tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

PEGPublic Service Enterprise Group

Utilities · Electric & Gas Utilities · NYSE

We were incorporated under the laws of the State of New Jersey in 1985 and our principal executive offices are located at 80 Park Plaza, Newark, New Jersey 07102. 10-K, Item 1

Headquarters
Newark, NJ
CEO
Ralph A. LaRossa
Next results
around Feb 25, 2027
Compare with peers → Embed

What PEG's management wrote with each quarter's results: the press release (8-K item 2.02, exhibit 99) and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Adjusted vs GAAP earnings per share

in the company's own words

What the company says its adjusted numbers leave out:

PSEG Third Quarter 2026 GAAP Disclaimer PSEG presents Operating Earnings in addition to its Net Income/(Loss) reported in Non-GAAP FFO reflects cash from operations excluding working capital and accordance with accounting principles generally accepted in the United States adjusts for certain items including taxes on asset sales, cost of removal and energy (GAAP). release Nov 2, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Press release Nov 2, 2026 · EX-99

Public Service Enterprise Group 80 Park

Open on SEC ↗

PSEG ANNOUNCES THIRD QUARTER 2026 RESULTS $0.76 PER SHARE NET INCOME $1.15 PER SHARE NON-GAAPOPERATING EARNINGS Maintains 2026 Non-GAAPOperating Earnings Guidance of $4.28—$4.40 Per Share (NEWARK, N.J. – November 2, 2026) Public Service Enterprise Group (NYSE: PEG) reported the following results for the third quarter and nine months ended September 30, 2026: PSEG Consolidated (unaudited) Third Quarter Comparative Results

See Attachments 8 and 9 for a complete list of items excluded from Net Income/(Loss) in the determination of non-GAAPOperating Earnings. PSEG Consolidated (unaudited) Nine Months Ended September 30, Comparative Results

See Attachments 8 and 9 for a complete list of items excluded from Net Income/(Loss) in the determination of non-GAAPOperating Earnings. “PSEG continues to achieve solid operational and financial results, enabling us to deliver reliable utility service and generate the carbon free, base-load generation our customers expect. Our financial results for the third quarter and year-to-dateperiod align with our expectations for the full-year, and we are reaffirming PSEG’s 2026 guidance for non-GAAPOperating Earnings in the range of $4.28 to $4.40 per share,” said Ralph LaRossa, chair, president and CEO of PSEG.

“We faced severe weather throughout the third quarter which highlighted PSEG’s best-in-classstorm response, our commitment to service excellence and the customer value of our investments in energy infrastructure and resilience. PSE&G successfully managed some of the most challenging storm restorations in our history this past July and again in September, when a nor’easter brought severe wind gusts and heavy rain to our service area. Our utility crews safely restored service to nearly all affected customers in New Jersey within a 24-hourperiod.” “At PSEG Nuclear, we supplied the regional grid with 8.2 TWh of reliable, carbon-free baseload energy during the third quarter, operating at a capacity factor of 95.5%. Salem unit #1 recently entered its fall refueling following a 491-daybreaker to breaker run – matching Salem unit #2’s back-to-back,breaker to breaker run posted earlier this year. PSEG Power continues to generate stable cash flows that help fund our regulated investments while pursuing high-value, regional growth opportunities.” LaRossa added, “We continue to execute our long- term strategy to grow PSEG’s non-GAAPOperating Earnings by a compound annual rate of 6% to 8% through 2030 while prioritizing customer affordability and maintaining a solid financial position. Our financial strength enables us to fund our five-year capital investment plan totaling $24 billion to $28 billion without the need to issue new equity or sell assets and provides the opportunity for consistent and sustainable dividend growth.” PSEG Results by Segment (unaudited) Third Quarter and Nine Months Ended September 30, Comparative Results

PSE&G’s results for the quarter were driven by ongoing investments in Energy Efficiency and Transmission, and the continued gradual increase in the number of electric and gas customers. These results were more than offset by higher depreciation and interest costs related to incremental investments not reflected in current rates, and the timing of taxes. PSEG Power & Other results for the quarter reflect lower operating and maintenance costs from the absence of the Hope Creek refueling outage in last year’s third quarter, as well as higher realized prices and an increase in nuclear generation, partly offset by higher taxes. PSEG Power & Other’s Net Loss for the quarter also reflects the impact of losses 2

associated with Mark-to-Marketaccounting and the Nuclear Decommissioning Trust, which are excluded from non-GAAPOperating Earnings. ### PSEG will host a conference call to review its third quarter 2026 results, earnings guidance, and other matters with the financial community at 11:00 a.m. ET today. Please register to access this event by visiting: https://investor.pseg.com/investor- news-and-events

Media Relations: Investor Relations: (973) 430-7734 (973) 430-6565 DL-ENT-pseg.communications@pseg.com PSEG-IR-GeneralInquiry@pseg.com

About PSEG Public Service Enterprise Group (PSEG) (NYSE: PEG) is a predominantly regulated infrastructure company operating New Jersey’s largest transmission and distribution utility, serving approximately 2.4 million electric and 1.9 million natural gas customers. PSEG also owns an independent fleet of 3,758 MW of carbon-free, baseload nuclear power generating units in NJ and PA. PSEG is a member of the S&P 500 Index and has been named to the Dow Jones Best in Class North America Index for 18 consecutive years. PSEG’s businesses include Public Service Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island. ( https://corporate.pseg.com) Non-GAAPFinancial Measures Management uses non- GAAPOperating Earnings in its internal analysis, and in communications with investors and analysts, as a consistent measure for comparing PSEG’s financial performance to previous financial results. Operating Earnings is a non- GAAPfinancial measure that differs from Net Income/(Loss). Non-GAAPOperating Earnings exclude the impact of gains (losses) associated with the Nuclear Decommissioning Trust (NDT), Mark-to-Market(MTM) accounting and other material infrequent items. See Attachments 8 and 9 for a complete list of items excluded from Net Income/(Loss) in the determination of non-GAAPOperating Earnings. The presentation of non-GAAPOperating Earnings is intended to complement and should not be considered an alternative to the presentation of Net Income/(Loss), which is an indicator of financial performance determined in accordance with GAAP. In addition, non-GAAPOperating Earnings as presented in this report may not be comparable to similarly titled measures used by other companies. Due to the forward-looking nature of non-GAAPOperating Earnings guidance, PSEG is unable to reconcile this non-GAAPfinancial measure to the most directly comparable GAAP financial measure because comparable GAAP measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be required for such reconciliation. Namely, we are not able to reliably project without unreasonable effort MTM and NDT gains (losses), for future periods due to market volatility. These items are uncertain, depend on various factors, and may have a material impact on our future GAAP results. Forward-Looking Statements Certain of the matters discussed in this report about our and our subsidiaries’ future performance, including, without limitation, future revenues, earnings, strategies, prospects, consequences, and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward- looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we 3

make with the United States Securities and Exchange Commission (SEC), including our Annual Report on Form 10-Kand subsequent reports on Form 10-Qand Form 8-K.These factors include, but are not limited to:

any inability to successfully develop, obtain regulatory approval for, • or construct transmission and distribution, and our nuclear generation projects;

significant resource adequacy challenges that present affordability and reliability concerns and that could cause policymakers to implement responsive measures that could have a • material, adverse impact on our business, strategy, growth rates, cash flows, results of operations, and financial condition and increase regulatory uncertainty for utility investment initiatives and programs;

the physical, financial and transition risks related to climate change, • including risks relating to potentially increased legislative and regulatory burdens, changing customer preferences and lawsuits;

any equipment failures, gas explosions, accidents, critical operating technology or business system failures, natural disasters, severe weather events, acts of war, terrorism or • other acts of violence, sabotage, physical attacks or security breaches, cyberattacks or other incidents that may impact our ability to provide safe and reliable service to our customers;

• any inability to maintain sufficient liquidity or access sufficient capital on commercially reasonable terms;

the impact of cybersecurity attacks or intrusions or other disruptions • to our information technology, operational or other systems;

• the impact of our covenants in our debt instruments and credit agreements on our business;

adverse performance of our defined benefit plan trust funds and Nuclear • Decommissioning Trust Fund and increases in funding requirements;

• development, adoption and use of Artificial Intelligence by us and our third-party vendors;

fluctuations in, or third-party default risk in wholesale power and • natural gas markets, including the potential impacts on the economic viability of our generation units;

changes in technology related to energy generation, distribution and • consumption and changes in customer usage patterns;

• third-party credit risk relating to our sale of nuclear generation output and purchase of nuclear fuel;

any inability to meet our commitments under forward sale obligations • and Regional Transmission Organization rules;

risks associated with generation activities at, and operation of, the • Peach Bottom plants, which are similar to those to which nuclear generation plants that we operate are subject;

the impact of changes in state and federal legislation and regulations • on our business, including PSE&G’s ability to recover costs and earn returns on authorized investments;

PSE&G’s proposed investment projects or programs may not be fully • approved by regulators and its capital investment may be lower than planned;

our ability to receive sufficient financial support for our New Jersey • nuclear plants from the markets, and/or production tax credits;

adverse changes in and non-compliance with energy industry laws, • policies, regulations and standards, including market structures and transmission planning and transmission returns;

risks associated with our ownership and operation of nuclear facilities, including increased nuclear fuel storage • costs, regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as operational, financial, environmental and health and safety risks;

• changes in or violation of federal, state and local environmental laws and regulations and enforcement;

• delays in receipt of, or an inability to receive, necessary licenses and permits and siting approvals; and

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws. 4

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

From time to time, PSEG and PSE&G release important information via postings on their corporate Investor Relations website at . Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings. You can sign up for automatic email alerts regarding new postings at the bottom of the webpage at or by navigating to the Email Alerts webpage here. The information on and is not incorporated herein and is not part of this press release or the Form 8-K to which it is an exhibit.

Attachment 1 Public Service Enterprise Group Incorporated Consolidating Statements of Operations (Unaudited, $ millions, except per share data)

(a) Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b) See Attachments 8 and 9 for details of items excluded from Net Income (Loss) to compute Operating Earnings (non-GAAP).

Attachment 2 Public Service Enterprise Group Incorporated Consolidating Statements of Operations (Unaudited, $ millions, except per share data)

(a) Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b) See Attachments 8 and 9 for details of items excluded from Net Income to compute Operating Earnings (non-GAAP).

Attachment 3 Public Service Enterprise Group Incorporated Capitalization Schedule (Unaudited, $ millions)

Attachment 4 Public Service Enterprise Group Incorporated Condensed Consolidated Statements of Cash Flows (Unaudited, $ millions)

Nine Months Ended Cash Flows From September 30, Operating Activities 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net Income $ 1,451 $ 1,796 Adjustments to Reconcile Net Income to 1,086 781 Net Cash Flows From Operating Activities Net Cash Provided By (Used In) Operating 2,537 2,577 Activities Net Cash Provided By (Used In) Investing (2,282 ) (2,060 ) Activities Net Cash Provided By (Used In) Financing 450 (311 ) Activities Net Change in Cash, Cash Equivalents and 705 206 Restricted Cash Cash, Cash Equivalents and Restricted 156 154 Cash at Beginning of Period Cash, Cash Equivalents and Restricted $ 861 $ 360 Cash at End of Period

Winter weather as defined by heating degree days (HDD) to serve as a measure for the need for heating. For each day, HDD is calculated as HDD = 65°F – the average hourly daily temperature. Summer weather is measured by the temperature-humidity index * (THI), which takes into account both the temperature and the humidity to measure the need for air conditioning. Both measures use data provided by the National Oceanic and Atmospheric Administration based on readings from Newark Liberty International Airport. Comparisons to normal are based on twenty years of historic data.

Attachment 7 Public Service Enterprise Group Incorporated Statistical Measures (Unaudited)

Three Nine Months Months Ended Ended Septem… Septem… 30, 30, 2026 2025 2026 2025 Weigh… Avera… Common Shares Outst… (mill… Basic 498 499 498 499 Dilut… 499 501 499 501 Stock Price at End $ 67.34 $ 83.46 of Period Divid… Paid per Share $ 0.67 $ 0.63 $ 2.01 $ 1.89 of Common Stock Divid… 4.0 % 3.0 % Yield Book Value per $ 34.85 $ 34.10 Common Share Market Price as a Perce… 193 % 245 % of Book Value

Attachment 8 Public Service Enterprise Group Incorporated Consolidated Operating Earnings (non-GAAP)Reconciliation

Income tax effect calculated at the statutory rate except for qualified (b) NDT related activity, which records an additional 20% trust tax on income (loss) from qualified NDT Funds.

Income tax effect calculated at the statutory rate except for qualified (b) NDT related activity, which records an additional 20% trust tax on income (loss) from qualified NDT Funds.

Full text with the tables
Exhibit 99
                                           
  Public Service Enterprise Group 80 Park  
  Plaza Newark, NJ 07102                   
                                           
PSEG ANNOUNCES THIRD QUARTER 2026 RESULTS $0.76 PER SHARE NET INCOME $1.15 PER
SHARE NON-GAAPOPERATING EARNINGS Maintains 2026 Non-GAAPOperating Earnings
Guidance of $4.28—$4.40 Per Share (NEWARK, N.J. – November 2, 2026) Public
Service Enterprise Group (NYSE: PEG) reported the following results for the
third quarter and nine months ended September 30, 2026: PSEG Consolidated
(unaudited) Third Quarter Comparative Results
                                                                                
          ($                                                                    
          million…                                                              
          except                                                                
          per                                     Earnin…                       
          share                                   Per                           
          amounts)  Income  2026       2025       Share    2026        2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Net               $        376    $   622       $        0.76    $   1.24     
  Income                                                                        
  Recon…                     198        (57  )             0.39       (0.11  )  
  Items                                                                         
  Non-G…                                                                        
  Opera…            $        574    $   565       $        1.15    $   1.13     
  Earni…                                                                        
  Avera…                                                                        
  Shares                                                    499         501     
  Outst…                                                                        
  (Dilu…                                                                        
                                                                                
See Attachments 8 and 9 for a complete list of items excluded from Net
Income/(Loss) in the determination of non-GAAPOperating Earnings. PSEG
Consolidated (unaudited) Nine Months Ended September 30, Comparative Results
                                                                                
          ($                                                                    
          milli…                                                                
          except                                                                
          per                                     Earnin…                       
          share                                   Per                           
          amoun…  Income   2026        2025       Share    2026        2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Net             $       1,451    $  1,796       $        2.91    $   3.59     
  Income                                                                        
  Recon…                    326        (129  )             0.65       (0.26  )  
  Items                                                                         
  Non-G…                                                                        
  Opera…          $       1,777    $  1,667       $        3.56    $   3.33     
  Earni…                                                                        
  Avera…                                                                        
  Shares                                                    499         501     
  Outst…                                                                        
  (Dilu…                                                                        
                                                                                
See Attachments 8 and 9 for a complete list of items excluded from Net
Income/(Loss) in the determination of non-GAAPOperating Earnings. “PSEG
continues to achieve solid operational and financial results, enabling us to
deliver reliable utility service and generate the carbon free, base-load
generation our customers expect. Our financial results for the third quarter and
year-to-dateperiod align with our expectations for the full-year, and we are
reaffirming PSEG’s 2026 guidance for non-GAAPOperating Earnings in the range of
$4.28 to $4.40 per share,” said Ralph LaRossa, chair, president and CEO of PSEG.

“We faced severe weather throughout the third quarter which highlighted PSEG’s
best-in-classstorm response, our commitment to service excellence and the
customer value of our investments in energy infrastructure and resilience. PSE&G
successfully managed some of the most challenging storm restorations in our
history this past July and again in September, when a nor’easter brought severe
wind gusts and heavy rain to our service area. Our utility crews safely restored
service to nearly all affected customers in New Jersey within a 24-hourperiod.”
“At PSEG Nuclear, we supplied the regional grid with 8.2 TWh of reliable,
carbon-free baseload energy during the third quarter, operating at a capacity
factor of 95.5%. Salem unit #1 recently entered its fall refueling following a
491-daybreaker to breaker run – matching Salem unit #2’s back-to-back,breaker to
breaker run posted earlier this year. PSEG Power continues to generate stable
cash flows that help fund our regulated investments while pursuing high-value,
regional growth opportunities.” LaRossa added, “We continue to execute our long-
term strategy to grow PSEG’s non-GAAPOperating Earnings by a compound annual
rate of 6% to 8% through 2030 while prioritizing customer affordability and
maintaining a solid financial position. Our financial strength enables us to
fund our five-year capital investment plan totaling $24 billion to $28 billion
without the need to issue new equity or sell assets and provides the opportunity
for consistent and sustainable dividend growth.” PSEG Results by Segment
(unaudited) Third Quarter and Nine Months Ended September 30, Comparative
Results
                                                                                
  ($                            3Q             YTD               YTD            
  milli…    3Q 2026             2025           2026              2025           
 ────────────────────────────────────────────────────────────────────────────── 
  PSE&G                                                                         
  Net                                                                           
  Incom…    $         506       $       515    $        1,425    $       1,393  
  Opera…                                                                        
  Earni…                                                                        
  PSEG                                                                          
  Power                                                                         
  &                  (130  )            107                26              403  
  Other                                                                         
  Net                                                                           
  Incom…                                                                        
  Total                                                                         
  PSEG      $         376       $       622    $        1,451    $       1,796  
  Net                                                                           
  Income                                                                        
  PSEG                                                                          
  Power                                                                         
  &                                                                             
  Other     $          68       $        50    $          352    $         274  
  Non-G…                                                                        
  Opera…                                                                        
  Earni…                                                                        
  Total                                                                         
  PSEG                                                                          
  Non-G…    $         574       $       565    $        1,777    $       1,667  
  Opera…                                                                        
  Earni…                                                                        
                                                                                
PSE&G’s results for the quarter were driven by ongoing investments in Energy
Efficiency and Transmission, and the continued gradual increase in the number of
electric and gas customers. These results were more than offset by higher
depreciation and interest costs related to incremental investments not reflected
in current rates, and the timing of taxes. PSEG Power & Other results for the
quarter reflect lower operating and maintenance costs from the absence of the
Hope Creek refueling outage in last year’s third quarter, as well as higher
realized prices and an increase in nuclear generation, partly offset by higher
taxes. PSEG Power & Other’s Net Loss for the quarter also reflects the impact of
losses 2

associated with Mark-to-Marketaccounting and the Nuclear Decommissioning Trust,
which are excluded from non-GAAPOperating Earnings. ### PSEG will host a
conference call to review its third quarter 2026 results, earnings guidance, and
other matters with the financial community at 11:00 a.m. ET today. Please
register to access this event by visiting: https://investor.pseg.com/investor-
news-and-events
                                                                          
  Media Relations:                       Investor Relations:              
  (973) 430-7734                         (973) 430-6565                   
  DL-ENT-pseg.communications@pseg.com    PSEG-IR-GeneralInquiry@pseg.com  
                                                                          
About PSEG Public Service Enterprise Group (PSEG) (NYSE: PEG) is a predominantly
regulated infrastructure company operating New Jersey’s largest transmission and
distribution utility, serving approximately 2.4 million electric and 1.9 million
natural gas customers. PSEG also owns an independent fleet of 3,758 MW of
carbon-free, baseload nuclear power generating units in NJ and PA. PSEG is a
member of the S&P 500 Index and has been named to the Dow Jones Best in Class
North America Index for 18 consecutive years. PSEG’s businesses include Public
Service Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island. (
https://corporate.pseg.com) Non-GAAPFinancial Measures Management uses non-
GAAPOperating Earnings in its internal analysis, and in communications with
investors and analysts, as a consistent measure for comparing PSEG’s financial
performance to previous financial results. Operating Earnings is a non-
GAAPfinancial measure that differs from Net Income/(Loss). Non-GAAPOperating
Earnings exclude the impact of gains (losses) associated with the Nuclear
Decommissioning Trust (NDT), Mark-to-Market(MTM) accounting and other material
infrequent items. See Attachments 8 and 9 for a complete list of items excluded
from Net Income/(Loss) in the determination of non-GAAPOperating Earnings. The
presentation of non-GAAPOperating Earnings is intended to complement and should
not be considered an alternative to the presentation of Net Income/(Loss), which
is an indicator of financial performance determined in accordance with GAAP. In
addition, non-GAAPOperating Earnings as presented in this report may not be
comparable to similarly titled measures used by other companies. Due to the
forward-looking nature of non-GAAPOperating Earnings guidance, PSEG is unable to
reconcile this non-GAAPfinancial measure to the most directly comparable GAAP
financial measure because comparable GAAP measures are not reasonably accessible
or reliable due to the inherent difficulty in forecasting and quantifying
measures that would be required for such reconciliation. Namely, we are not able
to reliably project without unreasonable effort MTM and NDT gains (losses), for
future periods due to market volatility. These items are uncertain, depend on
various factors, and may have a material impact on our future GAAP results.
Forward-Looking Statements Certain of the matters discussed in this report about
our and our subsidiaries’ future performance, including, without limitation,
future revenues, earnings, strategies, prospects, consequences, and all other
statements that are not purely historical constitute “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements are subject to risks and uncertainties,
which could cause actual results to differ materially from those anticipated.
Such statements are based on management’s beliefs as well as assumptions made by
and information currently available to management. When used herein, the words
“anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,”
“hypothetical,” “potential,” “forecast,” “project,” variations of such words and
similar expressions are intended to identify forward-looking statements. Factors
that may cause actual results to differ are often presented with the forward-
looking statements themselves. Other factors that could cause actual results to
differ materially from those contemplated in any forward-looking statements made
by us herein are discussed in filings we 3

make with the United States Securities and Exchange Commission (SEC), including
our Annual Report on Form 10-Kand subsequent reports on Form 10-Qand Form
8-K.These factors include, but are not limited to:
                                                                                
       any inability to successfully develop, obtain regulatory approval for,   
  •    or construct transmission and                                            
       distribution, and our nuclear generation projects;                       
                                                                                
                                                                                
       significant resource adequacy challenges that present affordability and  
       reliability concerns and that could cause                                
       policymakers to implement responsive measures that could have a          
  •    material, adverse impact on our business, strategy, growth rates, cash   
       flows, results of operations, and financial condition and increase       
       regulatory uncertainty for utility investment                            
       initiatives and programs;                                                
                                                                                
                                                                                
       the physical, financial and transition risks related to climate change,  
  •    including risks relating to potentially                                  
       increased legislative and regulatory burdens, changing customer          
       preferences and lawsuits;                                                
                                                                                
                                                                                
       any equipment failures, gas explosions, accidents, critical operating    
       technology or business system failures,                                  
       natural disasters, severe weather events, acts of war, terrorism or      
  •    other acts of violence, sabotage, physical attacks or security           
       breaches, cyberattacks or other incidents that may impact our ability    
       to provide safe and reliable service to our                              
       customers;                                                               
                                                                                
                                                                               
  •    any inability to recover the carrying amount of our long-lived assets;  
                                                                               
                                                                                
  •    disruptions or cost increases in our supply chain, including labor       
       shortages;                                                               
                                                                                
                                                                                
  •    any inability to maintain sufficient liquidity or access sufficient      
       capital on commercially reasonable terms;                                
                                                                                
                                                                                
       the impact of cybersecurity attacks or intrusions or other disruptions   
  •    to our information technology, operational                               
       or other systems;                                                        
                                                                                
                                                             
  •    failure to attract and retain a qualified workforce;  
                                                             
                                                                                
  •    increases in the costs of equipment, materials, fuel, services and       
       labor;                                                                   
                                                                                
                                                                                
  •    the impact of our covenants in our debt instruments and credit           
       agreements on our business;                                              
                                                                                
                                                                                
       adverse performance of our defined benefit plan trust funds and Nuclear  
  •    Decommissioning Trust Fund and increases                                 
       in funding requirements;                                                 
                                                                                
                                                                             
  •    any inability to enter into or extend certain significant contracts;  
                                                                             
                                                                                
  •    development, adoption and use of Artificial Intelligence by us and our   
       third-party vendors;                                                     
                                                                                
                                                                                
       fluctuations in, or third-party default risk in wholesale power and      
  •    natural gas markets, including the potential                             
       impacts on the economic viability of our generation units;               
                                                                                
                                                            
  •    the ability to obtain adequate nuclear fuel supply;  
                                                            
                                                                                
       changes in technology related to energy generation, distribution and     
  •    consumption and changes in customer usage                                
       patterns;                                                                
                                                                                
                                                                                
  •    third-party credit risk relating to our sale of nuclear generation       
       output and purchase of nuclear fuel;                                     
                                                                                
                                                                                
       any inability to meet our commitments under forward sale obligations     
  •    and Regional Transmission Organization                                   
       rules;                                                                   
                                                                                
                                                                                
       risks associated with generation activities at, and operation of, the    
  •    Peach Bottom plants, which are similar to                                
       those to which nuclear generation plants that we operate are subject;    
                                                                                
                                                                                
       the impact of changes in state and federal legislation and regulations   
  •    on our business, including                                               
       PSE&G’s ability to recover costs and earn returns on authorized          
       investments;                                                             
                                                                                
                                                                                
       PSE&G’s proposed investment projects or programs may not be fully        
  •    approved by regulators and its                                           
       capital investment may be lower than planned;                            
                                                                                
                                                                                
       our ability to receive sufficient financial support for our New Jersey   
  •    nuclear plants from the markets, and/or                                  
       production tax credits;                                                  
                                                                                
                                                                                
       adverse changes in and non-compliance with energy industry laws,         
  •    policies, regulations and standards, including market structures and     
       transmission planning and transmission returns;                          
                                                                                
                                                                                
       risks associated with our ownership and operation of nuclear             
       facilities, including increased nuclear fuel storage                     
  •    costs, regulatory risks, such as compliance with the Atomic Energy Act   
       and trade control, environmental and other regulations, as well as       
       operational, financial, environmental and health and safety risks;       
                                                                                
                                                                                
  •    changes in or violation of federal, state and local environmental laws   
       and regulations and enforcement;                                         
                                                                                
                                                                                
  •    delays in receipt of, or an inability to receive, necessary licenses     
       and permits and siting approvals; and                                    
                                                                                
                                             
  •    changes in tax laws and regulations.  
                                             
All of the forward-looking statements made in this report are qualified by these
cautionary statements and we cannot assure you that the results or developments
anticipated by management will be realized or even if realized, will have the
expected consequences to, or effects on, us or our business, prospects,
financial condition, results of operations or cash flows. Readers are cautioned
not to place undue reliance on these forward-looking statements in making any
investment decision. Forward-looking statements made in this report apply only
as of the date of this report. While we may elect to update forward-looking
statements from time to time, we specifically disclaim any obligation to do so,
even in light of new information or future events, unless otherwise required by
applicable securities laws. 4

The forward-looking statements contained in this report are intended to qualify
for the safe harbor
provisions of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.

From time to time, PSEG and PSE&G release important information via postings on
their corporate Investor Relations website
at . Investors and other interested parties are encouraged to visit the Investor
Relations website to review new postings. You can sign up for automatic email
alerts regarding new postings at the bottom of the webpage
at or by navigating to the Email Alerts webpage here. The information on and is
not incorporated herein and is not
part of this press release or the Form 8-K to which it is an exhibit.

5

Attachment 1 Public Service Enterprise Group Incorporated Consolidating
Statements of Operations (Unaudited, $ millions, except per share data)
                                                                                
          Three                                                                 
          Mont…                                                                 
          Ended                                                                 
          Sept…                                                                 
          30,                                                                   
          2026                                                                  
 ────────────────────────────────────────────────────────────────────────────── 
                                                                 PSEG           
          PSEG               Elim…            PSE&G              Pow…           
                                                                 &              
                                                                 Oth…           
  OPE…    $      3,020       $      (38  )    $      2,526       $      532     
  REV…                                                                          
  OPE…                                                                          
  EXP…                                                                          
  Ene…           1,125              (38  )             966              197     
  Cos…                                                                          
  Ope…                                                                          
  and              948                —                573              375     
  Mai…                                                                          
  Dep…                                                                          
  and              325                —                291               34     
  Amo…                                                                          
  Tot…                                                                          
  Ope…           2,398              (38  )           1,830              606     
  Exp…                                                                          
  OPE…             622                —                696              (74  )  
  INC…                                                                          
  Net                                                                           
  Gai…                                                                          
  (Lo…             (28  )             —                  —              (28  )  
  on                                                                            
  Tru…                                                                          
  Inv…                                                                          
  Net                                                                           
  Oth…              44                —                 23               21     
  Inc…                                                                          
  (De…                                                                          
  Net                                                                           
  Non…                                                                          
  Pen…                                                                          
  and                                                                           
  Oth…              21                —                 19                2     
  Pos…                                                                          
  Ben…                                                                          
  (OP…                                                                          
  Cre…                                                                          
  (Co…                                                                          
  Int…            (280  )             —               (183  )           (97  )  
  Exp…                                                                          
  INC…                                                                          
  (LO…                                                                          
  BEF…             379                —                555             (176  )  
  INC…                                                                          
  TAX…                                                                          
  Inc…                                                                          
  Tax               (3  )             —                (49  )            46     
  (Ex…                                                                          
  Ben…                                                                          
  NET                                                                           
  INC…    $        376       $        —       $        506       $     (130  )  
  (LO…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…                                                                          
  from             198                —                  —              198     
  Net                                                                           
  Inc…                                                                          
  (Lo…                                                                          
  OPE…                                                                          
  EAR…    $        574       $        —       $        506       $       68     
  (no…                                                                          
  Ear…                                                                          
  Per                                                                           
  Sha…                                                                          
  NET     $       0.76                                                          
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…                                                                          
  from            0.39                                                          
  Net                                                                           
  Inc…                                                                          
  (Lo…                                                                          
  OPE…                                                                          
  EAR…    $       1.15                                                          
  (no…                                                                          
          Three                                                                 
          Mont…                                                                 
          Ended                                                                 
          Sept…                                                                 
          30,                                                                   
          2025                                                                  
                                                                 PSEG           
          PSEG               Elim…            PSE&G              Pow…           
                                                                 &              
                                                                 Oth…           
  OPE…    $      3,226       $      (58  )    $      2,535       $      749     
  REV…                                                                          
  OPE…                                                                          
  EXP…                                                                          
  Ene…           1,133              (58  )           1,013              178     
  Cos…                                                                          
  Ope…                                                                          
  and              927                —                543              384     
  Mai…                                                                          
  Dep…                                                                          
  and              311                —                277               34     
  Amo…                                                                          
  Tot…                                                                          
  Ope…           2,371              (58  )           1,833              596     
  Exp…                                                                          
  OPE…             855                —                702              153     
  INC…                                                                          
  Net                                                                           
  Gai…                                                                          
  (Lo…              62                —                  —               62     
  on                                                                            
  Tru…                                                                          
  Inv…                                                                          
  Net                                                                           
  Oth…              39               (1  )              16               24     
  Inc…                                                                          
  (De…                                                                          
  Net                                                                           
  Non…                                                                          
  Pen…                                                                          
  and               17                —                 17                —     
  OPEB                                                                          
  Cre…                                                                          
  (Co…                                                                          
  Int…            (253  )             1               (162  )           (92  )  
  Exp…                                                                          
  INC…                                                                          
  BEF…             720                —                573              147     
  INC…                                                                          
  TAX…                                                                          
  Inc…                                                                          
  Tax              (98  )             —                (58  )           (40  )  
  Exp…                                                                          
  NET     $        622       $        —       $        515       $      107     
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…             (57  )             —                  —              (57  )  
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $        565       $        —       $        515       $       50     
  (no…                                                                          
  Ear…                                                                          
  Per                                                                           
  Sha…                                                                          
  NET     $       1.24                                                          
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…           (0.11  )                                                       
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $       1.13                                                          
  (no…                                                                          
                                                                                
                                                                                
  (a)  Includes activities at PSEG Power, PSEG Long Island, Energy Holdings,    
       PSEG Services Corporation and the Parent.                                
                                                                                
                                                                                
  (b)  See Attachments 8 and 9 for details of items excluded from Net Income    
       (Loss) to compute Operating Earnings (non-GAAP).                         
                                                                                
Attachment 2 Public Service Enterprise Group Incorporated Consolidating
Statements of Operations (Unaudited, $ millions, except per share data)
                                                                                
          Nine                                                                  
          Mont…                                                                 
          Ended                                                                 
          Sept…                                                                 
          30,                                                                   
          2026                                                                  
 ────────────────────────────────────────────────────────────────────────────── 
                                                                PSEG            
          PSEG               Eli…             PSE&G             Power           
                                                                &               
                                                                Othe…           
  OPE…    $      9,422       $     (808  )    $      7,7…       $      2,4…     
  REV…                                                                          
  OPE…                                                                          
  EXP…                                                                          
  Ene…           3,498             (808  )           3,1…              1,2…     
  Cos…                                                                          
  Ope…                                                                          
  and            2,791                —              1,7…              1,0…     
  Mai…                                                                          
  Dep…                                                                          
  and              975                —               872               103     
  Amo…                                                                          
  Tot…                                                                          
  Ope…           7,264             (808  )           5,7…              2,3…     
  Exp…                                                                          
  OPE…           2,158                —              2,0…               137     
  INC…                                                                          
  Net                                                                           
  Gai…                                                                          
  (Lo…              99                —                 —                99     
  on                                                                            
  Tru…                                                                          
  Inv…                                                                          
  Net                                                                           
  Oth…             128                —                59                69     
  Inc…                                                                          
  (De…                                                                          
  Net                                                                           
  Non…                                                                          
  Pen…                                                                          
  and               61                —                56                 5     
  OPEB                                                                          
  Cre…                                                                          
  (Co…                                                                          
  Int…            (821  )             —              (532  )           (289  )  
  Exp…                                                                          
  INC…                                                                          
  BEF…           1,625                —              1,6…                21     
  INC…                                                                          
  TAX…                                                                          
  Inc…                                                                          
  Tax             (174  )             —              (179  )              5     
  (Ex…                                                                          
  Ben…                                                                          
  NET     $      1,451       $        —       $      1,4…       $        26     
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…             326                —                 —               326     
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $      1,777       $        —       $      1,4…       $       352     
  (no…                                                                          
  Ear…                                                                          
  Per                                                                           
  Sha…                                                                          
  NET     $       2.91                                                          
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…            0.65                                                          
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $       3.56                                                          
  (no…                                                                          
          Nine                                                                  
          Mont…                                                                 
          Ended                                                                 
          Sept…                                                                 
          30,                                                                   
          2025                                                                  
                                                                PSEG            
          PSEG               Eli…             PSE&G             Power           
                                                                &               
                                                                Othe…           
  OPE…    $      9,253       $     (738  )    $      7,2…       $      2,7…     
  REV…                                                                          
  OPE…                                                                          
  EXP…                                                                          
  Ene…           3,145             (738  )           2,8…              1,0…     
  Cos…                                                                          
  Ope…                                                                          
  and            2,700                —              1,6…              1,0…     
  Mai…                                                                          
  Dep…                                                                          
  and              939                —               832               107     
  Amo…                                                                          
  Tot…                                                                          
  Ope…           6,784             (738  )           5,3…              2,2…     
  Exp…                                                                          
  OPE…           2,469                —              1,9…               561     
  INC…                                                                          
  Net                                                                           
  Gai…                                                                          
  (Lo…             165                —                 —               165     
  on                                                                            
  Tru…                                                                          
  Inv…                                                                          
  Net                                                                           
  Oth…             122               (3  )             48                77     
  Inc…                                                                          
  (De…                                                                          
  Net                                                                           
  Non…                                                                          
  Pen…                                                                          
  and               49                —                52                (3  )  
  OPEB                                                                          
  Cre…                                                                          
  (Co…                                                                          
  Int…            (742  )             3              (480  )           (265  )  
  Exp…                                                                          
  INC…                                                                          
  BEF…           2,063                —              1,5…               535     
  INC…                                                                          
  TAX…                                                                          
  Inc…                                                                          
  Tax             (267  )             —              (135  )           (132  )  
  Exp…                                                                          
  NET     $      1,796       $        —       $      1,3…       $       403     
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…            (129  )             —                 —              (129  )  
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $      1,667       $        —       $      1,3…       $       274     
  (no…                                                                          
  Ear…                                                                          
  Per                                                                           
  Sha…                                                                          
  NET     $       3.59                                                          
  INC…                                                                          
  Rec…                                                                          
  Ite…                                                                          
  Exc…           (0.26  )                                                       
  from                                                                          
  Net                                                                           
  Inc…                                                                          
  OPE…                                                                          
  EAR…    $       3.33                                                          
  (no…                                                                          
                                                                                
                                                                                
  (a)  Includes activities at PSEG Power, PSEG Long Island, Energy Holdings,    
       PSEG Services Corporation and the Parent.                                
                                                                                
                                                                                
  (b)  See Attachments 8 and 9 for details of items excluded from Net Income    
       to compute Operating Earnings (non-GAAP).                                
                                                                                
Attachment 3 Public Service Enterprise Group Incorporated Capitalization
Schedule (Unaudited, $ millions)
                                                                                
                                        September 30,          December 31,     
                                                 2026                  2025     
 ────────────────────────────────────────────────────────────────────────────── 
  DEBT                                                                          
  Commercial Paper and Loans         $          1,075       $         1,529     
  Long-Term Debt*                              24,559                22,545     
  Total Debt                                   25,634                24,074     
  STOCKHOLDERS’ EQUITY                                                          
  Common Stock                                  5,045                 5,062     
  Treasury Stock                               (1,468  )             (1,435  )  
  Retained Earnings                            13,895                13,446     
  Accumulated Other Comprehensive                (110  )                (91  )  
  Loss                                                                          
  Total Stockholders’ Equity                   17,362                16,982     
  Total Capitalization               $         42,996       $        41,056     
                                                                                
                                                 
  *  Includes current portion of Long-Term Debt  
                                                 
Attachment 4 Public Service Enterprise Group Incorporated Condensed Consolidated
Statements of Cash Flows (Unaudited, $ millions)
                                                                                
                          Nine Months Ended                                     
  Cash Flows From         September 30,                                         
  Operating Activities    2026                                 2025             
 ────────────────────────────────────────────────────────────────────────────── 
  Net Income              $                        1,451       $      1,796     
  Adjustments to                                                                
  Reconcile Net Income                                                          
  to                                               1,086                781     
  Net Cash Flows From                                                           
  Operating Activities                                                          
  Net Cash Provided By                                                          
  (Used In) Operating                              2,537              2,577     
  Activities                                                                    
  Net Cash Provided By                                                          
  (Used In) Investing                             (2,282  )          (2,060  )  
  Activities                                                                    
  Net Cash Provided By                                                          
  (Used In) Financing                                450               (311  )  
  Activities                                                                    
  Net Change in Cash,                                                           
  Cash Equivalents and                               705                206     
  Restricted Cash                                                               
  Cash, Cash                                                                    
  Equivalents and                                                               
  Restricted                                         156                154     
  Cash at Beginning of                                                          
  Period                                                                        
  Cash, Cash                                                                    
  Equivalents and                                                               
  Restricted              $                          861       $        360     
  Cash at End of                                                                
  Period                                                                        
                                                                                
Attachment 5 Public Service Electric & Gas Company Retail Sales (Unaudited)
September 30, 2026 Electric Sales
                                                                                
           Three             Change             Nine             Chan…          
           Months               vs.             Mont…              vs.          
  Sales                                                                         
  (mil…    Ended               2025             Ended             2025          
  kWh)                                                                          
  Resi…             4,623              2  %            11,355            4  %   
  Comm…                                                                         
  &                 7,203              0  %            20,303            1  %   
  Indu…                                                                         
  Other                72            (14  %)              240           (2  %)  
  Total            11,898              1  %            31,898            2  %   
                                                                                
Gas Sold and Transported
                                                                                
           Three           Change            Nine              Change           
           Months             vs.            Months               vs.           
  Sales                                                                         
  (mil…    Ended             2025            Ended               2025           
  ther…                                                                         
  Firm                                                                          
  Sales                                                                         
  Resi…             89              0  %             1,069               4  %   
  Sales                                                                         
  Comm…                                                                         
  &                105             (1  %)              779               2  %   
  Indu…                                                                         
  Total                                                                         
  Firm             194             (1  %)            1,848               3  %   
  Sales                                                                         
  Non-…                                                                         
  Sale…                                                                         
  Comm…                                                                         
  &                233             11  %               584             (15  %)  
  Indu…                                                                         
  Total                                                                         
  Non-…            233                                 584                      
  Sales                                                                         
  Total            427              6  %             2,432              (2  %)  
  Sales                                                                         
                                                                                
                                                           
  *  Contract Service Gas rate included in non-firm sales  
                                                           
Weather Data*
                                                                                
           Three              Change          Nine               Change         
           Months                vs.          Months                vs.         
           Ended                2025          Ended                2025         
  THI                                                                           
  Hours            12,697             2  %            18,295              4  %  
  -                                                                             
  Actu…                                                                         
  THI                                                                           
  Hours            13,060                             17,327                    
  -                                                                             
  Norm…                                                                         
  Degr…                                                                         
  Days                 27             0  %             3,045             11  %  
  -                                                                             
  Actu…                                                                         
  Degr…                                                                         
  Days                 20                              2,939                    
  -                                                                             
  Norm…                                                                         
                                                                                
                                                                                
     Winter weather as defined by heating degree days (HDD) to serve as a       
     measure for the need for heating. For each                                 
     day, HDD is calculated as HDD = 65°F – the average hourly daily            
     temperature. Summer weather is measured by the temperature-humidity index  
  *  (THI), which takes into account both the temperature and the humidity to   
     measure the need for air                                                   
     conditioning. Both measures use data provided by the National Oceanic and  
     Atmospheric Administration based on readings from Newark Liberty           
     International Airport. Comparisons to normal are based on twenty years of  
     historic data.                                                             
                                                                                
Attachment 6 Nuclear Generation Measures (Unaudited)
                                                                                
                 GWh                               GWh                          
             Breakd…                          Breakdo…                          
               Three                              Nine                          
              Months                            Months                          
               Ended                             Ended                          
             Septem…                          Septemb…                          
                 30,                               30,                          
                2026           2025               2026            2025          
  Nuclear             5,407          5,189              15,451          15,323  
  - NJ                                                                          
  Nuclear             2,765          2,714               8,497           8,446  
  - PA                                                                          
                      8,172          7,903              23,948          23,769  
                                                                                
Attachment 7 Public Service Enterprise Group Incorporated Statistical Measures
(Unaudited)
                                                                                
              Three                           Nine                              
             Months                         Months                              
              Ended                          Ended                              
            Septem…                        Septem…                              
                30,                            30,                              
               2026          2025             2026              2025            
  Weigh…                                                                        
  Avera…                                                                        
  Common                                                                        
  Shares                                                                        
  Outst…                                                                        
  (mill…                                                                        
  Basic               498           499               498               499     
  Dilut…              499           501               499               501     
  Stock                                                                         
  Price                                                                         
  at End                                         $  67.34          $  83.46     
  of                                                                            
  Period                                                                        
  Divid…                                                                        
  Paid                                                                          
  per                                                                           
  Share           $  0.67       $  0.63          $   2.01          $   1.89     
  of                                                                            
  Common                                                                        
  Stock                                                                         
  Divid…                                              4.0  %            3.0  %  
  Yield                                                                         
  Book                                                                          
  Value                                                                         
  per                                            $  34.85          $  34.10     
  Common                                                                        
  Share                                                                         
  Market                                                                        
  Price                                                                         
  as a                                                                          
  Perce…                                              193  %            245  %  
  of                                                                            
  Book                                                                          
  Value                                                                         
                                                                                
Attachment 8 Public Service Enterprise Group Incorporated Consolidated Operating
Earnings (non-GAAP)Reconciliation
                                                                                
          Three                                                                 
          Mont…                                                                 
          Ended                                                                 
          Sept…                                Nine                             
          30,                                  Mon…                             
          2026                                 End…                             
          ($                                   Sep…                             
  Rec…    mill…                                30,                              
  Ite…    Unau…              2025              2026              2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Net     $        376       $       622       $     1,451       $     1,7…     
  Inc…                                                                          
  (Ga…                                                                          
  Loss                                                                          
  on                                                                            
  Nuc…                                                                          
  Dec…                                                                          
  Tru…              21               (70  )           (126  )          (190  )  
  (ND…                                                                          
  Fund                                                                          
  Rel…                                                                          
  Act…                                                                          
  pre…                                                                          
  (Ga…                                                                          
  Loss                                                                          
  on               251               (20  )            550              (22  )  
  Mar…                                                                          
  (MT…                                                                          
  pre…                                                                          
  Inc…                                                                          
  Tax…                                                                          
  rel…                                                                          
  to                                                                            
  Ope…             (74  )             33               (98  )            83     
  Ear…                                                                          
  (no…                                                                          
  rec…                                                                          
  ite…                                                                          
  Ope…                                                                          
  Ear…    $        574       $       565       $     1,777       $     1,6…     
  (no…                                                                          
  PSEG                                                                          
  Ful…                                                                          
  Dil…                                                                          
  Ave…             499               501               499              501     
  Sha…                                                                          
  Out…                                                                          
  (in                                                                           
  mil…                                                                          
          -$                                                                    
          Per                                                                   
          Share                                                                 
          Impa…                                                                 
          -                                                                     
          Dilu…                                                                 
          Unau…                                                                 
  Net     $       0.76       $      1.24       $      2.91       $     3.59     
  Inc…                                                                          
  (Ga…                                                                          
  Loss                                                                          
  on                                                                            
  NDT             0.04             (0.13  )          (0.25  )          (0.…  )  
  Fund                                                                          
  Rel…                                                                          
  Act…                                                                          
  pre…                                                                          
  (Ga…                                                                          
  Loss                                                                          
  on              0.50             (0.04  )           1.10             (0.…  )  
  MTM,                                                                          
  pre…                                                                          
  Inc…                                                                          
  Tax…                                                                          
  rel…                                                                          
  to                                                                            
  Ope…           (0.15  )           0.06             (0.20  )          0.16     
  Ear…                                                                          
  (no…                                                                          
  rec…                                                                          
  ite…                                                                          
  Ope…                                                                          
  Ear…    $       1.15       $      1.13       $      3.56       $     3.33     
  (no…                                                                          
                                                                                
                                                                                
  (a)  Includes the financial impact from positions with forward delivery       
       months.                                                                  
                                                                                
                                                                                
       Income tax effect calculated at the statutory rate except for qualified  
  (b)  NDT related activity, which records an                                   
       additional 20% trust tax on income (loss) from qualified NDT Funds.      
                                                                                
Attachment 9 PSEG Power & Other Operating Earnings (non-GAAP)Reconciliation
                                                                                
           Three                                                                
           Months                                                               
           Ended                                                                
           Septe…                             Nine                              
           30,                                Months                            
           2026                               Ended                             
           ($                                 Septe…                            
  Reco…    milli…                             30,                               
  Items    Unaud…             2025            2026               2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Net                                                                           
  Inco…    $       (130  )    $     107       $         26       $      403     
  (Los…                                                                         
  (Gai…                                                                         
  Loss                                                                          
  on                                                                            
  NDT                21             (70  )            (126  )          (190  )  
  Fund                                                                          
  Rela…                                                                         
  Acti…                                                                         
  pre-…                                                                         
  (Gai…                                                                         
  Loss                                                                          
  on                251             (20  )             550              (22  )  
  MTM,                                                                          
  pre-…                                                                         
  Inco…                                                                         
  Taxes                                                                         
  rela…                                                                         
  to                                                                            
  Oper…             (74  )           33                (98  )            83     
  Earn…                                                                         
  (non…                                                                         
  reco…                                                                         
  item…                                                                         
  Oper…                                                                         
  Earn…    $         68       $      50       $        352       $      274     
  (non…                                                                         
  PSEG                                                                          
  Fully                                                                         
  Dilu…                                                                         
  Aver…             499             501                499              501     
  Shar…                                                                         
  Outs…                                                                         
  (in                                                                           
  mill…                                                                         
                                                                                
                                                                                
  (a)  Includes the financial impact from positions with forward delivery       
       months.                                                                  
                                                                                
                                                                                
       Income tax effect calculated at the statutory rate except for qualified  
  (b)  NDT related activity, which records an                                   
       additional 20% trust tax on income (loss) from qualified NDT Funds.      
                                                                                

Work on PEG in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/PEG/export.csv") into a cell.