion, up 19 percent year-on-year;

• GAAP gross margin was 57.8 percent, GAAP operating margin was 32.4 percent and
GAAP diluted Net Income per Share was $3.48;

• Non-GAAP gross margin was 58.6 percent, non-GAAP operating margin was 37.1
percent, and non-GAAP diluted Net Income per Share was $4.20;

• Cash flow from operations was $1.26 billion, with net capex investments of $50
million, resulting in non-GAAP free cash flow of $1.21 billion or 31.9 percent
of revenue;

• Capital return during the quarter was $359 million, representing 29.8 percent
of third quarter non-GAAP free cash flow. Dividends paid during the quarter were
$256 million, and share buybacks were $103 million;

• On August 4, 2026, NXP announced that its Trimension™ Ultra-Wideband (UWB)
ranging and radar solutions will be deployed by the BMW Group across its fleet,
starting with selected 2026 vehicle programs;

• On August 12, 2026, NXP broke ground on its assembly and test site expansion
in Malaysia;

• On September 28, 2026, VSMC, the joint venture between Vanguard International
Semiconductor Corporation (VIS) and NXP Semiconductors N.V., marked the grand
opening of its first 300mm fab in Singapore; and

• The NXP Board of Directors, in October after quarter end, authorized a $5
billion share repurchase program in addition to the $1.3 billion remaining under
the prior authorization.
                                       1                                        
Summary of Reported Third Quarter 2026 ($ millions, unaudited
                                                                                
  )                                                                             
                                                                                
(1)
                                                                                
                     Q3 2026        Q2 2026        Q3 2025          Q - Q       
 ────────────────────────────────────────────────────────────────────────────── 
  Total           $    3,786     $    3,496     $    3,173     8%          19%  
  Revenue                                                                       
  GAAP Gross      $    2,189     $    2,002     $    1,787     9%          22%  
  Profit                                                                        
  Gross Profit    $      -28     $      -26     $      -23                      
  Adjustments…                                                                  
  Non-GAAP        $    2,217     $    2,028     $    1,810     9%          22%  
  Gross Profit                                                                  
  GAAP Gross            57.8  %        57.3  %        56.3  %                   
  Margin                                                                        
  Non-GAAP              58.6  %        58.0  %        57.0  %                   
  Gross Margin                                                                  
  GAAP                                                                          
  Operating       $    1,228     $    1,071     $      893     15%         38%  
  Income                                                                        
  (Loss)                                                                        
  Operating                                                                     
  Income          $     -178     $     -157     $     -178                      
  Adjustments…                                                                  
  Non-GAAP                                                                      
  Operating       $    1,406     $    1,228     $    1,071     14%         31%  
  Income                                                                        
  GAAP                                                                          
  Operating             32.4  %        30.6  %        28.1  %                   
  Margin                                                                        
  Non-GAAP                                                                      
  Operating             37.1  %        35.1  %        33.8  %                   
  Margin                                                                        
  GAAP Net                                                                      
  Income                                                                        
  (Loss)          $      884     $      767     $      631     15%         40%  
  attributable                                                                  
  to                                                                            
  Stockholders                                                                  
  Net Income      $     -181     $     -151     $     -159                      
  Adjustments…                                                                  
  Non-GAAP Net                                                                  
  Income                                                                        
  (Loss)          $    1,065     $      918     $      790     16%         35%  
  Attributable                                                                  
  to                                                                            
  Stockholders                                                                  
  GAAP diluted                                                                  
  Net Income      $     3.48     $     3.02     $     2.48     15%         40%  
  (Loss) per                                                                    
  Share(ii)                                                                     
  Non-GAAP                                                                      
  diluted Net                                                                   
  Income          $     4.20     $     3.61     $     3.11     16%         35%  
  (Loss) per                                                                    
  Share(ii)                                                                     
                                                                                
                                                                                
  Addi…           Q3                                 Q3                         
  info…         2026           Q2 2026             2025             Q - Q       
 ────────────────────────────────────────────────────────────────────────────── 
  Auto…    $   2,070        $    1,938        $   1,837        7%          13%  
  Indu…    $     802        $      755        $     579        6%          39%  
  & IoT                                                                         
  Mobi…    $     411        $      351        $     430        17%         -4%  
  Comm.                                                                         
  Infr…    $     503        $      452        $     327        11%         54%  
  &                                                                             
  Other                                                                         
  DIO                  148               156              161                   
  DPO                   62                60               58                   
  DSO                   30                33               31                   
  Cash                                                                          
  Conv…                116               129              134                   
  Cycle                                                                         
  Chan…                                                                         
  Inve…                 11                11                9                   
  (wee…                                                                         
  Gross                                                                         
  Fina…               2.0x              2.1x             2.6x                   
  Leve…                                                                         
  Net                                                                           
  Fina…               1.3x              1.5x             1.8x                   
  Leve…                                                                         
                                                                                
                                                                                
  1.                                                                            
                                                                                
Additional Information for the Third Quarter 2026:

i. For an explanation of GAAP to non-GAAP adjustments, please see “Non-GAAP
Financial Measures”.

ii. Refer to Table 1 below for the weighted average number of diluted shares for
the presented periods.

iii. Gross financial leverage is defined as gross debt divided by trailing
twelve months adjusted EBITDA.

iv. Net financial leverage is defined as net debt divided by trailing twelve
months adjusted EBITDA.
                                       2                                        
Guidance for the Fourth Quarter 2026: ($ millions, except Per Share data) (1)
                                                                                
             GAAP                        Reconc…    non-G…                      
              Low       Mid      High                  Low       Mid      High  
  Total    $3,750    $3,850    $3,950               $3,750    $3,850    $3,950  
  Reve…                                                                         
  Q-Q         -1%        2%        4%                  -1%        2%        4%  
  Y-Y         12%       15%       18%                  12%       15%       18%  
  Gross    $2,160    $2,238    $2,317    $(35)      $2,195    $2,273    $2,352  
  Prof…                                                                         
  Gross     57.6%     58.1%     58.7%                58.5%     59.0%     59.5%  
  Marg…                                                                         
  Oper…                                                                         
  Inco…    $1,167    $1,235    $1,304    $(207)     $1,374    $1,442    $1,511  
  (los…                                                                         
  Oper…     31.1%     32.1%     33.0%                36.6%     37.5%     38.3%  
  Marg…                                                                         
  Fina…                                                                         
  Inco…     $(89)     $(89)     $(89)    $(10)       $(79)     $(79)     $(79)  
  (exp…                                                                         
  Tax      18.6%…                                   17.0%…                      
  rate                                                                          
  Equi…      $(6)      $(6)      $(6)    $(1)         $(5)      $(5)      $(5)  
  inve…                                                                         
  Non-…     $(14)     $(14)     $(14)                $(14)     $(14)     $(14)  
  inte…                                                                         
  Shar…                                                                         
  -         253.8     253.8     253.8                253.8     253.8     253.8  
  dilu…                                                                         
  Earn…                                                                         
  Per                                                                           
  Share     $3.36     $3.57     $3.79                $4.14     $4.36     $4.58  
  -                                                                             
  dilu…                                                                         
                                                                                
Note (1) Additional Information:

1. GAAP Gross Profit is expected to include Purchase Price Accounting (“PPA”)
effects, $(4) million; Share-based Compensation, $(15) million; Other
Incidentals, $(16) million;

2. GAAP Operating Income (loss) is expected to include PPA effects, $(35)
million; Share-based Compensation, $(132) million; Restructuring and Other
Incidentals, $(40) million;

3. GAAP Financial Income (expense) is expected to include Other financial
expense $(10) million;

4. GAAP Results relating to equity-accounted investees is expected to include
results relating to non-foundry equity-accounted investees $(1) million;

5. GAAP diluted EPS is expected to include the adjustments noted above for PPA
effects, Share-based Compensation, Restructuring and Other Incidentals in GAAP
Operating Income (loss), the adjustment for Other financial expense, the
adjustment for results relating to non-foundry equity-accounted investees and
the adjustment on Tax due to the earlier mentioned adjustments.

NXP has based the guidance included in this release on judgments and estimates
that management believes are reasonable given its assessment of historical
trends and other information reasonably available as of the date of this
release. Please note, the guidance included in this release consists of
predictions only, and is subject to a wide range of known and unknown risks and
uncertainties, many of which are beyond NXP's control. The guidance included in
this release should not be regarded as representations by NXP that the estimated
results will be achieved. Actual results may vary materially from the guidance
we provide today. In relation to the use of non-GAAP financial information see
the note regarding "Non-GAAP Financial Measures" below. For the factors, risks,
and uncertainties to which judgments, estimates and forward-looking statements
generally are subject see the note regarding "Forward-looking Statements." We
undertake no obligation to publicly update or revise any forward-looking
statements, including the guidance set forth herein, to reflect future events or
circumstances .
                                                                                
  Non-GAAP Financial Measures                                                   
                                                                                
In managing NXP's business on a consolidated basis, management develops an
annual operating plan, which is approved by our Board of Directors, using non-
GAAP financial measures, that are not in accordance with, nor an alternative to,
U.S. generally accepted accounting principles (“GAAP”). In measuring performance
against this plan, management considers the actual or potential impacts on these
non-GAAP financial measures from actions taken to reduce costs with the goal of
increasing our gross margin and operating margin and when assessing appropriate
levels of research and development efforts. In addition, management relies upon
these non-GAAP financial measures when making decisions about product spending,
administrative budgets, and other operating expenses. We believe that these non-
GAAP financial measures, when coupled with the GAAP results and the
reconciliations to corresponding GAAP financial measures, provide a more
complete understanding of the Company’s results of operations and the factors
and trends affecting NXP’s business. We believe that they enable investors to
perform additional comparisons of our operating results, to assess our liquidity
and capital position and to analyze financial performance excluding the effect
of expenses unrelated to core operating performance, certain non-cash expenses
and share-based compensation expense, which may obscure trends in NXP's
underlying performance. This information also enables investors to compare
financial results between periods where certain items may vary independent of
business performance, and allow for greater transparency with respect to key
metrics used by management.

These non-GAAP financial measures are provided in addition to, and not as a
substitute for, or superior to, measures of financial performance prepared in
accordance with GAAP. The presentation of these and other similar items in NXP’s
non-GAAP financial results should not be interpreted as implying that these
items are non-recurring, infrequent, or unusual. Reconciliations of these non-
GAAP measures to the most comparable measures calculated in accordance with GAAP
are provided in the financial statements portion of this release in a schedule
entitled “Financial Reconciliation of GAAP to non-GAAP Results (unaudited).”
Please refer to the NXP Historic Financial Model file found on the Financial
Information page of the Investor Relations section of our website at
https://investors.nxp.com for additional information related to our rationale
for using these non-GAAP financial measures, as well as the impact of these
measures on the presentation of NXP's operations.

In addition to providing financial information on a basis consistent with GAAP,
NXP also provides the following selected financial measures on a non-GAAP basis:
(i) Gross profit, (ii) Gross margin, (iii) Research and development, (iv)
Selling, general and administrative, (v) Other income, (vi) Operating income
(loss), (vii) Operating margin, (viii) Financial Income (expense), (ix) Income
tax benefit (provision), (x) Results relating to foundry equity-accounted
investees, (xi) Net income (loss) attributable to stockholders, (xii) Earnings
per Share - Diluted, (xiii) EBITDA, adjusted EBITDA and trailing 12 month
adjusted EBITDA, and (xiv) free cash flow, trailing 12 month free cash flow and
trailing 12 month free cash flow as a percent of Revenue. The non-GAAP
information excludes, where applicable, the amortization of acquisition related
intangible assets, the purchase accounting effect on inventory and property,
plant and equipment, merger related costs (including integration
                                       3                                        
costs), certain items related to divestitures, share-based compensation expense,
restructuring and asset impairment charges, extinguishment of debt, foreign
exchange gains and losses, income tax effect on adjustments described above and
results from non-foundry equity-accounted investments.

The difference in the benefit (provision) for income taxes between our GAAP and
non-GAAP results relates to the income tax effects of the GAAP to non-GAAP
adjustments that we make and the income tax effect of any discrete items that
occur in the interim period. Discrete items primarily relate to unexpected tax
events that may occur as these amounts cannot be forecasted (e.g., the impact of
changes in tax law and/or rates, changes in estimates or resolved tax audits
relating to prior year tax provisions, the excess or deficit tax effects on
share-based compensation, etc.).
                                                                                
  Conference Call and Webcast Information                                       
                                                                                
The company will host a conference call with the financial community on Tuesday,
October 27, 2026 at 4:30 p.m. U.S. Eastern Daylight Time (EDT) to review the
third quarter 2026 results in detail.

Interested parties may preregister to obtain a user-specific access code for the
call here.

The call will be webcast and can be accessed from the NXP Investor Relations
website at www.nxp.com. A replay of the call will be available on the NXP
Investor Relations website within 24 hours of the actual call.
                                                                                
  About NXP Semiconductors                                                      
                                                                                
NXP Semiconductors N.V. (NASDAQ: NXPI) is the trusted partner for innovative
solutions in the automotive, industrial & IoT, mobile, and communications
infrastructure markets. NXP's "Brighter Together" approach combines leading-edge
technology with pioneering people to develop system solutions that make the
connected world better, safer, and more secure. The company has operations in
more than 30 countries and posted revenue of $12.27 billion in 2025. Find out
more at www.nxp.com .
                                                                                
  Forward-looking Statements                                                    
                                                                                
This document includes forward-looking statements which include statements
regarding NXP’s business strategy, financial condition, results of operations,
market data, as well as any other statements which are not historical facts. By
their nature, forward-looking statements are subject to numerous factors, risks
and uncertainties that could cause actual outcomes and results to be materially
different from those projected. These factors, risks and uncertainties include
the following: market demand and semiconductor industry conditions; our ability
to successfully introduce new technologies and products; the demand for the
goods into which our products are incorporated; recent changes in global trade
policy including tariffs and related trade actions announced by the U.S., China
and other countries, potential increase of barriers to international trade,
including the imposition of new or increased tariffs, and resulting disruptions
to our established supply chains; the impact of government actions and
regulations, including as a result of executive orders, including restrictions
on the export of products and technology; increasing and evolving cybersecurity
threats and privacy risks; our ability to accurately estimate demand and match
our production capacity accordingly or obtain supplies from third-party
producers; our access to production from third-party outsourcing partners, and
any events that might affect their business or our relationship with them; our
ability to secure adequate and timely supply of equipment and materials from
suppliers; our ability to avoid operational problems and product defects and, if
such issues were to arise, to correct them quickly; our ability to form
strategic partnerships and joint ventures and successfully cooperate with our
strategic alliance partners; our ability to win competitive bid selection
processes; our ability to develop products for use in our customers’ equipment
and products; our ability to successfully hire and retain key management and
senior product engineers; global hostilities, including the invasion of Ukraine
by Russia and resulting regional instability, sanctions and any other
retaliatory measures taken against Russia, and the continued hostilities and
armed conflict in the Middle East including the ongoing military conflict
involving Iran and the resulting disruption to energy markets, industrial gas
supplies and global logistical routes, which could adversely impact the global
supply chain, disrupt our operations or negatively impact the demand for our
products in our primary end markets; our ability to maintain good relationships
with our suppliers; our ability to integrate acquired businesses in an efficient
and effective manner; our ability to generate sufficient cash, raise sufficient
capital or refinance our debt at or before maturity to meet our debt service,
research and development and capital investment requirements; and a change in
tax laws could have an effect on our estimated effective tax rates. In addition,
this document contains information concerning the semiconductor industry, our
end markets and business generally, which is forward-looking in nature and is
based on a variety of assumptions regarding the ways in which the semiconductor
industry, our end markets and business will develop. NXP has based these
assumptions on information currently available, if any one or more of these
assumptions turn out to be incorrect, actual results may differ from those
predicted. While NXP does not know what impact any such differences may have on
its business, if there are such differences, its future results of operations
and its financial condition could be materially adversely affected. Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak to results only as of the date the statements were made. Except for any
ongoing obligation to disclose material information as required by the United
States federal securities laws, NXP does not have any intention or obligation to
publicly update or revise any forward-looking statements after we distribute
this document, whether to reflect any future events or circumstances or
otherwise. For a discussion of potential risks and uncertainties, please refer
to the risk factors listed in our SEC filings. Copies of our SEC filings are
available on our Investor Relations website, www.nxp.com/investor or from the
SEC website, www.sec.gov.

For further information, please contact:

Investors: Media:

Jeff Palmer Paige Iven

jeff.palmer@nxp.com paige.iven@nxp.com

+1 408 205 0687 +1 817 975 0602

Mike Lucarelli

mike.lucarelli@nxp.com

+1 617 943 6892

NXP-CORP
                                       4                                        
                                                                                
  NXP Semiconductors                                                            
                                                                                
Table 1: Condensed consolidated statement of operations (unaudited)
                                                                                
  ($ in                                                                         
  millions                                                                      
  except        Three                                                           
  share         months          September          June 28,          September  
  data)         ended            27, 2026              2026           28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Revenue       $                   3,786    $        3,496    $         3,173  
  Cost of                          -1,597            -1,494             -1,386  
  revenue                                                                       
  Gross                             2,189             2,002              1,787  
  profit                                                                        
  Research                                                                      
  and                                -615              -604               -575  
  developme…                                                                    
  Selling,                                                                      
  general                            -313              -291               -286  
  and                                                                           
  administr…                                                                    
  Amortizat…                                                                    
  of                                                                            
  acquisiti…                          -30               -31                -31  
  intangible                                                                    
  assets                                                                        
  Total                                                                         
  operating                          -958              -926               -892  
  expenses                                                                      
  Other                                                                         
  income                               -3                -5                 -2  
  (expense)                                                                     
  Operating                                                                     
  income                            1,228             1,071                893  
  (loss)                                                                        
  Financial                                                                     
  income                                                                        
  (expense):                                                                    
  Other                                                                         
  financial                           -97               -97                -98  
  income                                                                        
  (expense)                                                                     
  Income                                                                        
  (loss)                                                                        
  before                            1,131               974                795  
  income                                                                        
  taxes                                                                         
  Benefit                                                                       
  (provisio…                         -228              -189               -148  
  for income                                                                    
  taxes                                                                         
  Results                                                                       
  relating                                                                      
  to                                   -4                -3                 -1  
  equity-ac…                                                                    
  investees                                                                     
  Net income                          899               782                646  
  (loss)                                                                        
  Less: Net                                                                     
  income                                                                        
  (loss)                                                                        
  attributa…                           15                15                 15  
  to                                                                            
  non-contr…                                                                    
  interests                                                                     
  Net income                                                                    
  (loss)                                                                        
  attributa…                          884               767                631  
  to                                                                            
  stockhold…                                                                    
  Earnings                                                                      
  per share                                                                     
  data:                                                                         
  Net income                                                                    
  (loss) per                                                                    
  common                                                                        
  share                                                                         
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  in $                                                                          
  Basic         $                    3.51    $         3.04    $          2.50  
  Diluted       $                    3.48    $         3.02    $          2.48  
  Weighted                                                                      
  average                                                                       
  number of                                                                     
  shares of                                                                     
  common                                                                        
  stock                                                                         
  outstandi…                                                                    
  during the                                                                    
  period (in                                                                    
  thousands…                                                                    
  Basic                           252,123           252,415            252,170  
  Diluted                         253,831           254,021            254,310  
                                                                                
                                       5                                        
                                                                                
  NXP Semiconductors                                                            
                                                                                
Table 2: Condensed consolidated balance sheet (unaudited)
                                                                                
               ($ in                September        June 28,        September  
               millions)    As of    27, 2026            2026         28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  ASSETS                                                                        
  Current                                                                       
  assets:                                                                       
               Cash and                                                         
               cash         $           3,943    $      3,222    $       3,454  
               equivale…                                                        
               Short-te…                    —               —              500  
               deposits                                                         
               Accounts                                                         
               receivab…                1,260           1,274            1,095  
               net                                                              
               Assets                                                           
               held for                    92              92              292  
               sale                                                             
               Inventor…                2,596           2,557            2,452  
               net                                                              
               Other                                                            
               current                    544             539              716  
               assets                                                           
  Total                                                                         
  current                               8,435           7,684            8,509  
  assets                                                                        
  Non-curr…                                                                     
  assets:                                                                       
               Deferred                                                         
               tax                      1,297           1,242            1,313  
               assets                                                           
               Other                                                            
               non-curr…                3,432           3,195            2,186  
               assets                                                           
               Property,                                                        
               plant and                2,803           2,835            3,086  
               equipmen…                                                        
               net                                                              
               Identifi…                                                        
               intangib…                1,381           1,441            1,139  
               assets,                                                          
               net                                                              
               Goodwill                10,259          10,268           10,121  
  Total                                                                         
  non-curr…                            19,172          18,981           17,845  
  assets                                                                        
  Total                                27,607          26,665           26,354  
  assets                                                                        
  LIABILIT…                                                                     
  AND                                                                           
  EQUITY                                                                        
  Current                                                                       
  liabilit…                                                                     
               Accounts                 1,089             984              886  
               payable                                                          
               Restruct…                   83             111               49  
               liabilit…                                                        
               Other                                                            
               current                  1,799           1,672            1,384  
               liabilit…                                                        
               Short-te…                  999             999            1,264  
               debt                                                             
  Total                                                                         
  current                               3,970           3,766            3,583  
  liabilit…                                                                     
  Non-curr…                                                                     
  liabilit…                                                                     
               Long-term                9,979           9,977           10,971  
               debt                                                             
               Restruct…                   65              65               60  
               liabilit…                                                        
               Other                                                            
               non-curr…                1,128           1,096            1,313  
               liabilit…                                                        
  Total                                                                         
  non-curr…                            11,172          11,138           12,344  
  liabilit…                                                                     
               Non-cont…                  377             362              382  
               interests                                                        
               Stockhol…               12,088          11,399           10,045  
               equity                                                           
  Total                                12,465          11,761           10,427  
  equity                                                                        
  Total                                                                         
  liabilit…                            27,607          26,665           26,354  
  and                                                                           
  equity                                                                        
                                                                                
                                       6                                        
                                                                                
  NXP Semiconductors                                                            
                                                                                
Table 3: Condensed consolidated statement of cash flows (unaudited)
                                                                                
                Three                                                           
  ($ in         months         September             June 28,        September  
  millions)     ended           27, 2026                 2026         28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Cash flows                                                                    
  from                                                                          
  operating                                                                     
  activitie…                                                                    
  Net income    $                    899       $          782    $         646  
  (loss)                                                                        
  Cash flows                                                                    
  provided                                                                      
  by (used                                                                      
  for)                                                                          
  operating                                                                     
  activitie…                                                                    
  Depreciat…                                                                    
  and                                192                  184              201  
  amortizat…                                                                    
  Share-bas…                         114                  105              118  
  compensat…                                                                    
  Amortizat…                                                                    
  of                                                                            
  discount                             1                    —                1  
  (premium)                                                                     
  on                                                                            
  debt, net                                                                     
  Amortizat…                                                                    
  of debt                              1                    2                2  
  issuance                                                                      
  costs                                                                         
  Net (gain)                                                                    
  loss on                              —                    —               -1  
  sale of                                                                       
  assets                                                                        
  Results                                                                       
  relating                                                                      
  to                                   4                    3                1  
  equity-ac…                                                                    
  investees                                                                     
  (Gain)                                                                        
  loss on                                                                       
  equity                               2                    1               -1  
  securitie…                                                                    
  net                                                                           
  Deferred                                                                      
  tax                                -43                  -13               -8  
  expense                                                                       
  (benefit)                                                                     
  Changes in                                                                    
  operating                                                                     
  assets and                                                                    
  liabiliti…                                                                    
  (Increase)                                                                    
  decrease                                                                      
  in                                                                            
  receivabl…                          11                   14               54  
  and                                                                           
  other                                                                         
  current                                                                       
  assets                                                                        
  (Increase)                                                                    
  decrease                           -39                  -34              -96  
  in                                                                            
  inventori…                                                                    
  Increase                                                                      
  (decrease)                                                                    
  in                                                                            
  accounts                           196                 -136             -219  
  payable                                                                       
  and other                                                                     
  liabiliti…                                                                    
  (Increase)                                                                    
  decrease                                                                      
  in other                           -97                  -48             -123  
  non-curre…                                                                    
  assets                                                                        
  Exchange                            11                    3                8  
  differenc…                                                                    
  Other                                4                   -3                2  
  items                                                                         
  Net cash                                                                      
  provided                                                                      
  by (used                         1,256                  860              585  
  for)                                                                          
  operating                                                                     
  activities                                                                    
  Cash flows                                                                    
  from                                                                          
  investing                                                                     
  activitie…                                                                    
  Purchase                                                                      
  of                                                                            
  identified                         -36                  -37              -23  
  intangible                                                                    
  assets                                                                        
  Capital                                                                       
  expenditu…                                                                    
  on                                                                            
  property,                          -51                  -69              -77  
  plant                                                                         
  and                                                                           
  equipment                                                                     
  Proceeds                                                                      
  from the                                                                      
  disposals                                                                     
  of                                   1                    —                1  
  property,                                                                     
  plant and                                                                     
  equipment                                                                     
  Purchase                                                                      
  of                                                                            
  interests                                                                     
  in                                   —                    —              -11  
  businesse…                                                                    
  net                                                                           
  of cash                                                                       
  acquired                                                                      
  Advance                                                                       
  proceeds                                                                      
  related to                          34                    —                —  
  business                                                                      
  dispositi…                                                                    
  Investment                                                                    
  in                                      0                 —             -500  
  short-term                                                                    
  deposits                                                                      
  Purchase                                                                      
  of                                -124                 -132             -173  
  investmen…                                                                    
  Proceeds                                                                      
  from the                            -1                    1                —  
  sale of                                                                       
  investmen…                                                                    
  Net cash                                                                      
  provided                                                                      
  by (used                          -177                 -237             -783  
  for)                                                                          
  investing                                                                     
  activities                                                                    
  Cash flows                                                                    
  from                                                                          
  financing                                                                     
  activitie…                                                                    
  Repurchase                                                                    
  of                                   —                 -750                —  
  long-term                                                                     
  debt                                                                          
  Proceeds                                                                      
  from the                                                                      
  issuance                             —                    —            1,498  
  of                                                                            
  long-term                                                                     
  debt                                                                          
  Cash paid                                                                     
  for debt                             —                    —               -8  
  issuance                                                                      
  costs                                                                         
  Proceeds                                                                      
  from the                                                                      
  issuance                                                                      
  of                                   —                    —              215  
  commercial                                                                    
  paper                                                                         
  notes                                                                         
  Repayment                                                                     
  of                                                                            
  commercial                           —                    —             -950  
  paper                                                                         
  notes                                                                         
  Dividends                                                                     
  paid to                            -30                    —                —  
  non-contr…                                                                    
  interests                                                                     
  Dividends                                                                     
  paid to                           -256                 -256             -256  
  common                                                                        
  stockhold…                                                                    
  Proceeds                                                                      
  from                                                                          
  issuance                                                                      
  of common                           34                    1               38  
  stock                                                                         
  through                                                                       
  stock                                                                         
  plans                                                                         
  Purchase                                                                      
  of                                                                            
  treasury                                                                      
  shares and                        -103                 -104              -54  
  restricted                                                                    
  stock unit                                                                    
  withholdi…                                                                    
  Other, net                           —                    —               -1  
  Net cash                                                                      
  provided                                                                      
  by (used                          -355               -1,109              482  
  for)                                                                          
  financing                                                                     
  activities                                                                    
  Effect of                                                                     
  changes in                                                                    
  exchange                            -3                    —                —  
  rates on                                                                      
  cash                                                                          
  positions                                                                     
  Increase                                                                      
  (decrease)                                                                    
  in cash                            721                 -486              284  
  and cash                                                                      
  equivalen…                                                                    
  Cash and                                                                      
  cash                                                                          
  equivalen…                       3,222                3,708            3,170  
  at                                                                            
  beginning                                                                     
  of period                                                                     
  Cash and                                                                      
  cash                                                                          
  equivalen…                       3,943                3,222            3,454  
  at end of                                                                     
  period                                                                        
                                                                                
                                       7                                        
                                                                                
  NXP Semiconductors                                                            
                                                                                
Table 4: Financial Reconciliation of GAAP to non-GAAP Results (unaudited)
                                                                                
  ($ in                                                                         
  millions                                                                      
  except        Three                                                           
  share         months          September          June 28,          September  
  data)         ended            27, 2026              2026           28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  GAAP Gross    $                   2,189    $        2,002    $         1,787  
  Profit                                                                        
  PPA                                  -6                -5                 -6  
  Effects                                                                       
  Restructu…                            9                 —                  —  
  Share-bas…                          -14               -12                -15  
  compensat…                                                                    
  Other                               -17                -9                 -2  
  incidenta…                                                                    
  Non-GAAP                                                                      
  Gross         $                   2,217    $        2,028    $         1,810  
  Profit                                                                        
  GAAP                                                                          
  Research      $                    -615    $         -604    $          -575  
  and                                                                           
  developme…                                                                    
  Restructu…                           -3                 4                 -1  
  Share-bas…                          -53               -54                -57  
  compensat…                                                                    
  Other                                -2                -4                 -2  
  incidenta…                                                                    
  Non-GAAP                                                                      
  Research      $                    -557    $         -550    $          -515  
  and                                                                           
  developme…                                                                    
  GAAP                                                                          
  Selling,                                                                      
  general       $                    -313    $         -291    $          -286  
  and                                                                           
  administr…                                                                    
  PPA                                   —                 —                 -1  
  effects                                                                       
  Restructu…                           -1                 4                 -2  
  Share-bas…                          -47               -39                -46  
  compensat…                                                                    
  Other                               -12               -12                -14  
  incidenta…                                                                    
  Non-GAAP                                                                      
  Selling,                                                                      
  general       $                    -253    $         -244    $          -223  
  and                                                                           
  administr…                                                                    
  GAAP Other                                                                    
  income        $                      -3    $           -5    $            -2  
  (expense)                                                                     
  Other                                -2                 1                 -1  
  incidenta…                                                                    
  Non-GAAP                                                                      
  Other         $                      -1    $           -6    $            -1  
  income                                                                        
  (expense)                                                                     
  GAAP                                                                          
  Operating     $                   1,228    $        1,071    $           893  
  income                                                                        
  (loss)                                                                        
  PPA                                 -36               -36                -38  
  effects                                                                       
  Restructu…                            5                 8                 -3  
  Share-bas…                         -114              -105               -118  
  compensat…                                                                    
  Other                               -33               -24                -19  
  incidenta…                                                                    
  Non-GAAP                                                                      
  Operating     $                   1,406    $        1,228    $         1,071  
  income                                                                        
  (loss)                                                                        
  GAAP                                                                          
  Financial     $                     -97    $          -97    $           -98  
  income                                                                        
  (expense)                                                                     
  Foreign                                                                       
  exchange                             -9                -5                 -6  
  gain                                                                          
  (loss)                                                                        
  Other                                                                         
  financial                            -3                -5                 -1  
  income                                                                        
  (expense)                                                                     
  Non-GAAP                                                                      
  Financial     $                     -85    $          -87    $           -91  
  income                                                                        
  (expense)                                                                     
  GAAP                                                                          
  Income tax    $                    -228    $         -189    $          -148  
  benefit                                                                       
  (provisio…                                                                    
  Income tax                            9                16                 25  
  effect                                                                        
  Non-GAAP                                                                      
  Income tax    $                    -237    $         -205    $          -173  
  benefit                                                                       
  (provisio…                                                                    
                                                                                
                                       8                                        
                                                                                
  ($ in                                                                         
  millions                                                                      
  except        Three                                                           
  share         months          September          June 28,          September  
  data)         ended            27, 2026              2026           28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  GAAP                                                                          
  Results                                                                       
  relating      $                      -4    $           -3    $            -1  
  to                                                                            
  equity-ac…                                                                    
  investees                                                                     
  Results                                                                       
  relating                                                                      
  to                                                                            
  equity-ac…                            —                 —                  1  
  investees,                                                                    
  excluding                                                                     
  Foundry                                                                       
  investees1                                                                    
  Non-GAAP                                                                      
  Results                                                                       
  relating      $                      -4    $           -3    $            -2  
  to                                                                            
  equity-ac…                                                                    
  investees                                                                     
  GAAP Net                                                                      
  income        $                     899    $          782    $           646  
  (loss)                                                                        
  Less: Net                                                                     
  income                                                                        
  (loss)                                                                        
  attributa…                           15                15                 15  
  to                                                                            
  non-contr…                                                                    
  interest                                                                      
  GAAP Net                                                                      
  income                                                                        
  (loss)        $                     884    $          767    $           631  
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  GAAP Net                                                                      
  income                                                                        
  (loss)        $                     884    $          767    $           631  
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  PPA                                 -36               -36                -38  
  Effects                                                                       
  Restructu…                            5                 8                 -3  
  Share-bas…                         -114              -105               -118  
  compensat…                                                                    
  Other                               -33               -24                -19  
  incidenta…                                                                    
  Other                                                                         
  adjustmen…                                                                    
  Adjustmen…                                                                    
  to                                                                            
  financial                           -12               -10                 -7  
  income                                                                        
  (expense)                                                                     
  Income tax                            9                16                 25  
  effect                                                                        
  Results                                                                       
  relating                                                                      
  to                                                                            
  equity-ac…                            —                 —                  1  
  investees,                                                                    
  excluding                                                                     
  Foundry                                                                       
  investees1                                                                    
  Non-GAAP                                                                      
  Net income                                                                    
  (loss)        $                   1,065    $          918    $           790  
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  GAAP net                                                                      
  income                                                                        
  (loss) per                                                                    
  common                                                                        
  share         $                    3.48    $         3.02    $          2.48  
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  - diluted                                                                     
  PPA                               -0.14             -0.14              -0.15  
  Effects                                                                       
  Restructu…                         0.02              0.03              -0.01  
  Share-bas…                        -0.45             -0.41              -0.47  
  compensat…                                                                    
  Other                             -0.14             -0.09              -0.08  
  incidenta…                                                                    
  Other                                                                         
  adjustmen…                                                                    
  Adjustmen…                                                                    
  to                                                                            
  financial                         -0.05             -0.04              -0.02  
  income                                                                        
  (expense)                                                                     
  Income tax                         0.04              0.06               0.10  
  effect                                                                        
  Results                                                                       
  relating                                                                      
  to                                                                            
  equity-ac…                            —                 —                  —  
  investees,                                                                    
  excluding                                                                     
  Foundry                                                                       
  investees1                                                                    
  Non-GAAP                                                                      
  net income                                                                    
  (loss) per                                                                    
  common                                                                        
  share         $                    4.20    $         3.61    $          3.11  
  attributa…                                                                    
  to                                                                            
  stockhold…                                                                    
  -                                                                             
  diluted                                                                       
  Additional                                                                    
  Informati…                                                                    
  1.We                                                                          
  adjust our                                                                    
  results                                                                       
  relating                                                                      
  to                                                                            
  equity-ac…                                                                    
  investees                                                                     
  for those                                                                     
  results                                                                       
  from                                                                          
  investmen…                                                                    
  over which                                                                    
  NXP                                                                           
  has                                                                           
  significa…                                                                    
  influence,                                                                    
  but not                                                                       
  control,                                                                      
  and whose                                                                     
  business                                                                      
  activities                                                                    
  are not                                                                       
  related to                                                                    
  the core                                                                      
  operating                                                                     
  performan…                                                                    
  of NXP.                                                                       
  Our                                                                           
  equity-in…                                                                    
  in foundry                                                                    
  partners                                                                      
  are part                                                                      
  of our                                                                        
  long-term                                                                     
  core                                                                          
  operating                                                                     
  performan…                                                                    
  and                                                                           
  according…                                                                    
  those                                                                         
  results                                                                       
  comprise                                                                      
  the                                                                           
  Non-GAAP                                                                      
  Results                                                                       
  relating                                                                      
  to                                                                            
  equity-ac…                                                                    
  investees.                                                                    
                                                                                
                                       9                                        
                                                                                
  NXP Semiconductors                                                            
                                                                                
Table 5: Adjusted EBITDA and Free Cash Flow (unaudited)
                                                                                
            Three    Septem…                   June                             
  ($ in     months       27,                    28,                Septemb…     
  milli…    ended       2026                   2026                28, 2025     
 ────────────────────────────────────────────────────────────────────────────── 
  GAAP                                                                          
  Net       $            899       $            782       $             646     
  income                                                                        
  (loss)                                                                        
  Recon…                                                                        
  items                                                                         
  to                                                                            
  EBITDA                                                                        
  (Non-…                                                                        
  Finan…                                                                        
  (inco…                  97                     97                      98     
  expen…                                                                        
  (Bene…                                                                        
  provi…                                                                        
  for                    228                    189                     148     
  income                                                                        
  taxes                                                                         
  Depre…                                                                        
  and                    123                    114                     132     
  impai…                                                                        
  Amort…                  69                     70                      69     
  EBITDA    $          1,416       $          1,252       $           1,093     
  (Non-…                                                                        
  Recon…                                                                        
  items                                                                         
  to                                                                            
  adjus…                                                                        
  EBITDA                                                                        
  (Non-…                                                                        
  Resul…                                                                        
  of                                                                            
  equit…                                                                        
  inves…                   —                      —                      -1     
  exclu…                                                                        
  Found…                                                                        
  inves…                                                                        
  Restr…                  -5                     -8                       3     
  Share…                 114                    105                     118     
  compe…                                                                        
  Other                                                                         
  incid…                  22                     20                      19     
  items2                                                                        
  Adjus…                                                                        
  EBITDA    $          1,547       $          1,369       $           1,232     
  (Non-…                                                                        
  Trail…                                                                        
  twelve                                                                        
  month     $          5,421       $          5,106       $           4,648     
  adjus…                                                                        
  EBITDA                                                                        
  (Non-…                                                                        
  Addit…                                                                        
  Infor…                                                                        
  1.Ref…                                                                        
  to                                                                            
  Table                                                                         
  4                                                                             
  above                                                                         
  for                                                                           
  furth…                                                                        
  infor…                                                                        
  regar…                                                                        
  the                                                                           
  resul…                                                                        
  relat…                                                                        
  to                                                                            
  equit…                                                                        
  inves…                                                                        
  2.                                                                            
  Exclu…                                                                        
  depre…                                                                        
  and                                                                           
  impai…                                                                        
  or                                                                            
  amort…                                                                        
  relat…                                                                        
  to:                                                                           
  –other                                                                        
  incid…                  11                      4                       —     
  items                                                                         
  ($ in     Three                                                               
  milli…    months                                                              
            ended                                                               
            Septem…                June                   Septem…               
            27,                    28,                    28,                   
            2026                   2026                   2025                  
  Net                                                                           
  cash                                                                          
  provi…                                                                        
  by        $          1,256       $            860       $             585     
  (used                                                                         
  for)                                                                          
  opera…                                                                        
  activ…                                                                        
  Net                                                                           
  capit…                                                                        
  expen…                                                                        
  on                     -50                    -69                     -76     
  prope…                                                                        
  plant                                                                         
  and                                                                           
  equip…                                                                        
  Non-G…                                                                        
  free      $          1,206       $            791       $             509     
  cash                                                                          
  flow                                                                          
  Trail…                                                                        
  twelve                                                                        
  month                                                                         
  non-G…    $          3,504       $          2,807       $           1,924     
  free                                                                          
  cash                                                                          
  flow                                                                          
  Trail…                                                                        
  twelve                                                                        
  month                                                                         
  non-G…                                                                        
  free                                                                          
  cash                    25  %                  21  %                   16  %  
  flow                                                                          
  as                                                                            
  perce…                                                                        
  of                                                                            
  Reven…                                                                        
                                                                                
                                       10                                       
Next Said vs did →

Work on NXPI in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/NXPI/export.csv") into a cell.