tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

WABWabtec

Industrials · Railroad Equipment · NYSE
Compare with peers → Embed
Earnings releases

Latest results release: Oct 21, 2026

8-K item 2.02, exhibit 99
Latest releaseRead ↓
Oct 21, 2026
Wabtec Reports Strong Third Quarter 2026 Results
Releases kept
13
26 documents, oldest Feb 14, 2024
Adjusted EPS against GAAPEach quarter ↓
+17%
$2.83 adjusted, $2.42 GAAP, Oct 21, 2026

What WAB's management wrote with each quarter's results: the press release and, when the company files them, its prepared remarks or the call transcript. The call itself is not filed with SEC, so most quarters have the release only.

In the company's own words

Adjusted vs GAAP earnings per share

Each release

In its release of 2026-10-21, WAB reported $2.42 per share under GAAP and $2.83 on its own adjusted basis: the adjusted number is +17% above GAAP.

The company's words, latest release
GAAP Earnings Per Share of $2.42, Up 33.7% release
GAAP Earnings Per Share of $2.42, Up 33.7%; Adjusted Earnings Per Share of $2.83, Up 22.0% release

Both numbers are read from the words of each release (usually the highlights), never computed by us; hover a number for its sentence. Quarters where the release gives them only in a table are not shown. The company decides what "adjusted" leaves out; the full reconciliation is in the release.

Read and search

Every release, in full

Linked to sec.gov
Press release Oct 21, 2026 · EX-99.1

Wabtec Reports Strong Third Quarter 2026 Results

Open on SEC ↗

GAAP ADJUSTED SALES DILUTED DILUTED EARNINGS EARNINGS PER SHARE PER SHARE 3Q’26 3Q YTD ’26 3Q’26 3Q YTD ’26 3Q’26 3Q YTD ’26

“Wabtec delivered another strong quarter, evidenced by sales growth, margin expansion and a 22% increase in adjusted EPS,” said Rafael Santana, Wabtec’s Chairman and CEO. “The strength of our performance reflects our momentum across the portfolio, disciplined execution by our teams, and the continued success of our strategic actions. These actions enhance our growth profile, expand margins, and increase the earnings power of the company. “Our teams continue to translate healthy customer demand into profitable growth while investing in technologies that will advance the future of transportation. These investments are strengthening our competitive position and reinforcing Wabtec as a leading Industrial Technology Company” Rafael Santana Chairman and CEO

• Sales Growth of 8.1% to $3.12 Billion Driven by Both the Freight and Transit Segments • GAAP Operating Margin at 20.0%; Adjusted Operating Margin Up 1.9 pts to 22.9% • GAAP Earnings Per Share of $2.42, Up 33.7%; Adjusted Earnings Per Share of $2.83, Up 22.0% • Raised and Tightened 2026 Adjusted Earnings Per Share Guidance; up 22% at the midpoint PITTSBURGH, October 21, 2026 – Wabtec Corporation (NYSE: WAB) today reported third quarter 2026 GAAP earnings per diluted share of $2.42, up 33.7% versus the third quarter of 2025. Adjusted earnings per diluted share were $2.83, up 22.0% versus the same quarter a year ago. Third quarter sales were $3.12 billion and cash from operations was $455 million. 2026 Third Quarter Consolidated Results

Wabtec Corporat… Consolid… Financial Results $ in millions except earnings per share and Third percenta… Quarter margin change in percenta… points (pts) 2026 2025 Change Net Sales $3,120 $2,886 8.1 % GAAP Gross 37.3 % 34.7 % 2.6 pts Margin Adjusted Gross 37.4 % 35.6 % 1.8 pts Margin GAAP Operating 20.0 % 17.0 % 3.0 pts Margin Adjusted Operating 22.9 % 21.0 % 1.9 pts Margin GAAP Diluted $2.42 $1.81 33.7 % EPS Adjusted Diluted $2.83 $2.32 22.0 % EPS Cash Flow from $455 $367 $88 Operatio… Operating Cash Flow 82 % 83 % Conversi…

• Sales increased 8.1% compared to the year-ago quarter driven by higher sales in the Freight and Transit segments, which includes the acquisitions of Frauscher Sensor Technologies and Dellner Couplers.

• GAAP operating margin was higher than the prior year at 20.0%, and adjusted operating margin was higher than the prior year at 22.9%. Both GAAP and adjusted operating margins benefited from sales growth and improved gross margins in the quarter.

• GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales, operating margin expansion, and non-operational benefits primarily related to currency fluctuations.

Wabtec Corporati… Freight Segment Financial Results Net sales $ in millions; margin Third change Quarter in percentage points (pts) 2026 2025 Change Net Sales $2,237 $2,093 6.9 % GAAP Gross 38.5 % 35.8 % 2.7 pts Margin Adjusted Gross 38.5 % 37.0 % 1.5 pts Margin GAAP Operating 23.0 % 19.8 % 3.2 pts Margin Adjusted Operating 26.4 % 24.5 % 1.9 pts Margin

• Freight segment sales for the third quarter were up 6.9%. Services sales were up 6.7% driven by core services demand and higher modernization deliveries, while Equipment sales were up 0.3% due to increased mining sales, which were partially offset by lower locomotive deliveries. Digital sales were up 24.2% driven by the acquisition of Frauscher Sensor Technologies and strong core digital demand. Components sales were up 5.3% driven by industrial, maintenance of way, and international demand which offset lower North America rail build and portfolio optimization efforts.

• GAAP and adjusted operating margin benefited from gross margin improvements and lower operating expenses as a percentage of revenue.

Wabtec Corporati… Transit Segment Financial Results Net sales $ in millions; margin Third change Quarter in percentage points (pts) 2026 2025 Change Net Sales $883 $793 11.3 % GAAP Gross 34.5 % 31.7 % 2.8 pts Margin Adjusted Gross 34.6 % 31.8 % 2.8 pts Margin GAAP Operating 16.4 % 14.5 % 1.9 pts Margin Adjusted Operating 18.1 % 15.5 % 2.6 pts Margin

• Transit segment sales for the third quarter were up 11.3% driven by the acquisition of Dellner Couplers, and higher OE and aftermarket sales which was partially offset by unfavorable foreign currency exchange. Sales were up 12.5% on a constant currency basis.

• GAAP and adjusted operating margins were up as a result of improved gross margins which were partially offset by higher operating expenses as a percentage of revenue.

Wabtec Corporation Consolidated Backlog Comparison Backlog $ in millions September 30, 2026 2025 Change 12-Month Backlog $8,992 $8,267 8.8 % Total Backlog $31,435 $25,577 22.9 %

• The Company’s multi-year backlog continues to provide strong visibility. At September 30, 2026, the 12-month backlog was $0.73 billion higher than the prior year period. At September 30, 2026, the multi-year backlog was $5.86 billion higher than the prior year period, and excluding foreign currency exchange, the multi-year backlog was $5.46 billion higher, up 21.4%.

• During the third quarter, the Company generated cash from operations of $455 million versus $367 million in the year ago period. The increase in cash was driven by higher net income.

• At the end of the quarter, the Company had cash, cash equivalents and restricted cash of $0.49 billion and total debt of $6.38 billion. At September 30, 2026, the Company’s total available liquidity was $2.09 billion, which includes $0.48 billion in cash and cash equivalents plus $1.61 billion available under current credit facilities.

• During the quarter, the Company repurchased $305 million of Wabtec shares and paid $52 million in dividends.

• Wabtec raised and tightened its 2026 adjusted EPS guidance range to $10.85 - $11.05, raising it $0.20 at the midpoint, or up 22.0% versus prior year.

• For the full year 2026, Wabtec continues to expect revenues to be between $12.30 billion to $12.60 billion, up 11.5% at the midpoint versus prior year.

Wabtec Corporation (NYSE: WAB) is revolutionizing the way the world moves for future generations. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 155 years and has a vision to achieve a sustainable rail system in the U.S. and worldwide. Visit Wabtec’s website at

Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share because it is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-855-669-9658 or 1-412-317-0088 (access code: 9897430). Information about non-GAAP Financial Information and Forward-Looking Statements

Wabtec’s earnings release and 2026 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, adjusted gross margin, EBITDA, adjusted EBITDA, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted earnings per diluted share and operating cash flow conversion. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted by restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non- GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.

This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of significant recent shifts in trade policies (including the actual or threatened imposition of tariffs and retaliatory tariff measures) as well as tax programs, inflation, supply chain disruptions, foreign currency exchange and industry consolidation and market reactions to these factors; (2) changes in the financial condition or operating strategies of Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including Russia’s invasion of Ukraine and ongoing military conflicts in the Middle East; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward- looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 AND 2025 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 AND 2025 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Nine Months Ended In millions September 30, Operating activities 2026 2025 ────────────────────────────────────────────────────────────────────────────── Net income $ 1,170 $ 979 Non-cash expense 466 357 Receivables -342 -368 Inventories -100 -228 Accounts payable 67 76 Other operating activities -166 -49 Net cash provided by operating 1,095 767 activities Net cash used for investing -1,243 -1,887 activities Net cash (used for) provided by -147 907 financing activities Effect of changes in currency exchange -5 26 rates Decrease in cash -300 -187 Cash, cash equivalents and restricted 789 715 cash, beginning of period Cash, cash equivalents and restricted $ 489 $ 528 cash, end of period

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Three Months Ended In millions September 30, Freight Segment 2026 2025 ────────────────────────────────────────────────────────────────────────────── Services $ 794 $ 744 Equipment 679 677 Components 395 375 Digital Intelligence 369 297 Total Freight Segment $ 2,237 $ 2,093 Transit Segment Original Equipment $ 408 $ 367 Manufacturer Aftermarket 475 426 Total Transit Segment $ 883 $ 793 Nine Months Ended September 30, In millions 2026 2025 Freight Segment Services $ 2,256 $ 2,388 Equipment 2,142 1,699 Components 1,150 1,157 Digital Intelligence 1,047 669 Total Freight Segment $ 6,595 $ 5,913 Transit Segment Original Equipment $ 1,200 $ 1,042 Manufacturer Aftermarket 1,454 1,247 Total Transit Segment $ 2,654 $ 2,289

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.

Wabtec Corpora… 2026 Third Quarter Cash Convers… Calcula… (in million… Reported (Net Deprecia… Cash Cash from ÷ Income + & = Conversion Operatio… Amortiza… Consoli… $455 $411 $142 82% Results Wabtec Corpora… 2026 Third Quarter YTD Cash Convers… Calcula… (in million… Reported (Net Deprecia… Cash Cash from ÷ Income + & = Conversion Operatio… Amortiza… Consoli… $1,095 $1,170 $424 69% Results Wabtec Corpora… 2025 Third Quarter Cash Convers… Calcula… (in million… Reported (Net Deprecia… Cash Cash from ÷ Income + & = Conversion Operatio… Amortiza… Consoli… $367 $313 $128 83% Results Wabtec Corpora… 2025 Third Quarter YTD Cash Convers… Calcula… (in million… Reported (Net Deprecia… Cash Cash from ÷ Income + & = Conversion Operatio… Amortiza… Consoli… $767 $979 $365 57% Results

Full text with the tables
                                                                                
  Exhibit 99.1                                                                  
                                                                                
                                                                                
                Wabtec Reports Strong Third Quarter 2026 Results                
                                                                                
                                                                                
                   Raised and Tightened Adjusted EPS Guidance                   
                                                                                
                                                                                
                         GAAP                        ADJUSTED                   
  SALES                  DILUTED                     DILUTED                    
                         EARNINGS                    EARNINGS                   
                         PER SHARE                   PER SHARE                  
  3Q’26    3Q YTD ’26    3Q’26         3Q YTD ’26    3Q’26          3Q YTD ’26  
                                                                                
                                                                                
  $3.12B       $9.25B            $2.42        $6.86         $2.83        $8.29  
  +8.1% YOY    +12.8%YOY    +33.7% YOY       +21.6%    +22.0% YOY       +20.5%  
                                                YOY                        YOY  
                                                                                
                                                                                
                               Q3 2026 HIGHLIGHTS                               
                                                                                
                                                     
  “Wabtec delivered another strong quarter,          
  evidenced by sales growth, margin expansion and a  
  22% increase in adjusted EPS,” said Rafael         
  Santana, Wabtec’s Chairman and CEO.                
  “The strength of our performance reflects our      
  momentum across the portfolio, disciplined         
  execution by our teams, and the continued success  
  of our strategic actions. These actions enhance    
  our growth profile, expand margins, and increase   
  the earnings power of the company.                 
  “Our teams continue to translate healthy customer  
  demand into profitable growth while investing in   
  technologies that will advance the future of       
  transportation. These investments are              
  strengthening our competitive position and         
  reinforcing Wabtec as a leading Industrial         
  Technology Company”                                
  Rafael Santana Chairman and CEO                    
                                                     
• Sales Growth of 8.1% to $3.12 Billion Driven by Both the Freight and Transit
Segments • GAAP Operating Margin at 20.0%; Adjusted Operating Margin Up 1.9 pts
to 22.9% • GAAP Earnings Per Share of $2.42, Up 33.7%; Adjusted Earnings Per
Share of $2.83, Up 22.0% • Raised and Tightened 2026 Adjusted Earnings Per Share
Guidance; up 22% at the midpoint PITTSBURGH, October 21, 2026 – Wabtec
Corporation (NYSE: WAB) today reported third quarter 2026 GAAP earnings per
diluted share of $2.42, up 33.7% versus the third quarter of 2025. Adjusted
earnings per diluted share were $2.83, up 22.0% versus the same quarter a year
ago. Third quarter sales were $3.12 billion and cash from operations was $455
million.
2026 Third Quarter Consolidated Results
                                                                                
  Wabtec                                                                        
  Corporat…                                                                     
  Consolid…                                                                     
  Financial                                                                     
  Results                                                                       
  $ in                                                                          
  millions                                                                      
  except                                                                        
  earnings                                                                      
  per share                                                                     
  and                Third                                                      
  percenta…          Quarter                                                    
  margin                                                                        
  change in                                                                     
  percenta…                                                                     
  points                                                                        
  (pts)                                                                         
               2026                      2025          Change                   
  Net Sales                            $3,120          $2,886     8.1        %  
  GAAP                                                                          
  Gross                          37.3       %    34.7       %          2.6 pts  
  Margin                                                                        
  Adjusted                                                                      
  Gross                          37.4       %    35.6       %          1.8 pts  
  Margin                                                                        
  GAAP                                                                          
  Operating                      20.0       %    17.0       %          3.0 pts  
  Margin                                                                        
  Adjusted                                                                      
  Operating                      22.9       %    21.0       %          1.9 pts  
  Margin                                                                        
  GAAP                                                                          
  Diluted                               $2.42           $1.81    33.7        %  
  EPS                                                                           
  Adjusted                                                                      
  Diluted                               $2.83           $2.32    22.0        %  
  EPS                                                                           
  Cash Flow                                                                     
  from                                   $455            $367              $88  
  Operatio…                                                                     
  Operating                                                                     
  Cash Flow                        82       %      83       %                   
  Conversi…                                                                     
                                                                                
• Sales increased 8.1% compared to the year-ago quarter driven by higher sales
in the Freight and Transit segments, which includes the acquisitions of
Frauscher Sensor Technologies and Dellner Couplers.

• GAAP operating margin was higher than the prior year at 20.0%, and adjusted
operating margin was higher than the prior year at 22.9%. Both GAAP and adjusted
operating margins benefited from sales growth and improved gross margins in the
quarter.

• GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to
higher sales, operating margin expansion, and non-operational benefits primarily
related to currency fluctuations.
                                                                                
  2026 Third Quarter Freight Segment Results                                    
                                                                                
                                                                                
  Wabtec                                                                        
  Corporati…                                                                    
  Freight                                                                       
  Segment                                                                       
  Financial                                                                     
  Results                                                                       
  Net sales                                                                     
  $ in                                                                          
  millions;                                                                     
  margin              Third                                                     
  change              Quarter                                                   
  in                                                                            
  percentage                                                                    
  points                                                                        
  (pts)                                                                         
                2026                      2025          Change                  
  Net Sales                             $2,237          $2,093    6.9  %        
  GAAP Gross                      38.5       %    35.8       %         2.7 pts  
  Margin                                                                        
  Adjusted                                                                      
  Gross                           38.5       %    37.0       %         1.5 pts  
  Margin                                                                        
  GAAP                                                                          
  Operating                       23.0       %    19.8       %         3.2 pts  
  Margin                                                                        
  Adjusted                                                                      
  Operating                       26.4       %    24.5       %         1.9 pts  
  Margin                                                                        
                                                                                
• Freight segment sales for the third quarter were up 6.9%. Services sales were
up 6.7% driven by core services demand and higher modernization deliveries,
while Equipment sales were up 0.3% due to increased mining sales, which were
partially offset by lower locomotive deliveries. Digital sales were up 24.2%
driven by the acquisition of Frauscher Sensor Technologies and strong core
digital demand. Components sales were up 5.3% driven by industrial, maintenance
of way, and international demand which offset lower North America rail build and
portfolio optimization efforts.

• GAAP and adjusted operating margin benefited from gross margin improvements
and lower operating expenses as a percentage of revenue.
                                                                                
  2026 Third Quarter Transit Segment Results                                    
                                                                                
                                                                                
  Wabtec                                                                        
  Corporati…                                                                    
  Transit                                                                       
  Segment                                                                       
  Financial                                                                     
  Results                                                                       
  Net sales                                                                     
  $ in                                                                          
  millions;                                                                     
  margin              Third                                                     
  change              Quarter                                                   
  in                                                                            
  percentage                                                                    
  points                                                                        
  (pts)                                                                         
                2026                     2025          Change                   
  Net Sales                              $883            $793    11.3  %        
  GAAP Gross                       34.5     %    31.7       %          2.8 pts  
  Margin                                                                        
  Adjusted                                                                      
  Gross                            34.6     %    31.8       %          2.8 pts  
  Margin                                                                        
  GAAP                                                                          
  Operating                        16.4     %    14.5       %          1.9 pts  
  Margin                                                                        
  Adjusted                                                                      
  Operating                        18.1     %    15.5       %          2.6 pts  
  Margin                                                                        
                                                                                
• Transit segment sales for the third quarter were up 11.3% driven by the
acquisition of Dellner Couplers, and higher OE and aftermarket sales which was
partially offset by unfavorable foreign currency exchange. Sales were up 12.5%
on a constant currency basis.

• GAAP and adjusted operating margins were up as a result of improved gross
margins which were partially offset by higher operating expenses as a percentage
of revenue.
                                                                                
  Backlog                                                                       
                                                                                
                                                                                
  Wabtec Corporation                                                            
  Consolidated Backlog                                                          
  Comparison                                                                    
  Backlog $ in millions    September 30,                                        
                                               2026       2025          Change  
  12-Month Backlog                           $8,992     $8,267     8.8  %       
  Total Backlog                             $31,435    $25,577    22.9  %       
                                                                                
• The Company’s multi-year backlog continues to provide strong visibility. At
September 30, 2026, the 12-month backlog was $0.73 billion higher than the prior
year period. At September 30, 2026, the multi-year backlog was $5.86 billion
higher than the prior year period, and excluding foreign currency exchange, the
multi-year backlog was $5.46 billion higher, up 21.4%.
                                                                                
  Cash Flow and Liquidity Summary                                               
                                                                                
• During the third quarter, the Company generated cash from operations of $455
million versus $367 million in the year ago period. The increase in cash was
driven by higher net income.

• At the end of the quarter, the Company had cash, cash equivalents and
restricted cash of $0.49 billion and total debt of $6.38 billion. At September
30, 2026, the Company’s total available liquidity was $2.09 billion, which
includes $0.48 billion in cash and cash equivalents plus $1.61 billion available
under current credit facilities.

• During the quarter, the Company repurchased $305 million of Wabtec shares and
paid $52 million in dividends.
                                                                                
  2026 Financial Guidance                                                       
                                                                                
• Wabtec raised and tightened its 2026 adjusted EPS guidance range to $10.85 -
$11.05, raising it $0.20 at the midpoint, or up 22.0% versus prior year.

• For the full year 2026, Wabtec continues to expect revenues to be between
$12.30 billion to $12.60 billion, up 11.5% at the midpoint versus prior year.
                                                                                
  About Wabtec                                                                  
                                                                                
Wabtec Corporation (NYSE: WAB) is
revolutionizing the way the world
moves for future generations. The
company is a leading global provider
of equipment, systems, digital
solutions and value-added services
for the freight and transit rail
industries, as well as the mining,
marine and industrial markets. Wabtec
has been a leader in the rail
industry for over 155 years and has a
vision to achieve a sustainable rail
system in the U.S. and worldwide.
Visit Wabtec’s website at
                                                                                
  www.wabteccorp.com                                                            
                                                                                
.
                                                                                
  Forecasted GAAP Earnings Reconciliation                                       
                                                                                
Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP
earnings per diluted share to forecasted adjusted earnings per diluted share
because it is unable to predict with reasonable certainty and without
unreasonable effort the impact and timing of restructuring-related and other
charges, including acquisition-related expenses and the outcome of certain
regulatory, legal and tax matters. The financial impact of these items is
uncertain and is dependent on various factors, including timing, and could be
material to our Consolidated Statements of Earnings.
                                                                                
  Conference Call Information                                                   
                                                                                
Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To
listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on
“Events & Presentations” in the “Investor Relations” section. Also, an audio
replay of the call will be available by calling 1-855-669-9658 or 1-412-317-0088
(access code: 9897430).
Information about non-GAAP Financial Information and Forward-Looking Statements

Wabtec’s earnings release and 2026 financial guidance mentions certain non-GAAP
financial performance measures, including adjusted gross profit, adjusted
operating expenses, adjusted operating margin, adjusted gross margin, EBITDA,
adjusted EBITDA, adjusted income tax expense, adjusted income from operations,
adjusted interest and other expense, adjusted net income, adjusted earnings per
diluted share and operating cash flow conversion. Wabtec defines EBITDA as
earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA
is further adjusted by restructuring costs. Wabtec defines operating cash flow
conversion as net cash provided by operating activities divided by net income
plus depreciation and amortization including deferred debt cost amortization.
While Wabtec believes these are useful supplemental measures for investors, they
are not presented in accordance with GAAP. Investors should not consider non-
GAAP measures in isolation or as a substitute for net income, cash flows from
operations, or any other items calculated in accordance with GAAP. In addition,
the non-GAAP financial measures included in this release have inherent material
limitations as performance measures because they add back certain expenses
incurred by the Company to GAAP financial measures, resulting in those expenses
not being taken into account in the applicable non-GAAP financial measure.
Because not all companies use identical calculations, Wabtec’s presentation of
non-GAAP financial measures may not be comparable to other similarly titled
measures of other companies. Included in this release are reconciliation tables
that provide details about how adjusted results relate to GAAP results.

This communication contains “forward-looking” statements as that term is defined
in Section 27A of the Securities Act of 1933, and Section 21E of the Securities
Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act
of 1995. All statements, other than historical facts, including statements
regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s
expectations about future sales, earnings and cash conversion; and any
assumptions underlying any of the foregoing, are forward-looking statements.
Forward-looking statements concern future circumstances and results and other
statements that are not historical facts and are sometimes identified by the
words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,”
“seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,”
“could,” “project,” “predict,” “continue,” “target” or other similar words or
expressions. Forward-looking statements are based upon current plans, estimates
and expectations that are subject to risks, uncertainties and assumptions.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those indicated or anticipated by such forward-looking statements. The inclusion
of such statements should not be regarded as a representation that such plans,
estimates or expectations will be achieved. Important factors that could cause
actual results to differ materially from such plans, estimates or expectations
include, among others, (1) changes in general economic and/or industry specific
conditions, including the impacts of significant recent shifts in trade policies
(including the actual or threatened imposition of tariffs and retaliatory tariff
measures) as well as tax programs, inflation, supply chain disruptions, foreign
currency exchange and industry consolidation and market reactions to these
factors; (2) changes in the financial condition or operating strategies of
Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from
acquisitions and potential failure to realize synergies and other anticipated
benefits of acquisitions, including as a result of integrating acquired targets
into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal,
regulatory and tax regimes; (6) changes in the expected timing of projects; (7)
a decrease in freight or passenger rail traffic; (8) an increase in
manufacturing costs; (9) actions by third parties, including government
agencies; (10) the impacts of epidemics, pandemics or similar public health
crises on the global economy and, in particular, our customers, suppliers and
end-markets, (11) potential disruptions, instability and volatility in global
markets as a result of global military action, acts of terrorism or armed
conflict, including Russia’s invasion of Ukraine and ongoing military conflicts
in the Middle East; (12) cybersecurity and data protection risks and (13) other
risk factors as detailed from time to time in Wabtec’s reports filed with the
SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports
on Form 10-Q, current reports on Form 8-K and other documents filed with the
SEC. The foregoing list of important factors is not exclusive. Any forward-
looking statements speak only as of the date of this communication. Wabtec does
not undertake any obligation to update any forward-looking statements, whether
as a result of new information or development, future events or otherwise,
except as required by law. Readers are cautioned not to place undue reliance on
any of these forward-looking statements.
                                                                                
  Wabtec Investor Contact                                                       
                                                                                
Kyra Yates / Kyra.Yates@wabtec.com / 817-349-2735
                                                                                
  Wabtec Media Contact                                                          
                                                                                
Tim Bader / Tim.Bader@wabtec.com / 682-319-7925
              
  Appendix A  
              
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED
STATEMENTS OF INCOME FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 AND
2025 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)
                                                                                
                Three                                Nine                       
                Mont…                               Mont…                       
                Ended                               Ended                       
                Sept…                               Sept…                       
          2026    30,       2025              2026    30,       2025            
 ────────────────────────────────────────────────────────────────────────────── 
  Net     $     3,120       $     2,886       $     9,249       $     8,202     
  sal…                                                                          
  Cost                                                                          
  of            -1,9…             -1,8…             -5,8…             -5,3…     
  sal…                                                                          
  Gro…          1,164             1,002             3,386             2,840     
  pro…                                                                          
  Gro…                                                                          
  pro…                                                                          
  as a           37.3  %           34.7  %           36.6  %           34.6  %  
  % of                                                                          
  Net                                                                           
  sal…                                                                          
  Sel…                                                                          
  gen…                                                                          
  and            -383              -375             -1,1…             -1,0…     
  adm…                                                                          
  exp…                                                                          
  Eng…            -67               -59              -193              -155     
  exp…                                                                          
  Amo…            -89               -77              -267              -219     
  exp…                                                                          
  Tot…                                                                          
  ope…           -539              -511             -1,6…             -1,4…     
  exp…                                                                          
  Ope…                                                                          
  exp…                                                                          
  as a           17.3  %           17.7  %           17.8  %           17.1  %  
  % of                                                                          
  Net                                                                           
  sal…                                                                          
  Inc…                                                                          
  from            625               491             1,742             1,437     
  ope…                                                                          
  Inc…                                                                          
  from                                                                          
  ope…                                                                          
  as a           20.0  %           17.0  %           18.8  %           17.5  %  
  % of                                                                          
  Net                                                                           
  sal…                                                                          
  Int…                                                                          
  exp…            -80               -65              -231              -157     
  net                                                                           
  Oth…                                                                          
  inc…             12                -1                33                21     
  (ex…                                                                          
  net                                                                           
  Inc…                                                                          
  bef…            557               425             1,544             1,301     
  inc…                                                                          
  tax…                                                                          
  Inc…                                                                          
  tax            -146              -112              -374              -322     
  exp…                                                                          
  Eff…                                                                          
  tax            26.3  %           26.4  %           24.2  %           24.8  %  
  rate                                                                          
  Net             411               313             1,170               979     
  inc…                                                                          
  Les…                                                                          
  Net                                                                           
  inc…                                                                          
  att…             -2                -3                -4               -11     
  to                                                                            
  non…                                                                          
  int…                                                                          
  Net                                                                           
  inc…                                                                          
  att…    $       409       $       310       $     1,166       $       968     
  to                                                                            
  Wab…                                                                          
  sha…                                                                          
  Ear…                                                                          
  Per                                                                           
  Com…                                                                          
  Sha…                                                                          
  Bas…                                                                          
  Net                                                                           
  inc…                                                                          
  att…    $      2.43       $      1.81       $      6.88       $      5.66     
  to                                                                            
  Wab…                                                                          
  sha…                                                                          
  Dil…                                                                          
  Net                                                                           
  inc…                                                                          
  att…    $      2.42       $      1.81       $      6.86       $      5.64     
  to                                                                            
  Wab…                                                                          
  sha…                                                                          
  Wei…                                                                          
  ave…                                                                          
  sha…                                                                          
  out…                                                                          
  Bas…          168.2             170.5             169.1             170.5     
  Dil…          168.8             171.1             169.7             171.2     
                                                                                
              
  Appendix A  
              
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED
STATEMENTS OF INCOME (CONTINUED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
30, 2026 AND 2025 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)
                                                                                
          Three                                Nine                             
          Mont…                                Mon…                             
          Ended                                End…                             
          Sept…                                Sep…                             
  Seg…    30,                                  30,                              
  Inf…    2026               2025              2026              2025           
 ────────────────────────────────────────────────────────────────────────────── 
  Fre…                                                                          
  Net     $      2,237       $     2,093       $     6,595       $     5,9…     
  sal…                                                                          
  Fre…                                                                          
  Inc…    $        515       $       414       $     1,469       $     1,2…     
  from                                                                          
  ope…                                                                          
  Fre…                                                                          
  Ope…            23.0  %           19.8  %           22.3  %          21.1  %  
  mar…                                                                          
  Tra…                                                                          
  Net     $        883       $       793       $     2,654       $     2,2…     
  sal…                                                                          
  Tra…                                                                          
  Inc…    $        145       $       115       $       412       $      314     
  from                                                                          
  ope…                                                                          
  Tra…                                                                          
  Ope…            16.4  %           14.5  %           15.5  %          13.7  %  
  mar…                                                                          
  Bac…                                                                          
  Inf…                                                                          
  (No…    Sept…              June              Sep…                             
  12-…    30,                30,               30,                              
  is a    2026               2026              2025                             
  sub…                                                                          
  of                                                                            
  tot…                                                                          
  Fre…    $      25,7…       $     25,3…       $     20,9…                      
  Tot…                                                                          
  Tra…           5,670             5,600             4,670                      
  Tot…                                                                          
  Wab…    $      31,4…       $     30,9…       $     25,5…                      
  Tot…                                                                          
  Fre…    $      6,544       $     6,638       $     6,085                      
  12-…                                                                          
  Tra…           2,448             2,502             2,182                      
  12-…                                                                          
  Wab…    $      8,992       $     9,140       $     8,267                      
  12-…                                                                          
                                                                                
              
  Appendix B  
              
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
                                                                                
                                    September 30, 2026       December 31, 2025  
 ────────────────────────────────────────────────────────────────────────────── 
  In millions                                                                   
  Cash, cash equivalents and                                                    
  restricted                     $                 489    $                789  
  cash                                                                          
  Receivables, net                               2,264                   1,897  
  Inventories, net                               2,946                   2,745  
  Other current assets                             352                     263  
  Total current assets                           6,051                   5,694  
  Property, plant and                            1,672                   1,616  
  equipment, net                                                                
  Goodwill                                      10,621                  10,216  
  Other intangible assets,                       4,032                   3,838  
  net                                                                           
  Other noncurrent assets                          765                     705  
  Total Assets                   $              23,141    $             22,069  
  Current liabilities            $               5,500    $              5,150  
  Long-term debt                                 4,665                   4,291  
  Other long-term liabilities                    1,612                   1,438  
  Total Liabilities                             11,777                  10,879  
  Shareholders' equity                          11,333                  11,142  
  Noncontrolling interest                           31                      48  
  Total Equity                                  11,364                  11,190  
  Total Liabilities and          $              23,141    $             22,069  
  Equity                                                                        
                                                                                
              
  Appendix C  
              
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                                                
                                     Nine Months Ended                          
  In millions                        September 30,                              
  Operating activities               2026                         2025          
 ────────────────────────────────────────────────────────────────────────────── 
  Net income                         $                   1,170    $        979  
  Non-cash expense                                         466             357  
  Receivables                                             -342            -368  
  Inventories                                             -100            -228  
  Accounts payable                                          67              76  
  Other operating activities                              -166             -49  
  Net cash provided by operating                         1,095             767  
  activities                                                                    
  Net cash used for investing                           -1,243          -1,887  
  activities                                                                    
  Net cash (used for) provided by                         -147             907  
  financing activities                                                          
  Effect of changes in currency                                                 
  exchange                                                  -5              26  
  rates                                                                         
  Decrease in cash                                        -300            -187  
  Cash, cash equivalents and                                                    
  restricted                                               789             715  
  cash, beginning of period                                                     
  Cash, cash equivalents and                                                    
  restricted                         $                     489    $        528  
  cash, end of period                                                           
                                                                                
              
  Appendix D  
              
Set forth below is the calculation of the non-GAAP performance measures included
in this press release. We believe that these measures provide useful
supplemental information to assess our operating performance and to evaluate
period-to-period comparisons. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, Wabtec’s reported results prepared
in accordance with GAAP.
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                               …                                         
      …                       …       &                                         
      …       …       …       …       …                                         
      …       …       …       …       …       …                                 
 ────────────────────────────────────────────────────────────────────────────── 
      $  …    $  …    $  …    $  …    $  …    $  …      …      …      …      …  
         —       2       …       1       4       …      4      —      4      …  
         —       —       …       …       —       …      …      —      …      …  
      $  …    $  …    $  …    $  …    $  …    $  …      …      …      …      …  
                                                                             …  
                                                                                
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …       …       …       …       …                                         
                              …       &                                         
      …       …       …       …       …       …                                 
                                      …                                         
      $  …    $  …    $  …    $  …    $  …    $  …      …      …      …      …  
         —       5       1       6       4       …      8      —      8      …  
         —       …       —       …       —       …      …      —      …      …  
         —       —       …       …       …       —      …      —      …      …  
         —       —       …       …       —       …      …      —      …      …  
      $  …    $  …    $  …    $  …    $  …    $  …      …      …      …      …  
                                                                             …  
                                                                                
              
  Appendix D  
              
Set forth below is the calculation of the non-GAAP performance measures included
in this press release. We believe that these measures provide useful
supplemental information to assess our operating performance and to evaluate
period-to-period comparisons. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, Wabtec’s reported results prepared
in accordance with GAAP.
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                               …                                         
      …                       …       &                             …           
      …       …       …       …       …               …      …      …           
      …       …       …       …       …       …       …      …      …      …    
 ────────────────────────────────────────────────────────────────────────────── 
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
         —       2       4       6       —       …                         $    
         —       …       —       …       —       …                         $    
         —       —       9       9       2       …                         $    
         —       —       …       …       —       …                         $    
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
                                                                                
                                                                                
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …       …       …       …       …               …      …      …           
                              …       &                                         
      …       …       …       …       …       …       …      …      …      …    
                                      …                             …           
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
         —       8       …       …       —       …                         $    
         —       …       —       …       —       …                         $    
         —       —       …       …       …       …                         $    
         —       —       …       …       —       …                         $    
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
                                                                                
                                                                                
              
  Appendix D  
              
Set forth below is the calculation of the non-GAAP performance measures included
in this press release. We believe that these measures provide useful
supplemental information to assess our operating performance and to evaluate
period-to-period comparisons. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, Wabtec’s reported results prepared
in accordance with GAAP.
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                               …                                         
      …                       …       &                             …           
      …       …       …       …       …               …      …      …           
      …       …       …       …       …       …       …      …      …      …    
 ────────────────────────────────────────────────────────────────────────────── 
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
         —       …       …       …       —       1                         $    
         —       …       —       …       —       …                         $    
         —       —       …       …       …       …                         $    
         —       —       …       …       —       …                         $    
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
                                                                                
                                                                                
                                                                                
      …                                                                         
      …                                                                         
      …                                                                         
      …                                                                         
      …                               …                                         
      …                       …       &                             …           
      …       …       …       …       …               …      …      …           
      …       …       …       …       …       …       …      …      …      …    
 ────────────────────────────────────────────────────────────────────────────── 
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
         —       …       …       …       …       …                         $    
         —       —       …       …       —       …                         $    
      $  …    $  …    $  …    $  …    $  …    $  …    $      $      $      $    
                                                                                
                                                                                
                                                                                
  Appendix E                                                                    
                                                                                
Set forth below is the calculation of the non-GAAP performance measures included
in this press release. We believe that these measures provide useful
supplemental information to assess our operating performance and to evaluate
period-to-period comparisons. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, Wabtec’s reported results prepared
in accordance with GAAP.
                                                                                
      …                                                                         
      …            …            …                                               
      …       +    …       +    &                                               
      …       …    …       …    …       =    E…       +    R…       =    A…     
 ────────────────────────────────────────────────────────────────────────────── 
      $  …         $  …         $  …         $   …         $   5         $   …  
                                                                                
                                                                                
                                                                                
      …       +    …       +    …       =    E…       +    R…       =    A…     
      …            …            &                          &                    
      …       …    …       …    …                                               
      …                    …                                                    
      $  …         $  …         $  …         $   …         $   …         $   …  
                                                                                
                                                                                
                                                                                
      …       +    …       +    …       =    E…       +    R…       =    A…     
      …            …            &                          &                    
      …       …    …       …    …                                               
      …                    …                                                    
      $  …         $  …         $  …         $   …         $   …         $   …  
                                                                                
                                                                                
                                                                                
      …       +    …       +    …       =    E…       +    R…       =    A…     
      …            …            &                          &                    
      …       …    …       …    …                                               
      …                    …                                                    
      $  …         $  …         $  …         $   …         $   …         $   …  
                                                                                
                                                                                
  Appendix F                                                                    
                                                                                
                                                                                
                WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION                 
                                                                                
                                                                                
                             SALES BY PRODUCT LINE                              
                                                                                
                                  (UNAUDITED)                                   
                                                                                
                                      Three Months Ended                        
  In millions                              September 30,                        
  Freight Segment                                   2026           2025         
 ────────────────────────────────────────────────────────────────────────────── 
  Services                                             $    794       $    744  
  Equipment                                                 679            677  
  Components                                                395            375  
  Digital Intelligence                                      369            297  
  Total Freight Segment                                $  2,237       $  2,093  
  Transit Segment                                                               
  Original Equipment                                   $    408       $    367  
  Manufacturer                                                                  
  Aftermarket                                               475            426  
  Total Transit Segment                                $    883       $    793  
                                       Nine Months Ended                        
                                           September 30,                        
  In millions                                       2026           2025         
  Freight Segment                                                               
  Services                                             $  2,256       $  2,388  
  Equipment                                               2,142          1,699  
  Components                                              1,150          1,157  
  Digital Intelligence                                    1,047            669  
  Total Freight Segment                                $  6,595       $  5,913  
  Transit Segment                                                               
  Original Equipment                                   $  1,200       $  1,042  
  Manufacturer                                                                  
  Aftermarket                                             1,454          1,247  
  Total Transit Segment                                $  2,654       $  2,289  
                                                                                
                                                                                
  Appendix G                                                                    
                                                                                
                                                                                
                WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION                 
                                                                                
                                                                                
      RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT       
                                                                                
                                  (UNAUDITED)                                   
                                                                                
      …                                     …                                   
      …                                     …                                   
      …                                     …                                   
      …                                     …                                   
      …                                     …                                   
      …                  …                  …                  …                
      …                  …                  …                  …                
      …                  …                  …                  …                
 ────────────────────────────────────────────────────────────────────────────── 
      $           …      $           …      $           …      $           …    
           %      …           %      …           %      …           %      …    
                  1                  2                  2                  6    
                  —                  …                  …                  …    
                  —                  1                  2                  2    
                  …                  …                  …                  …    
      $           …      $           …      $           …      $           …    
           %      …           %      …           %      …           %      …    
      $           …      $           …      $           …      $           …    
           %      …           %      …           %      …           %      …    
                  1                  3                  4                  …    
                  —                  —                  8                  —    
                  …                  5                  …                  …    
      $           …      $           …      $           …      $           …    
           %      …           %      …           %      …           %      …    
                                                                                
                                                                                
  Appendix H                                                                    
                                                                                
                                                                                
                WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION                 
                                                                                
                                                                                
              RECONCILIATION OF CHANGES IN NET SALES - BY SEGMENT               
                                                                                
                                  (UNAUDITED)                                   
                                                                                
              Three                                                             
              Months                                                            
              Ended                                                             
              September                                                         
  In          30,                                                               
  millions    Freight                 Transit              Consolid…            
 ────────────────────────────────────────────────────────────────────────────── 
  2025 Net    $           2,093       $          793       $          2,886     
  sales                                                                         
  Acquisi…                   49                   65                    114     
  Portfol…                                                                      
  Optimiz…                  -11                   -1                    -12     
  (Divest…                                                                      
  Foreign                     4                   -9                     -5     
  Exchange                                                                      
  Organic                   102                   35                    137     
  2026 Net    $           2,237       $          883       $          3,120     
  sales                                                                         
  Change                    144                   90                    234     
  ($)                                                                           
  Change                    6.9  %              11.3  %                 8.1  %  
  (%)                                                                           
              Nine                                                              
              Months                                                            
              Ended                                                             
              September                                                         
              30,                                                               
  2025 Net    $           5,913       $        2,289       $          8,202     
  sales                                                                         
  Acquisi…                  396                  175                    571     
  Portfol…                                                                      
  Optimiz…                  -32                   -5                    -37     
  (Divest…                                                                      
  Foreign                    38                   49                     87     
  Exchange                                                                      
  Organic                   280                  146                    426     
  2026 Net    $           6,595       $        2,654       $          9,249     
  sales                                                                         
  Change                    682                  365                  1,047     
  ($)                                                                           
  Change                   11.5  %              15.9  %                12.8  %  
  (%)                                                                           
                                                                                
                                                                                
  Appendix I                                                                    
                                                                                
Set forth below is the calculation of the non-GAAP performance measures included
in this press release. We believe that these measures provide useful
supplemental information to assess our operating performance and to evaluate
period-to-period comparisons. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, Wabtec's reported results prepared
in accordance with GAAP.
                                                                                
  Wabtec                                                                        
  Corpora…                                                                      
  2026                                                                          
  Third                                                                         
  Quarter                                                                       
  Cash                                                                          
  Convers…                                                                      
  Calcula…                                                                      
  (in                                                                           
  million…                                                                      
               Reported              (Net         Deprecia…         Cash        
              Cash from    ÷       Income    +            &    =    Conversion  
              Operatio…                           Amortiza…                     
  Consoli…         $455              $411              $142         82%         
  Results                                                                       
  Wabtec                                                                        
  Corpora…                                                                      
  2026                                                                          
  Third                                                                         
  Quarter                                                                       
  YTD Cash                                                                      
  Convers…                                                                      
  Calcula…                                                                      
  (in                                                                           
  million…                                                                      
               Reported              (Net         Deprecia…         Cash        
              Cash from    ÷       Income    +            &    =    Conversion  
              Operatio…                           Amortiza…                     
  Consoli…       $1,095            $1,170              $424         69%         
  Results                                                                       
  Wabtec                                                                        
  Corpora…                                                                      
  2025                                                                          
  Third                                                                         
  Quarter                                                                       
  Cash                                                                          
  Convers…                                                                      
  Calcula…                                                                      
  (in                                                                           
  million…                                                                      
               Reported              (Net         Deprecia…         Cash        
              Cash from    ÷       Income    +            &    =    Conversion  
              Operatio…                           Amortiza…                     
  Consoli…         $367              $313              $128         83%         
  Results                                                                       
  Wabtec                                                                        
  Corpora…                                                                      
  2025                                                                          
  Third                                                                         
  Quarter                                                                       
  YTD Cash                                                                      
  Convers…                                                                      
  Calcula…                                                                      
  (in                                                                           
  million…                                                                      
               Reported              (Net         Deprecia…         Cash        
              Cash from    ÷       Income    +            &    =    Conversion  
              Operatio…                           Amortiza…                     
  Consoli…         $767              $979              $365         57%         
  Results                                                                       
                                                                                
Next Said vs did →

Work on WAB in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/WAB/export.csv") into a cell.