tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Filings of VLO

Tables in the 10-Q of VALERO ENERGY CORP/TX

52 tables with numbers, filed Apr 30, 2026. Each one downloads as a CSV for Excel or Google Sheets, with the filing's address in the last row. Only the layout is tidied (a "$" or ")" in a cell of its own is joined to its number); no value is changed. Open the filing on sec.gov ↗

Table 1 after “TABLE OF CONTENTS”

Download CSV
Page
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Consolidated Balance Sheets as of March 31, 2026 and December 31, 20251
Consolidated Statements of Income for the Three Months Ended March 31, 2026 and 20252
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2026 and 20253
Consolidated Statements of Equity for the Three Months Ended March 31, 2026 and 20254
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 20255

First 8 of 19 rows. The CSV has all of them.

Table 2 after “(millions of dollars, except par value)”

Download CSV
March 31, 2026December 31, 2025
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents$5,733$4,688
Receivables, net13,4109,877
Inventories7,5567,591
Prepaid expenses and other1,1261,054

First 8 of 37 rows. The CSV has all of them.

Table 3 after “(unaudited)”

Download CSV
Three Months Ended March 31,
20262025
Revenues (a)$32,381$30,258
Cost of sales:
Cost of materials and other26,18526,048
Taxes other than income taxes1,7211,500
Operating expenses (excluding depreciation and amortizationexpense reflected below)1,5951,523
Depreciation and amortization expense828680

First 8 of 28 rows. The CSV has all of them.

Table 4 after “(unaudited)”

Download CSV
Three Months Ended March 31,
20262025
Net income (loss)$1,322$(652)
Other comprehensive income (loss):
Foreign currency translation adjustment(194)162
Net gain (loss) on pension and other postretirementbenefits(4)1
Net gain (loss) on cash flow hedges(129)3
Other comprehensive income (loss) beforeincome tax expense (benefit)(327)166

First 8 of 13 rows. The CSV has all of them.

Table 5 after “(unaudited)”

Download CSV
Valero Energy Corporation Stockholders’ Equity
Common StockAdditional Paid-in CapitalTreasury StockRetained EarningsAccumulated Other Comprehensive LossTotalNon- controlling InterestsTotal Equity
Balance as of December 31, 2025$7$6,981$(30,753)$47,959$(469)$23,725$2,880$26,605
Net income———1,263—1,263591,322
Dividends on common stock($1.20 per share)———(359)—(359)—(359)
Stock-based compensation expense—48———48—48
Transactions in connectionwith stock-basedcompensation plans—(27)27—————
Purchases of common stock fortreasury——(564)——(564)—(564)

First 8 of 20 rows. The CSV has all of them.

Table 6 after “(unaudited)”

Download CSV
Three Months Ended March 31,
20262025
Cash flows from operating activities:
Net income (loss)$1,322$(652)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization expense840691
Asset impairment loss—1,131
Deferred income tax benefit(397)(324)

First 8 of 41 rows. The CSV has all of them.

Table 7 after “Inventories consisted of the following (in millions):”

Download CSV
March 31, 2026December 31, 2025
Refinery feedstocks$1,629$1,880
Refined petroleum products and blendstocks4,3174,182
Renewable diesel feedstocks and products867809
Ethanol feedstocks and products335314
Materials and supplies408406
Inventories$7,556$7,591

Table 8 after “We had outstanding borrowings, letters of credit issued, and availability under our credit facilities as follows (in millions):”

Download CSV
March 31, 2026
Facility AmountMaturity DateOutstanding BorrowingsLetters of Credit Issued (a)Availability
Committed facilities:
Valero Revolver$4,000October 2030$—$2$3,998
Accounts receivable salesfacility1,300July 2026—n/a1,300
Committed facilities of VIEs (b):
DGD Revolver (c)400February 202910039261
DGD Loan Agreement (d)100June 2029—n/a100

First 8 of 13 rows. The CSV has all of them.

Table 9 after “Activity under our credit facilities was as follows (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Borrowings:
Accounts receivable sales facility$1,850$1,800
DGD Revolver30050
DGD Loan Agreement50—
IEnova Revolver——
Repayments:

First 8 of 12 rows. The CSV has all of them.

Table 10 after ““Interest and debt expense, net of capitalized interest” was comprised as follows (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Interest and debt expense$146$142
Less: Capitalized interest65
Interest and debt expense, net of capitalizedinterest$140$137

Table 11 after “Our Board authorized us to purchase shares of our outstanding common stock under various programs with no expiration dates as follows (in mi”

Download CSV
Program NameAuthorization DateTotal Cost AuthorizedRemainingAvailable forPurchase as ofMarch 31, 2026
September 2024 ProgramSeptember 19, 2024$2,500$1,206
February 2026 ProgramFebruary 25, 20262,5002,500

Table 12 after “Changes in accumulated other comprehensive loss by component, net of tax, were as follows (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Foreign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotalForeign Currency Translation AdjustmentDefined Benefit Plans ItemsGains (Losses) on Cash Flow HedgesTotal
Balance as of beginningof period$(602)$130$3$(469)$(1,264)$(2)$(6)$(1,272)
Other comprehensiveincome (loss) beforereclassifications(190)—(74)(264)162—(1)161
Amounts reclassifiedfrom accumulatedother comprehensiveloss—(1)2423—(2)2—
Effect of exchange rates—(2)—(2)—2—2
Other comprehensiveincome (loss)(190)(3)(50)(243)162—1163

First 8 of 9 rows. The CSV has all of them.

Table 13 after “The following tables present summarized balance sheet information for the significant assets and liabilities of the consolidated VIEs, which”

Download CSV
DGDCentral Mexico TerminalsOtherTotal
March 31, 2026
Assets
Cash and cash equivalents$162$2$31$195
Other current assets1,49620861,602
Property, plant, and equipment, net3,593614614,268
Liabilities
Current liabilities, including current portion ofdebt and finance lease obligations$341$36$2$379

First 8 of 9 rows. The CSV has all of them.

Table 14 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
DGDCentral Mexico TerminalsOtherTotal
December 31, 2025
Assets
Cash and cash equivalents$196$2$30$228
Other current assets1,10618491,173
Property, plant, and equipment, net3,643619614,323
Liabilities
Current liabilities, including current portion ofdebt and finance lease obligations$297$43$4$344

First 8 of 9 rows. The CSV has all of them.

Table 15 after “The components of net periodic benefit cost related to our defined benefit plans were as follows (in millions):”

Download CSV
Pension PlansOther Postretirement Benefit Plans
2026202520262025
Three months ended March 31
Service cost$27$27$1$1
Interest cost323433
Expected return on plan assets(58)(55)——
Amortization of:
Net actuarial gain(2)(2)(2)(2)

First 8 of 11 rows. The CSV has all of them.

Table 16 after “Earnings (loss) per common share was computed as follows (dollars and shares in millions, except per share amounts):”

Download CSV
Three Months Ended March 31,
20262025
Earnings (loss) per common share:
Net income (loss) attributable to Valero stockholders$1,263$(595)
Less: Income allocated to participating securities41
Net income (loss) available to common stockholders$1,259$(596)
Weighted-average common shares outstanding298314
Earnings (loss) per common share$4.22$(1.90)

First 8 of 16 rows. The CSV has all of them.

Table 17 after “Contract balances were as follows (in millions):”

Download CSV
March 31, 2026December 31, 2025
Receivables from contracts with customers,included in receivables, net$8,610$6,233
Contract liabilities, included in accrued expenses6160

Table 18 after “The following tables reflect information about our reportable segments and include the reconciliation to our consolidated income (loss) befo”

Download CSV
RefiningRenewable DieselEthanolTotal
Three months ended March 31, 2026
Revenues:
Revenues from external customers$30,805$711$865$32,381
Intersegment revenues27033021,007
30,8071,4141,16733,388
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(1,007)

First 8 of 28 rows. The CSV has all of them.

Table 19 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
RefiningRenewable DieselEthanolTotal
Three months ended March 31, 2025
Revenues:
Revenues from external customers$28,757$493$1,008$30,258
Intersegment revenues2407217626
28,7599001,22530,884
Reconciliation of revenues by segmentto consolidated revenues
Elimination of intersegment revenues(626)

First 8 of 29 rows. The CSV has all of them.

Table 20 after “Total assets for reportable segments reconciled to our consolidated assets were as follows (in millions):”

Download CSV
March 31, 2026December 31, 2025
Total assets for reportable segments$54,709$51,316
Corporate assets7,8076,938
Elimination of intercompany receivables and other assets(374)(266)
Total consolidated assets$62,142$57,988

Table 21 after “Expenditures for long-lived assets for reportable segments reconciled to our consolidated expenditures for long-lived assets were as follows”

Download CSV
Three Months Ended March 31,
20262025
Expenditures for long-lived assets for reportable segments$442$636
Corporate expenditures for long-lived assets623
Total consolidated expenditures for long-lived assets$448$659

Table 22 after “The following table provides a disaggregation of revenues from external customers for our principal products by reportable segment (in milli”

Download CSV
Three Months Ended March 31,
20262025
Refining:
Gasolines and blendstocks$12,431$12,374
Distillates15,46113,376
Other product revenues2,9133,007
Total Refining revenues30,80528,757
Renewable Diesel:

First 8 of 17 rows. The CSV has all of them.

Table 23 after “In order to determine net cash provided by operating activities, net income (loss) is adjusted by, among other things, changes in current as”

Download CSV
Three Months Ended March 31,
20262025
Decrease (increase) in current assets:
Receivables, net$(3,707)$(457)
Inventories(16)693
Prepaid expenses and other(71)63
Increase (decrease) in current liabilities:
Accounts payable3,310(42)

First 8 of 12 rows. The CSV has all of them.

Table 24 after “Cash flows related to interest and income taxes were as follows (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Interest paid in excess of amount capitalized,including interest on finance leases$96$84
Income taxes paid, net6335

Table 25 after “Supplemental cash flow information related to our operating and finance leases was as follows (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Operating LeasesFinance LeasesOperating LeasesFinance Leases
Cash paid for amounts included in themeasurement of lease liabilities:
Operating cash flows$138$29$127$29
Financing cash flows—61—65
Changes in lease balances resulting from newand modified leases118—10010

Table 26 after “We have elected to offset the fair value amounts recognized for multiple similar derivative contracts executed with the same counterparty, i”

Download CSV
March 31, 2026
Total Gross Fair ValueEffect of Counter- party NettingEffect of Cash Collateral NettingNet Carrying Value on Balance SheetCash Collateral Paid or Received Not Offset
Fair Value Hierarchy
Level 1Level 2Level 3
Assets
Commodity derivativecontracts$5,199$—$—$5,199$(5,100)$—$99$—
Physical purchasecontracts—2—2n/an/a2n/a
Clean fuel productioncredits——140140n/an/a140n/a

First 8 of 17 rows. The CSV has all of them.

Table 27 after “CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)”

Download CSV
December 31, 2025
Total Gross Fair ValueEffect of Counter- party NettingEffect of Cash Collateral NettingNet Carrying Value on Balance SheetCash Collateral Paid or Received Not Offset
Fair Value Hierarchy
Level 1Level 2Level 3
Assets
Commodity derivativecontracts$490$—$—$490$(448)$(7)$35$—
Physical purchasecontracts—1—1n/an/a1n/a
Clean fuel productioncredits——5555n/an/a55n/a

First 8 of 17 rows. The CSV has all of them.

Table 28 after “The estimated fair values of cash and cash equivalents, restricted cash, receivables, payables, and operating and finance lease obligations ”

Download CSV
March 31, 2026December 31, 2025
Fair Value HierarchyCarrying AmountFair ValueCarrying AmountFair Value
Financial liabilities:
Debt (excluding finance leaseobligations)Level 2$9,191$9,051$8,261$8,190

Table 29 after “As of March 31, 2026, we had the following outstanding commodity derivative instruments that were used as cash flow hedges and economic hedg”

Download CSV
Notional Contract Volumes by Year of Maturity
2026
Derivatives designated as cash flow hedges:
Refined petroleum products:
Futures – short2,071
Derivatives designated as economic hedges:
Crude oil and refined petroleum products:
Futures – long180,088

First 8 of 14 rows. The CSV has all of them.

Table 30 after “As indicated in Note 12, we net fair value amounts recognized for multiple similar derivative contracts executed with the same counterparty ”

Download CSV
Balance Sheet LocationMarch 31, 2026December 31, 2025
Asset DerivativesLiability DerivativesAsset DerivativesLiability Derivatives
Derivatives designatedas hedging instruments:
Commodity contractsReceivables, net$193$363$31$7
Derivatives not designatedas hedging instruments:
Commodity contractsReceivables, net$5,006$5,081$459$446
Physical purchase contractsInventories2714
Foreign currency contractsReceivables, net10———

First 8 of 10 rows. The CSV has all of them.

Table 31 after “The following table provides information about the loss recognized in income and other comprehensive income (loss) due to fair value adjustm”

Download CSV
Derivatives in Cash Flow Hedging RelationshipsLocation of LossRecognized in Incomeon DerivativesThree Months Ended March 31,
20262025
Commodity contracts:
Loss recognized inother comprehensiveincome (loss)n/a$(190)$(4)
Loss reclassifiedfrom accumulatedother comprehensiveloss into incomeRevenues(61)(7)

Table 32 after “The following table provides information about the gain (loss) recognized in income on our derivative instruments with respect to our econom”

Download CSV
Derivatives Not Designated as Hedging InstrumentsLocation of Gain (Loss)Recognized in Incomeon DerivativesThree Months Ended March 31,
20262025
Commodity contractsRevenues$(168)$—
Commodity contractsCost of materials and other174(18)
Foreign currency contractsCost of materials and other17(4)

Table 33 after “.”

Download CSV
Three Months Ended March 31,
20262025Change
Refining segment:
Operating income (loss)$1,806$(530)$2,336
Adjusted operating income1,8306051,225
Renewable Diesel segment:
Operating income (loss)139(141)280
Ethanol segment:

First 8 of 12 rows. The CSV has all of them.

Table 34 after “(millions of dollars)”

Download CSV
Three Months Ended March 31, 2026
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$30,805$711$865$—$32,381
Intersegment revenues2703302(1,007)—
Total revenues30,8071,4141,167(1,007)32,381
Cost of sales:
Cost of materials and other25,1781,112894(999)26,185

First 8 of 23 rows. The CSV has all of them.

Table 35 after “(millions of dollars)”

Download CSV
Three Months Ended March 31, 2025
RefiningRenewable DieselEthanolCorporate and OtherTotal
Revenues:
Revenues from external customers$28,757$493$1,008$—$30,258
Intersegment revenues2407217(626)—
Total revenues28,7599001,225(626)30,258
Cost of sales:
Cost of materials and other24,7698951,032(648)26,048

First 8 of 24 rows. The CSV has all of them.

Table 36 after “Average Market Reference Prices and Differentials”

Download CSV
Three Months Ended March 31,
20262025
Refining
Feedstocks (dollars per barrel)
Brent crude oil$77.92$74.89
Brent less West Texas Intermediate (WTI) crude oil5.943.43
Brent less WTI Houston crude oil4.332.08
Brent less Dated Brent crude oil(2.68)(0.75)

First 8 of 28 rows. The CSV has all of them.

Table 37 after “Average Market Reference Prices and Differentials (continued)”

Download CSV
Three Months Ended March 31,
20262025
Renewable Diesel
New York Mercantile Exchange ULS diesel (dollars per gallon)$2.91$2.38
Biodiesel RIN (dollars per RIN)1.440.79
California LCFS carbon credit (dollars per metric ton)65.3666.17
U.S. Gulf Coast (USGC) used cooking oil (dollars per pound)0.630.50
USGC DCO (dollars per pound)0.650.52

First 8 of 12 rows. The CSV has all of them.

Table 38 after “The following table includes selected financial data for the total company, corporate, and other for the first quarter of 2026 and 2025. The”

Download CSV
Three Months Ended March 31,
20262025Change
Revenues$32,381$30,258$2,123
Cost of sales30,32929,751578
Asset impairment loss (see note (a))—1,131(1,131)
Operating income (loss)1,731(900)2,631
Adjusted operating income (see note (b))1,7552351,520
Income tax expense (benefit)401(265)666

Table 39 after “The following table includes selected financial and operating data of our Refining segment for the first quarter of 2026 and 2025. The selec”

Download CSV
Three Months Ended March 31,
20262025Change
Operating income (loss)$1,806$(530)$2,336
Adjusted operating income (see note (b))1,8306051,225
Refining margin (see note (b))3,9082,4901,418
Operating expenses (excluding depreciation and amortizationexpense reflected below)1,3461,29155
Depreciation and amortization expense732594138
Asset impairment loss (see note (a))—1,131(1,131)

First 8 of 9 rows. The CSV has all of them.

Table 40 after “The following table includes selected financial and operating data of our Renewable Diesel segment for the first quarter of 2026 and 2025. T”

Download CSV
Three Months Ended March 31,
20262025Change
Operating income (loss)$139$(141)$280
Renewable Diesel margin (see note (b))3025297
Operating expenses (excluding depreciation and amortizationexpense reflected below)85787
Depreciation and amortization expense786810
Sales volumes (thousand gallons per day) (see note (d))3,0272,435592

Table 41 after “unless otherwise noted.”

Download CSV
Three Months Ended March 31,
20262025Change
Operating income$90$20$70
Ethanol margin (see note (b))27319380
Operating expenses (excluding depreciation and amortizationexpense reflected below)16415410
Depreciation and amortization expense1919—
Production volumes (thousand gallons per day) (see note (d))4,6194,466153

Table 42 after “is defined as Refining segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense), depre”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of Refining operating income (loss)to Refining margin
Refining operating income (loss)$1,806$(530)
Adjustments:
Operating expenses (excluding depreciationand amortization expense)1,3461,291
Depreciation and amortization expense732594
Asset impairment loss (see note (a))—1,131

First 8 of 10 rows. The CSV has all of them.

Table 43 after “is defined as Renewable Diesel segment operating income (loss) excluding operating expenses (excluding depreciation and amortization expense”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of Renewable Diesel operatingincome (loss) to Renewable Diesel margin
Renewable Diesel operating income (loss)$139$(141)
Adjustments:
Operating expenses (excluding depreciationand amortization expense)8578
Depreciation and amortization expense7868
Renewable Diesel margin$302$5

Table 44 after “is defined as Ethanol segment operating income excluding operating expenses (excluding depreciation and amortization expense) and depreciati”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of Ethanol operating incometo Ethanol margin
Ethanol operating income$90$20
Adjustments:
Operating expenses (excluding depreciationand amortization expense)164154
Depreciation and amortization expense1919
Ethanol margin$273$193

Table 45 after “is defined as Refining segment operating income (loss) excluding the asset impairment loss and other operating expenses, as reflected in the”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of Refining operating income (loss)to adjusted Refining operating income
Refining operating income (loss)$1,806$(530)
Adjustments:
Asset impairment loss (see note (a))—1,131
Other operating expenses244
Adjusted Refining operating income$1,830$605

Table 46 after “is defined as total company operating income (loss) excluding the asset impairment loss and other operating expenses, as reflected in the ta”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of total company operatingincome (loss) to adjusted operating income
Total company operating income (loss)$1,731$(900)
Adjustments:
Asset impairment loss (see note (a))—1,131
Other operating expenses244
Adjusted operating income$1,755$235

Table 47 after “Our liquidity consisted of the following as of March 31, 2026 (in millions):”

Download CSV
Available capacity from our committed facilities (a):
Valero Revolver$3,998
Accounts receivable sales facility1,300
Total available capacity5,298
Cash and cash equivalents (b)5,538
Total liquidity$10,836

Table 48 after “Components of our cash flows are set forth below (in millions):”

Download CSV
Three Months Ended March 31,
20262025
Cash flows provided by (used in):
Operating activities$1,390$952
Investing activities(400)(635)
Financing activities:
Debt issuances and borrowings3,0502,499
Repayments of debt and finance lease obligations(2,175)(2,116)

First 8 of 16 rows. The CSV has all of them.

Table 49 after “The following table (in millions) reconciles our capital investments to capital investments attributable to Valero for the three months ende”

Download CSV
Three Months Ended March 31,
20262025
Reconciliation of capital investments to capital investments attributable to Valero
Capital expenditures (excluding VIEs)$160$189
Capital expenditures of VIEs:
DGD459
Other VIEs11
Deferred turnaround and catalyst cost expenditures(excluding VIEs)254374

First 8 of 15 rows. The CSV has all of them.

Table 50 after “The following tables provide information about our debt instruments (dollars in millions), the fair values of which are sensitive to changes”

Download CSV
March 31, 2026 (a)
Expected Maturity Dates
Remainderof 20262027202820292030There- afterTotalFair Value
Fixed rate$672$564$1,047$439$850$5,586$9,158$8,941
Average interest rate4.2%2.2%4.4%4.0%6.0%5.4%5.0%
Floating rate$110$—$—$—$—$—$110$110
Average interest rate6.3%—%—%—%—%—%6.3%
December 31, 2025 (a)

First 8 of 14 rows. The CSV has all of them.

Table 51 after “The following table discloses purchases of shares of our common stock made by us or on our behalf during the first quarter of 2026.”

Download CSV
PeriodTotal Number of Shares Purchased (a)Average Price Paid per Share (b)Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (c)
January 2026111,390$191.83—$1.7 billion
February 202645,258$198.24—$4.2 billion
March 20262,170,375$243.282,168,555$3.7 billion
Total2,327,023$239.942,168,555$3.7 billion

Table 52 after “ITEM 6. EXHIBITS”

Download CSV
ExhibitNo.Description
22.01Subsidiary Issuer of Guaranteed Securities–incorporated by reference to Exhibit 22.01 to Valero’s quarterly report on Form 10-Q for the quarter ended June 30, 2025 (SEC File No. 001-13175).
*31.01Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer.
*31.02Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer.
**32.01Section 1350 Certifications (under Section 906 of the Sarbanes-Oxley Act of 2002).
***101.INSInline XBRL Instance Document–the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
***101.SCHInline XBRL Taxonomy Extension Schema Document.
***101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.

First 8 of 12 rows. The CSV has all of them.