tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

WATWaters Corporation

Health care · Lab Instruments · NYSE
Headquarters
Milford, MA
Next results
around Feb 8, 2027
Compare with peers → Embed

10-K 0001193125-26-062604 (2026-02-23) vs 10-K 0001193125-25-034579 (2025-02-25)

SectionCompared textWords nowChanged
Risk FactorsItem 1A14,674 42.3%
MD&AItem 77,625 34.7%
Legal ProceedingsItem 3, via Note 10 – Litigation100 not compared
Accounting PoliciesItem 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies7,121 21.3%

The redline: what was cut and what was added

In each section, the paragraph that changed most, marked against last year's 10-K: cut words struck through, new words highlighted and underlined.

Risk Factors 224 words changed in this paragraph; it is 51% similar to last year's version.
In particular, China’s government continues to play a significant role in regulating industry development by imposing sector-specific policies, and it maintains control over China’s economic growth through setting monetary policy and determining treatment of particular industries or companies. The U.S. government has called for substantial changes to foreign trade policy with China and has recently raised, and has proposed to further raise in the future, tariffs on several Chinese goods. China has retaliated with increased tariffs on U.S. goods, which may increase has increased our cost of doing business in China. Any further changes in Additionally, the U.S. government announced new global trade policy could trigger retaliatory actions by affected countries, tariffs on imports to the U.S. during fiscal 2025, including China, resulting in trade wars and increased costs for goods imported into additional tariffs on various countries from which the Company directly or indirectly imports and/or exports products. In response, several countries have imposed or threatened reciprocal tariffs on imports from the U.S. and impacting our other measures. Various modifications to the U.S. tariffs have been announced, and further changes are expected to be made in the future, including in response to litigation. On February 20, 2026, the U.S. Supreme Court rendered a decision invalidating tariffs imposed under the International Emergency Economic Powers Act. This decision introduces uncertainty regarding potential refund processes and future trade policy actions and could affect the Company’s cost structure and supply chain planning. The ultimate impact of tariffs and other trade policies on the Company’s business will depend on several factors, including future measures implemented by the U.S. government and the governments of other countries, the overall magnitude and duration of these measures, and the Company’s ability to sell our products mitigate effects, which could include higher import costs and reduced sales in China and other affected countries. markets. Accordingly, our the Company’s financial position or results of operations can may be adversely influenced by political, economic, legal, compliance, social and business conditions in China generally. the U.S. and in other countries.

Source: Item 1A, 10-K 0001193125-26-062604 vs Item 1A, 10-K 0001193125-25-034579

Accounting Policies 184 words changed in this paragraph; it is 60% similar to last year's version.
between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss), (3) provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods, (4) clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity’s consolidated financial statements, (5) the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources, and (6) if a public entity has a single reportable segment to provide all the disclosures required by the amendments in this update and all existing segment disclosures in Topic 280. The amendments in this update do not change how operating segments are identified or aggregated nor how the quantitative thresholds are applied to determine its reportable segments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in this update should be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company has adopted this accounting standard update and included its significant expense categories in Note 17 “Business Segment Information”.

Source: Item 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, 10-K 0001193125-26-062604 vs Item 8, Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, 10-K 0001193125-25-034579

MD&A 180 words changed in this paragraph; it is 34% similar to last year's version.
In 2024, 2025, sales growth increased by 7% as compared to 2024. Sales growth was flat in 2024 as compared to 2023 2023. Geographically, the 2025 sales increase was broad based across most major regions and led by the sales declined by 1% in 2023 as compared to 2022. During these periods, the Company’s sales in most geographies grew positively, except growth in China and Japan. The Europe which both grew 10%. In 2024, China sales decreased 10% and Europe’s sales increased 4%. Sales in the U.S. increased 3% in 2025 and 1% in 2024, while sales in Asia Other increased 5% and 1% in 2025 and 2024, respectively. Foreign currency translation had a minimal overall impact on 2025 sales growth outside of China as the 6% favorable currency impact on Europe sales was led offset by India where sales increased 15% and 2% in 2024 and 2023, respectively. China’s sales declined by 10% and 22% in 2024 and 2023, respectively, and were primarily driven by lower demand for our instrument systems and chemistry products resulting from increased government regulations and lower spending by our customers due to macroeconomic conditions. Excluding China, the Company’s sales increased 2% and a 5% in 2024 and 2023, respectively. unfavorable impact on Asia sales. Foreign currency translation decreased sales growth by 1% in both 2024 and 2023. Wyatt sales increased the Company’s sales growth by 1% and 3% in 2024 and 2023, respectively, and added 3% to the U.S. sales. 2024.

Source: Item 7, 10-K 0001193125-26-062604 vs Item 7, 10-K 0001193125-25-034579

Every change, by type

Sentences and paragraphs of WAT's Risk Factors and MD&A, 10-K 2026-02-23 against 10-K 2025-02-25. Each links to the text at sec.gov.

Quiet changes are sentences kept from last year with one to four words changed, at least one of them a hedge, a modal or a qualifier (may, could, will, not, significant, material…). A year or date rolling forward is not counted.

The full word listadverse, adversely, all, although, anticipate, anticipates, any, approximately, believe, believes, can, cannot, certain, could, expect, expects, generally, however, if, intend, intends, largely, likely, many, material, materially, may, might, most, must, never, no, not, possible, primarily, probable, should, significant, significantly, some, substantial, substantially, unlikely, will, would

AddedRisk Factors
The Company’s failure to successfully integrate the BDS Business within the expected timeline could adversely affect the Company’s future results.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company may incur additional costs and charges as a result of restructuring activities and such restructuring activities may be disruptive to the Company’s business and may not result in anticipated cost savings.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The amount of indebtedness that the Company assumed as a result of the BDS Business Acquisition is substantial and could adversely affect the Company’s operational flexibility and increase its borrowing costs.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company and SpinCo are required to abide by potentially significant restrictions that could limit the Company’s ability to undertake certain corporate actions that otherwise could be advantageous.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company may be unable to provide the same types and level of services to the BDS Business that historically have been provided by BD or may be unable to provide them at the same cost.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
Market dynamics, changes in reimbursement practices and coverage policies and third-party payer cost containment measures could affect the demand for the Company’s products and the prices at which they are sold.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
Changes in government priorities as it relates to healthcare could affect the revenue earned by the Company and the costs for obtaining such revenue.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company’s growth can suffer if the markets into which it sells products and services decline, do not grow as anticipated or experience cyclicality.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company’s success is highly dependent on qualified and sufficient staffing. Our failure to attract or retain qualified personnel, including our senior management team and technical personnel, could lead to a loss of revenue or profitability.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedRisk Factors
The Company’s Amended and Restated Bylaws include exclusive forum provisions, which could limit shareholders’ ability to obtain a favorable judicial forum for disputes with the Company or its respective directors, officers or employees.

Read it in 10-K 2026-02-23 at sec.gov ↗

RemovedRisk Factors
Public health crises, epidemics or pandemics have had, and could in the future have, a negative impact on the Company’s business and operations.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
Public health crises, epidemics or pandemics have had, and could in the future have, a negative impact on our business and operations, including Company sales and cash flow. Such public health crises, epidemics and pandemics have the potential to create significant volatility, uncertainty and worldwide economic disruption, resulting in an economic slowdown of potentially extended duration, as seen with the COVID-19 pandemic from 2020 to 2022. The Company’s global operations expose it to risks associated with such public health crises, epidemics and pandemics, which could have an adverse effect on its business, results of operations and financial condition. The degree to which such public health crisis, epidemics or pandemics ultimately affects the Company’s business, results of operations and financial condition is highly uncertain and cannot be predicted.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The demand for the Company’s products is dependent upon the size of the markets for its LC, LC-MS, light scattering, thermal analysis, rheometry and calorimetry products; the timing and level of capital spending and expenditures of the Company’s customers; changes in governmental regulations, particularly those affecting drug, food and drinking water testing; funding available to academic, governmental and research institutions;

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The Company’s software or hardware may contain coding or manufacturing errors that could impact their function, performance and security, and result in other negative consequences.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The loss of key members of management and the risks inherent in succession planning could adversely affect the Company’s results of operations or financial condition.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The operation of the Company requires managerial and operational expertise. None of the Company’s key management employees, with the exception of the Chief Executive Officer and Chief Financial Officer, have an employment contract with the Company and there can be no assurance that such individuals will remain with the Company. If, for any reason, other key personnel do not continue to be active in management, the Company’s results of operations or financial condition could be adversely affected. The Company’s success also depends on its ability to execute leadership succession plans. The inability to successfully transition key management roles could have a material adverse effect on the Company’s operating results.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The Company is subject to the rules of the SEC under the Dodd-Frank Wall Street Reform and Consumer Protection Act, which require disclosure as to whether certain materials (tantalum, tin, gold and tungsten), known as conflict minerals, which may be contained in the Company’s products, are mined from the Democratic Republic of the Congo and adjoining countries. In 2023, the Company was not able to determine with certainty the country of origin of some of the conflict minerals in its manufactured products. However, the Company does not have knowledge that any of its conflict minerals originated from the Democratic Republic of the Congo or adjoining countries. The Company is in the process of evaluating its 2024 supply chain, and the Company plans to file its 2024 Form SD with the SEC in May 2025. The results of this and future evaluations may impose additional costs and may introduce new risks related to the Company’s ability to verify the origin of any conflict minerals contained in its products.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedRisk Factors
The Company had $1.6 billion in debt and $325 million in cash, cash equivalents and investments as of December 31, 2024. As of December 31, 2024, the Company also had the ability to borrow an additional $1.6 billion from its existing, committed credit facility. All but a small portion of the Company’s debt was in the U.S. There is a substantial cash requirement in the United States to fund operations and capital expenditures, service debt interest obligations, finance potential United States acquisitions and continue authorized stock repurchase programs. As such, the Company’s financial condition and results of operations could be adversely impacted if the Company is unable to generate and maintain a sufficient level of cash flow to address these requirements through (1) cash from operations, (2) the Company’s ability to access its existing cash and revolving credit facility, (3) the ability to expand the Company’s borrowing capacity and (4) other sources of capital obtained at an acceptable cost.

Read it in 10-K 2025-02-25 at sec.gov ↗

RewordedRisk Factors
These debt covenants include restrictions on In addition, the Company’s ability to enter into certain contracts or agreements, which may credit facilities contain financial and restrictive covenants that could limit the Company’s ability to to, among other things, make dividend or other payments, secure other indebtedness, enter into transactions with affiliates and consolidate, merge or transfer all or substantially all of the Company’s assets.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
Significant negative industry or economic trends, disruptions to the Company’s business, inability to effectively integrate acquired businesses, unexpected significant changes or planned changes in use of our assets, changes in the structure of our business, divestitures, market capitalization declines or increases in associated discount rates can impair the Company’s goodwill and other intangible assets.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
The From time to time, the Company is and its subsidiaries are subject to or otherwise responsible for a variety of litigation and other legal and regulatory proceedings in the ordinary course of business that can adversely affect our business, results of operations as well as regulatory subpoenas, requests for information, investigations and financial condition. enforcement.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
The Company’s international operations may be negatively affected by political events, wars or terrorism, economic conditions conditions, foreign currency fluctuation and regulatory changes, related to either changes which could have a specific country material adverse effect on the Company’s results of operations or a larger region. financial condition.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
A successful Personal injuries relating to the use of the Company’s products can also result in significant product liability claim claims being brought against the Company Company, which, if in excess of, or outside the coverage of, the Company’s insurance coverage could have a material adverse effect on our business, financial condition and results of operations.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
The future development of these new products will require a significant amount of spending over the next few years time and spending, including on research and development, production and marketing, before any significant, robust sales will be realized.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
The Company Company’s performance also depends in part on its trademarks and the strength of its trademarks and its proprietary brands, which the Company considers important to its business. brands.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
As a result, a significant portion of the Company’s sales and operations are subject to certain risks, including adverse developments in the political, regulatory and economic environment, in particular, including uncertainty regarding possible changes to foreign and domestic trade policy; trade protection measures, including embargoes, sanctions and tariffs; impact and costs of terrorism or war, in particular as a result of the ongoing conflict between Russia and Ukraine and in the Middle East, and the possibility of further escalation resulting in new geopolitical and regulatory instability; the financial difficulties and debt burden experienced by a number of European countries; sudden movements in a country’s foreign exchange rates due to a change in a country’s sovereign risk profile or foreign exchange regulatory practices; differing tax laws and changes in those laws; restrictions on investments and/or limitations regarding foreign ownership; nationalization of private enterprises which may result in the confiscation of assets; credit risk and uncertainties regarding the collectability of accounts receivable; the impact of global health crises, pandemics and epidemics; changes in inflation and interest rates; instability in the global banking industry; rising energy prices and potential energy shortages; difficulties in protecting intellectual property; difficulties in staffing and managing foreign operations; and associated adverse operational, contractual and tax consequences.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
In accordance with U.S. generally accepted accounting principles, the Company periodically assesses these assets to determine if they are impaired. principles (“U.S.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
Some Such competitors may have instrument businesses that are generally more diversified than the Company’s business but are typically less focused on the Company’s chosen markets. markets that the Company chooses to focus on.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
Errors Manufacturing errors, or errors in released software or hardware hardware, could expose the Company to product liability, performance and warranty claims claims, regulatory enforcement and fines as well as harm to brand and reputation, which could impact future sales.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedRisk Factors
Any prolonged disruption to the operations at any of these facilities, whether due to labor difficulties, difficulties (including shortages), destruction of or damage to any facility, power interruptions, cybersecurity incidents, incidents or breaches, failure of key technology systems, weather events or natural disasters (including the potential impacts of climate change) change), regulatory requirements, equipment failure or other reasons, could harm our customer relationships, impede our ability to generate sales and have a material adverse effect on the Company’s results of operations or financial condition.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesRisk Factors
The Company’s financial results are will be subject to changes in customer demand, which may decrease for a number of reasons, many beyond the Company’s control.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesRisk Factors
However, Therefore, there can be no assurance that the Company will effectively forecast customer demand and appropriately allocate research and development expenditures to products with high growth and high margin prospects.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesRisk Factors
The Company encounters significant competition from several international instrument suppliers and other companies in both domestic and foreign markets.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesRisk Factors
This exposes could expose us to various risks, including competitive pressure, concentration of sales volumes, credit risks and compliance risks.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesRisk Factors
Any Therefore, any changes in regulations made by governments in countries in which the Company sponsors retirement plans could adversely impact the Company’s cash flows or results of operations.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
On February 9, 2026, the Company completed the acquisition of the BDS Business. The transaction was structured as a Reverse Morris Trust transaction, where the BDS Business was spun off to BD shareholders and simultaneously merged with a wholly-owned subsidiary of the Company. The 2025 financial results of the BDS Business are not included in the Company’s 2025 consolidated financial results presented herein.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
The Company sells and services its customers in over 35 countries outside of the U.S. and we have manufacturing operations in the U.S., Ireland, U.K. and in Singapore where we utilize subcontractors with worldwide capabilities. In 2025, the U.S. government issued varying levels of tariffs on all imported goods into the U.S., including a baseline 10% tariff, subject to certain exceptions, which have also prompted retaliatory tariffs by a number of countries, including tariffs and export restrictions on certain manufacturing components imposed by China and tariffs pursuant to trade agreements the U.S. has entered into with certain countries. In addition, a number of new tariffs have been threatened, and the U.S. and other countries continue to negotiate trade arrangements and tariff levels. In August 2025, the U.S. Court of Appeals for the Federal Circuit ruled against certain of the U.S. tariffs that have been implemented. On February 20, 2026, the U.S. Supreme Court rendered a decision invalidating tariffs imposed under the International Emergency Economic Powers Act. This decision introduces uncertainty regarding potential refund processes and future trade policy actions and could affect the Company’s cost structure and supply chain planning. The Company continues to monitor developments around the Supreme Court’s decision and evaluate its potential impact on the Company’s future financial results and business.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
These tariffs, any resulting retaliatory tariffs and any related supply-chain disruptions could have a significant impact on the Company’s consolidated statement of operations and statement of cash flows. In response to currently applicable and potential future tariffs, the Company is continuing to evaluate and implement a series of actions and policies that are intended to offset a portion of the impact of the tariffs on the Company’s financial position and results of operations. While the Company believes that these actions and policies will mitigate a substantial portion of the impact of the tariffs, the Company cannot provide any assurances that the tariffs or any resulting impediments to trade will not have a material effect on the Company’s consolidated statement of operations and statement of cash flows.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
In addition to changes in trade policy, the new U.S. administration has implemented a number of other regulatory, policy and personnel changes, including the elimination, downsizing and reduced funding of certain government agencies and programs and the cancellation or delay of government contracts and research grants. In addition, the administration has changed the composition of and guidance from advisory panels on healthcare practices.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
sales mix, the impact of merit increases on the Company’s annual payroll in 2025 and approximately $82 million of transaction, integration and other internal costs associated with the BDS Business Acquisition. In addition, operating income for 2025 included the impact of $20 million of expenses associated with the Company’s new ERP system implementation. The effect of foreign currency translation had minimal impact on operating income in 2025.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
In 2025, the Company’s interest expense included approximately $16 million of financing costs incurred by the Company on behalf of SpinCo in connection with financing activities related to the BDS Business Acquisition.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
On May 22, 2025, the Company and certain of its subsidiaries, as guarantors, entered into an Amendment and Restatement Agreement in respect of that certain Amended and Restated Credit Agreement, dated as of September 17, 2021 and amended as of March 3, 2023, with the lenders and issuing banks party thereto, and JPMorgan Chase Bank, N.A., as administrative agent, pursuant to which the Company, among other things, reduced the aggregate total borrowing capacity of its existing senior unsecured revolving credit facility (the “Credit Facility”) by up to $200 million for an aggregate principal amount of up to $1.8 billion. The Credit Facility will mature on May 22, 2030 subject to the Company’s ability to request, subject to customary conditions, a one-year extension to which each lender may, in its discretion, agree.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
In connection with the BDS Business Acquisition, on January 8, 2026, SpinCo entered into a Term Loan Credit Agreement with the lenders named therein, Barclays Bank PLC, as administrative agent (the “Agent”), and the other parties party thereto (the “SpinCo Credit Agreement”). On February 6, 2026 (the “Funding Date”), SpinCo borrowed $4.0 billion of unsecured term loans under the SpinCo Credit Agreement, consisting of a $3.5 billion tranche which will mature and be payable in full 364 days after the Funding Date (“Tranche A”) and a $500 million tranche which will mature and be payable in full on the second anniversary of the Funding Date (“Tranche B”), and such funds were used by SpinCo on the Funding Date to finance the SpinCo Cash Distribution. Upon consummation of the BDS Business Acquisition, all of this indebtedness was assumed by Waters. Tranche A is expected to be refinanced with long-term bond financing, while Tranche B is expected to be repaid prior to maturity.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
employees as well as $81 million of transaction, integration and other internal costs associated with the BDS Business Acquisition. In addition, selling and administrative expenses for 2025 included $20 million of expenses associated with the Company’s new ERP system implementation.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act, (“OBBBA”), enacting changes to the United States federal tax code, including adjustments to effective tax rates on certain types of income and certain deduction limitations. The OBBBA did not have a material impact on the Company’s financial position, results of operations and cash flows for the year ended December 31, 2025. The Company will continue to monitor the impact of this Act in future periods.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
The increase in inventory can primarily be attributed to higher tariffs on material costs as well as an increase in safety stock levels to help navigate tariffs and mitigate any future supply chain issues and the effect of foreign currency translation.

Read it in 10-K 2026-02-23 at sec.gov ↗

AddedMD&A
On May 20, 2025, the Company completed the acquisition of Halo Labs for a total purchase price of $35 million in cash, net of cash acquired. Halo Labs is an innovator of specialized imaging technologies to detect, identify and count interfering materials in therapeutic products, such as cell, protein and gene therapies.

Read it in 10-K 2026-02-23 at sec.gov ↗

RemovedMD&A
The increase in 2023 is primarily driven by severance-related costs in connection with a reduction in workforce, which increased expenses by 4%; the Wyatt acquisition due diligence and integration costs, which increased expenses by 2%; and the Wyatt acquisition-related retention expense, which increased expenses by 3%. These increases were partially offset by lower incentive compensation costs. The increase in selling and administrative expenses in 2023 as compared to 2022 can be attributed to higher salary merit and variable incentive compensation costs due to an increase in the number of employees. The effect of foreign currency translation had minimal impact on selling and administrative expenses in 2024 and 2023.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
In 2022, the Company completed an asset acquisition in which the CDMS technology assets of Megadalton were acquired for approximately $10 million in total purchase price, of which $5 million was paid at closing and the remaining $4 million will be paid in the future at various dates through 2029.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
In 2022, the Company sold an equity investment for $10 million in cash and recorded a gain on the sale of approximately $7 million in other income, net on the statement of operations. The Company also incurred $6 million in losses on an equity investment in 2022 within other income, net on the statement of operations.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
Year Ended December 31, 2024 2023 2022 Net income $ 637,834 $ 642,234 $ 707,755 Depreciation and amortization 191,825 165,905 130,423 Stock-based compensation 44,709 36,868 42,564 Deferred income taxes (877) (1,197) (31,988) Acquired in-process research and development and other non-cash items — — 10,003 Change in accounts receivable (66,240) 49,179 (137,874) Change in inventories 20,943 (45,443) (101,902) Change in accounts payable and other current liabilities 61,585 (79,524) 60,984 Change in deferred revenue and customer advances 6,165 10,433 12,862 Other changes (133,821) (175,646) (81,166) Net cash provided by operating activities 762,123 602,809 611,661 Net cash used in investing activities (144,023) (1,442,265) (107,967) Net cash (used in) provided by financing activities (696,675) 754,951 (509,633) Effect of exchange rate changes on cash and cash equivalents 7,920 (948) (14,766) Decrease in cash and cash equivalents $ (70,655) $ (85,453) $ (20,705)

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
During 2024, 2023 and 2022, the Company purchased $4 million, $2 million and $11 million of investments, respectively, while $4 million, $2 million and $78 million of investments matured, respectively, and were used for financing activities described below.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
In 2022, the Company paid $5 million for the CDMS technology and intellectual property right asset from Megadalton, and the Company is required to make an additional $4 million of guaranteed payments at various dates in the future through 2029. The total purchase price of approximately $10 million was accounted for as Acquired In-Process Research and Development and expensed as part of costs and operating expenses in the statement of operations in 2024.

Read it in 10-K 2025-02-25 at sec.gov ↗

RemovedMD&A
In our prior year acquisition of Wyatt in fiscal 2023, customer relationship intangible assets have been the most significant identifiable assets acquired. The customer relationships were valued using the multi-period excess earnings method under the income approach. Our cash flow projections for the customer relationships acquired included significant judgments and assumptions related to customer attrition rate, discount rate, and forecasted revenues. The value of the client relationships acquired was $331 million in fiscal year 2023, the majority of which relates to U.S. customer relationships.

Read it in 10-K 2025-02-25 at sec.gov ↗

RewordedMD&A
Waters service sales increased 6% 7% in 2024 2025 due to higher service demand billing, partially offset billing in most major regions, which was minimally impacted by the negative impact from foreign currency translation, which decreased service sales growth by 1% translation in 2024. 2025.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
Operating income was of $826 million in 2024, up 2024 increased $8 million from operating income of $818 million in 2023 as the primarily due to cost savings from recent workforce reductions and the absence of the $26 million in severance costs associated with the workforce reduction incurred in 2023 2023, which were offset by higher annual incentive compensation, a full year of amortization associated with the Wyatt acquisition and the impact of merit increases on the Company’s annual payroll in 2024.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
In 2023, Waters products and service sales decreased 1% increased 8% and were flat in 2025 and 2024, respectively, with the effect of foreign currency translation having a minimal impact on Waters sales growth in 2025 and decreasing Waters sales growth by 1% in 2023. 2024.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
The Company anticipates spending approximately $130 million over the next three years in connection with the implementation of the new ERP system. system, of which $52 million has been spent on capitalized software and operating expenses through the end of 2025.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
In 2023, 2025, cost of sales decreased 4% increased 7% as compared to 2022, 2024, primarily due to the change in higher sales mix and the lower material and freight costs. volume.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
Selling and administrative expenses decreased 6% and increased 12% The decrease in 2024 and 2023, respectively, as the is primarily driven by cost savings from the recent workforce reductions and the absence of costs incurred in the prior year relating to severance charges in connection with the 2023 workforce reduction and the Wyatt acquisition-related due diligence costs which were partially offset by an increase in annual incentive compensation expenses.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
In addition, net Net cash used in investing activities in 2023 2025 also included $1.3 billion for the Wyatt acquisition. payment related to the acquisition of Halo Labs.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
The increase in research and development expenses in 2024 2025 can be attributed to increases from costs associated with merit compensation to the Company’s employees and costs associated with new products and the development of new technology initiatives, being partially offset by lower incentive compensation costs. initiatives.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
The Company incurred recorded $12 million of litigation provisions of 2024, primarily related to a patent litigation settlement. settlement provisions and related costs in 2024.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
The effect of applying the concessionary income tax rates rather than the statutory tax rate to income arising from qualifying activities in Singapore increased the Company’s net income by $4 million, $14 million, $16 million and $20 $16 million, and increased the Company’s net income per diluted share by $0.24, $0.06, $0.24 and $0.27 and $0.33 for the years ended December 31, 2024, 2023 2025, 2024 and 2022, 2023, respectively.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
The effect of applying these concessionary income tax rates rather than the statutory tax rate to income arising from qualifying activities in Singapore increased the Company’s net income by $4 million, $14 million, $16 million and $20 $16 million and increased the Company’s net income per diluted share by $0.24, $0.06, $0.24 and $0.27 and $0.33 for the years ended December 31, 2024, 2023 2025, 2024 and 2022, 2023, respectively.

Read it in 10-K 2026-02-23 at sec.gov ↗

RewordedMD&A
Foreign currency translation decreased had a minimal impact on recurring revenues sales growth in 2025 and decreased sales growth by 1% in both 2024 and 2023. 2024.

Read it in 10-K 2026-02-23 at sec.gov ↗

Quiet changesMD&A
In the event that any of the milestone targets were are not met, the Company would will not be entitled to the tax exemption on income earned in Singapore and all the tax benefits previously recognized would be reversed, resulting in the recognition of income tax expense equal to the statutory tax of 17% on income earned during that period.

Read it in 10-K 2026-02-23 at sec.gov ↗

Work on WAT in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/WAT/export.csv") into a cell.