Media Contact: Southern Company Media
News Media Contact: Southern Company Media Relations 404-506-5333 or 1-866-506-5333 southerncompany.com Investor Relations Greg MacLeod Contact: 404-685-4194 gbmacleo@southernco.com November 5, 2026
Southern Company reports third-quarter 2026 earnings ATLANTA – Southern Company today reported third-quarter earnings of $2.0 billion, or $1.77 per share, in 2026 compared with earnings of $1.7 billion, or $1.55 per share, in the third quarter of 2025. For the nine months ended September 30, 2026, Southern Company reported earnings of $4.6 billion, or $4.02 per share, compared with $3.9 billion, or $3.56 per share, for the same period in 2025.
Excluding the items described under “Net Income – Excluding Items” in the table below, Southern Company earned $2.2 billion, or $1.94 per share, during the third quarter of 2026, compared with $1.8 billion, or $1.60 per share, during the third quarter of 2025. For the nine months ended September 30, 2026, excluding these items, Southern Company earned $5.0 billion, or $4.40 per share, compared with $4.1 billion, or $3.76 per share, for the same period in 2025.
NOTE: For more information regarding these non-GAAP adjustments, see the footnotes accompanying the Financial Highlights page of the earnings package.
Adjusted earnings drivers for the third quarter of 2026, as compared with the same period in 2025, were warmer weather, increased usage and customer growth, growing revenue from large commercial and industrial customers along with higher earnings from Southern Power, partially offset by higher non-fuel Page 2 operating expenses and taxes other than income taxes, along with dilution impacts from additional shares outstanding.
Third-quarter 2026 operating revenues were $8.8 billion, compared with $7.8 billion for the third quarter of 2025, an increase of 13.0%. For the nine months ended September 30, 2026, operating revenues were $24.2 billion, compared with $22.6 billion for the corresponding period in 2025, an increase of 7.3%.
“The Southeast is growing at a pace that is both unprecedented and transformational, and we believe Southern Company is well positioned for today and in the future,” said Chris Womack, chairman, president and CEO of Southern Company. “Our scale, our experience and our customer-focused strategy allow us to serve this growing demand in a responsible and sustainable manner, with the same discipline, credibility and customer focus that have long defined our company. We know how important reliable energy is to our customers and take great pride in improving the communities and states we are privileged to serve.”
Southern Company’s third-quarter earnings slides with supplemental financial information are available at investor.southerncompany.com .
Southern Company’s financial analyst call will begin at 1 p.m. Eastern Time today, during which Womack and Chief Financial Officer David P. Poroch will discuss earnings and provide a general business update. Investors, media and the public may listen to a live webcast of the call and view associated slides at investor.southerncompany.com . A replay of the webcast will be available on the site for 12 months.
Southern Company (NYSE: SO) is a leading energy provider serving 9 million customers across the Southeast and beyond through its family of companies. The company has electric operating companies in three states, natural gas distribution companies in four states, a competitive generation company, a leading distributed energy solutions provider with national capabilities, a fiber optics network and telecommunications services. Our uncompromising values ensure we put the needs of those we serve at the center of everything we do and are the key to our sustained success, driven by our nearly 30,000 employees dedicated to delivering exceptional service. To learn more, visit www.southerncompany.com .
Certain information contained in this release is forward-looking information based on current expectations and plans that involve risks and uncertainties. Forward-looking information includes, among other things, statements concerning future business operations and results. Southern Company cautions that there are certain factors that can cause actual results to differ materially from the forward-looking information that has been provided. The reader is cautioned not to put undue reliance on this forward-looking information, which is not a guarantee of future performance and is subject to a number of uncertainties and other factors, many of which are outside the control of Southern Company; accordingly, there can be no assurance that such suggested results will be realized. The following factors, in addition to those discussed in Southern Company’s Annual Report on Form 10-K for the year ended December 31, 2025, Quarterly Reports on Form 10-Q for the quarters ended March 31, 2026, June 30, 2026 and September 30, 2026 and subsequent securities filings, could cause actual results to differ materially from management expectations as suggested by such forward-looking information: the impact of recent and future federal and state legal and regulatory changes, including tax, environmental and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws, regulations and guidance; the extent and timing of costs and legal requirements related to coal combustion residuals; current and future litigation or regulatory investigations, proceedings, or inquiries; the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company’s subsidiaries operate, including from the development and deployment of alternative energy sources; variations in demand for electricity and natural gas, including uncertainties related to projected significant growth in electricity demand driven primarily by data centers and other large load customers, and the related requirement for substantial new generation and transmission investments, creating capital access and revenue recovery risks for the Page 3 traditional electric operating companies; customer affordability matters; available sources and costs of natural gas and other fuels and commodities; the ability to complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, public and policymaker support for such projects, and operational interruptions to natural gas distribution and transmission activities; transmission constraints; the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities or other projects due to challenges which include, but are not limited to, changes in labor costs, availability, and productivity, challenges with the management of contractors or vendors, subcontractor performance, adverse weather conditions, shortages, delays, increased costs, or inconsistent quality of equipment, materials, and labor, contractor or supplier delay, the impacts of inflation and trade policies (including tariffs and other trade measures) of the United States and other countries, delays due to judicial or regulatory action, nonperformance under construction, operating, or other agreements, operational readiness, including specialized operator training and required site safety programs, engineering or design problems or any remediation related thereto, design and other licensing-based compliance matters, challenges with start-up activities, including major equipment failure or system integration, and/or operational performance, challenges related to future epidemic or pandemic health events, continued public and policymaker support for projects, environmental and geological conditions, delays or increased costs to interconnect facilities to transmission grids, and increased financing costs as a result of changes in interest rates or as a result of project delays; legal proceedings and regulatory approvals and actions related to past, ongoing, and proposed construction projects, including state public service commission or other applicable state regulatory agency approvals and Federal Energy Regulatory Commission and U.S. Nuclear Regulatory Commission actions; the ability to construct facilities in accordance with the requirements of permits and licenses, to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction; investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds and, with respect to retiree benefit plans, changes in actuarial assumptions and differences between the assumptions and actual values, any of the foregoing of which could cause additional funding requirements; advances in technology, including the pace and extent of development of low- to no-carbon energy and battery energy storage technologies and the impact of advancing technology on data center and other large load customer demand; performance of counterparties under ongoing renewable energy partnerships and development agreements; state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to return on equity, equity ratios, additional generating capacity and transmission facilities, extension of retirement dates for fossil fuel plants, and fuel and other cost recovery mechanisms; the ability to successfully operate Southern Company’s electric utilities’ generation, transmission, distribution, and battery energy storage facilities, as applicable, and Southern Company Gas’ natural gas distribution and storage facilities and the successful performance of necessary corporate functions; the inherent risks involved in operating nuclear generating facilities; the inherent risks involved in generation, transmission, and distribution of electricity and transportation and storage of natural gas, including accidents, explosions, fires, mechanical problems, discharges or releases of toxic or hazardous substances or gases, and other environmental risks; the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities; internal restructuring or other restructuring options that may be pursued; potential business strategies, including acquisitions or dispositions of assets or businesses, or interests therein, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries; the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due and to perform as required; the ability to obtain new short- and long-term contracts with wholesale customers; the direct or indirect effect on the Southern Company system’s business resulting from cyber intrusion or physical attack and the threat of cyber and physical attacks; global and U.S. economic conditions, including impacts from geopolitical conflicts, recession, inflation, changes in trade policies (including tariffs and other trade measures) of the United States and other countries, interest rate fluctuations, and financial market conditions, and the results of financing efforts; prolonged or recurring Page 4 U.S. federal government shutdowns; access to capital markets and other financing sources; changes in Southern Company’s and any of its subsidiaries’ credit ratings; the ability of Southern Company’s electric utilities to obtain additional generating capacity (or sell excess generating capacity) at competitive prices; catastrophic events such as fires, including wildfires, land movement, earthquakes, explosions, floods, high winds, tornadoes, hurricanes and other storms, solar flares, droughts, future epidemic or pandemic health events, wars, political unrest, or other similar occurrences; the direct or indirect effects on the Southern Company system’s business resulting from incidents affecting the U.S. electric grid, natural gas pipeline infrastructure, or operation of generating or storage resources; impairments of goodwill or long- lived assets; and the effect of accounting pronouncements issued periodically by standard-setting bodies. Southern Company expressly disclaims any obligation to update any forward-looking information. ### Page 5
(1) Dilution is not material in any period presented. Diluted earnings per share was $1.76 and $4.00 for the three and nine months ended September 30, 2026, respectively, and $1.54 and $3.54 for the three and nine months ended September 30, 2025, respectively.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and $414 million ($322 million after tax) for the three and nine months ended September 30, 2026, respectively, and $103 million ($80 million after tax, net of noncontrolling interest impacts) and $168 million ($130 million after tax, net of noncontrolling interest impacts) for the three and nine months ended September 30, 2025, respectively, associated with accelerated depreciation and decommissioning costs related to the repowering of certain wind facilities at Southern Power Company. Accelerated depreciation and decommissioning costs associated with the replacement of equipment will continue until the completion dates of the repowering projects, which are projected to occur through the third quarter 2027. At September 30, 2026, the remaining pre-tax accelerated depreciation and decommissioning costs are projected to total approximately $100 million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include costs associated with the extinguishment of debt at Southern Company totaling $43 million ($40 million after tax) and $54 million ($49 million after tax), respectively, as a result of Southern Company's repurchase of certain convertible senior notes and redemption of certain junior subordinated notes. Earnings for the three and nine months ended September 30, 2026 also include $57 million associated with a change in tax benefits related to the extinguishment of debt in 2025. Earnings for the nine months ended September 30, 2025 include costs associated with extinguishment of debt at Southern Company totaling $129 million ($97 million after tax) as a result of Southern Company's repurchase of certain convertible senior notes. Similar transaction costs may occur in the future at Southern Company or one of its unregulated subsidiaries; however, the amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an estimated loss of $9 million ($7 million after tax) and $19 million ($14 million after tax), respectively, at Southern Company Gas related to costs associated with Nicor Gas capital investments disallowed by the Illinois Commerce Commission in November 2025. Further charges may occur; however, the amount and timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended September 30, 2026 and 2025 related to the remeasuring of deferred tax assets associated with the previously recognized estimated probable loss on Plant Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate. Additionally, earnings for the three and nine months ended September 30, 2025 include pre-tax credits to income of $33 million ($25 million after tax) related to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting revisions to Georgia Power Company's total project capital cost forecast resulting from reductions in remaining expected site demobilization costs and other contractor obligations. Site demobilization efforts were completed during the third quarter 2025. Further charges and/or credits may occur; however, the amount and timing are uncertain. Earnings for the three and nine months ended September 30, 2025 also include charges (net of salvage proceeds), associated legal expenses (net of insurance recoveries), and tax impacts related to Mississippi Power Company's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier- related assets was completed at the end of 2025. Site restoration activities are substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income tax refund of $9 million ($7 million after federal tax) at Southern Company Gas associated with the 2018 disposition of Elizabethtown Gas, partially offset by related contingency fee expenses of $2 million ($1 million after tax) incurred in connection with obtaining the refund. Earnings for the three and nine months ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after tax) related to the sale of a multi-use commercial facility development at Alabama Power Company. Further impacts may result from past and future disposition activities; however, the amount and timing of any such impacts are uncertain. Page 7
(1) Dilution is not material in any period presented. Diluted earnings per share was $1.76 and $4.00 for the three and nine months ended September 30, 2026, respectively, and $1.54 and $3.54 for the three and nine months ended September 30, 2025, respectively.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and $414 million ($322 million after tax) for the three and nine months ended September 30, 2026, respectively, and $103 million ($80 million after tax, net of noncontrolling interest impacts) and $168 million ($130 million after tax, net of noncontrolling interest impacts) for the three and nine months ended September 30, 2025, respectively, associated with accelerated depreciation and decommissioning costs related to the repowering of certain wind facilities at Southern Power Company. Accelerated depreciation and decommissioning costs associated with the replacement of equipment will continue until the completion dates of the repowering projects, which are projected to occur through the third quarter 2027. At September 30, 2026, the remaining pre-tax accelerated depreciation and decommissioning costs are projected to total approximately $100 million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include costs associated with the extinguishment of debt at Southern Company totaling $43 million ($40 million after tax) and $54 million ($49 million after tax), respectively, as a result of Southern Company's repurchase of certain convertible senior notes and redemption of certain junior subordinated notes. Earnings for the three and nine months ended September 30, 2026 also include $57 million associated with a change in tax benefits related to the extinguishment of debt in 2025. Earnings for the nine months ended September 30, 2025 include costs associated with extinguishment of debt at Southern Company totaling $129 million ($97 million after tax) as a result of Southern Company's repurchase of certain convertible senior notes. Similar transaction costs may occur in the future at Southern Company or one of its unregulated subsidiaries; however, the amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an estimated loss of $9 million ($7 million after tax) and $19 million ($14 million after tax), respectively, at Southern Company Gas related to costs associated with Nicor Gas capital investments disallowed by the Illinois Commerce Commission in November 2025. Further charges may occur; however, the amount and timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended September 30, 2026 and 2025 related to the remeasuring of deferred tax assets associated with the previously recognized estimated probable loss on Plant Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate. Additionally, earnings for the three and nine months ended September 30, 2025 include pre-tax credits to income of $33 million ($25 million after tax) related to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting revisions to Georgia Power Company's total project capital cost forecast resulting from reductions in remaining expected site demobilization costs and other contractor obligations. Site demobilization efforts were completed during the third quarter 2025. Further charges and/or credits may occur; however, the amount and timing are uncertain. Earnings for the three and nine months ended September 30, 2025 also include charges (net of salvage proceeds), associated legal expenses (net of insurance recoveries), and tax impacts related to Mississippi Power Company's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier- related assets was completed at the end of 2025. Site restoration activities are substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income tax refund of $9 million ($7 million after federal tax) at Southern Company Gas associated with the 2018 disposition of Elizabethtown Gas, partially offset by related contingency fee expenses of $2 million ($1 million after tax) incurred in connection with obtaining the refund. Earnings for the three and nine months ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after tax) related to the sale of a multi-use commercial facility development at Alabama Power Company. Further impacts may result from past and future disposition activities; however, the amount and timing of any such impacts are uncertain. Page 9
Southern Company EPS Earnings Analysis Three Months Ended Year-To-Date Description September September 2026 vs. 2025 2026 vs. 2025 Retail Sales 11¢ 22¢ Retail Revenue Impacts 21 19 Weather 15 9 Wholesale and Other Operating — 5 Revenues Non-Fuel Operations and Maintenance -9 -6 Expenses(1) Depreciation and Amortization — — Allowance for Equity Funds Used During 4 13 Construction Interest Expense and Other -11 -12 Income Taxes 3 12 Total Traditional Electric Operating 34¢ 62¢ Companies Southern Power 5 7 Southern Company Gas — 5 Parent Company and Other 4 6 Increase in Shares -9 -16 Total Change in EPS (Excluding Items) 34¢ 64¢ Accelerated Depreciation from -1 -16 Repowering(2) Loss on Extinguishment of Debt(3) -8 — Estimated Loss on Nicor Gas Capital -1 -1 Investments(4) Estimated Loss on Plants Under -2 -1 Construction(5) Disposition Impacts(6) — — Total Change in EPS (As Reported) 22¢ 46¢
(1) Excludes gains/losses on asset sales, which are included in "Interest Expense and Other." Includes non-service cost-related benefits income.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and $414 million ($322 million after tax) for the three and nine months ended September 30, 2026, respectively, and $103 million ($80 million after tax, net of noncontrolling interest impacts) and $168 million ($130 million after tax, net of noncontrolling interest impacts) for the three and nine months ended September 30, 2025, respectively, associated with accelerated depreciation and decommissioning costs related to the repowering of certain wind facilities at Southern Power Company. Accelerated depreciation and decommissioning costs associated with the replacement of equipment will continue until the completion dates of the repowering projects, which are projected to occur through the third quarter 2027. At September 30, 2026, the remaining pre-tax accelerated depreciation and decommissioning costs are projected to total approximately $100 million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include costs associated with the extinguishment of debt at Southern Company totaling $43 million ($40 million after tax) and $54 million ($49 million after tax), respectively, as a result of Southern Company's repurchase of certain convertible senior notes and redemption of certain junior subordinated notes. Earnings for the three and nine months ended September 30, 2026 also include $57 million associated with a change in tax benefits related to the extinguishment of debt in 2025. Earnings for the nine months ended September 30, 2025 include costs associated with extinguishment of debt at Southern Company totaling $129 million ($97 million after tax) as a result of Southern Company's repurchase of certain convertible senior notes. Similar transaction costs may occur in the future at Southern Company or one of its unregulated subsidiaries; however, the amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an estimated loss of $9 million ($7 million after tax) and $19 million ($14 million after tax), respectively, at Southern Company Gas related to costs associated with Nicor Gas capital investments disallowed by the Illinois Commerce Commission in November 2025. Further charges may occur; however, the amount and timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended September 30, 2026 and 2025 related to the remeasuring of deferred tax assets associated with the previously recognized estimated probable loss on Plant Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate. Additionally, earnings for the three and nine months ended September 30, 2025 include pre-tax credits to income of $33 million ($25 million after tax) related to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting revisions to Georgia Power Company's total project capital cost forecast resulting from reductions in remaining expected site demobilization costs and other contractor obligations. Site demobilization efforts were completed during the third quarter 2025. Further charges and/or credits may occur; however, the amount and timing are uncertain. Earnings for the three and nine months ended September 30, 2025 also include charges (net of salvage proceeds), associated legal expenses (net of insurance recoveries), and tax impacts related to Mississippi Power Company's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier- related assets was completed at the end of 2025. Site restoration activities are substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income tax refund of $9 million ($7 million after federal tax) at Southern Company Gas associated with the 2018 disposition of Elizabethtown Gas, partially offset by related contingency fee expenses of $2 million ($1 million after tax) incurred in connection with obtaining the refund. Earnings for the three and nine months ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after tax) related to the sale of a multi-use commercial facility development at Alabama Power Company. Further impacts may result from past and future disposition activities; however, the amount and timing of any such impacts are uncertain. Page 11
Certain prior year data may have been reclassified to conform with current year presentation. Page 12
See Financial Highlights pages for discussion of certain significant items occurring during the periods.
Full text with the tables
Exhibit 99
Page 1
News
Media Contact: Southern Company Media
Relations
404-506-5333 or
1-866-506-5333
southerncompany.com
Investor Relations Greg MacLeod
Contact:
404-685-4194
gbmacleo@southernco.com
November 5, 2026
Southern Company reports third-quarter 2026 earnings
ATLANTA – Southern Company today reported third-quarter earnings of $2.0
billion, or $1.77 per share, in 2026 compared with earnings of $1.7 billion, or
$1.55 per share, in the third quarter of 2025. For the nine months ended
September 30, 2026, Southern Company reported earnings of $4.6 billion, or $4.02
per share, compared with $3.9 billion, or $3.56 per share, for the same period
in 2025.
Excluding the items described under “Net Income – Excluding Items” in the table
below, Southern Company earned $2.2 billion, or $1.94 per share, during the
third quarter of 2026, compared with $1.8 billion, or $1.60 per share, during
the third quarter of 2025. For the nine months ended September 30, 2026,
excluding these items, Southern Company earned $5.0 billion, or $4.40 per share,
compared with $4.1 billion, or $3.76 per share, for the same period in 2025.
No…
Fi…
Me…
Net
In…
–
Ex… Three
It… Mont…
(in Ended Yea…
mi… Sept… 2026 2025 Sep… 2026 2025
──────────────────────────────────────────────────────────────────────────────
Net
In…
– $ 2,0… $ 1,711 $ 4,577 $ 3,9…
As
Re…
Le…
Ac…
De… -118 -103 -414 -168
fr…
Re…
Tax 26 23 92 38
Im…
Lo…
on
Ex… -43 — -54 -129
of
De…
Tax -54 — -52 32
Im…
Es…
Lo…
on
Ni… -9 — -19 —
Gas
Ca…
In…
Tax 2 — 5 —
Im…
Es…
Lo…
on — 32 — 27
Pl…
Un…
Co…
Tax — -8 -4 -11
Im…
Di… — 2 -2 2
Im…
Tax — -1 8 -1
Im…
Net
In…
– $ 2,2… $ 1,766 $ 5,017 $ 4,1…
Ex…
It…
Av…
Sh…
Ou… 1,1… 1,102 1,139 1,1…
–
(in
mi…
Ba…
Ea…
Per
Sh… $ 1.94 $ 1.60 $ 4.40 $ 3.76
–
Ex…
It…
NOTE: For more information regarding these non-GAAP adjustments, see the
footnotes accompanying the Financial Highlights page of the earnings package.
Adjusted earnings drivers for the third quarter of 2026, as compared with the
same period in 2025, were warmer weather, increased usage and customer growth,
growing revenue from large commercial and industrial customers along with higher
earnings from Southern Power, partially offset by higher non-fuel
Page 2
operating expenses and taxes other than income taxes, along with dilution
impacts from additional shares outstanding.
Third-quarter 2026 operating revenues were $8.8 billion, compared with $7.8
billion for the third quarter of 2025, an increase of 13.0%. For the nine months
ended September 30, 2026, operating revenues were $24.2 billion, compared with
$22.6 billion for the corresponding period in 2025, an increase of 7.3%.
“The Southeast is growing at a pace that is both unprecedented and
transformational, and we believe Southern Company is well positioned for today
and in the future,” said Chris Womack, chairman, president and CEO of Southern
Company. “Our scale, our experience and our customer-focused strategy allow us
to serve this growing demand in a responsible and sustainable manner, with the
same discipline, credibility and customer focus that have long defined our
company. We know how important reliable energy is to our customers and take
great pride in improving the communities and states we are privileged to serve.”
Southern Company’s third-quarter earnings slides with supplemental financial
information are available at investor.southerncompany.com .
Southern Company’s financial analyst call will begin at 1 p.m. Eastern Time
today, during which Womack and Chief Financial Officer David P. Poroch will
discuss earnings and provide a general business update. Investors, media and the
public may listen to a live webcast of the call and view associated slides at
investor.southerncompany.com . A replay of the webcast will be available on the
site for 12 months.
About Southern Company
Southern Company (NYSE: SO) is a leading energy provider serving 9 million
customers across the Southeast and beyond through its family of companies. The
company has electric operating companies in three states, natural gas
distribution companies in four states, a competitive generation company, a
leading distributed energy solutions provider with national capabilities, a
fiber optics network and telecommunications services. Our uncompromising values
ensure we put the needs of those we serve at the center of everything we do and
are the key to our sustained success, driven by our nearly 30,000 employees
dedicated to delivering exceptional service. To learn more, visit
www.southerncompany.com .
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this release is forward-looking information
based on current expectations and plans that involve risks and uncertainties.
Forward-looking information includes, among other things, statements concerning
future business operations and results. Southern Company cautions that there are
certain factors that can cause actual results to differ materially from the
forward-looking information that has been provided. The reader is cautioned not
to put undue reliance on this forward-looking information, which is not a
guarantee of future performance and is subject to a number of uncertainties and
other factors, many of which are outside the control of Southern Company;
accordingly, there can be no assurance that such suggested results will be
realized. The following factors, in addition to those discussed in Southern
Company’s Annual Report on Form 10-K for the year ended December 31, 2025,
Quarterly Reports on Form 10-Q for the quarters ended March 31, 2026, June 30,
2026 and September 30, 2026 and subsequent securities filings, could cause
actual results to differ materially from management expectations as suggested by
such forward-looking information: the impact of recent and future federal and
state legal and regulatory changes, including tax, environmental and other laws
and regulations to which Southern Company and its subsidiaries are subject, as
well as changes in application of existing laws, regulations and guidance; the
extent and timing of costs and legal requirements related to coal combustion
residuals; current and future litigation or regulatory investigations,
proceedings, or inquiries; the effects, extent, and timing of the entry of
additional competition in the markets in which Southern Company’s subsidiaries
operate, including from the development and deployment of alternative energy
sources; variations in demand for electricity and natural gas, including
uncertainties related to projected significant growth in electricity demand
driven primarily by data centers and other large load customers, and the related
requirement for substantial new generation and transmission investments,
creating capital access and revenue recovery risks for the
Page 3
traditional electric operating companies; customer affordability matters;
available sources and costs of natural gas and other fuels and commodities; the
ability to complete necessary or desirable pipeline expansion or infrastructure
projects, limits on pipeline capacity, public and policymaker support for such
projects, and operational interruptions to natural gas distribution and
transmission activities; transmission constraints; the ability to control costs
and avoid cost and schedule overruns during the development, construction, and
operation of facilities or other projects due to challenges which include, but
are not limited to, changes in labor costs, availability, and productivity,
challenges with the management of contractors or vendors, subcontractor
performance, adverse weather conditions, shortages, delays, increased costs, or
inconsistent quality of equipment, materials, and labor, contractor or supplier
delay, the impacts of inflation and trade policies (including tariffs and other
trade measures) of the United States and other countries, delays due to judicial
or regulatory action, nonperformance under construction, operating, or other
agreements, operational readiness, including specialized operator training and
required site safety programs, engineering or design problems or any remediation
related thereto, design and other licensing-based compliance matters, challenges
with start-up activities, including major equipment failure or system
integration, and/or operational performance, challenges related to future
epidemic or pandemic health events, continued public and policymaker support for
projects, environmental and geological conditions, delays or increased costs to
interconnect facilities to transmission grids, and increased financing costs as
a result of changes in interest rates or as a result of project delays; legal
proceedings and regulatory approvals and actions related to past, ongoing, and
proposed construction projects, including state public service commission or
other applicable state regulatory agency approvals and Federal Energy Regulatory
Commission and U.S. Nuclear Regulatory Commission actions; the ability to
construct facilities in accordance with the requirements of permits and
licenses, to satisfy any environmental performance standards and the
requirements of tax credits and other incentives, and to integrate facilities
into the Southern Company system upon completion of construction; investment
performance of the employee and retiree benefit plans and nuclear
decommissioning trust funds and, with respect to retiree benefit plans, changes
in actuarial assumptions and differences between the assumptions and actual
values, any of the foregoing of which could cause additional funding
requirements; advances in technology, including the pace and extent of
development of low- to no-carbon energy and battery energy storage technologies
and the impact of advancing technology on data center and other large load
customer demand; performance of counterparties under ongoing renewable energy
partnerships and development agreements; state and federal rate regulations and
the impact of pending and future rate cases and negotiations, including rate
actions relating to return on equity, equity ratios, additional generating
capacity and transmission facilities, extension of retirement dates for fossil
fuel plants, and fuel and other cost recovery mechanisms; the ability to
successfully operate Southern Company’s electric utilities’ generation,
transmission, distribution, and battery energy storage facilities, as
applicable, and Southern Company Gas’ natural gas distribution and storage
facilities and the successful performance of necessary corporate functions; the
inherent risks involved in operating nuclear generating facilities; the inherent
risks involved in generation, transmission, and distribution of electricity and
transportation and storage of natural gas, including accidents, explosions,
fires, mechanical problems, discharges or releases of toxic or hazardous
substances or gases, and other environmental risks; the performance of projects
undertaken by the non-utility businesses and the success of efforts to invest in
and develop new opportunities; internal restructuring or other restructuring
options that may be pursued; potential business strategies, including
acquisitions or dispositions of assets or businesses, or interests therein,
which cannot be assured to be completed or beneficial to Southern Company or its
subsidiaries; the ability of counterparties of Southern Company and its
subsidiaries to make payments as and when due and to perform as required; the
ability to obtain new short- and long-term contracts with wholesale customers;
the direct or indirect effect on the Southern Company system’s business
resulting from cyber intrusion or physical attack and the threat of cyber and
physical attacks; global and U.S. economic conditions, including impacts from
geopolitical conflicts, recession, inflation, changes in trade policies
(including tariffs and other trade measures) of the United States and other
countries, interest rate fluctuations, and financial market conditions, and the
results of financing efforts; prolonged or recurring
Page 4
U.S. federal government shutdowns; access to capital markets and other financing
sources; changes in Southern Company’s and any of its subsidiaries’ credit
ratings; the ability of Southern Company’s electric utilities to obtain
additional generating capacity (or sell excess generating capacity) at
competitive prices; catastrophic events such as fires, including wildfires, land
movement, earthquakes, explosions, floods, high winds, tornadoes, hurricanes and
other storms, solar flares, droughts, future epidemic or pandemic health events,
wars, political unrest, or other similar occurrences; the direct or indirect
effects on the Southern Company system’s business resulting from incidents
affecting the U.S. electric grid, natural gas pipeline infrastructure, or
operation of generating or storage resources; impairments of goodwill or long-
lived assets; and the effect of accounting pronouncements issued periodically by
standard-setting bodies. Southern Company expressly disclaims any obligation to
update any forward-looking information.
###
Page 5
Southe…
Company
Financ…
Highli…
(In
Millio…
Except
Earnin…
Per
Share)
Three
Months Year-To-…
Ended September
Septemb…
Net
Income 2026 2025 2026 2025
– As
Report…
Tradit…
Electr… $ 2,272 $ 1,920 $ 4,654 $ 3,994
Operat…
Compan…
Southe… 52 3 30 141
Power
Southe…
Company 21 25 593 549
Gas
Total 2,345 1,948 5,277 4,684
Parent
Company -299 -237 -700 -759
and
Other
Net
Income $ 2,046 $ 1,711 $ 4,577 $ 3,925
– As
Report…
Basic
Earnin… $ 1.77 $ 1.55 $ 4.02 $ 3.56
Per
Share(…
Average
Shares 1,157 1,102 1,139 1,101
Outsta…
Non-GA… Three
Financ… Months Year-To-…
Measur… Ended September
Septemb…
Net
Income
– 2026 2025 2026 2025
Exclud…
Items
Net
Income $ 2,046 $ 1,711 $ 4,577 $ 3,925
– As
Report…
Less:
Accele…
Deprec… -118 -103 -414 -168
from
Repowe…
Tax 26 23 92 38
Impact
Loss on
Exting… -43 — -54 -129
of
Debt(3)
Tax -54 — -52 32
Impact
Estima…
Loss on
Nicor -9 — -19 —
Gas
Capital
Invest…
Tax 2 — 5 —
Impact
Estima…
Loss on
Plants — 32 — 27
Under
Constr…
Tax — -8 -4 -11
Impact
Dispos… — 2 -2 2
Impact…
Tax — -1 8 -1
Impact
Net
Income
– $ 2,242 $ 1,766 $ 5,017 $ 4,135
Exclud…
Items
Basic
Earnin…
Per $ 1.94 $ 1.60 $ 4.40 $ 3.76
Share –
Exclud…
Items
See Notes on the following page.
Page 6
Southern Company
Financial Highlights
Notes
(1) Dilution is not material in any period presented. Diluted earnings per share
was $1.76 and $4.00 for the three and nine months ended September 30, 2026,
respectively, and $1.54 and $3.54 for the three and nine months ended September
30, 2025, respectively.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and
$414 million ($322 million after tax) for the three and nine months ended
September 30, 2026, respectively, and $103 million ($80 million after tax, net
of noncontrolling interest impacts) and $168 million ($130 million after tax,
net of noncontrolling interest impacts) for the three and nine months ended
September 30, 2025, respectively, associated with accelerated depreciation and
decommissioning costs related to the repowering of certain wind facilities at
Southern Power Company. Accelerated depreciation and decommissioning costs
associated with the replacement of equipment will continue until the completion
dates of the repowering projects, which are projected to occur through the third
quarter 2027. At September 30, 2026, the remaining pre-tax accelerated
depreciation and decommissioning costs are projected to total approximately $100
million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include
costs associated with the extinguishment of debt at Southern Company totaling
$43 million ($40 million after tax) and $54 million ($49 million after tax),
respectively, as a result of Southern Company's repurchase of certain
convertible senior notes and redemption of certain junior subordinated notes.
Earnings for the three and nine months ended September 30, 2026 also include $57
million associated with a change in tax benefits related to the extinguishment
of debt in 2025. Earnings for the nine months ended September 30, 2025 include
costs associated with extinguishment of debt at Southern Company totaling $129
million ($97 million after tax) as a result of Southern Company's repurchase of
certain convertible senior notes. Similar transaction costs may occur in the
future at Southern Company or one of its unregulated subsidiaries; however, the
amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an
estimated loss of $9 million ($7 million after tax) and $19 million ($14 million
after tax), respectively, at Southern Company Gas related to costs associated
with Nicor Gas capital investments disallowed by the Illinois Commerce
Commission in November 2025. Further charges may occur; however, the amount and
timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended
September 30, 2026 and 2025 related to the remeasuring of deferred tax assets
associated with the previously recognized estimated probable loss on Plant
Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate.
Additionally, earnings for the three and nine months ended September 30, 2025
include pre-tax credits to income of $33 million ($25 million after tax) related
to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting
revisions to Georgia Power Company's total project capital cost forecast
resulting from reductions in remaining expected site demobilization costs and
other contractor obligations. Site demobilization efforts were completed during
the third quarter 2025. Further charges and/or credits may occur; however, the
amount and timing are uncertain. Earnings for the three and nine months ended
September 30, 2025 also include charges (net of salvage proceeds), associated
legal expenses (net of insurance recoveries), and tax impacts related to
Mississippi Power Company's integrated coal gasification combined cycle facility
project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier-
related assets was completed at the end of 2025. Site restoration activities are
substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income
tax refund of $9 million ($7 million after federal tax) at Southern Company Gas
associated with the 2018 disposition of Elizabethtown Gas, partially offset by
related contingency fee expenses of $2 million ($1 million after tax) incurred
in connection with obtaining the refund. Earnings for the three and nine months
ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after
tax) related to the sale of a multi-use commercial facility development at
Alabama Power Company. Further impacts may result from past and future
disposition activities; however, the amount and timing of any such impacts are
uncertain.
Page 7
S…
C…
S…
F…
I…
E… Th…
E… Mo…
P… En… Ye…
S… Se… Se…
– 20… 20… Ch… 20… 2025 Cha…
──────────────────────────────────────────────────────────────────────────────
As $ 1.… $ 1.… $ 0.… $ 4.… $ 3.… $ 0.…
R…
S…
F…
T…
E… $ 0.… $ 0.…
O…
C…
S… 0.… -0…
P…
S…
C… — 0.…
G…
P…
C… -0… 0.…
a…
O…
I…
in -0… -0…
S…
T…
– $ 0.… $ 0.…
As
R…
Th…
Mo… Ye…
En… Se…
Se…
N…
F… 20… 20… Ch… 20… 2025 Cha…
M…
E…
P…
S…
–
E… $ 1.… $ 1.… $ 0.… $ 4.… $ 3.… $ 0.…
I…
T…
– $ 0.… $ 0.…
As
R…
L…
A…
D… -0… -0…
f…
R…
L…
on
E… -0… —
of
D…
E…
L…
on
N… -0… -0…
G…
C…
I…
E…
L…
on -0… -0…
P…
U…
C…
D… — —
I…
T…
– $ 0.… $ 0.…
E…
I…
See Notes on the following page.
Page 8
Southern Company
Significant Factors Impacting EPS
Notes
(1) Dilution is not material in any period presented. Diluted earnings per share
was $1.76 and $4.00 for the three and nine months ended September 30, 2026,
respectively, and $1.54 and $3.54 for the three and nine months ended September
30, 2025, respectively.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and
$414 million ($322 million after tax) for the three and nine months ended
September 30, 2026, respectively, and $103 million ($80 million after tax, net
of noncontrolling interest impacts) and $168 million ($130 million after tax,
net of noncontrolling interest impacts) for the three and nine months ended
September 30, 2025, respectively, associated with accelerated depreciation and
decommissioning costs related to the repowering of certain wind facilities at
Southern Power Company. Accelerated depreciation and decommissioning costs
associated with the replacement of equipment will continue until the completion
dates of the repowering projects, which are projected to occur through the third
quarter 2027. At September 30, 2026, the remaining pre-tax accelerated
depreciation and decommissioning costs are projected to total approximately $100
million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include
costs associated with the extinguishment of debt at Southern Company totaling
$43 million ($40 million after tax) and $54 million ($49 million after tax),
respectively, as a result of Southern Company's repurchase of certain
convertible senior notes and redemption of certain junior subordinated notes.
Earnings for the three and nine months ended September 30, 2026 also include $57
million associated with a change in tax benefits related to the extinguishment
of debt in 2025. Earnings for the nine months ended September 30, 2025 include
costs associated with extinguishment of debt at Southern Company totaling $129
million ($97 million after tax) as a result of Southern Company's repurchase of
certain convertible senior notes. Similar transaction costs may occur in the
future at Southern Company or one of its unregulated subsidiaries; however, the
amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an
estimated loss of $9 million ($7 million after tax) and $19 million ($14 million
after tax), respectively, at Southern Company Gas related to costs associated
with Nicor Gas capital investments disallowed by the Illinois Commerce
Commission in November 2025. Further charges may occur; however, the amount and
timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended
September 30, 2026 and 2025 related to the remeasuring of deferred tax assets
associated with the previously recognized estimated probable loss on Plant
Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate.
Additionally, earnings for the three and nine months ended September 30, 2025
include pre-tax credits to income of $33 million ($25 million after tax) related
to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting
revisions to Georgia Power Company's total project capital cost forecast
resulting from reductions in remaining expected site demobilization costs and
other contractor obligations. Site demobilization efforts were completed during
the third quarter 2025. Further charges and/or credits may occur; however, the
amount and timing are uncertain. Earnings for the three and nine months ended
September 30, 2025 also include charges (net of salvage proceeds), associated
legal expenses (net of insurance recoveries), and tax impacts related to
Mississippi Power Company's integrated coal gasification combined cycle facility
project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier-
related assets was completed at the end of 2025. Site restoration activities are
substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income
tax refund of $9 million ($7 million after federal tax) at Southern Company Gas
associated with the 2018 disposition of Elizabethtown Gas, partially offset by
related contingency fee expenses of $2 million ($1 million after tax) incurred
in connection with obtaining the refund. Earnings for the three and nine months
ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after
tax) related to the sale of a multi-use commercial facility development at
Alabama Power Company. Further impacts may result from past and future
disposition activities; however, the amount and timing of any such impacts are
uncertain.
Page 9
Southern Company
EPS Earnings Analysis
Three Months Ended Year-To-Date
Description September September
2026 vs. 2025 2026 vs. 2025
Retail Sales 11¢ 22¢
Retail Revenue Impacts 21 19
Weather 15 9
Wholesale and Other Operating — 5
Revenues
Non-Fuel Operations and Maintenance -9 -6
Expenses(1)
Depreciation and Amortization — —
Allowance for Equity Funds Used
During 4 13
Construction
Interest Expense and Other -11 -12
Income Taxes 3 12
Total Traditional Electric Operating 34¢ 62¢
Companies
Southern Power 5 7
Southern Company Gas — 5
Parent Company and Other 4 6
Increase in Shares -9 -16
Total Change in EPS (Excluding Items) 34¢ 64¢
Accelerated Depreciation from -1 -16
Repowering(2)
Loss on Extinguishment of Debt(3) -8 —
Estimated Loss on Nicor Gas Capital -1 -1
Investments(4)
Estimated Loss on Plants Under -2 -1
Construction(5)
Disposition Impacts(6) — —
Total Change in EPS (As Reported) 22¢ 46¢
See Notes on the following page.
Page 10
Southern Company
EPS Earnings Analysis
Notes
(1) Excludes gains/losses on asset sales, which are included in "Interest
Expense and Other." Includes non-service cost-related benefits income.
(2) Earnings include pre-tax charges of $118 million ($92 million after tax) and
$414 million ($322 million after tax) for the three and nine months ended
September 30, 2026, respectively, and $103 million ($80 million after tax, net
of noncontrolling interest impacts) and $168 million ($130 million after tax,
net of noncontrolling interest impacts) for the three and nine months ended
September 30, 2025, respectively, associated with accelerated depreciation and
decommissioning costs related to the repowering of certain wind facilities at
Southern Power Company. Accelerated depreciation and decommissioning costs
associated with the replacement of equipment will continue until the completion
dates of the repowering projects, which are projected to occur through the third
quarter 2027. At September 30, 2026, the remaining pre-tax accelerated
depreciation and decommissioning costs are projected to total approximately $100
million in 2026 and $135 million in 2027.
(3) Earnings for the three and nine months ended September 30, 2026 include
costs associated with the extinguishment of debt at Southern Company totaling
$43 million ($40 million after tax) and $54 million ($49 million after tax),
respectively, as a result of Southern Company's repurchase of certain
convertible senior notes and redemption of certain junior subordinated notes.
Earnings for the three and nine months ended September 30, 2026 also include $57
million associated with a change in tax benefits related to the extinguishment
of debt in 2025. Earnings for the nine months ended September 30, 2025 include
costs associated with extinguishment of debt at Southern Company totaling $129
million ($97 million after tax) as a result of Southern Company's repurchase of
certain convertible senior notes. Similar transaction costs may occur in the
future at Southern Company or one of its unregulated subsidiaries; however, the
amount and timing of any such costs are uncertain.
(4) Earnings for the three and nine months ended September 30, 2026 include an
estimated loss of $9 million ($7 million after tax) and $19 million ($14 million
after tax), respectively, at Southern Company Gas related to costs associated
with Nicor Gas capital investments disallowed by the Illinois Commerce
Commission in November 2025. Further charges may occur; however, the amount and
timing of any such charges are uncertain.
(5) Earnings include income tax charges of $4 million for the nine months ended
September 30, 2026 and 2025 related to the remeasuring of deferred tax assets
associated with the previously recognized estimated probable loss on Plant
Vogtle Units 3 and 4 due to changes in the State of Georgia corporate tax rate.
Additionally, earnings for the three and nine months ended September 30, 2025
include pre-tax credits to income of $33 million ($25 million after tax) related
to the estimated probable loss on Plant Vogtle Units 3 and 4 reflecting
revisions to Georgia Power Company's total project capital cost forecast
resulting from reductions in remaining expected site demobilization costs and
other contractor obligations. Site demobilization efforts were completed during
the third quarter 2025. Further charges and/or credits may occur; however, the
amount and timing are uncertain. Earnings for the three and nine months ended
September 30, 2025 also include charges (net of salvage proceeds), associated
legal expenses (net of insurance recoveries), and tax impacts related to
Mississippi Power Company's integrated coal gasification combined cycle facility
project in Kemper County, Mississippi. Dismantlement of the abandoned gasifier-
related assets was completed at the end of 2025. Site restoration activities are
substantially complete, and any additional costs are expected to be immaterial.
(6) Earnings for the nine months ended September 30, 2026 include a state income
tax refund of $9 million ($7 million after federal tax) at Southern Company Gas
associated with the 2018 disposition of Elizabethtown Gas, partially offset by
related contingency fee expenses of $2 million ($1 million after tax) incurred
in connection with obtaining the refund. Earnings for the three and nine months
ended September 30, 2025 include a pre-tax gain of $2 million ($1 million after
tax) related to the sale of a multi-use commercial facility development at
Alabama Power Company. Further impacts may result from past and future
disposition activities; however, the amount and timing of any such impacts are
uncertain.
Page 11
S…
C…
C… Th…
E… Mo…
As En… Ye…
R… Se… Se…
R… 20… 20…
e… (in (in
r… mi… 20… Ch… mi… 2025 Cha…
──────────────────────────────────────────────────────────────────────────────
F… $ 1,… $ 1,… $ 226 $ 3,… $ 3,… $ 189
N… 5,… 4,… 690 12… 11… 755
W…
e… 873 832 41 2,… 2,… 280
r…
O…
e… 229 262 -33 736 724 12
r…
N…
g… 773 734 39 3,… 3,… 378
r…
O… 345 288 57 1,… 974 32
r…
T…
o… 8,… 7,… 1,… 24… 22… 1,…
r…
F…
a… 1,… 1,… 223 4,… 4,… 381
p…
p…
C…
of 99 116 -17 1,… 1,… 155
n…
g…
C…
of 191 156 35 548 522 26
o…
s…
N…
o… 1,… 1,… 205 5,… 4,… 261
a…
m…
D…
a… 1,… 1,… 22 4,… 4,… 268
a…
T…
o…
t… 434 288 146 1,… 1,… 129
i…
t…
T…
o… 5,… 5,… 614 17… 16… 1,…
e…
O… 3,… 2,… 406 6,… 6,… 426
i…
A…
f…
e…
f… 140 90 50 388 243 145
u…
d…
c…
E…
f…
e… 77 33 44 213 76 137
m…
i…
I…
e…
n… 842 755 87 2,… 2,… 72
of
a…
c…
O…
i… 171 149 22 508 459 49
(…
n…
I… 472 404 68 887 973 -86
t…
N… 2,… 1,… 367 4,… 3,… 771
i…
N…
i…
(…
a… 28 -4 32 24 -95 119
to
n…
i…
N…
i…
a… $ 2,… $ 1,… $ 335 $ 4,… $ 3,… $ 652
to
S…
C…
Certain prior year data may have been reclassified to conform with current year
presentation.
Page 12
…
… …
… …
…
… …
… … % … … … % …
… % … %
… …
… …
… …
… … … % … … … %
… … … % … % … … … % … %
… … … % … % … … … % … %
… … … % … % … … … % … %
… … … % … % … … … % … %
… … … % … % … … … % … %
… … … % … … … … % …
…
…
…
… … %
…
…
…
… … …
… … …
… … …
Page 13
…
…
… Th…
… Mo…
… En… Y…
… Se… S…
… 20… 2…
… (in % (… %
– mi… 20… Ch… m… 2… C…
──────────────────────────────────────────────────────────────────────────────
… $ 8… $ 7… 1… % $ 24… $ 22… 7.3 %
…
…
… 2… 2… 2… % 5,… 4,… 14… %
…
…
…
…
… 2… 1… 1… % 4,… 3,… 16… %
…
…
…
…
–
… $ 2… $ 2… 8… % $ 6,… $ 6,… 4.2 %
…
…
… 8… 7… 1… % 1,… 1,… 14… %
…
…
…
…
… 6… 5… 1… % 1,… 1,… 13… %
…
…
…
…
–
… $ 4… $ 3… 1… % $ 10… $ 9,… 8.3 %
…
…
… 1… 1… 1… % 3,… 3,… 12… %
…
…
…
…
… 1… 1… 2… % 2,… 2,… 19… %
…
…
…
…
–
… $ 4… $ 4… 3… % $ 1,… $ 1,… 5.5 %
…
…
… 1… 1… 7… % 262 256 2.3 %
…
…
…
…
… 89 84 6… % 201 198 1.5 %
…
…
…
…
–
… $ 6… $ 6… 1… % $ 1,… $ 1,… 10… %
…
…
…
… 35 5 N/M -1… 49 N…
…
…
…
…
… 52 3 N/M 30 141 -7… %
…
…
…
…
…
–
… $ 7… $ 7… 5… % $ 3,… $ 3,… 10… %
…
…
… 29 31 -… % 777 718 8.2 %
…
…
…
…
… 21 25 -… % 593 549 8.0 %
…
…
See Financial Highlights pages for discussion of certain significant items
occurring during the periods.