TE Connectivity (TEL) vs peers in numbers

TEL and 9 peers, year by year

The 9 Technology companies closest to TEL in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
TEL TE Connectivity	FY2026	$19.9B	+15.2%	36.2%	20.1%	16.4%	17.1%	24.0%	0.42
TXN Texas Instruments	FY2025	$17.7B	+13.0%	57.0%	34.1%	28.3%	14.7%	30.7%	0.86
INTU Intuit	FY2026	$21.4B	+13.9%	-	27.4%	21.3%	40.4%	24.0%	0.40
CTSH Cognizant	FY2025	$21.1B	+7.0%	-	16.1%	10.6%	12.3%	14.9%	0.04
GLW Corning Inc.	FY2025	$15.6B	+19.1%	36.0%	14.6%	10.2%	-	13.5%	0.71
NOW ServiceNow	FY2025	$13.3B	+20.9%	77.5%	13.7%	13.2%	34.5%	13.5%	0.12
CDW CDW Corporation	FY2025	$22.4B	+6.8%	21.7%	7.4%	4.8%	4.9%	40.9%	2.16
KLAC KLA Corporation	FY2026	$13.6B	+11.7%	-	-	35.6%	27.7%	76.1%	0.93
WDC Western Digital	FY2026	$12.9B	+35.7%	48.9%	34.5%	72.9%	27.2%	106.3%	0.12
ADI Analog Devices	FY2025	$11.0B	+16.9%	61.5%	26.6%	20.6%	38.8%	6.7%	0.25

Revenuepeer median $15.6B

Sales growthpeer median +13.9%

Gross marginpeer median 52.9%

Operating marginpeer median 21.3%

Net marginpeer median 20.6%

FCF marginpeer median 27.5%

Return on equitypeer median 24.0%

Debt / equitypeer median 0.40

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2017 to FY2026

Revenue as reported in the 10-K.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	$12.2B	$14.0B	$13.4B	$12.2B	$14.9B	$16.3B	$16.0B	$15.8B	$17.3B	$19.9B
TXN Dec	$15.0B	$15.8B	$14.4B	$14.5B	$18.3B	$20.0B	$17.5B	$15.6B	$17.7B	-
INTU Jul	$5.2B	$6.0B	$6.8B	$7.7B	$9.6B	$12.7B	$14.4B	$16.3B	$18.8B	$21.4B
CTSH Dec	$14.8B	$16.1B	$16.8B	$16.7B	$18.5B	$19.4B	$19.4B	$19.7B	$21.1B	-
GLW Dec	$10.1B	$11.3B	$11.5B	$11.3B	$14.1B	$14.2B	$12.6B	$13.1B	$15.6B	-
NOW Dec	$1.9B	$2.6B	$3.5B	$4.5B	$5.9B	$7.2B	$9.0B	$11.0B	$13.3B	-
CDW Dec	$15.2B	$16.2B	$18.0B	$18.5B	$20.8B	$23.7B	$21.4B	$21.0B	$22.4B	-
KLAC Jun	$3.5B	$4.0B	$4.6B	$5.8B	$6.9B	$9.2B	$10.5B	$9.8B	$12.2B	$13.6B
WDC Jul	$19.1B	$20.6B	$16.6B	$16.7B	$16.9B	$18.8B	$6.3B	$6.3B	$9.5B	$12.9B
ADI Nov	$5.2B	$6.2B	$6.0B	$5.6B	$7.3B	$12.0B	$12.3B	$9.4B	$11.0B	-
Peer median	$10.1B	$11.3B	$11.5B	$11.3B	$14.1B	$14.2B	$12.6B	$13.1B	$15.6B	$13.6B

Sales growth, FY2017 to FY2026

Revenue against the fiscal year before.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	+7.3%	+14.8%	−3.9%	−9.5%	+22.6%	+9.1%	−1.5%	−1.2%	+8.9%	+15.2%
TXN Dec	+11.9%	+5.5%	−8.9%	+0.5%	+26.9%	+9.2%	−12.5%	−10.7%	+13.0%	-
INTU Jul	+10.3%	+16.0%	+12.6%	+13.2%	+25.4%	+32.1%	+12.9%	+13.3%	+15.6%	+13.9%
CTSH Dec	+9.8%	+8.9%	+4.1%	−0.8%	+11.1%	+5.0%	−0.4%	+2.0%	+7.0%	-
GLW Dec	+7.7%	+11.6%	+1.9%	−1.7%	+24.6%	+0.8%	−11.3%	+4.2%	+19.1%	-
NOW Dec	+37.9%	+36.0%	+32.6%	+30.6%	+30.5%	+22.9%	+23.8%	+22.4%	+20.9%	-
CDW Dec	+8.5%	+9.5%	+11.0%	+2.4%	+12.7%	+14.1%	−10.0%	−1.8%	+6.8%	-
KLAC Jun	+16.6%	+16.0%	+13.2%	+27.1%	+19.2%	+33.1%	+13.9%	−6.5%	+23.9%	+11.7%
WDC Jul	-	+8.1%	−19.8%	+1.0%	+1.1%	+11.1%	−34.5%	+1.0%	+50.7%	+35.7%
ADI Nov	+49.3%	+18.6%	−3.8%	−6.5%	+30.6%	+64.2%	+2.4%	−23.4%	+16.9%	-
Peer median	+11.1%	+11.6%	+4.1%	+1.0%	+24.6%	+14.1%	−0.4%	+1.0%	+16.9%	+13.9%

Gross margin, FY2017 to FY2026

Gross profit / revenue.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	34.3%	33.9%	32.7%	30.7%	32.7%	32.2%	31.5%	34.4%	35.2%	36.2%
TXN Dec	64.3%	65.1%	63.7%	64.1%	67.5%	68.8%	62.9%	58.1%	57.0%	-
INTU Jul	-	-	-	-	-	-	-	-	-	-
CTSH Dec	-	-	-	-	-	-	-	-	-	-
GLW Dec	39.7%	39.5%	35.1%	31.2%	36.0%	31.8%	31.2%	32.6%	36.0%	-
NOW Dec	73.4%	76.1%	77.0%	78.2%	77.1%	78.3%	78.6%	79.2%	77.5%	-
CDW Dec	16.1%	16.7%	16.9%	17.4%	17.1%	19.7%	21.8%	21.9%	21.7%	-
KLAC Jun	-	-	-	-	-	-	-	-	-	-
WDC Jul	31.8%	37.3%	22.6%	22.6%	26.7%	31.3%	22.2%	28.1%	38.8%	48.9%
ADI Nov	60.4%	68.3%	67.0%	65.9%	61.8%	62.7%	64.0%	57.1%	61.5%	-
Peer median	50.1%	52.3%	49.4%	47.7%	48.9%	47.2%	47.1%	44.8%	47.9%	-

Operating margin, FY2017 to FY2026

Operating income / revenue.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	15.4%	16.7%	14.7%	4.4%	16.3%	16.9%	14.4%	17.6%	18.6%	20.1%
TXN Dec	40.7%	42.5%	39.8%	40.8%	48.8%	50.6%	41.8%	34.9%	34.1%	-
INTU Jul	27.3%	25.9%	27.3%	28.3%	26.0%	20.2%	21.9%	22.3%	26.1%	27.4%
CTSH Dec	16.8%	17.4%	14.6%	12.7%	15.3%	15.3%	13.9%	14.7%	16.1%	-
GLW Dec	15.9%	14.0%	11.4%	4.5%	15.0%	10.1%	7.1%	8.7%	14.6%	-
NOW Dec	−3.3%	−1.6%	1.2%	4.4%	4.4%	4.9%	8.5%	12.4%	13.7%	-
CDW Dec	5.7%	6.1%	6.3%	6.4%	6.8%	7.3%	7.9%	7.9%	7.4%	-
KLAC Jun	-	-	-	-	-	-	-	-	-	-
WDC Jul	10.2%	17.5%	0.5%	2.0%	7.2%	12.7%	−8.8%	−6.4%	24.5%	34.5%
ADI Nov	22.2%	30.5%	28.6%	26.7%	23.1%	27.3%	31.1%	21.6%	26.6%	-
Peer median	16.3%	17.4%	13.0%	9.5%	15.1%	14.0%	11.2%	13.5%	20.3%	-

Net margin, FY2017 to FY2026

Net income / revenue.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	13.8%	18.3%	13.7%	−2.0%	15.2%	14.9%	11.9%	20.2%	10.7%	16.4%
TXN Dec	24.6%	35.4%	34.9%	38.7%	42.4%	43.7%	37.2%	30.7%	28.3%	-
INTU Jul	19.0%	22.1%	23.0%	23.8%	21.4%	16.2%	16.6%	18.2%	20.5%	21.3%
CTSH Dec	10.2%	13.0%	11.0%	8.4%	11.5%	11.8%	11.0%	11.3%	10.6%	-
GLW Dec	−4.9%	9.4%	8.3%	4.5%	13.5%	9.3%	4.6%	3.9%	10.2%	-
NOW Dec	−6.0%	−1.0%	18.1%	2.6%	3.9%	4.5%	19.3%	13.0%	13.2%	-
CDW Dec	3.4%	4.0%	4.1%	4.3%	4.7%	4.7%	5.2%	5.1%	4.8%	-
KLAC Jun	26.6%	19.9%	25.7%	21.0%	30.0%	36.1%	32.3%	28.1%	33.4%	35.6%
WDC Jul	2.1%	3.3%	−4.6%	−1.5%	4.9%	8.2%	−26.9%	−12.6%	19.8%	72.9%
ADI Nov	15.4%	24.2%	22.8%	21.8%	19.0%	22.9%	26.9%	17.3%	20.6%	-
Peer median	10.2%	13.0%	18.1%	8.4%	13.5%	11.8%	16.6%	13.0%	19.8%	35.6%

Free cash flow, FY2017 to FY2026

Cash from operations minus capital spending.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	$1.6B	$1.5B	$1.7B	$1.4B	$2.0B	$1.7B	$2.4B	$2.8B	$3.2B	$3.4B
TXN Dec	$4.7B	$6.1B	$5.8B	$5.5B	$6.3B	$5.9B	$1.3B	$1.5B	$2.6B	-
INTU Jul	$1.5B	$2.1B	$2.2B	$2.4B	$3.2B	$3.7B	$4.8B	$4.7B	$6.1B	$8.7B
CTSH Dec	$2.1B	$2.2B	$2.1B	$2.9B	$2.2B	$2.2B	$2.0B	$1.8B	$2.6B	-
GLW Dec	-	-	-	-	-	-	-	-	-	-
NOW Dec	$492.4M	$586.6M	$971.0M	$1.4B	$1.8B	$2.2B	$2.7B	$3.4B	$4.6B	-
CDW Dec	$696.6M	$819.8M	$790.9M	$1.2B	$684.6M	$1.2B	$1.5B	$1.2B	$1.1B	-
KLAC Jun	$1.0B	$1.2B	$1.0B	$1.6B	$2.0B	$3.0B	$3.3B	$3.0B	$3.7B	$3.8B
WDC Jul	$2.9B	$3.4B	$671.0M	$177.0M	$752.0M	$758.0M	−$1.2B	−$781.0M	$1.3B	$3.5B
ADI Nov	$950.3M	$2.2B	$2.0B	$1.8B	$2.4B	$3.8B	$3.6B	$3.1B	$4.3B	-
Peer median	$1.3B	$2.1B	$1.5B	$1.7B	$2.1B	$2.6B	$2.4B	$2.4B	$3.2B	$3.8B

FCF margin, FY2017 to FY2026

Free cash flow / revenue.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	13.5%	10.8%	12.4%	11.8%	13.3%	10.4%	15.0%	17.7%	18.6%	17.1%
TXN Dec	31.2%	38.4%	40.3%	38.0%	34.3%	29.6%	7.7%	9.6%	14.7%	-
INTU Jul	28.8%	34.4%	33.1%	30.7%	33.2%	29.3%	33.7%	28.8%	32.5%	40.4%
CTSH Dec	14.3%	13.7%	12.6%	17.4%	12.0%	11.5%	10.4%	9.3%	12.3%	-
GLW Dec	-	-	-	-	-	-	-	-	-	-
NOW Dec	25.5%	22.5%	28.1%	30.3%	30.5%	30.0%	30.1%	31.1%	34.5%	-
CDW Dec	4.6%	5.0%	4.4%	6.3%	3.3%	5.1%	6.8%	5.5%	4.9%	-
KLAC Jun	29.9%	28.8%	22.4%	28.0%	28.2%	32.6%	31.7%	30.9%	30.8%	27.7%
WDC Jul	15.0%	16.3%	4.0%	1.1%	4.4%	4.0%	−19.6%	−12.4%	13.4%	27.2%
ADI Nov	18.1%	35.1%	33.0%	32.9%	32.7%	31.4%	28.9%	33.1%	38.8%	-
Peer median	21.8%	25.6%	25.2%	29.1%	29.4%	29.4%	19.7%	19.2%	22.8%	27.7%

Return on equity, FY2017 to FY2026

Net income / shareholders' equity at the year end.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	17.3%	23.7%	17.4%	−2.6%	21.3%	22.5%	16.5%	25.8%	14.6%	24.0%
TXN Dec	35.6%	62.0%	56.3%	60.9%	58.3%	60.0%	38.5%	28.4%	30.7%	-
INTU Jul	58.0%	47.2%	41.5%	35.8%	20.9%	12.6%	13.8%	16.1%	19.6%	24.0%
CTSH Dec	14.1%	18.4%	16.7%	12.8%	17.8%	18.6%	16.1%	15.5%	14.9%	-
GLW Dec	−3.2%	7.7%	7.4%	3.9%	15.5%	11.0%	5.0%	4.7%	13.5%	-
NOW Dec	−15.0%	−2.4%	29.5%	4.2%	6.2%	6.5%	22.7%	14.8%	13.5%	-
CDW Dec	53.1%	65.9%	76.7%	60.8%	140.1%	69.5%	54.1%	45.8%	40.9%	-
KLAC Jun	69.8%	49.5%	44.2%	45.7%	61.5%	n/m	116.0%	82.0%	86.6%	76.1%
WDC Jul	3.5%	5.9%	−7.6%	−2.6%	7.6%	12.5%	−15.4%	−7.4%	35.6%	106.3%
ADI Nov	7.9%	13.4%	11.6%	10.2%	3.7%	7.5%	9.3%	4.6%	6.7%	-
Peer median	14.1%	18.4%	29.5%	12.8%	17.8%	12.6%	16.1%	15.5%	19.6%	76.1%

Debt / equity, FY2017 to FY2026

Total debt / shareholders' equity at the year end.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	0.52	0.46	0.38	0.44	0.34	0.39	0.36	0.34	0.45	0.42
TXN Dec	0.39	0.56	0.65	0.74	0.58	0.60	0.66	0.80	0.86	-
INTU Jul	0.29	0.16	0.12	0.66	0.21	0.42	0.35	0.33	0.30	0.40
CTSH Dec	0.09	0.07	0.07	0.06	0.06	0.05	0.05	0.06	0.04	-
GLW Dec	0.33	0.43	0.60	0.60	0.57	0.58	0.65	0.67	0.71	-
NOW Dec	-	-	0.33	0.58	-	-	-	-	0.12	-
CDW Dec	3.28	3.29	3.45	3.03	9.72	3.69	2.76	2.48	2.16	-
KLAC Jun	2.21	1.38	1.29	1.30	1.02	4.75	2.02	1.75	1.25	0.93
WDC Jul	1.15	0.97	1.06	1.00	0.81	0.57	0.64	0.69	0.89	0.12
ADI Nov	0.03	0.01	0.03	0.00	0.19	0.18	0.20	0.22	0.25	-
Peer median	0.36	0.50	0.60	0.66	0.58	0.57	0.65	0.68	0.71	0.40

EPS (diluted), FY2017 to FY2026

Diluted earnings per share, on today's share count after splits.

Company	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026
TEL Sep	$4.70	$7.27	$5.42	−$0.73	$6.79	$7.47	$6.03	$10.33	$6.16	$11.06
TXN Dec	$3.61	$5.59	$5.24	$5.97	$8.26	$9.41	$7.07	$5.20	$5.45	-
INTU Jul	$3.78	$5.09	$5.89	$6.92	$7.56	$7.28	$8.42	$10.43	$13.67	$16.46
CTSH Dec	$2.53	$3.60	$3.29	$2.57	$4.05	$4.41	$4.21	$4.51	$4.56	-
GLW Dec	−$0.66	$1.13	$1.07	$0.54	$1.28	$1.54	$0.68	$0.58	$1.83	-
NOW Dec	−$0.14	−$0.03	$0.64	$0.12	$0.23	$0.32	$1.68	$1.37	$1.67	-
CDW Dec	$3.31	$4.19	$4.99	$5.45	$7.04	$8.13	$8.10	$7.97	$8.08	-
KLAC Jun	$0.59	$0.51	$0.75	$0.77	$1.34	$2.19	$2.42	$2.03	$3.04	$3.66
WDC Jul	$1.34	$2.20	−$2.58	−$0.84	$2.66	$4.89	−$5.37	−$2.61	$5.12	$24.28
ADI Nov	-	-	-	$3.28	$3.46	$5.25	$6.55	$3.28	$4.56	-
Peer median	$1.94	$2.90	$2.18	$2.57	$3.46	$4.89	$4.21	$3.28	$4.56	$16.46

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out TEL and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on TEL in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/TEL/export.csv") into a cell.

TELTE Connectivity