tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

ULTAUlta Beauty

Consumer discretionary · Specialty Retail · Nasdaq
Compare with peers → Embed
Earnings releases

Latest results release: Aug 27, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Aug 27, 2026
Exhibit 99.1 ULTA BEAUTY ANNOUNCES SECOND QUARTER FISCAL 2026 RESULTS AND RAISES
Releases kept
12
12 documents, oldest Nov 30, 2023

What ULTA's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

Read and search

Every release, in full

Linked to sec.gov
Press release Aug 27, 2026 · EX-99.1

Exhibit 99.1 ULTA BEAUTY ANNOUNCES SECOND QUARTER FISCAL 2026 RESULTS AND RAISES

Open on SEC ↗

Exhibit 99.1 ULTA BEAUTY ANNOUNCES SECOND QUARTER FISCAL 2026 RESULTS AND RAISES FISCAL 2026 GUIDANCE

Stock repurchase plan for fiscal 2026 increased to $1.8 billion from $1.5 ● billion ​

Bolingbrook, IL – August 27, 2026 – Ulta Beauty, Inc. (NASDAQ: ULTA) today announced consolidated financial results for the thirteen-week period (“second quarter”) ended August 1, 2026, compared to the same period ended August 2, 2025 .

“Our team delivered another impressive quarter of strong sales, profit, and earnings growth, demonstrating that we are executing with discipline and translating our Ulta Beauty Unleashed strategy into tangible benefits for our guests,” said Kecia Steelman, president and chief executive officer. “We continue to strengthen our position as the ultimate beauty discovery destination, leveraging our unique understanding of our guests to drive excitement and growth through compelling innovation, value, experiences, and convenience.” Steelman continued, “With our strong first-half performance, we have raised our financial guidance for the year, reflecting our confidence in our strategic priorities and our ability to drive profitable growth and long- term value for all stakeholders in a dynamic environment." Second Quarter of Fiscal 2026 Compared to Second Quarter of Fiscal 2025

● Net sales increased 8.9% to $3.0 billion, primarily due to increased comparable sales, the acquisition of Space NK, and sales from new stores.

Gross profit increased 8.7% to $1.2 billion. As a percentage of net ● sales, gross profit decreased to 39.1% compared to 39.2%, primarily due to the impact of the Space NK business mix.

Selling, general and administrative (SG&A) expenses increased 8.2% to ● $802.8 million, primarily due to the acquisition of Space NK. As a percentage of net sales, SG&A expenses decreased to 26.4% compared to 26.6%.

● Operating income increased 10.1% to $379.6 million. As a percentage of net sales, operating income was 12.5% compared to 12.4%.

Balance Sheet and Capital Deployment Cash and cash equivalents at the end of the second quarter of fiscal 2026 were $158.5 million. Short-term investments at the end of the second quarter of fiscal 2026 were $55.0 million. Short-term debt at the end of the second quarter of fiscal 2026 was $339.6 million, primarily to support working capital needs and ongoing capital allocation priorities, including share repurchases. Merchandise inventories, net at the end of the second quarter of fiscal 2026 were $2.4 billion,remaining flat compared to the prior year primarily due to improved inventory management, partially offset by inventory to support new brand launches and the addition of new stores. During the first six months of fiscal 2026, the Company invested $139.5 million in capital expenditures to support new stores, relocations, remodels, and investments in information technology. Stock repurchases are a core part of the Company’s capital allocation strategy. During the first six months of fiscal 2026, the Company repurchased 1.4 million sharesof its common stock at a cost of $791.1 m illion, excluding excise taxes.As ofAugust 1, 2026, $1.0 billion remained available under the current $3.0 billion share repurchase program announced in October 2024. The Company now expects to utilize the remaining $1.0 billion available under the current share repurchase authorization by the end of fiscal 2026. Fiscal 2026 Outlook Based on current estimates, the Company has updated its outlook for fiscal 2026:

​ ​ ​ ​ Prior Fiscal 2026 Updated Fiscal 2026 Outlook Outlook Net sales growth 6% to 7% 6.7% to 7.2% Comparable sales 2.5% to 3.5% 3.2% to 3.7% growth Operating income 6.5% to 9% 8.3% to 9.3% growth Diluted earnings per $28.36 to $28.80 $28.70 to $29.00 share Capital expenditures $400 million to $450 no change million

A conference call to discuss second quarter of fiscal 2026 results is scheduled for today, August 27, 2026, at 4:30 p.m. Eastern Time / 3:30 p.m. Central Time. During the conference call, a related presentation will be webcast live. Investors and analysts who are interested in participating in the call are invited to register for the live event at https://q2-2026-ulta-beauty-earnings- conference-call.open-exchange.net/.

A copy of the presentation and a replay of the webcast will be available and archived for a limited time on the company's Investor Relations website at https://www.ulta.com/investor.

Ulta Beauty (NASDAQ: ULTA) is the largest specialty beauty retailer in the U.S. and a leading destination for cosmetics, fragrance, skin care, hair care, wellness, and salon services. Since opening its first store in 1990, Ulta Beauty has grown to more than 1,500 stores across the U.S. and redefined beauty retail by bringing together All Things Beauty. All in One Place. With an expansive product assortment, professional salon services, and its beloved Ulta Beauty Rewards loyalty program, the company delivers seamless, personalized experiences across stores, Ulta.com, and the Ulta Beauty App – where the possibilities are truly beautiful. Ulta Beauty is also expanding its presence internationally through its subsidiary, Space NK, a luxury beauty retailer operating in the U.K. and Ireland, its joint venture in Mexico, and its franchise in the Middle East. For more information, visit www.ulta.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which reflect our current views with respect to, among other things, future events and financial performance. These forward-looking statements are included throughout this press release, and relate to matters such as our industry, business strategy, goals, and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity, share repurchases, and capital resources and other financial and operating information. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “plans,” “estimates,” “targets,” “strategies,” or other comparable words.

Any forward-looking statements contained in this press release are based upon our historical performance and on current plans, estimates, and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates, targets, strategies, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks, uncertainties, assumptions, and changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that our expectations, beliefs, and projections will result or be achieved. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to those described under Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the year ended January 31, 2026, as such risk factors may be updated from time to time in our periodic filings with the U.S. Securities and Exchange Commission (“SEC”), and are accessible on the SEC's website at www.sec.gov.

Any forward-looking statements made by us in this press release speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. Except to the extent required by the

federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Exhibit 1 Ulta Beauty, Inc. Consolidated Statements of Income (In thousands, except per share data)

Exhibit 2 Ulta Beauty, Inc. Consolidated Statements of Income (In thousands, except per share data)

Exhibit 3 Ulta Beauty, Inc. Condensed Consolidated Balance Sheets (In thousands)

Exhibit 4 Ulta Beauty, Inc. Condensed Consolidated Statements of Cash Flows (In thousands)

​ ​ ​ 26 Weeks Ended ​ ​ August 1, August 2, ​ 2026 2025 ​ (Unaudited) ​ (Unaudited) ​ Operating activities ​ ​ ​ ​ ────────────────────────────────────────────────────────────────────────────── Net income $ 622,475 $ 565,927 Adjustments to reconcile net income to ​ ​ ​ ​ net cash provided by operating activities: Depreciation and ​ 162,724 ​ 143,198 amortization Non-cash lease ​ 178,326 ​ 183,528 expense Deferred income taxes ​ 1,524 ​ 2,232 Stock-based ​ 21,063 ​ 20,338 compensation expense Loss on disposal of property and ​ 8,404 ​ 4,689 equipment Equity net loss of ​ 3,652 ​ 1,225 affiliate Change in operating assets and ​ ​ ​ ​ liabilities: Receivables ​ 47,127 ​ -198 Merchandise ​ -226,791 ​ -366,091 inventories Prepaid expenses and other current ​ 5,645 ​ -21,657 assets Income taxes ​ -68,104 ​ -70,406 Accounts payable ​ -47,328 ​ 98,115 Accrued liabilities ​ -120,902 ​ -3,881 Deferred revenue ​ -39,821 ​ -44,418 Operating lease ​ -178,756 ​ -180,316 liabilities Other assets and ​ 12,352 ​ -15,742 liabilities Net cash provided by operating ​ 381,590 ​ 316,543 activities ​ ​ ​ ​ ​ Investing activities ​ ​ ​ ​ Proceeds from short-term ​ 15,000 ​ — investments Capital expenditures ​ -139,534 ​ -155,988 Acquisitions, net of ​ — ​ -386,793 cash acquired Other investments ​ -9,446 ​ -17,130 Net cash used in ​ -133,980 ​ -559,911 investing activities ​ ​ ​ ​ ​ Financing activities ​ ​ ​ ​ Borrowings from ​ 1,358,274 ​ 593,641 short-term debt Payments on ​ -1,080,032 ​ -333,100 short-term debt Repurchase of common ​ -793,183 ​ -479,242 shares Stock options ​ 12,904 ​ 14,851 exercised Purchase of treasury ​ -10,876 ​ -13,238 shares Net cash used in ​ -512,913 ​ -217,088 financing activities ​ ​ ​ ​ ​ Effect of exchange rate changes on cash ​ -489 ​ — and cash equivalents Net decrease in cash and cash ​ -265,792 ​ -460,456 equivalents Cash and cash equivalents at ​ 424,243 ​ 703,201 beginning of period Cash and cash equivalents at end of $ 158,451 $ 242,745 period

Exhibit 5 Ulta Beauty, Inc. Store Update (Company-Operated) The following table presents store activities during the second quarter of fiscal 2026:

​ ​ ​ ​ ​ United States International Total Opened 14 1 15 Closed 1 — 1 Net 13 1 14 ​ ​ ​ ​ Relocated 2 1 3 Remodeled 7 — 7

The following table presents store activities during the first six months of fiscal 2026:

​ ​ ​ ​ ​ United States International Total Opened 32 2 34 Closed 3 — 3 Net 29 2 31 ​ ​ ​ ​ Relocated 3 2 5 Remodeled 7 — 7

The following table presents the number of stores owned (total gross square footage of 16.1 million) at the end of the second quarter of fiscal 2026:

Exhibit 6 Ulta Beauty, Inc. Consolidated Sales by Category The following tables set forth the approximate percentage of net sales by primary category:

Full text with the tables
Exhibit 99.1 ULTA BEAUTY ANNOUNCES SECOND QUARTER FISCAL 2026 RESULTS AND RAISES
FISCAL 2026 GUIDANCE
                               
  ●  Net sales increased 8.9%  
                               
                                      
  ●  Comparable sales increased 3.8%  
                                      
                                       
  ●  Operating income increased 10.1%  
                                       
                                           
  ●  Diluted EPS increased 13.3% to $6.55  
                                           
                                                                                
     Stock repurchase plan for fiscal 2026 increased to $1.8 billion from $1.5  
  ●  billion                                                                    
     ​                                                                           
                                                                                
Bolingbrook, IL – August 27, 2026 – Ulta Beauty, Inc. (NASDAQ: ULTA) today
announced consolidated financial results for the thirteen-week period (“second
quarter”) ended August 1, 2026, compared to the same period ended August 2, 2025
.
                                                                                
  ​                                                                              
  ​                                                                              
  ​                                                                              
  (Dollars in millions,          ​                                               
  except per share data)         13 Weeks Ended             ​                    
  Net sales                      August 1,              ​    August 2,         ​  
  Comparable sales               2026            3,035.7    2025       2,788.5  
  Gross profit (as a             ​                   3.8%    ​              6.7%  
  percentage of net sales)       ​                  39.1%    ​             39.2%  
 ────────────────────────────────────────────────────────────────────────────── 
  Selling, general and                                                          
  administrative                 $                 802.8    $            741.7  
  expenses                                                                      
  Operating income growth        ​                  10.1%    ​              4.8%  
  Diluted earnings per share     $                  6.55    $             5.78  
                                                                                
“Our team delivered another impressive quarter of strong sales, profit, and
earnings growth, demonstrating that we are executing with discipline and
translating our Ulta Beauty Unleashed strategy into tangible benefits for our
guests,” said Kecia Steelman, president and chief executive officer. “We
continue to strengthen our position as the ultimate beauty discovery
destination, leveraging our unique understanding of our guests to drive
excitement and growth through compelling innovation, value, experiences, and
convenience.” Steelman continued, “With our strong first-half performance, we
have raised our financial guidance for the year, reflecting our confidence in
our strategic priorities and our ability to drive profitable growth and long-
term value for all stakeholders in a dynamic environment." Second Quarter of
Fiscal 2026 Compared to Second Quarter of Fiscal 2025
                                                                                
  ●  Net sales increased 8.9% to $3.0 billion, primarily due to increased       
     comparable sales, the acquisition of Space NK, and sales from new stores.  
                                                                                
                                       
  ●  Comparable sales increased 3.8%.  
                                       
                                                                                
     Gross profit increased 8.7% to $1.2 billion. As a percentage of net        
  ●  sales, gross profit decreased to 39.1% compared to 39.2%, primarily due    
     to the impact of the Space NK business mix.                                
                                                                                
                                                                                
     Selling, general and administrative (SG&A) expenses increased 8.2% to      
  ●  $802.8 million, primarily due to the acquisition of Space NK. As a         
     percentage of net sales, SG&A expenses decreased to 26.4% compared to      
     26.6%.                                                                     
                                                                                
                                                                                
  ●  Operating income increased 10.1% to $379.6 million. As a percentage of     
     net sales, operating income was 12.5% compared to 12.4%.                   
                                                                                
                                                           
  ●  Diluted earnings per share increased 13.3% to $6.55.  
                                                           
Balance Sheet and Capital Deployment Cash and cash equivalents at the end of the
second quarter of fiscal 2026 were $158.5 million. Short-term investments at the
end of the second quarter of fiscal 2026 were $55.0 million. Short-term debt at
the end of the second quarter of fiscal 2026 was $339.6 million, primarily to
support working capital needs and ongoing capital allocation priorities,
including share repurchases. Merchandise inventories, net at the end of the
second quarter of fiscal 2026 were $2.4 billion,remaining flat compared to the
prior year primarily due to improved inventory management, partially offset by
inventory to support new brand launches and the addition of new stores. During
the first six months of fiscal 2026, the Company invested $139.5 million in
capital expenditures to support new stores, relocations, remodels, and
investments in information technology. Stock repurchases are a core part of the
Company’s capital allocation strategy. During the first six months of fiscal
2026, the Company repurchased 1.4 million sharesof its common stock at a cost of
$791.1 m illion, excluding excise taxes.As ofAugust 1, 2026, $1.0 billion
remained available under the current $3.0 billion share repurchase program
announced in October 2024. The Company now expects to utilize the remaining $1.0
billion available under the current share repurchase authorization by the end of
fiscal 2026. Fiscal 2026 Outlook Based on current estimates, the Company has
updated its outlook for fiscal 2026:
                                                                                
  ​                           ​                           ​                        
  ​                           Prior Fiscal 2026          Updated Fiscal 2026     
                             Outlook                    Outlook                 
  Net sales growth           6% to 7%                   6.7% to 7.2%            
  Comparable sales           2.5% to 3.5%               3.2% to 3.7%            
  growth                                                                        
  Operating income           6.5% to 9%                 8.3% to 9.3%            
  growth                                                                        
  Diluted earnings per       $28.36 to $28.80           $28.70 to $29.00        
  share                                                                         
  Capital expenditures       $400 million to $450       no change               
                             million                                            
                                                                                
Conference Call Information

A conference call to discuss second quarter of fiscal 2026 results is scheduled
for today, August 27, 2026, at 4:30 p.m. Eastern Time / 3:30 p.m. Central Time.
During the conference call, a related presentation will be webcast live.
Investors and analysts who are interested in participating in the call are
invited to register for the live event at https://q2-2026-ulta-beauty-earnings-
conference-call.open-exchange.net/.

A copy of the presentation and a replay of the webcast will be available and
archived for a limited time on the company's Investor Relations website at
https://www.ulta.com/investor.

About Ulta Beauty

Ulta Beauty (NASDAQ: ULTA) is the largest specialty beauty retailer in the U.S.
and a leading destination for cosmetics, fragrance, skin care, hair care,
wellness, and salon services. Since opening its first store in 1990, Ulta Beauty
has grown to more than 1,500 stores across the U.S. and redefined beauty retail
by bringing together All Things Beauty. All in One Place. With an expansive
product assortment, professional salon services, and its beloved Ulta Beauty
Rewards loyalty program, the company delivers seamless, personalized experiences
across stores, Ulta.com, and the Ulta Beauty App – where the possibilities are
truly beautiful. Ulta Beauty is also expanding its presence internationally
through its subsidiary, Space NK, a luxury beauty retailer operating in the U.K.
and Ireland, its joint venture in Mexico, and its franchise in the Middle East.
For more information, visit www.ulta.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended, and the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995, which
reflect our current views with respect to, among other things, future events and
financial performance. These forward-looking statements are included throughout
this press release, and relate to matters such as our industry, business
strategy, goals, and expectations concerning our market position, future
operations, margins, profitability, capital expenditures, liquidity, share
repurchases, and capital resources and other financial and operating
information. You can identify these forward-looking statements by the use of
forward-looking words such as “outlook,” “believes,” “expects,” “plans,”
“estimates,” “targets,” “strategies,” or other comparable words.

Any forward-looking statements contained in this press release are based upon
our historical performance and on current plans, estimates, and expectations.
The inclusion of this forward-looking information should not be regarded as a
representation by us or any other person that the future plans, estimates,
targets, strategies, or expectations contemplated by us will be achieved. Such
forward-looking statements are subject to various risks, uncertainties,
assumptions, and changes in circumstances that are difficult to predict or
quantify. Our expectations, beliefs, and projections are expressed in good faith
and we believe there is a reasonable basis for them. However, there can be no
assurance that our expectations, beliefs, and projections will result or be
achieved. Actual results may differ materially from these expectations due to
changes in global, regional, or local economic, business, competitive, market,
regulatory, and other factors, many of which are beyond our control. We believe
that these factors include but are not limited to those described under Item 1A,
“Risk Factors,” of our Annual Report on Form 10-K for the year ended January 31,
2026, as such risk factors may be updated from time to time in our periodic
filings with the U.S. Securities and Exchange Commission (“SEC”), and are
accessible on the SEC's website at www.sec.gov.

Any forward-looking statements made by us in this press release speak only as of
the date of this press release and are expressly qualified in their entirety by
the cautionary statements included in this press release. Factors or events that
could cause our actual results to differ may emerge from time to time, and it is
not possible for us to predict all of them. We may not actually achieve the
plans, intentions, or expectations disclosed in our forward-looking statements
and you should not place undue reliance on our forward-looking statements. Our
forward-looking statements do not reflect the potential impact of any future
acquisitions, mergers, dispositions, joint ventures, investments, or other
strategic transactions we may make. Except to the extent required by the

federal securities laws, we undertake no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information, future
events, or otherwise.

Investor Contact:

Kiley Rawlins, CFA

Senior Vice President, Investor Relations

krawlins@ulta.com

Media Contact:

Natalie Navarre

Vice President, Public Relations & Social Marketing

nnavarre@ulta.com

Exhibit 1 Ulta Beauty, Inc. Consolidated Statements of Income (In thousands,
except per share data)
                                                                                
               ​                                                                 
               13 Weeks                                                         
  ​         ​    Ended                             ​                               
  ​         ​    August                            August                         
  ​         ​    1,                                2,                             
  ​         ​    2026                              2025                           
  ​         ​    (Unaudi…          ​  ​    ​          (Unaud…          ​  ​    ​        
 ────────────────────────────────────────────────────────────────────────────── 
  Net      ​    $         3,035,6…  ​    100.0%    $        2,788,4…  ​    100.0%  
  sales                                                                         
  Cost of  ​ ​ ​  ​          1,848,7…  ​ ​ ​  60.9%     ​         1,696,7…  ​ ​ ​  60.8%   
  sales                                                                         
  Gross    ​    ​          1,186,9…  ​    39.1%     ​         1,091,6…  ​    39.2%   
  profit                                                                        
  ​         ​    ​                  ​  ​    ​          ​                 ​  ​    ​        
  Sellin…                                                                       
  general                                                                       
  and      ​    ​           802,784  ​    26.4%     ​          741,737  ​    26.6%   
  admini…                                                                       
  expens…                                                                       
  Pre-op…  ​    ​             4,527  ​    0.1%      ​            5,105  ​    0.2%    
  expens…                                                                       
  Operat…  ​    ​           379,641  ​    12.5%     ​          344,854  ​    12.4%   
  income                                                                        
  Intere…                                                                       
  expense  ​    ​             3,684  ​    0.1%      ​           -1,413  ​    -0.1%   
  (incom…                                                                       
  net                                                                           
  Income                                                                        
  before                                                                        
  income                                                                        
  taxes                                                                         
  and      ​    ​           375,957  ​    12.4%     ​          346,267  ​    12.4%   
  equity                                                                        
  net                                                                           
  loss of                                                                       
  affili…                                                                       
  Income                                                                        
  tax      ​    ​            91,878  ​    3.0%      ​           84,795  ​    3.0%    
  expense                                                                       
  Income                                                                        
  before                                                                        
  equity   ​    ​           284,079  ​    9.4%      ​          261,472  ​    9.4%    
  net                                                                           
  loss of                                                                       
  affili…                                                                       
  Equity                                                                        
  net      ​    ​             2,073  ​    0.1%      ​              597  ​    0.0%    
  loss of                                                                       
  affili…                                                                       
  Net      ​    $          282,006  ​    9.3%      $         260,875  ​    9.4%    
  income                                                                        
  ​         ​    ​                  ​  ​    ​          ​                 ​  ​    ​        
  Net                                                                           
  income                                                                        
  per      ​    ​                  ​  ​    ​          ​                 ​  ​    ​        
  common                                                                        
  share:                                                                        
  Basic    ​    $             6.57  ​    ​          $            5.80  ​    ​        
  Diluted  ​    $             6.55  ​    ​          $            5.78  ​    ​        
  ​         ​    ​                  ​  ​    ​          ​                 ​  ​    ​        
  Weight…                                                                       
  average                                                                       
  common   ​    ​                  ​  ​    ​          ​                 ​  ​    ​        
  shares                                                                        
  outsta…                                                                       
  Basic    ​    ​            42,955  ​    ​          ​           44,955  ​    ​        
  Diluted  ​    ​            43,062  ​    ​          ​           45,112  ​    ​        
                                                                                
Exhibit 2 Ulta Beauty, Inc. Consolidated Statements of Income (In thousands,
except per share data)
                                                                                
              ​                                                                  
              26 Weeks                                                          
  ​         ​   Ended                             ​                                
  ​         ​   August                            August                          
  ​         ​   1,                                2,                              
  ​         ​   2026                              2025                            
  ​         ​   (Unaudi…          ​  ​    ​          ​                  ​  ​    ​        
 ────────────────────────────────────────────────────────────────────────────── 
  Net      ​   $         6,199,5…  ​    100.0%    $         5,636,8…  ​    100.0%  
  sales                                                                         
  Cost of  ​   ​          3,744,9…  ​    60.4%     ​          3,430,9…  ​    60.9%   
  sales                                                                         
  Gross    ​ ​  ​          2,454,5…  ​    39.6%     ​          2,205,9…  ​    39.1%   
  profit                                                                        
  ​         ​   ​                  ​  ​ ​ ​  ​          ​                  ​  ​    ​        
  Sellin…                                                                       
  general                                                                       
  and      ​   ​          1,617,4…  ​    26.1%     ​          1,452,3…  ​ ​ ​  25.8%   
  admini…                                                                       
  expens…                                                                       
  Pre-op…  ​   ​             9,192  ​    0.1%      ​             6,934  ​    0.1%    
  expens…                                                                       
  Operat…  ​   ​           827,897  ​    13.4%     ​           746,631  ​    13.2%   
  income                                                                        
  Intere…                                                                       
  expense  ​   ​             3,032  ​    0.0%      ​            -4,960  ​    -0.1%   
  (incom…                                                                       
  net                                                                           
  Income                                                                        
  before                                                                        
  income                                                                        
  taxes                                                                         
  and      ​   ​           824,865  ​    13.3%     ​           751,591  ​    13.3%   
  equity                                                                        
  net                                                                           
  loss of                                                                       
  affili…                                                                       
  Income                                                                        
  tax      ​   ​           198,738  ​    3.2%      ​           184,439  ​    3.3%    
  expense                                                                       
  Income                                                                        
  before                                                                        
  equity   ​   ​           626,127  ​    10.1%     ​           567,152  ​    10.1%   
  net                                                                           
  loss of                                                                       
  affili…                                                                       
  Equity                                                                        
  net      ​   ​             3,652  ​    0.1%      ​             1,225  ​    0.0%    
  loss of                                                                       
  affili…                                                                       
  Net      ​   $          622,475  ​    10.0%     $          565,927  ​    10.0%   
  income                                                                        
  ​         ​   ​                  ​  ​    ​          ​                  ​  ​    ​        
  Net                                                                           
  income                                                                        
  per      ​   ​                  ​  ​    ​          ​                  ​  ​    ​        
  common                                                                        
  share:                                                                        
  Basic    ​   $            14.35  ​    ​          $            12.53  ​    ​        
  Diluted  ​   $            14.31  ​    ​          $            12.49  ​    ​        
  ​         ​   ​                  ​  ​    ​          ​                  ​  ​    ​        
  Weight…                                                                       
  average                                                                       
  common   ​   ​                  ​  ​    ​          ​                  ​  ​    ​        
  shares                                                                        
  outsta…                                                                       
  Basic    ​   ​            43,368  ​    ​          ​            45,158  ​    ​        
  Diluted  ​   ​            43,513  ​    ​          ​            45,297  ​    ​        
                                                                                
Exhibit 3 Ulta Beauty, Inc. Condensed Consolidated Balance Sheets (In thousands)
                                                                                
  ​             ​                       ​                       ​                   
  ​         ​    August             ​    January            ​    August             
  ​         ​    1,                 ​    31,                ​    2,                 
  ​         ​    2026               ​    2026             ​  ​    2025               
  Assets   ​    (Unaud…          ​  ​    ​                 ​  ​    (Unaud…          ​  
  Current  ​ ​ ​  ​                 ​  ​ ​ ​  ​                 ​  ​ ​ ​  ​                 ​  
  assets:  ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
 ────────────────────────────────────────────────────────────────────────────── 
  Cash                                                                          
  and      ​    $         158,451  ​    $         424,243  ​    $         242,745  
  cash                                                                          
  equiva…                                                                       
  Short-…  ​    ​           55,000  ​    ​           70,000  ​    ​                —  
  invest…                                                                       
  Receiv…  ​    ​          249,295  ​    ​          296,217  ​    ​          224,412  
  net                                                                           
  Mercha…                                                                       
  invent…  ​    ​         2,406,7…  ​    ​         2,181,1…  ​    ​         2,407,0…  
  net                                                                           
  Prepaid                                                                       
  expens…                                                                       
  and      ​    ​          163,467  ​    ​          169,361  ​    ​          165,963  
  other                                                                         
  current                                                                       
  assets                                                                        
  Prepaid                                                                       
  income   ​    ​           35,572  ​    ​            3,198  ​    ​           28,877  
  taxes                                                                         
  Total                                                                         
  current  ​    ​         3,068,5…  ​    ​         3,144,1…  ​    ​         3,069,0…  
  assets                                                                        
  ​         ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  Proper…                                                                       
  and      ​    ​         1,414,2…  ​    ​         1,434,0…  ​    ​         1,332,5…  
  equipm…                                                                       
  net                                                                           
  Operat…                                                                       
  lease    ​    ​         1,877,9…  ​    ​         1,813,0…  ​    ​         1,682,1…  
  assets                                                                        
  Goodwi…  ​    ​          223,146  ​    ​          226,421  ​    ​          392,606  
  Other                                                                         
  intang…  ​    ​          200,200  ​    ​          203,288  ​    ​            5,466  
  assets,                                                                       
  net                                                                           
  Deferr…                                                                       
  compen…  ​    ​           56,828  ​    ​           53,391  ​    ​           50,550  
  plan                                                                          
  assets                                                                        
  Other                                                                         
  long-t…  ​    ​          123,035  ​    ​          124,912  ​    ​           98,324  
  assets                                                                        
  Total    ​    $        6,963,9…  ​    $        6,999,2…  ​    $        6,630,6…  
  assets                                                                        
  ​         ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  Liabil…                                                                       
  and      ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  stockh…                                                                       
  equity                                                                        
  Current  ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  liabil…                                                                       
  Accoun…  ​    $         646,200  ​    $         685,887  ​    $         708,655  
  payable                                                                       
  Accrued  ​    ​          440,435  ​    ​          551,380  ​    ​          460,232  
  liabil…                                                                       
  Deferr…  ​    ​          542,417  ​    ​          582,378  ​    ​          460,187  
  revenue                                                                       
  Current                                                                       
  operat…  ​    ​          312,648  ​    ​          306,671  ​    ​          282,593  
  lease                                                                         
  liabil…                                                                       
  Accrued                                                                       
  income   ​    ​                —  ​    ​           35,739  ​    ​                —  
  taxes                                                                         
  Short-…  ​    ​          339,578  ​    ​           62,287  ​    ​          289,101  
  debt                                                                          
  Total                                                                         
  current  ​    ​         2,281,2…  ​    ​         2,224,3…  ​    ​         2,200,7…  
  liabil…                                                                       
  ​         ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  Non-cu…                                                                       
  operat…  ​    ​         1,871,8…  ​    ​         1,813,1…  ​    ​         1,716,1…  
  lease                                                                         
  liabil…                                                                       
  Deferr…                                                                       
  income   ​    ​           99,404  ​    ​           98,766  ​    ​           49,158  
  taxes                                                                         
  Other                                                                         
  long-t…  ​    ​           67,722  ​    ​           59,632  ​    ​           60,729  
  liabil…                                                                       
  Total    ​    ​         4,320,2…  ​    ​         4,195,8…  ​    ​         4,026,7…  
  liabil…                                                                       
  ​         ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  Commit…                                                                       
  and      ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  contin…                                                                       
  ​         ​    ​                 ​  ​    ​                 ​  ​    ​                 ​  
  Total                                                                         
  stockh…  ​    ​         2,643,7…  ​    ​         2,803,4…  ​    ​         2,603,8…  
  equity                                                                        
  Total                                                                         
  liabil…                                                                       
  and      ​    $        6,963,9…  ​    $        6,999,2…  ​    $        6,630,6…  
  stockh…                                                                       
  equity                                                                        
                                                                                
Exhibit 4 Ulta Beauty, Inc. Condensed Consolidated Statements of Cash Flows (In
thousands)
                                                                                
  ​                         ​                                                     
  ​                         26 Weeks Ended                ​                       
  ​                         August 1,                     August 2,              
  ​                         2026                          2025                   
  ​                         (Unaudited)               ​    (Unaudited)          ​  
  Operating activities     ​                          ​    ​                     ​  
 ────────────────────────────────────────────────────────────────────────────── 
  Net income               $                  622,475    $             565,927  
  Adjustments to                                                                
  reconcile net income                                                          
  to                       ​                          ​    ​                     ​  
  net cash provided by                                                          
  operating                                                                     
  activities:                                                                   
  Depreciation and         ​                   162,724    ​              143,198  
  amortization                                                                  
  Non-cash lease           ​                   178,326    ​              183,528  
  expense                                                                       
  Deferred income taxes    ​                     1,524    ​                2,232  
  Stock-based              ​                    21,063    ​               20,338  
  compensation expense                                                          
  Loss on disposal of                                                           
  property and             ​                     8,404    ​                4,689  
  equipment                                                                     
  Equity net loss of       ​                     3,652    ​                1,225  
  affiliate                                                                     
  Change in operating                                                           
  assets and               ​                          ​    ​                     ​  
  liabilities:                                                                  
  Receivables              ​                    47,127    ​                 -198  
  Merchandise              ​                  -226,791    ​             -366,091  
  inventories                                                                   
  Prepaid expenses and                                                          
  other current            ​                     5,645    ​              -21,657  
  assets                                                                        
  Income taxes             ​                   -68,104    ​              -70,406  
  Accounts payable         ​                   -47,328    ​               98,115  
  Accrued liabilities      ​                  -120,902    ​               -3,881  
  Deferred revenue         ​                   -39,821    ​              -44,418  
  Operating lease          ​                  -178,756    ​             -180,316  
  liabilities                                                                   
  Other assets and         ​                    12,352    ​              -15,742  
  liabilities                                                                   
  Net cash provided by                                                          
  operating                ​                   381,590    ​              316,543  
  activities                                                                    
  ​                         ​                          ​    ​                     ​  
  Investing activities     ​                          ​    ​                     ​  
  Proceeds from                                                                 
  short-term               ​                    15,000    ​                    —  
  investments                                                                   
  Capital expenditures     ​                  -139,534    ​             -155,988  
  Acquisitions, net of     ​                         —    ​             -386,793  
  cash acquired                                                                 
  Other investments        ​                    -9,446    ​              -17,130  
  Net cash used in         ​                  -133,980    ​             -559,911  
  investing activities                                                          
  ​                         ​                          ​    ​                     ​  
  Financing activities     ​                          ​    ​                     ​  
  Borrowings from          ​                 1,358,274    ​              593,641  
  short-term debt                                                               
  Payments on              ​                -1,080,032    ​             -333,100  
  short-term debt                                                               
  Repurchase of common     ​                  -793,183    ​             -479,242  
  shares                                                                        
  Stock options            ​                    12,904    ​               14,851  
  exercised                                                                     
  Purchase of treasury     ​                   -10,876    ​              -13,238  
  shares                                                                        
  Net cash used in         ​                  -512,913    ​             -217,088  
  financing activities                                                          
  ​                         ​                          ​    ​                     ​  
  Effect of exchange                                                            
  rate changes on cash     ​                      -489    ​                    —  
  and cash equivalents                                                          
  Net decrease in cash                                                          
  and cash                 ​                  -265,792    ​             -460,456  
  equivalents                                                                   
  Cash and cash                                                                 
  equivalents at           ​                   424,243    ​              703,201  
  beginning                                                                     
  of period                                                                     
  Cash and cash                                                                 
  equivalents at end of    $                  158,451    $             242,745  
  period                                                                        
                                                                                
Exhibit 5 Ulta Beauty, Inc. Store Update (Company-Operated) The following table
presents store activities during the second quarter of fiscal 2026:
                                                        
  ​                          ​                 ​         ​  
  ​             United States    International    Total  
  Opened                  14                1       15  
  Closed                   1                —        1  
  Net                     13                1       14  
  ​                          ​                 ​         ​  
  Relocated                2                1        3  
  Remodeled                7                —        7  
                                                        
The following table presents store activities during the first six months of
fiscal 2026:
                                                        
  ​                          ​                 ​         ​  
  ​             United States    International    Total  
  Opened                  32                2       34  
  Closed                   3                —        3  
  Net                     29                2       31  
  ​                          ​                 ​         ​  
  Relocated                3                2        5  
  Remodeled                7                —        7  
                                                        
The following table presents the number of stores owned (total gross square
footage of 16.1 million) at the end of the second quarter of fiscal 2026:
                                                               
  ​                                 ​                 ​         ​  
  ​                    United States    International    Total  
  Number of stores            1,534               88    1,622  
                                                               
Exhibit 6 Ulta Beauty, Inc. Consolidated Sales by Category The following tables
set forth the approximate percentage of net sales by primary category:
                                                           
  ​                       ​                  ​  ​            ​  
  ​                       ​    13 Weeks Ended                
  ​                       ​ ​ ​       August 1,  ​ ​  August 2,  
  ​                       ​              2026  ​        2025  
  Cosmetics              ​               37%  ​         38%  
  Skincare and wellness  ​               24%  ​         25%  
  Haircare               ​               20%  ​         19%  
  Fragrance              ​               13%  ​         12%  
  Services               ​                4%  ​          4%  
  Other                  ​                2%  ​          2%  
  ​                       ​              100%  ​        100%  
                                                           
                                                           
  ​                       ​                  ​  ​            ​  
  ​                       ​    26 Weeks Ended                
  ​                       ​ ​ ​       August 1,  ​ ​  August 2,  
  ​                       ​              2026  ​        2025  
  Cosmetics              ​               38%  ​         39%  
  Skincare and wellness  ​               24%  ​         25%  
  Haircare               ​               19%  ​         19%  
  Fragrance              ​               13%  ​         11%  
  Services               ​                4%  ​          4%  
  Other                  ​                2%  ​          2%  
  ​                       ​              100%  ​        100%  
                                                           
Next Said vs did →

Work on ULTA in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ULTA/export.csv") into a cell.