tickdelta

Tickdelta is free for now. Sign up and get Pro free

TSNTyson Foods

Consumer staples · Meat Products · NYSE

Compare with peers → Embed

TSN and 9 peers, year by year

The 9 Consumer staples companies closest to TSN in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
TSN Tyson Foods	FY2025	$54.4B	+2.1%	6.5%	2.0%	0.9%	2.2%	2.6%	0.49
KO Coca-Cola	FY2025	$47.9B	+1.9%	61.6%	28.7%	27.3%	11.0%	40.7%	1.41
DG Dollar General	FY2025	$42.7B	+5.2%	30.7%	5.2%	3.5%	5.6%	17.8%	0.54
PM Philip Morris International	FY2025	$40.6B	+7.3%	67.1%	36.6%	27.9%	26.2%	n/m	n/m
MDLZ Mondelez International	FY2025	$38.5B	+5.8%	28.4%	9.2%	6.4%	8.4%	9.5%	0.82
ADM Archer Daniels Midland	FY2025	$80.3B	+2.4%	6.3%	-	1.3%	5.2%	4.7%	0.37
SYY Sysco	FY2026	$84.6B	+3.9%	18.5%	3.7%	2.1%	2.3%	65.9%	5.07
KHC Kraft Heinz	FY2025	$24.9B	−3.5%	33.3%	−18.7%	−23.4%	14.7%	−14.0%	0.51
MO Altria	FY2025	$23.3B	−3.1%	62.5%	42.5%	29.8%	39.0%	n/m	n/m
PG Procter & Gamble	FY2026	$87.0B	+3.3%	-	22.7%	18.4%	17.4%	29.5%	0.63

Revenuepeer median $42.7B

Sales growthpeer median +3.3%

Gross marginpeer median 32.0%

PM 67.1%
MO 62.5%
KO 61.6%
KHC 33.3%
DG 30.7%
MDLZ 28.4%
SYY 18.5%
TSN 6.5%
ADM 6.3%
PG -

Operating marginpeer median 15.9%

MO 42.5%
PM 36.6%
KO 28.7%
PG 22.7%
MDLZ 9.2%
DG 5.2%
SYY 3.7%
TSN 2.0%
KHC −18.7%
ADM -

Net marginpeer median 6.4%

FCF marginpeer median 11.0%

MO 39.0%
PM 26.2%
PG 17.4%
KHC 14.7%
KO 11.0%
MDLZ 8.4%
DG 5.6%
ADM 5.2%
SYY 2.3%
TSN 2.2%

Return on equitypeer median 17.8%

SYY 65.9%
KO 40.7%
PG 29.5%
DG 17.8%
MDLZ 9.5%
ADM 4.7%
TSN 2.6%
KHC −14.0%
PM n/m
MO n/m

Debt / equitypeer median 0.63

SYY 5.07
KO 1.41
MDLZ 0.82
PG 0.63
DG 0.54
KHC 0.51
TSN 0.49
ADM 0.37
PM n/m
MO n/m

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	$36.9B	$38.3B	$40.1B	$42.4B	$43.2B	$47.0B	$53.3B	$52.9B	$53.3B	$54.4B
KO Dec	$41.9B	$36.2B	$34.3B	$37.3B	$33.0B	$38.7B	$43.0B	$45.8B	$47.1B	$47.9B
DG Jan	-	$23.5B	$25.6B	$27.8B	$33.7B	$34.2B	$37.8B	$38.7B	$40.6B	$42.7B
PM Dec	$75.0B	$78.1B	$29.6B	$29.8B	$28.7B	$31.4B	$31.8B	$35.2B	$37.9B	$40.6B
MDLZ Dec	$25.9B	$25.9B	$25.9B	$25.9B	$26.6B	$28.7B	$31.5B	$36.0B	$36.4B	$38.5B
ADM Dec	$62.3B	$60.8B	$64.3B	$64.7B	$64.4B	$85.2B	$101.6B	$93.9B	$85.5B	$80.3B
SYY Jun	-	$55.4B	$58.7B	$60.1B	$52.9B	$51.3B	$68.6B	$76.3B	$78.8B	$81.4B
KHC Dec	$26.3B	$26.1B	$26.3B	$25.0B	$26.2B	$26.0B	$26.5B	$26.6B	$25.8B	$24.9B
MO Dec	$25.7B	$25.6B	$25.4B	$25.1B	$26.2B	$26.0B	$25.1B	$24.5B	$24.0B	$23.3B
PG Jun	$65.3B	$65.1B	$66.8B	$67.7B	$71.0B	$76.1B	$80.2B	$82.0B	$84.0B	$84.3B
Peer median	$41.9B	$36.2B	$29.6B	$29.8B	$33.0B	$34.2B	$37.8B	$38.7B	$40.6B	$42.7B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	−10.9%	+3.7%	+4.7%	+5.9%	+1.8%	+8.9%	+13.2%	−0.8%	+0.8%	+2.1%
KO Dec	-	−15.4%	−5.3%	+8.6%	−11.4%	+17.1%	+11.3%	+6.4%	+2.9%	+1.9%
DG Jan	-	+6.8%	+9.2%	+8.3%	+21.6%	+1.4%	+10.6%	+2.2%	+5.0%	+5.2%
PM Dec	+1.4%	+7.7%	+3.1%	+0.6%	−3.7%	+9.4%	+1.1%	+10.7%	+7.7%	+7.3%
MDLZ Dec	−12.5%	−0.1%	+0.2%	−0.3%	+2.8%	+8.0%	+9.7%	+14.4%	+1.2%	+5.8%
ADM Dec	−7.9%	−2.4%	+5.8%	+0.5%	−0.5%	+32.5%	+19.1%	−6.9%	−5.1%	+2.4%
SYY Jun	-	-	+6.1%	+2.4%	−12.0%	−3.0%	+33.8%	+11.2%	+3.3%	+3.2%
KHC Dec	-	−0.9%	+0.7%	−4.9%	+4.8%	−0.5%	+1.7%	+0.6%	−3.0%	−3.5%
MO Dec	+1.2%	−0.7%	−0.8%	−1.0%	+4.2%	−0.5%	−3.5%	−2.4%	−1.9%	−3.1%
PG Jun	-	−0.4%	+2.7%	+1.3%	+4.8%	+7.3%	+5.3%	+2.3%	+2.5%	+0.3%
Peer median	−3.3%	−0.5%	+2.7%	+0.6%	+2.8%	+7.3%	+9.7%	+2.3%	+2.5%	+2.4%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	12.7%	13.2%	12.7%	11.8%	12.5%	13.9%	12.5%	5.0%	6.8%	6.5%
KO Dec	60.7%	62.1%	61.9%	60.8%	59.3%	60.3%	58.1%	59.5%	61.1%	61.6%
DG Jan	-	30.8%	30.5%	30.6%	31.8%	31.6%	31.2%	30.3%	29.6%	30.7%
PM Dec	23.1%	23.5%	63.7%	64.7%	66.7%	68.1%	64.1%	63.3%	64.8%	67.1%
MDLZ Dec	39.0%	38.7%	39.9%	40.0%	39.3%	39.2%	35.9%	38.2%	39.1%	28.4%
ADM Dec	5.8%	5.8%	6.5%	6.4%	6.9%	7.0%	7.5%	8.0%	6.8%	6.3%
SYY Jun	-	19.1%	18.9%	19.0%	18.7%	18.2%	17.9%	18.3%	18.5%	18.4%
KHC Dec	34.8%	34.6%	34.0%	32.6%	35.0%	33.3%	30.7%	33.5%	34.7%	33.3%
MO Dec	45.0%	46.8%	48.3%	50.6%	49.8%	53.8%	56.8%	58.3%	59.8%	62.5%
PG Jun	-	-	-	-	-	-	-	-	-	-
Peer median	36.9%	32.7%	36.9%	36.3%	37.2%	36.3%	33.6%	35.9%	36.9%	32.0%

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	7.7%	7.6%	7.4%	6.5%	7.0%	9.3%	8.3%	−0.7%	2.6%	2.0%
KO Dec	20.7%	21.4%	26.7%	27.1%	27.3%	26.7%	25.4%	24.7%	21.2%	28.7%
DG Jan	-	8.6%	8.3%	8.3%	10.5%	9.4%	8.8%	6.3%	4.2%	5.2%
PM Dec	14.5%	14.8%	38.4%	35.3%	40.7%	41.3%	38.6%	32.9%	35.4%	36.6%
MDLZ Dec	9.9%	13.4%	12.8%	14.9%	14.5%	16.2%	11.2%	15.3%	17.4%	9.2%
ADM Dec	-	-	-	-	-	-	-	-	-	-
SYY Jun	-	3.7%	3.9%	3.9%	1.4%	2.8%	3.4%	4.0%	4.1%	3.8%
KHC Dec	21.3%	23.2%	−38.8%	12.3%	8.1%	13.3%	13.7%	17.2%	6.5%	−18.7%
MO Dec	34.0%	37.5%	35.9%	41.1%	41.6%	44.4%	47.5%	47.2%	46.8%	42.5%
PG Jun	20.6%	21.2%	20.0%	8.1%	22.1%	23.6%	22.2%	22.1%	22.1%	24.3%
Peer median	20.6%	18.0%	16.4%	13.6%	18.3%	19.9%	18.0%	19.6%	19.3%	16.7%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	4.8%	4.6%	7.4%	4.7%	4.8%	6.5%	6.1%	−1.2%	1.5%	0.9%
KO Dec	15.6%	3.4%	18.8%	23.9%	23.5%	25.3%	22.2%	23.4%	22.6%	27.3%
DG Jan	-	6.6%	6.2%	6.2%	7.9%	7.0%	6.4%	4.3%	2.8%	3.5%
PM Dec	9.3%	7.7%	26.7%	24.1%	28.1%	29.0%	28.5%	22.2%	18.6%	27.9%
MDLZ Dec	6.3%	10.9%	12.8%	15.2%	13.4%	15.0%	8.6%	13.8%	12.7%	6.4%
ADM Dec	2.1%	2.6%	2.8%	2.1%	2.8%	3.2%	4.3%	3.7%	2.1%	1.3%
SYY Jun	-	2.1%	2.4%	2.8%	0.4%	1.0%	2.0%	2.3%	2.5%	2.2%
KHC Dec	13.7%	42.0%	−38.8%	7.7%	1.4%	3.9%	8.9%	10.7%	10.6%	−23.4%
MO Dec	55.3%	40.0%	27.5%	−5.1%	17.1%	9.5%	23.0%	33.2%	46.9%	29.8%
PG Jun	16.1%	23.6%	14.6%	5.8%	18.4%	18.8%	18.4%	17.9%	17.7%	19.0%
Peer median	13.7%	7.7%	12.8%	6.2%	13.4%	9.5%	8.9%	13.8%	12.7%	6.4%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	$2.0B	$1.5B	$1.8B	$1.3B	$2.7B	$2.6B	$800.0M	−$187.0M	$1.5B	$1.2B
KO Dec	$6.5B	$5.3B	$6.1B	$8.4B	$8.7B	$11.3B	$9.5B	$9.7B	$4.7B	$5.3B
DG Jan	$886.9M	$1.2B	$1.4B	$1.5B	$2.8B	$1.8B	$424.0M	$691.6M	$1.7B	$2.4B
PM Dec	$6.9B	$7.4B	$8.0B	$9.2B	$9.2B	$11.2B	$9.7B	$7.9B	$10.8B	$10.7B
MDLZ Dec	$1.6B	$1.6B	$2.9B	$3.0B	$3.1B	$3.2B	$3.0B	$3.6B	$3.5B	$3.2B
ADM Dec	−$7.4B	−$7.0B	−$5.6B	−$6.3B	−$3.2B	$5.4B	$2.2B	$3.0B	$1.2B	$4.2B
SYY Jun	$1.5B	$1.5B	$1.5B	$1.7B	$898.3M	$1.4B	$1.2B	$2.1B	$2.2B	$1.6B
KHC Dec	$1.4B	−$693.0M	$1.7B	$2.8B	$4.3B	$4.5B	$1.6B	$3.0B	$3.2B	$3.7B
MO Dec	$3.6B	$4.7B	$8.2B	$7.6B	$8.2B	$8.2B	$8.1B	$9.1B	$8.6B	$9.1B
PG Jun	$12.1B	$9.4B	$11.2B	$11.9B	$14.3B	$15.6B	$13.6B	$13.8B	$16.5B	$14.0B
Peer median	$1.6B	$1.6B	$2.9B	$3.0B	$4.3B	$5.4B	$3.0B	$3.6B	$3.5B	$4.2B

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	5.5%	4.0%	4.4%	3.0%	6.2%	5.6%	1.5%	−0.4%	2.7%	2.2%
KO Dec	15.6%	14.6%	17.7%	22.6%	26.3%	29.1%	22.2%	21.3%	10.1%	11.0%
DG Jan	-	4.9%	5.5%	5.2%	8.4%	5.2%	1.1%	1.8%	4.2%	5.6%
PM Dec	9.2%	9.4%	27.1%	31.0%	32.1%	35.7%	30.6%	22.4%	28.4%	26.2%
MDLZ Dec	6.2%	6.1%	11.0%	11.8%	11.7%	11.1%	9.5%	10.0%	9.7%	8.4%
ADM Dec	−11.9%	−11.5%	−8.7%	−9.7%	−5.0%	6.4%	2.1%	3.2%	1.4%	5.2%
SYY Jun	-	2.8%	2.5%	2.9%	1.7%	2.8%	1.7%	2.7%	2.7%	2.0%
KHC Dec	5.3%	−2.7%	6.7%	11.1%	16.5%	17.1%	5.9%	11.1%	12.2%	14.7%
MO Dec	14.1%	18.4%	32.1%	30.2%	31.2%	31.7%	32.1%	37.1%	35.9%	39.0%
PG Jun	18.6%	14.4%	16.7%	17.6%	20.2%	20.5%	16.9%	16.8%	19.7%	16.7%
Peer median	9.2%	6.1%	11.0%	11.8%	16.5%	17.1%	9.5%	11.1%	10.1%	11.0%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	18.4%	16.8%	23.2%	14.2%	13.5%	17.2%	16.4%	−3.6%	4.4%	2.6%
KO Dec	28.3%	7.3%	37.9%	47.0%	40.1%	42.5%	39.6%	41.3%	42.8%	40.7%
DG Jan	21.7%	25.1%	24.8%	25.6%	39.9%	38.3%	43.6%	24.6%	15.2%	17.8%
PM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
MDLZ Dec	6.5%	10.9%	12.9%	14.4%	12.9%	15.2%	10.1%	17.5%	17.1%	9.5%
ADM Dec	7.4%	8.7%	9.5%	7.2%	8.9%	12.0%	17.8%	14.4%	8.1%	4.7%
SYY Jun	27.3%	48.0%	57.1%	66.9%	18.6%	33.8%	98.3%	88.1%	105.1%	99.9%
KHC Dec	6.3%	16.6%	−19.7%	3.7%	0.7%	2.1%	4.9%	5.8%	5.6%	−14.0%
MO Dec	111.5%	66.5%	47.1%	−20.8%	157.3%	n/m	n/m	n/m	n/m	n/m
PG Jun	18.1%	27.5%	18.4%	8.2%	27.8%	30.7%	31.5%	31.1%	29.4%	30.6%
Peer median	19.9%	20.9%	21.6%	11.3%	23.2%	30.7%	31.5%	24.6%	17.1%	17.8%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	0.65	0.97	0.77	0.86	0.74	0.53	0.42	0.52	0.53	0.49
KO Dec	1.97	2.78	2.56	2.20	2.17	1.82	1.61	1.61	1.78	1.41
DG Jan	0.55	0.49	0.45	0.43	0.62	0.67	1.26	1.04	0.84	0.54
PM Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m	n/m
MDLZ Dec	0.69	0.68	0.72	0.68	0.73	0.69	0.85	0.69	0.66	0.82
ADM Dec	0.40	0.41	0.44	0.46	0.50	0.42	0.38	0.35	0.46	0.37
SYY Jun	2.14	3.44	3.32	3.25	11.14	6.82	7.70	5.18	6.44	7.27
KHC Dec	0.56	0.48	0.60	0.57	0.56	0.44	0.41	0.40	0.40	0.51
MO Dec	1.09	0.90	1.74	4.51	10.38	n/m	n/m	n/m	n/m	n/m
PG Jun	0.52	0.56	0.57	0.63	0.74	0.68	0.67	0.73	0.64	0.66
Peer median	0.63	0.62	0.66	0.65	0.73	0.68	0.85	0.73	0.66	0.66

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
TSN Sep	$4.53	$4.79	$8.04	$5.40	$5.64	$8.34	$8.92	−$1.87	$2.25	$1.33
KO Dec	$1.49	$0.29	$1.50	$2.07	$1.79	$2.25	$2.19	$2.47	$2.46	$3.04
DG Jan	$3.95	$5.63	$5.97	$6.64	$10.62	$10.17	$10.68	$7.55	$5.11	$6.85
PM Dec	$4.48	$3.88	$5.08	$4.61	$5.16	$5.83	$5.81	$5.02	$4.52	$7.26
MDLZ Dec	$1.04	$1.85	$2.23	$2.69	$2.47	$3.04	$1.96	$3.62	$3.42	$1.89
ADM Dec	$2.16	$2.79	$3.19	$2.44	$3.15	$4.79	$7.71	$6.43	$3.65	$2.23
SYY Jun	$1.64	$2.08	$2.70	$3.20	$0.42	$1.02	$2.64	$3.47	$3.89	$3.73
KHC Dec	$2.78	$8.91	−$8.36	$1.58	$0.29	$0.82	$1.91	$2.31	$2.26	−$4.93
MO Dec	$7.28	$5.31	$3.68	−$0.70	$2.40	$1.34	$3.19	$4.57	$6.54	$4.12
PG Jun	$3.69	$5.59	$3.67	$1.43	$4.96	$5.50	$5.81	$5.90	$6.02	$6.51
Peer median	$2.78	$3.88	$3.19	$2.44	$2.47	$3.04	$3.19	$4.57	$3.89	$3.73

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out TSN and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on TSN in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/TSN/export.csv") into a cell.