tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

TSNTyson Foods

Consumer staples · Meat Products · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Aug 3, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Aug 3, 2026
TYSON FOODS REPORTS THIRD QUARTER 2026 RESULTS
Releases kept
12
15 documents, oldest Nov 13, 2023

What TSN's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

What the company says its adjusted numbers leave out:

Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS are defined as EBITDA, Operating Income (Loss), Income before Income Taxes, Income Tax Expense, Net Income Attributable to Tyson and diluted earnings per share, respectively, excluding the impacts of any items that management believes do not directly reflect our core operations on an ongoing basis. release Aug 3, 2026

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Aug 3, 2026 · EX-99.1

TYSON FOODS REPORTS THIRD QUARTER 2026 RESULTS

Open on SEC ↗

– Tyson Foods, Inc. (NYSE: TSN), one of the world’s largest food companies and a recognized leader in protein with leading brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, Aidells, ibp and State Fair , reported the following results:

1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). As used in this table and throughout this earnings release, adjusted operating income (loss), adjusted net income per share attributable to Tyson (Adjusted EPS), segment operating income (loss), as adjusted, corporate expenses, as adjusted and amortization, as adjusted, are non-GAAP financial measures. Refer to the end of this release for an explanation and reconciliation of these and other non-GAAP financial measures used in this release to comparable GAAP measures.

Sales of $41,834 million, up 3.1% from prior year; Sales up 2.8% excluding the impact of legal contingency accruals of $248 million and $343 million recognized as reduction to Sales in the current year and prior year, respectively

Cash provided by operating activities of $1,469 million, down $151 million from prior year

Sales of $13,868 million, flat compared to prior year; Sales up 0.6% excluding the impact of a legal contingency accrual of $98 million recognized as reduction to Sales in the current year

"We delivered strong third quarter results, fueled by continued strength in our Chicken and Prepared Foods segments, with seven consecutive quarters of growth in Chicken and continued market share gains by our iconic brands,” said Donnie King, President & CEO of Tyson Foods. “These results reflect the power of our differentiated multi-protein portfolio, strong customer partnerships and focus on operational excellence. We remain confident in our ability to deliver long- term growth and create value for shareholders through disciplined execution of our branded food products strategy." 1 SEGMENT RESULTS (in millions) 2

2 Commencing in the first quarter of fiscal 2026, the Company no longer allocates corporate expenses and amortization to segments as these items are no longer used in assessing the performance of, or in allocating resources to, the segments. Accordingly, the Company changed its segment reporting to separately disclose corporate expenses and amortization from its reportable segments and identified International as a reportable segment. All prior period amounts have been recast to reflect the new presentation of segment operating income (loss).

3 Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Chicken segment and Total Company for the three months ended June 27, 2026 exclude the impact of a $98 million legal contingency accrual recognized as a reduction to Sales. Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Beef, Pork and Chicken segments and Total Company for the nine months ended June 27, 2026 exclude the impact of $90 million, $60 million, $98 million and $248 million, respectively, of legal contingency accruals recognized as reductions to Sales. Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Beef and Pork segments and Total Company for the nine months ended June 28, 2025 exclude the impact of $93 million, $250 million and $343 million, respectively, of legal contingency accruals recognized as reductions to Sales. 2

For fiscal 2026, the United States Department of Agriculture (USDA) indicates domestic protein production (beef, pork, chicken and turkey) will increase approximately 1% compared to fiscal 2025 levels. The following is a summary of the updated outlook for each of our segments, as well as an outlook for corporate expenses and amortization, revenue, capital expenditures, net interest expense, liquidity, free cash flow and tax rate for fiscal 2026. As our accounting cycle results in a 53-week year in fiscal 2026 as compared to a 52-week year in fiscal 2025, the fiscal 2026 outlook is based on a comparable 52-week year. Certain of the outlook numbers include adjusted operating income (loss) and segment operating income (loss), as adjusted which are non-GAAP metrics. The Company is not able to reconcile its full-year fiscal 2026 projected adjusted results to its fiscal 2026 projected GAAP results because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, the Company is unable to provide a reconciliation for these forward-looking non-GAAP measures without unreasonable effort. Adjusted operating income (loss) and segment operating income (loss), as adjusted should not be considered substitutes for operating income (loss) or any other measures of financial performance reported in accordance with GAAP. Investors should rely primarily on the Company’s GAAP results and use non-GAAP financial measures only supplementally in making investment decisions.

USDA projects domestic production will decrease approximately 3% in fiscal 2026 as compared to fiscal 2025. We anticipate segment operating loss, as adjusted, of $(650) million to $(500) million in fiscal 2026.

USDA projects domestic production will increase approximately 2% in fiscal 2026 as compared to fiscal 2025. We anticipate segment operating income, as adjusted, of $250 million to $300 million in fiscal 2026.

USDA projects chicken production will increase approximately 3% in fiscal 2026 as compared to fiscal 2025. We anticipate segment operating income, as adjusted, of $1.90 billion to $2.05 billion in fiscal 2026.

We anticipate segment operating income, as adjusted, of $1.3 billion to $1.35 billion in fiscal 2026.

We anticipate segment operating income, as adjusted, of $150 million to $200 million in fiscal 2026.

We anticipate corporate expenses and amortization, as adjusted, of $950 million to $975 million in fiscal 2026.

We anticipate total company adjusted operating income of $2.1 billion to $2.3 billion for fiscal 2026.

We expect sales to be up 2.5% to 3.5% in fiscal 2026 as compared to fiscal 2025.

We expect capital expenditures of $0.7 billion to $0.9 billion in fiscal 2026. Capital expenditures include investments in profit improvement projects as well as projects for maintenance and repairs.

We expect total liquidity, which was $4.0 billion as of June 27, 2026, to remain above our minimum liquidity target of $1.0 billion.

We expect free cash flow to be between $1.3 billion and $1.7 billion for fiscal 2026.

We currently expect our adjusted effective tax rate to approximate 25% in fiscal 2026. 3

4 The effective tax rate for the three and nine months ended June 27, 2026 is impacted by a $73 million executive leadership transition charge that is non- deductible for income tax purposes. The effective tax rate for the three and nine months ended June 28, 2025 is impacted by a $343 million goodwill impairment charge that is non-deductible for income tax purposes. 4

June 27, 2026 September 27, 2025 ────────────────────────────────────────────────────────────────────────────── Assets Current Assets: Cash and cash equivalents $ 740 $ 1,229 Accounts receivable, net 2,457 2,524 Inventories 5,840 5,681 Other current assets 425 482 Total Current Assets 9,462 9,916 Net Property, Plant and 8,789 9,204 Equipment Goodwill 9,469 9,469 Intangible Assets, net 5,475 5,624 Other Assets 2,417 2,445 Total Assets $ 35,612 $ 36,658 Liabilities and Shareholders’ Equity Current Liabilities: Current debt $ 1,427 $ 909 Accounts payable 2,761 2,601 Other current liabilities 2,413 2,879 Total Current Liabilities 6,601 6,389 Long-Term Debt 6,579 7,921 Deferred Income Taxes 2,233 2,195 Other Liabilities 2,014 1,926 Total Tyson Shareholders’ 18,079 18,085 Equity Noncontrolling Interests 106 142 Total Shareholders’ Equity 18,185 18,227 Total Liabilities and Shareholders’ $ 35,612 $ 36,658 Equity

Nine Months Ended June 27, 2026 June 28, 2025 ────────────────────────────────────────────────────────────────────────────── Cash Flows From Operating Activities: Net income $ 540 $ 449 Depreciation and 1,055 1,029 amortization Deferred income 34 -61 taxes Impairment of — 343 goodwill Gain on sale of — -107 storage facilities Other, net 230 158 Net changes in operating assets and -390 -191 liabilities Cash Provided by 1,469 1,620 Operating Activities Cash Flows From Investing Activities: Additions to property, plant and -556 -691 equipment Purchases of marketable -49 -50 securities Proceeds from sale of marketable 77 47 securities Proceeds from sale of storage 44 252 facilities Acquisition of — -5 equity investments Other, net 64 42 Cash Used for -420 -405 Investing Activities Cash Flows From Financing Activities: Proceeds from 564 63 issuance of debt Payments on debt -1,435 -876 Proceeds from issuance of 945 — commercial paper Repayments of -945 — commercial paper Purchases of Tyson -123 -42 Class A common stock Dividends -529 -524 Stock options 26 20 exercised Other, net -49 -18 Cash Used for -1,546 -1,377 Financing Activities Effect of Exchange 8 -8 Rate Changes on Cash Decrease in Cash and Cash Equivalents -489 -170 and Restricted Cash Cash and Cash Equivalents and Restricted 1,229 1,717 Cash at Beginning of Year Cash and Cash Equivalents and Restricted 740 1,547 Cash at End of Period Less: Restricted Cash at End of — — Period Cash and Cash Equivalents at End $ 740 $ 1,547 of Period

Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS, EBITDA, Adjusted EBITDA, net debt to EBITDA, net debt to Adjusted EBITDA, Segment Operating Income (Loss), As Adjusted, Corporate Expenses, As Adjusted, Amortization, As Adjusted, and Free Cash Flow are presented as supplemental financial measures in the evaluation of our business that are not required by, or presented in accordance with GAAP. The non-GAAP financial measures are tools intended to assist our management and investors in comparing our performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect our core operations on an ongoing basis. These non-GAAP measures should not be a substitute for their comparable GAAP financial measures. Investors should rely primarily on our GAAP results and use non-GAAP financial measures only supplementally in making investment decisions. We believe the presentation of these non-GAAP financial measures helps management and investors to assess our operating performance from period to period, including our ability to generate earnings sufficient to service our debt, enhances understanding of our financial performance and highlights operational trends. These measures are widely used by investors and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our calculation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies and other companies may not define these non-GAAP financial measures in the same way, which may limit their usefulness of comparative measures.

is defined as net income before interest, income taxes, depreciation and amortization. Net debt to EBITDA (Adjusted EBITDA) represents the ratio of our debt, net of cash, cash equivalents and short-term investments, to EBITDA (and to Adjusted EBITDA). EBITDA, Adjusted EBITDA, net debt to EBITDA and net debt to Adjusted EBITDA are presented as supplemental financial measurements in the evaluation of our business .

Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS are defined as EBITDA, Operating Income (Loss), Income before Income Taxes, Income Tax Expense, Net Income Attributable to Tyson and diluted earnings per share, respectively, excluding the impacts of any items that management believes do not directly reflect our core operations on an ongoing basis.

is defined as Operating Income (Loss) less corporate expenses and amortization. Corporate expenses are unallocated general and administrative costs, including the costs of corporate functions, that are shared across multiple segments. Amortization includes amortization generated from intangible assets including brands and trademarks, customer relationships, supply arrangements, patents and intellectual property, land use rights and software.

is defined as Segment Operating Income (Loss) less the impact of items affecting comparability, which in management's judgment, affect the year-to-year assessment of operating results. Items affecting comparability include restructuring and related charges (including network optimization), plant closure and disposal charges (net of gains), goodwill and intangible impairments, brand and product line discontinuations, facility fire related costs (net of insurance proceeds), and certain non-ordinary course legal, regulatory and other matters.

is defined as Corporate Expenses less the impact of items affecting comparability, which in management's judgment, affect the year-to-year assessment of operating results. Items affecting comparability include restructuring and related charges (including network optimization), corporate asset disposal charges (net of gains) and certain non-ordinary course legal, regulatory and other matters.

is defined as Amortization less the impact of items affecting comparability, which in management's judgment, affect the year-to-year assessment of operating results. Items affecting comparability include accelerated amortization related to the discontinuance of intangible assets.

is defined as Cash Provided by Operating Activities minus payments for Property, Plant and Equipment. 7

Segment Operating Income (Loss), As Adjusted and Adjusted Operating Income (Loss) Non-GAAP Reconciliations

5 Excludes the amortization of debt issuance and debt discount expense of $8 million for the nine months ended June 27, 2026, $8 million for the nine months ended June 28, 2025, $11 million for the fiscal year ended September 27, 2025 and $11 million for the twelve months ended June 27, 2026 as it is included in interest expense.

6 Relates to a fire at a Chicken production facility in the fourth quarter of fiscal 2021, and a fire at our production facility in the Netherlands in the first quarter of fiscal 2024 that we subsequently decided to sell.

8 Includes the China plant relocation remuneration and related EPS impact, net of $1 million associated with Net Income (Loss) Attributable to Noncontrolling Interests.

9 Includes charges of $5 million, $40 million and $45 million related to the 2015 sale of our Mexico operation for the nine months ended June 27, 2026, the fiscal year ended September 27, 2025 and the twelve months ended June 27, 2026, respectively.

10 Removal of accelerated depreciation of $100 million, $39 million, $39 million and $100 million related to restructuring and related charges for the nine months ended June 27, 2026, the nine months ended June 28, 2025, the fiscal year ended September 27, 2025 and the twelve months ended June 27, 2026, respectively, as they are already included in depreciation expense. Removal of accelerated amortization of $17 million, $23 million and $6 million related to brand discontinuation for the nine months ended June 28, 2025, the fiscal year ended September 27, 2025 and the twelve months ended June 27, 2026, respectively, as they are already included in amortization expense.

11 Includes severance costs and other one-time payments associated with the executive leadership transition announced in the third quarter of fiscal 2026. 10

Tyson Foods, Inc. (NYSE: TSN) is a world-class food company and recognized leader in protein. Founded in 1935 by John W. Tyson, it has grown under four generations of family leadership. The Company is unified by this purpose: Tyson Foods. We Feed the World Like Family™ and has a broad portfolio of iconic products and brands including Tyson®, Jimmy Dean®, Hillshire Farm®, Ball Park®, Wright®, State Fair®, Aidells® and ibp®. Tyson Foods is dedicated to bringing high-quality food to every table in the world, safely and affordably, now and for future generations. Headquartered in Springdale, Arkansas, the Company is a member of the S&P 500 and Russell 1000 large capitalization indices. It had approximately 133,000 team members on September 27, 2025. Visit www.tysonfoods.com .

A conference call to discuss the Company's financial results will be held at 9 a.m. Eastern Monday, August 3, 2026. A link for the webcast of the conference call is available on the Tyson Investor Relations website at https://ir.tyson.com . For those who cannot participate at the scheduled time, a replay of the live webcast and the accompanying slides will be available at https://ir.tyson.com . A telephone replay will also be available until September 3, 2026, toll free at 1-855-669-9658, international toll 1-412-317-0088 or Canada toll free 1-855-669-9658. The replay access code is 7882726. Financial information, such as this news release, as well as other supplemental data, can be accessed from the Company's web site at https://ir.tyson.com .

Certain information in this release constitutes forward-looking statements as contemplated by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, current views and estimates of our outlook for fiscal 2026, other future economic circumstances, industry conditions in domestic and international markets, our performance and financial results (e.g., debt levels, return on invested capital, value-added product growth, capital expenditures, tax rates, access to foreign markets and dividend policy). These forward-looking statements are subject to a number of factors and uncertainties that could cause our actual results and experiences to differ materially from anticipated results and expectations expressed in such forward-looking statements. We wish to caution readers not to place undue reliance on any forward-looking statements, which are expressly qualified in their entirety by this cautionary statement and speak only as of the date made. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Among the factors that may cause actual results and experiences to differ from anticipated results and expectations expressed in such forward-looking statements are the following: (i) the effectiveness of financial excellence programs or operational optimization plans; (ii) access to, and inputs from, foreign markets together with foreign economic conditions, including currency fluctuations, import/export restrictions and foreign politics; (iii) global pandemics have had, and may in the future have, an adverse impact on our business and operations; (iv) cyber attacks, other cyber incidents, security breaches or other disruptions of our information technology systems; (v) risks associated with our failure to consummate favorable acquisition transactions or integrate certain acquisitions’ operations; (vi) the Tyson Limited Partnership’s ability to exercise significant control over the Company; (vii) fluctuations in the cost and availability of inputs and raw materials, such as live cattle, live swine, feed grains (including corn and soybean meal) and energy; (viii) market conditions for finished products, including competition from other global and domestic food processors, supply and pricing of competing products and alternative proteins and demand for alternative proteins; (ix) outbreak of a livestock disease (such as African swine fever (ASF), avian influenza (AI), New World screwworm or bovine spongiform encephalopathy (BSE)), which could have an adverse effect on livestock we own, the availability of livestock we purchase, consumer perception of certain protein products or our ability to conduct our operations; (x) changes in consumer preference and diets and our ability to identify and react to consumer trends; (xi) effectiveness of advertising and marketing programs; (xii) significant marketing plan changes by large customers or loss of one or more large customers; (xiii) our ability to leverage brand value propositions; (xiv) changes in availability and relative costs of labor and contract farmers and our ability to maintain good relationships with team members, labor unions, contract farmers and independent producers providing us livestock; (xv) issues related to food safety, including costs resulting from product recalls, regulatory compliance and any related claims or litigation; (xvi) compliance with and changes to regulations and laws (both domestic and foreign), including changes in accounting standards, tax laws, environmental laws, agricultural laws and occupational, health and safety laws; (xvii) the effect of climate change and any legal or regulatory response thereto; (xviii) adverse results from litigation; (xix) risks associated with leverage, including cost increases due to rising interest rates or changes in debt ratings or outlook; (xx) impairment in the carrying value of our goodwill or indefinite life intangible assets; (xxi) our participation in a multiemployer pension plan; (xxii) volatility in capital markets or interest rates; (xxiii) risks associated with our commodity purchasing activities; (xxiv) the effect of, or changes in, general economic conditions; (xxv) impacts on our operations caused by factors and forces beyond our control, such as natural disasters, fire, bioterrorism, pandemics, armed conflicts or extreme weather; (xxvi) failure to maximize or assert our intellectual property rights; (xxvii) effects related to changes in tax rates, valuation of deferred tax assets and liabilities, or tax laws and their interpretation; and (xxviii) the other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission, including those included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K and Quarterly reports on Form 10-Q.

Full text with the tables
                                                                                
                 TYSON FOODS REPORTS THIRD QUARTER 2026 RESULTS                 
                                                                                
     Strong Results Led by Continued Strength in Chicken and Prepared Foods     
                                                                                
  Springdale, Arkansas – August 3, 2026                                         
                                                                                
– Tyson Foods, Inc. (NYSE: TSN), one of the world’s largest food companies and a
recognized leader in protein with leading brands including Tyson, Jimmy Dean,
Hillshire Farm, Ball Park, Wright, Aidells, ibp and State Fair , reported the
following results:
                                                                                
  (in                                                                           
  million…                                                                      
  except                                                                        
  per                                           Nine                            
  share       Third                             Months                          
  data)       Quarter      2026         2025    Ended        2026         2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Sales       $          13,868    $  13,884    $          41,834    $  40,581  
  Operati…    $             362    $     260    $           1,099    $     940  
  Income                                                                        
  Adjuste…                                                                      
  Income      $             547    $     505    $           1,616    $   1,679  
  (non-GA…                                                                      
  Net                                                                           
  Income                                                                        
  Per                                                                           
  Share       $            0.52    $    0.17    $            1.49    $    1.20  
  Attribu…                                                                      
  to                                                                            
  Tyson                                                                         
  Adjuste…                                                                      
  Income                                                                        
  Per                                                                           
  Share       $            0.99    $    0.91    $            2.83    $    2.97  
  Attribu…                                                                      
  to Tyson                                                                      
  (non-GA…                                                                      
                                                                                
1 The Company reports its financial results in accordance with U.S. generally
accepted accounting principles (GAAP). As used in this table and throughout this
earnings release, adjusted operating income (loss), adjusted net income per
share attributable to Tyson (Adjusted EPS), segment operating income (loss), as
adjusted, corporate expenses, as adjusted and amortization, as adjusted, are
non-GAAP financial measures. Refer to the end of this release for an explanation
and reconciliation of these and other non-GAAP financial measures used in this
release to comparable GAAP measures.
                                                                                
  First Nine Months Highlights                                                  
                                                                                
                                                                                
  •                                                                             
                                                                                
Sales of $41,834 million, up 3.1% from prior year; Sales up 2.8% excluding the
impact of legal contingency accruals of $248 million and $343 million recognized
as reduction to Sales in the current year and prior year, respectively
                                                                                
  •                                                                             
                                                                                
GAAP operating income of $1,099 million, up 17% from prior year
                                                                                
  •                                                                             
                                                                                
Adjusted operating income of $1,616 million, down 4% from prior year
                                                                                
  •                                                                             
                                                                                
                                                                                
  GAAP EPS of $1.49, up 24% from prior year                                     
                                                                                
                                                                                
  •                                                                             
                                                                                
                                                                                
  Adjusted EPS of $2.83, down 5% from prior year                                
                                                                                
                                                                                
  •                                                                             
                                                                                
                                                                                
  Total Company GAAP operating margin of 2.6%                                   
                                                                                
                                                                                
  •                                                                             
                                                                                
Total Company adjusted operating margin (non-GAAP) of 3.8%
                                                                                
  •                                                                             
                                                                                
                                                                                
  Liquidity of $4.0 billion as of June 27, 2026                                 
                                                                                
                                                                                
  •                                                                             
                                                                                
Cash provided by operating activities of $1,469 million, down $151 million from
prior year
                                                                                
  •                                                                             
                                                                                
Free cash flow (non-GAAP) of $913 million, down $16 million from prior year
                                                                                
  •                                                                             
                                                                                
                                                                                
  Reduced total debt $824 million                                               
                                                                                
                                                                                
  Third Quarter Highlights                                                      
                                                                                
                                                                                
  •                                                                             
                                                                                
Sales of $13,868 million, flat compared to prior year; Sales up 0.6% excluding
the impact of a legal contingency accrual of $98 million recognized as reduction
to Sales in the current year
                                                                                
  •                                                                             
                                                                                
GAAP operating income of $362 million, up 39% from prior year
                                                                                
  •                                                                             
                                                                                
Adjusted operating income of $547 million, up 8% from prior year
                                                                                
  •                                                                             
                                                                                
                                                                                
  GAAP EPS of $0.52, up $0.35 from prior year                                   
                                                                                
                                                                                
  •                                                                             
                                                                                
                                                                                
  Adjusted EPS of $0.99, up 9% from prior year                                  
                                                                                
                                                                                
  •                                                                             
                                                                                
                                                                                
  Total Company GAAP operating margin of 2.6%                                   
                                                                                
                                                                                
  •                                                                             
                                                                                
Total Company adjusted operating margin (non-GAAP) of 3.9%

"We delivered strong third quarter results, fueled by continued strength in our
Chicken and Prepared Foods segments, with seven consecutive quarters of growth
in Chicken and continued market share gains by our iconic brands,” said Donnie
King, President & CEO of Tyson Foods. “These results reflect the power of our
differentiated multi-protein portfolio, strong customer partnerships and focus
on operational excellence. We remain confident in our ability to deliver long-
term growth and create value for shareholders through disciplined execution of
our branded food products strategy."
                                       1                                        
SEGMENT RESULTS (in millions) 2
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
      …                                  …                                      
      …                                  …                                      
                                         …                                      
                      …        …                           …         A…         
                               …                                     P…         
      …       …       …        …         …        …        …         C…         
      $  …    $  …       …  %     …  %   $  1…    $  1…       -…  %      …  %   
         …       …       …  %     …  %      4…       4…       3…  %      …  %   
         …       …       …  %     …  %      1…       1…       2…  %      …  %   
         …       …       …  %     …  %      7…       7…       0…  %      …  %   
         …       …       …  %     …  %      1…       1…       -…  %      …  %   
         …       …          …        n…     -…       -…           …         n…  
      $  …    $  …       …  %     …  %   $  4…    $  4…       -…  %      …  %   
                                                                                
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
      …                                  …                                      
      …                                  …                                      
                                         …                                      
                      …                                    …                    
                      …                                    …                    
      …       …       …        …         …        …        …         2…         
      $  …    $  …       …  %     …  %   $  -…    $  -…       -…  %      …  %   
         …       …       …  %     …  %      1…       -…       3…  %      …  %   
         …       …       …  %     …  %      1…       1…       1…  %      …  %   
         …       …       …  %     …  %      9…       1…       1…  %      …  %   
         …       …       …  %     …  %      1…       1…       7…  %      …  %   
      $  …    $  …       …  %     …  %   $  1…    $  1…       4…  %      …  %   
      $  …    $  …          …        n…  $  -…    $  -…           …         n…  
         …       …          …        n…     -…       -…           …         n…  
      $  …    $  …       …  %     …  %   $  1…    $  9…       2…  %      …  %   
                                                                                
                                                                                
   ADJUSTED SEGMENT RESULTS (in millions)                                       
                                                                                
                                                                                
  2                                                                             
                                                                                
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
      …                                  …                                      
      …                                  …                                      
                                         …                                      
                      …                                    …                    
                      …                                    …                    
                      …                                    …                    
                      …                                    …                    
      …       …       …        …         …        …        …         2…         
      $  …    $  …       …  %     …  %   $  -…    $  -…       -…  %      …  %   
         …       …       …  %     …  %      2…       1…       4…  %      …  %   
         …       …       …  %     …  %      1…       1…       1…  %      …  %   
         …       …       …  %     …  %      1…       9…       1…  %      …  %   
         …       …       …  %     …  %      1…       1…       7…  %      …  %   
      $  …    $  …       …  %     …  %   $  2…    $  2…       5…  %      …  %   
      $  …    $  …          …        n…  $  -…    $  -…           …         n…  
         …       …          …        n…     -…       -…           …         n…  
      $  …    $  …       …  %     …  %   $  1…    $  1…       3…  %      …  %   
                                                                                
2 Commencing in the first quarter of fiscal 2026, the Company no longer
allocates corporate expenses and amortization to segments as these items are no
longer used in assessing the performance of, or in allocating resources to, the
segments. Accordingly, the Company changed its segment reporting to separately
disclose corporate expenses and amortization from its reportable segments and
identified International as a reportable segment. All prior period amounts have
been recast to reflect the new presentation of segment operating income (loss).

3 Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Chicken
segment and Total Company for the three months ended June 27, 2026 exclude the
impact of a $98 million legal contingency accrual recognized as a reduction to
Sales. Average Price Change and Adjusted Operating Margin (Non-GAAP) for the
Beef, Pork and Chicken segments and Total Company for the nine months ended June
27, 2026 exclude the impact of $90 million, $60 million, $98 million and $248
million, respectively, of legal contingency accruals recognized as reductions to
Sales. Average Price Change and Adjusted Operating Margin (Non-GAAP) for the
Beef and Pork segments and Total Company for the nine months ended June 28, 2025
exclude the impact of $93 million, $250 million and $343 million, respectively,
of legal contingency accruals recognized as reductions to Sales.
                                       2                                        
                                                                                
   OUTLOOK                                                                      
                                                                                
For fiscal 2026, the United States Department of Agriculture (USDA) indicates
domestic protein production (beef, pork, chicken and turkey) will increase
approximately 1% compared to fiscal 2025 levels. The following is a summary of
the updated outlook for each of our segments, as well as an outlook for
corporate expenses and amortization, revenue, capital expenditures, net interest
expense, liquidity, free cash flow and tax rate for fiscal 2026. As our
accounting cycle results in a 53-week year in fiscal 2026 as compared to a
52-week year in fiscal 2025, the fiscal 2026 outlook is based on a comparable
52-week year. Certain of the outlook numbers include adjusted operating income
(loss) and segment operating income (loss), as adjusted which are non-GAAP
metrics. The Company is not able to reconcile its full-year fiscal 2026
projected adjusted results to its fiscal 2026 projected GAAP results because
certain information necessary to calculate such measures on a GAAP basis is
unavailable or dependent on the timing of future events outside of our control.
Therefore, because of the uncertainty and variability of the nature of and the
amount of any potential applicable future adjustments, which could be
significant, the Company is unable to provide a reconciliation for these
forward-looking non-GAAP measures without unreasonable effort. Adjusted
operating income (loss) and segment operating income (loss), as adjusted should
not be considered substitutes for operating income (loss) or any other measures
of financial performance reported in accordance with GAAP. Investors should rely
primarily on the Company’s GAAP results and use non-GAAP financial measures only
supplementally in making investment decisions.
                                                                                
  Beef                                                                          
                                                                                
USDA projects domestic production will decrease approximately 3% in fiscal 2026
as compared to fiscal 2025. We anticipate segment operating loss, as adjusted,
of $(650) million to $(500) million in fiscal 2026.
                                                                                
  Pork                                                                          
                                                                                
USDA projects domestic production will increase approximately 2% in fiscal 2026
as compared to fiscal 2025. We anticipate segment operating income, as adjusted,
of $250 million to $300 million in fiscal 2026.
                                                                                
  Chicken                                                                       
                                                                                
USDA projects chicken production will increase approximately 3% in fiscal 2026
as compared to fiscal 2025. We anticipate segment operating income, as adjusted,
of $1.90 billion to $2.05 billion in fiscal 2026.
                                                                                
  Prepared Foods                                                                
                                                                                
We anticipate segment operating income, as adjusted, of $1.3 billion to $1.35
billion in fiscal 2026.
                                                                                
  International                                                                 
                                                                                
We anticipate segment operating income, as adjusted, of $150 million to $200
million in fiscal 2026.
                                                                                
  Corporate Expenses and Amortization                                           
                                                                                
We anticipate corporate expenses and amortization, as adjusted, of $950 million
to $975 million in fiscal 2026.
                                                                                
  Total Company                                                                 
                                                                                
We anticipate total company adjusted operating income of $2.1 billion to $2.3
billion for fiscal 2026.
                                                                                
  Revenue                                                                       
                                                                                
We expect sales to be up 2.5% to 3.5% in fiscal 2026 as compared to fiscal 2025.
                                                                                
  Capital Expenditures                                                          
                                                                                
We expect capital expenditures of $0.7 billion to $0.9 billion in fiscal 2026.
Capital expenditures include investments in profit improvement projects as well
as projects for maintenance and repairs.
                                                                                
  Net Interest Expense                                                          
                                                                                
We expect net interest expense to approximate $365 million in fiscal 2026.
                                                                                
   Liquidity                                                                    
                                                                                
We expect total liquidity, which was $4.0 billion as of June 27, 2026, to remain
above our minimum liquidity target of $1.0 billion.
                                                                                
  Free Cash Flow                                                                
                                                                                
We expect free cash flow to be between $1.3 billion and $1.7 billion for fiscal
2026.
                                                                                
  Tax Rate                                                                      
                                                                                
We currently expect our adjusted effective tax rate to approximate 25% in fiscal
2026.
                                       3                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
                                                                                
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME                   
                                                                                
                      (In millions, except per share data)                      
                                                                                
                                  (Unaudited)                                   
                                                                                
           Three    June           June       Nine     June            June     
           Mont…     27,            28,       Months    27,             28,     
           Ended    2026           2025       Ended    2026            2025     
 ────────────────────────────────────────────────────────────────────────────── 
  Sales    $      13,868       $  13,8…       $       41,8…       $  40,581     
  Cost                                                                          
  of              12,947          12,7…               39,1…          37,745     
  Sales                                                                         
  Gross              921          1,141               2,691           2,836     
  Prof…                                                                         
  Sell…                                                                         
  Gene…              559            538               1,592           1,553     
  and                                                                           
  Admi…                                                                         
  Good…                —            343                   —             343     
  Impa…                                                                         
  Oper…              362            260               1,099             940     
  Inco…                                                                         
  Other                                                                         
  (Inc…                                                                         
  Expe…                                                                         
  Inte…               -6            -15                 -27             -57     
  inco…                                                                         
  Inte…               98            113                 299             343     
  expe…                                                                         
  Othe…                4            -31                  75             -47     
  net                                                                           
  Total                                                                         
  Other               96             67                 347             239     
  (Inc…                                                                         
  Expe…                                                                         
  Inco…                                                                         
  befo…              266            193                 752             701     
  Inco…                                                                         
  Taxes                                                                         
  Inco…                                                                         
  Tax                 80            124                 212             252     
  Expe…                                                                         
  Net                186             69                 540             449     
  Inco…                                                                         
  Less:                                                                         
  Net                                                                           
  Inco…                                                                         
  Attr…                4              8                  13              22     
  to                                                                            
  Nonc…                                                                         
  Inte…                                                                         
  Net                                                                           
  Inco…                                                                         
  Attr…    $         182       $     61       $         527       $     427     
  to                                                                            
  Tyson                                                                         
  Net                                                                           
  Inco…                                                                         
  Per                                                                           
  Share                                                                         
  Attr…                                                                         
  to                                                                            
  Tyso…                                                                         
  Class                                                                         
  A        $        0.53       $   0.18       $        1.53       $    1.23     
  Basic                                                                         
  Class                                                                         
  B        $        0.48       $   0.16       $        1.38       $    1.10     
  Basic                                                                         
  Dilu…    $        0.52       $   0.17       $        1.49       $    1.20     
  Divi…                                                                         
  Decl…                                                                         
  Per                                                                           
  Shar…                                                                         
  Class    $       0.510       $  0.500       $       1.540       $   1.510     
  A                                                                             
  Class    $       0.459       $  0.450       $       1.386       $   1.359     
  B                                                                             
  Sales             -0.1  %                             3.1  %                  
  Grow…                                                                         
  Marg…                                                                         
  (Per…                                                                         
  of                                                                            
  Sale…                                                                         
  Gross              6.6  %         8.2  %              6.4  %          7.0  %  
  Prof…                                                                         
  Oper…              2.6  %         1.9  %              2.6  %          2.3  %  
  Inco…                                                                         
  Net                                                                           
  Inco…                                                                         
  Attr…              1.3  %         0.4  %              1.3  %          1.1  %  
  to                                                                            
  Tyson                                                                         
  Effe…                                                                         
  Tax               30.1  %        64.5  %             28.2  %         36.0  %  
  Rate4                                                                         
                                                                                
4 The effective tax rate for the three and nine months ended June 27, 2026 is
impacted by a $73 million executive leadership transition charge that is non-
deductible for income tax purposes. The effective tax rate for the three and
nine months ended June 28, 2025 is impacted by a $343 million goodwill
impairment charge that is non-deductible for income tax purposes.
                                       4                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
                                                                                
                     CONSOLIDATED CONDENSED BALANCE SHEETS                      
                                                                                
                                 (In millions)                                  
                                                                                
                                  (Unaudited)                                   
                                                                                
                                        June 27, 2026       September 27, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Assets                                                                        
  Current Assets:                                                               
  Cash and cash equivalents          $            740    $               1,229  
  Accounts receivable, net                      2,457                    2,524  
  Inventories                                   5,840                    5,681  
  Other current assets                            425                      482  
  Total Current Assets                          9,462                    9,916  
  Net Property, Plant and                       8,789                    9,204  
  Equipment                                                                     
  Goodwill                                      9,469                    9,469  
  Intangible Assets, net                        5,475                    5,624  
  Other Assets                                  2,417                    2,445  
  Total Assets                       $         35,612    $              36,658  
  Liabilities and Shareholders’                                                 
  Equity                                                                        
  Current Liabilities:                                                          
  Current debt                       $          1,427    $                 909  
  Accounts payable                              2,761                    2,601  
  Other current liabilities                     2,413                    2,879  
  Total Current Liabilities                     6,601                    6,389  
  Long-Term Debt                                6,579                    7,921  
  Deferred Income Taxes                         2,233                    2,195  
  Other Liabilities                             2,014                    1,926  
  Total Tyson Shareholders’                    18,079                   18,085  
  Equity                                                                        
  Noncontrolling Interests                        106                      142  
  Total Shareholders’ Equity                   18,185                   18,227  
  Total Liabilities and                                                         
  Shareholders’                      $         35,612    $              36,658  
  Equity                                                                        
                                                                                
                                       5                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
                                                                                
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS                 
                                                                                
                                 (In millions)                                  
                                                                                
                                  (Unaudited)                                   
                                                                                
                          Nine Months Ended  June 27, 2026       June 28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Cash Flows From                                                               
  Operating                                                                     
  Activities:                                                                   
  Net income              $                            540    $            449  
  Depreciation and                                   1,055               1,029  
  amortization                                                                  
  Deferred income                                       34                 -61  
  taxes                                                                         
  Impairment of                                          —                 343  
  goodwill                                                                      
  Gain on sale of                                        —                -107  
  storage facilities                                                            
  Other, net                                           230                 158  
  Net changes in                                                                
  operating assets and                                -390                -191  
  liabilities                                                                   
  Cash Provided by                                   1,469               1,620  
  Operating Activities                                                          
  Cash Flows From                                                               
  Investing                                                                     
  Activities:                                                                   
  Additions to                                                                  
  property, plant and                                 -556                -691  
  equipment                                                                     
  Purchases of                                                                  
  marketable                                           -49                 -50  
  securities                                                                    
  Proceeds from sale                                                            
  of marketable                                         77                  47  
  securities                                                                    
  Proceeds from sale                                                            
  of storage                                            44                 252  
  facilities                                                                    
  Acquisition of                                         —                  -5  
  equity investments                                                            
  Other, net                                            64                  42  
  Cash Used for                                       -420                -405  
  Investing Activities                                                          
  Cash Flows From                                                               
  Financing                                                                     
  Activities:                                                                   
  Proceeds from                                        564                  63  
  issuance of debt                                                              
  Payments on debt                                  -1,435                -876  
  Proceeds from                                                                 
  issuance of                                          945                   —  
  commercial                                                                    
  paper                                                                         
  Repayments of                                       -945                   —  
  commercial paper                                                              
  Purchases of Tyson                                  -123                 -42  
  Class A common stock                                                          
  Dividends                                           -529                -524  
  Stock options                                         26                  20  
  exercised                                                                     
  Other, net                                           -49                 -18  
  Cash Used for                                     -1,546              -1,377  
  Financing Activities                                                          
  Effect of Exchange                                     8                  -8  
  Rate Changes on Cash                                                          
  Decrease in Cash and                                                          
  Cash Equivalents                                    -489                -170  
  and Restricted Cash                                                           
  Cash and Cash                                                                 
  Equivalents and                                                               
  Restricted                                         1,229               1,717  
  Cash at Beginning of                                                          
  Year                                                                          
  Cash and Cash                                                                 
  Equivalents and                                                               
  Restricted                                           740               1,547  
  Cash at End of                                                                
  Period                                                                        
  Less: Restricted                                                              
  Cash at End of                                         —                   —  
  Period                                                                        
  Cash and Cash                                                                 
  Equivalents at End      $                            740    $          1,547  
  of                                                                            
  Period                                                                        
                                                                                
                                       6                                        
                                                                                
   Non-GAAP Financial Measures                                                  
                                                                                
Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted
Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS,
EBITDA, Adjusted EBITDA, net debt to EBITDA, net debt to Adjusted EBITDA,
Segment Operating Income (Loss), As Adjusted, Corporate Expenses, As Adjusted,
Amortization, As Adjusted, and Free Cash Flow are presented as supplemental
financial measures in the evaluation of our business that are not required by,
or presented in accordance with GAAP. The non-GAAP financial measures are tools
intended to assist our management and investors in comparing our performance on
a consistent basis for purposes of business decision-making by removing the
impact of certain items that management believes do not directly reflect our
core operations on an ongoing basis. These non-GAAP measures should not be a
substitute for their comparable GAAP financial measures. Investors should rely
primarily on our GAAP results and use non-GAAP financial measures only
supplementally in making investment decisions. We believe the presentation of
these non-GAAP financial measures helps management and investors to assess our
operating performance from period to period, including our ability to generate
earnings sufficient to service our debt, enhances understanding of our financial
performance and highlights operational trends. These measures are widely used by
investors and rating agencies in the valuation, comparison, rating and
investment recommendations of companies. Our calculation of non-GAAP measures
may not be comparable to similarly titled measures reported by other companies
and other companies may not define these non-GAAP financial measures in the same
way, which may limit their usefulness of comparative measures.
                                                                                
  Definitions                                                                   
                                                                                
                                                                                
   EBITDA                                                                       
                                                                                
is defined as net income before interest, income taxes, depreciation and
amortization. Net debt to EBITDA (Adjusted EBITDA) represents the ratio of our
debt, net of cash, cash equivalents and short-term investments, to EBITDA (and
to Adjusted EBITDA). EBITDA, Adjusted EBITDA, net debt to EBITDA and net debt to
Adjusted EBITDA are presented as supplemental financial measurements in the
evaluation of our business .

Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Income before Income
Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson
and Adjusted EPS are defined as EBITDA, Operating Income (Loss), Income before
Income Taxes, Income Tax Expense, Net Income Attributable to Tyson and diluted
earnings per share, respectively, excluding the impacts of any items that
management believes do not directly reflect our core operations on an ongoing
basis.
                                                                                
  Segment Operating Income (Loss)                                               
                                                                                
is defined as Operating Income (Loss) less corporate expenses and amortization.
Corporate expenses are unallocated general and administrative costs, including
the costs of corporate functions, that are shared across multiple segments.
Amortization includes amortization generated from intangible assets including
brands and trademarks, customer relationships, supply arrangements, patents and
intellectual property, land use rights and software.
                                                                                
  Segment Operating Income (Loss), As Adjusted                                  
                                                                                
is defined as Segment Operating Income (Loss) less the impact of items affecting
comparability, which in management's judgment, affect the year-to-year
assessment of operating results. Items affecting comparability include
restructuring and related charges (including network optimization), plant
closure and disposal charges (net of gains), goodwill and intangible
impairments, brand and product line discontinuations, facility fire related
costs (net of insurance proceeds), and certain non-ordinary course legal,
regulatory and other matters.
                                                                                
  Corporate Expenses, As Adjusted                                               
                                                                                
is defined as Corporate Expenses less the impact of items affecting
comparability, which in management's judgment, affect the year-to-year
assessment of operating results. Items affecting comparability include
restructuring and related charges (including network optimization), corporate
asset disposal charges (net of gains) and certain non-ordinary course legal,
regulatory and other matters.
                                                                                
  Amortization, As Adjusted                                                     
                                                                                
is defined as Amortization less the impact of items affecting comparability,
which in management's judgment, affect the year-to-year assessment of operating
results. Items affecting comparability include accelerated amortization related
to the discontinuance of intangible assets.
                                                                                
  Free Cash Flow                                                                
                                                                                
is defined as Cash Provided by Operating Activities minus payments for Property,
Plant and Equipment.
                                       7                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
                                                                                
                GAAP Results to Non-GAAP Results Reconciliations                
                                                                                
                      (In millions, except per share data)                      
                                                                                
                                  (Unaudited)                                   
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
              …       …                       …                                 
      …       …       …       …       …       …                                 
              …       …       …       …       …                                 
                      …                                                         
                                      $  …              …      …      …      …  
         —       …       —       —       …       …      …      8      …      …  
         …       —       —       —       …       —      …      …      …      …  
         —       —       …       —       …       —      …      —      …      …  
                                      $  …              …      …      …      …  
                                                                                
              …       …                       …                                 
      …       …       …       …       …       …                                 
              …       …       …       …       …                                 
                      …                                                         
                                      $  …              …      …      …      …  
         —       …       —       —       …       —      …      —      …      …  
         —       —       5       —       5       —      5      1      4      …  
         —       …       —       —       …       —      …      …      …      …  
         —       …       —       —       …       —      …      …      …      …  
         —       —       —       …       …       —      …      —      …      …  
                                      $  …              …      …      …      …  
                                                                                
              …       …                       …                                 
      …       …       …       …       …       …                                 
              …       …       …       …       …                                 
                      …                                                         
                                      $  …              …      …      …      …  
         —       …       …       —       …       …      …      …      …      …  
         …       …       —       —       …       —      …      …      …      …  
         —       —       —       —       —       …      …      …      …      …  
         —       —       …       —       …       —      …      —      …      …  
                                      $  …              …      …      …      …  
                                                                                
              …       …                       …                                 
      …       …       …       …       …       …                                 
              …       …       …       …       …                                 
                      …                                                         
                                      $  …              …      …      …      …  
         —       …       —       —       …       …      …      7      …      …  
         —       —       …       —       …       —      …      4      …      …  
         —       …       2       —       …       —      …      4      …      …  
         …       —       —       —       …       —      …      …      …      …  
         —       …       —       —       …       —      …      5      …      …  
         —       —       —       …       …       —      …      —      …      …  
                                      $  …              …      …      …      …  
                                                                                
                                       8                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
   Segment Operating Income (Loss), As Adjusted and Adjusted Operating Income   
                        (Loss) Non-GAAP Reconciliations                         
                                                                                
                                 (In millions)                                  
                                                                                
                                  (Unaudited)                                   
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
                                                                                
      …                                                O…                       
      …                                                I…                       
      …                                                (…                       
      …                                                                         
      …       …       …       …       …       T…       C…       A…       T…     
                              …                        E…                       
      $  …    $  …    $  …    $  …    $  …    $   …    $   …    $   …    $   …  
         4       —       1       9       —        …        —        —        …  
         —       —       …       —       —        …        —        —        …  
         —       —       —       —       —        —        …        —        …  
      $  …    $  …    $  …    $  …    $  …    $   …    $   …    $   …    $   …  
                                                                                
                                                                                
      …                                                O…                       
      …                                                I…                       
      …                                                (…                       
      …                                                                         
      …       …       …       …       …       T…       C…       A…       T…     
                              …                        E…                       
      $  …    $  …    $  …    $  …    $  …    $   …    $   …    $   …    $   …  
         —       —       —       —       …        …        —        —        …  
         —       —       —       —       —        —        —        5        5  
         —       —       …       …       —        …        —        —        …  
         —       —       —       —       …        …        —        —        …  
         …       —       —       —       —        …        —        —        …  
      $  …    $  …    $  …    $  …    $  …    $   …    $   …    $   …    $   …  
                                                                                
                                                                                
                                                                                
 ────────────────────────────────────────────────────────────────────────────── 
                                                                                
      …                                                …                        
      …                                                …                        
      …                                                …                        
      …                                                                         
      …       …       …       …       …       …        …        …        …      
                              …                        …                        
      $  …    $  …    $  …    $  …    $  …    $  1…    $  -…    $  -…    $  1…  
         …       1       …       …       …       1…        6        —       1…  
         …       …       …       —       5       2…        —        —       2…  
         —       —       —       —       —        —       73        —       73  
      $  …    $  …    $  …    $  …    $  …    $  2…    $  -…    $  -…    $  1…  
                                                                                
                                                                                
      …                                                …                        
      …                                                …                        
      …                                                …                        
      …                                                                         
      …       …       …       …       …       …        …        …        …      
                              …                        …                        
      $  …    $  …    $  …    $  …    $  …    $  1…    $  -…    $  -…    $  9…  
         —       —       —       —       …       -…        —        —       -…  
         —       —       —       —       —        —        —       17       17  
         …       —       5       …       …       33        —        —       33  
         …       …       —       —       —       3…        —        —       3…  
         —       —       …       —       …       17        —        —       17  
         …       —       —       —       —       3…        —        —       3…  
      $  …    $  …    $  …    $  …    $  …    $  2…    $  -…    $  -…    $  1…  
                                                                                
                                       9                                        
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
              EBITDA and Adjusted EBITDA Non-GAAP Reconciliations               
                                                                                
                                 (In millions)                                  
                                                                                
                                  (Unaudited)                                   
                                                                                
         Nine   June       June    Fisc…    Twe…  Sept…             June        
         Mon…    27,        28,    Year     Mon…    27,              27,        
         End…   2026       2025    Ended    End…   2025             2026        
 ────────────────────────────────────────────────────────────────────────────── 
  Net    $       540    $   449             $       507          $   598        
  in…                                                                           
  Le…                                                                           
  In…            -27        -57                     -73              -43        
  in…                                                                           
  Ad…                                                                           
  In…            299        343                     449              405        
  ex…                                                                           
  Ad…                                                                           
  In…            212        252                     262              222        
  tax                                                                           
  ex…                                                                           
  Ad…            885        828                   1,093             1,1…        
  De…                                                                           
  Ad…            162        193                     257              226        
  Am…                                                                           
  EB…    $     2,071    $  2,0…             $     2,495          $  2,5…        
  Ad…                                                                           
  to                                                                            
  EB…                                                                           
  Le…                                                                           
  Fa…                                                                           
  fi…                                                                           
  re…    $         —    $   -21             $       -36          $   -15        
  co…                                                                           
  (i…                                                                           
  pr…                                                                           
  Ad…                                                                           
  Br…                                                                           
  and              —         17                      23                6        
  pr…                                                                           
  li…                                                                           
  di…                                                                           
  Ad…                                                                           
  Re…                                                                           
  and            195         33                      45              207        
  re…                                                                           
  ch…                                                                           
  Ad…                                                                           
  Le…            269        343                     738              664        
  co…                                                                           
  ac…                                                                           
  Ad…                                                                           
  Pl…                                                                           
  cl…              —         17                      17                —        
  and                                                                           
  di…                                                                           
  ch…                                                                           
  Ad…                                                                           
  Go…                                                                           
  and              —        343                     343                —        
  in…                                                                           
  im…                                                                           
  Ad…                                                                           
  Pr…              —          —                      41               41        
  re…                                                                           
  Ad…                                                                           
  Im…                                                                           
  of              73          —                      28              101        
  eq…                                                                           
  in…                                                                           
  Ad…                                                                           
  Ex…                                                                           
  le…             73          —                       —               73        
  tr…                                                                           
  ch…                                                                           
  Le…                                                                           
  De…                                                                           
  and                                                                           
  am…           -100        -56                     -62             -106        
  in…                                                                           
  in                                                                            
  EB…                                                                           
  ad…                                                                           
  To…                                                                           
  Ad…    $     2,581    $  2,6…             $     3,632          $  3,5…        
  EB…                                                                           
  To…                                                                           
  gr…                                       $     8,830          $  8,0…        
  de…                                                                           
  Le…                                                                           
  Ca…                                                                           
  and                                             -1,2…             -740        
  ca…                                                                           
  eq…                                                                           
  Le…                                                                           
  Sh…                                                 —                —        
  in…                                                                           
  To…                                                                           
  net                                       $     7,601          $  7,2…        
  de…                                                                           
  Ra…                                                                           
  Ca…                                                                           
  Gr…                                                    3.5x             3.1x  
  de…                                                                           
  Net                                                    3.0x             2.8x  
  de…                                                                           
  Gr…                                                                           
  de…                                                    2.4x             2.3x  
  EB…                                                                           
  Net                                                                           
  de…                                                    2.1x             2.1x  
  EB…                                                                           
                                                                                
5 Excludes the amortization of debt issuance and debt discount expense of $8
million for the nine months ended June 27, 2026, $8 million for the nine months
ended June 28, 2025, $11 million for the fiscal year ended September 27, 2025
and $11 million for the twelve months ended June 27, 2026 as it is included in
interest expense.

6 Relates to a fire at a Chicken production facility in the fourth quarter of
fiscal 2021, and a fire at our production facility in the Netherlands in the
first quarter of fiscal 2024 that we subsequently decided to sell.

7 Includes the Network Optimization Plan that commenced in fiscal 2025.

8 Includes the China plant relocation remuneration and related EPS impact, net
of $1 million associated with Net Income (Loss) Attributable to Noncontrolling
Interests.

9 Includes charges of $5 million, $40 million and $45 million related to the
2015 sale of our Mexico operation for the nine months ended June 27, 2026, the
fiscal year ended September 27, 2025 and the twelve months ended June 27, 2026,
respectively.

10 Removal of accelerated depreciation of $100 million, $39 million, $39 million
and $100 million related to restructuring and related charges for the nine
months ended June 27, 2026, the nine months ended June 28, 2025, the fiscal year
ended September 27, 2025 and the twelve months ended June 27, 2026,
respectively, as they are already included in depreciation expense. Removal of
accelerated amortization of $17 million, $23 million and $6 million related to
brand discontinuation for the nine months ended June 28, 2025, the fiscal year
ended September 27, 2025 and the twelve months ended June 27, 2026,
respectively, as they are already included in amortization expense.

11 Includes severance costs and other one-time payments associated with the
executive leadership transition announced in the third quarter of fiscal 2026.
                                       10                                       
                                                                                
                               TYSON FOODS, INC.                                
                                                                                
                                                                                
                     Free Cash Flow Non-GAAP Reconciliation                     
                                                                                
                                 (In millions)                                  
                                                                                
                                  (Unaudited)                                   
                                                                                
                          Nine Months Ended  June 27, 2026       June 28, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  Cash Provided by        $                          1,469    $          1,620  
  Operating Activities                                                          
  Additions to                                                                  
  property, plant and                                 -556                -691  
  equipment                                                                     
  Free cash flow          $                            913    $            929  
                                                                                
                                       11                                       
                                                                                
  About Tyson Foods, Inc.                                                       
                                                                                
Tyson Foods, Inc. (NYSE: TSN) is a world-class food company and recognized
leader in protein. Founded in 1935 by John W. Tyson, it has grown under four
generations of family leadership. The Company is unified by this purpose: Tyson
Foods. We Feed the World Like Family™ and has a broad portfolio of iconic
products and brands including Tyson®, Jimmy Dean®, Hillshire Farm®, Ball Park®,
Wright®, State Fair®, Aidells® and ibp®. Tyson Foods is dedicated to bringing
high-quality food to every table in the world, safely and affordably, now and
for future generations. Headquartered in Springdale, Arkansas, the Company is a
member of the S&P 500 and Russell 1000 large capitalization indices. It had
approximately 133,000 team members on September 27, 2025. Visit
www.tysonfoods.com .

Conference Call Information and Other Selected Data

A conference call to discuss the Company's financial results will be held at 9
a.m. Eastern Monday, August 3, 2026. A link for the webcast of the conference
call is available on the Tyson Investor Relations website at
https://ir.tyson.com . For those who cannot participate at the scheduled time, a
replay of the live webcast and the accompanying slides will be available at
https://ir.tyson.com . A telephone replay will also be available until September
3, 2026, toll free at 1-855-669-9658, international toll 1-412-317-0088 or
Canada toll free 1-855-669-9658. The replay access code is 7882726. Financial
information, such as this news release, as well as other supplemental data, can
be accessed from the Company's web site at https://ir.tyson.com .
                                                                                
  Forward-Looking Statements                                                    
                                                                                
Certain information in this release constitutes forward-looking statements as
contemplated by the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements include, but are not limited to, current views and
estimates of our outlook for fiscal 2026, other future economic circumstances,
industry conditions in domestic and international markets, our performance and
financial results (e.g., debt levels, return on invested capital, value-added
product growth, capital expenditures, tax rates, access to foreign markets and
dividend policy). These forward-looking statements are subject to a number of
factors and uncertainties that could cause our actual results and experiences to
differ materially from anticipated results and expectations expressed in such
forward-looking statements. We wish to caution readers not to place undue
reliance on any forward-looking statements, which are expressly qualified in
their entirety by this cautionary statement and speak only as of the date made.
We undertake no obligation to update any forward-looking statements, whether as
a result of new information, future events or otherwise. Among the factors that
may cause actual results and experiences to differ from anticipated results and
expectations expressed in such forward-looking statements are the following: (i)
the effectiveness of financial excellence programs or operational optimization
plans; (ii) access to, and inputs from, foreign markets together with foreign
economic conditions, including currency fluctuations, import/export restrictions
and foreign politics; (iii) global pandemics have had, and may in the future
have, an adverse impact on our business and operations; (iv) cyber attacks,
other cyber incidents, security breaches or other disruptions of our information
technology systems; (v) risks associated with our failure to consummate
favorable acquisition transactions or integrate certain acquisitions’
operations; (vi) the Tyson Limited Partnership’s ability to exercise significant
control over the Company; (vii) fluctuations in the cost and availability of
inputs and raw materials, such as live cattle, live swine, feed grains
(including corn and soybean meal) and energy; (viii) market conditions for
finished products, including competition from other global and domestic food
processors, supply and pricing of competing products and alternative proteins
and demand for alternative proteins; (ix) outbreak of a livestock disease (such
as African swine fever (ASF), avian influenza (AI), New World screwworm or
bovine spongiform encephalopathy (BSE)), which could have an adverse effect on
livestock we own, the availability of livestock we purchase, consumer perception
of certain protein products or our ability to conduct our operations; (x)
changes in consumer preference and diets and our ability to identify and react
to consumer trends; (xi) effectiveness of advertising and marketing programs;
(xii) significant marketing plan changes by large customers or loss of one or
more large customers; (xiii) our ability to leverage brand value propositions;
(xiv) changes in availability and relative costs of labor and contract farmers
and our ability to maintain good relationships with team members, labor unions,
contract farmers and independent producers providing us livestock; (xv) issues
related to food safety, including costs resulting from product recalls,
regulatory compliance and any related claims or litigation; (xvi) compliance
with and changes to regulations and laws (both domestic and foreign), including
changes in accounting standards, tax laws, environmental laws, agricultural laws
and occupational, health and safety laws; (xvii) the effect of climate change
and any legal or regulatory response thereto; (xviii) adverse results from
litigation; (xix) risks associated with leverage, including cost increases due
to rising interest rates or changes in debt ratings or outlook; (xx) impairment
in the carrying value of our goodwill or indefinite life intangible assets;
(xxi) our participation in a multiemployer pension plan; (xxii) volatility in
capital markets or interest rates; (xxiii) risks associated with our commodity
purchasing activities; (xxiv) the effect of, or changes in, general economic
conditions; (xxv) impacts on our operations caused by factors and forces beyond
our control, such as natural disasters, fire, bioterrorism, pandemics, armed
conflicts or extreme weather; (xxvi) failure to maximize or assert our
intellectual property rights; (xxvii) effects related to changes in tax rates,
valuation of deferred tax assets and liabilities, or tax laws and their
interpretation; and (xxviii) the other risks and uncertainties detailed from
time to time in our filings with the Securities and Exchange Commission,
including those included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in our
most recent Annual Report on Form 10-K and Quarterly reports on Form 10-Q.
                                                                            
  Media Contact:  Laura Burns, 479-713-9890      Source: Tyson Foods, Inc.  
  Investor Contact:  Jon Kathol, 479-290-4235    Category: IR, Newsroom     
                                                                            
                                       12                                       
Next Said vs did →

Work on TSN in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/TSN/export.csv") into a cell.