WELLWelltower

Real estate · REIT · NYSE

Welltower Inc. (NYSE:WELL), a real estate investment trust (“REIT”) and S&P 500 company, is positioned at the center of the silver economy, focusing on rental housing for aging seniors across the United States, United Kingdom and Canada. 10-K, Item 1

Headquarters: Toledo, OH
CEO: Shankh Mitra
Next results: around Feb 9, 2027

Compare with peers → Embed

WELL and 9 peers, year by year

The 9 Real estate companies closest to WELL in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
WELL Welltower	FY2025	$10.8B	+40.2%	-	-	8.6%	-	2.2%	0.46
AMT American Tower	FY2025	$10.6B	+20.8%	-	45.5%	23.8%	35.5%	69.3%	10.19
EQIX Equinix	FY2025	$9.2B	+5.4%	-	20.0%	14.6%	−4.3%	9.5%	0.14
PLD Prologis	FY2025	$8.8B	+7.2%	-	49.6%	37.9%	-	6.3%	0.66
IRM Iron Mountain	FY2025	$6.9B	+12.2%	-	16.9%	2.1%	−13.5%	n/m	n/m
SPG Simon Property Group	FY2025	$6.4B	+6.7%	-	49.9%	72.7%	50.3%	88.8%	5.46
WY Weyerhaeuser	FY2025	$6.9B	−3.1%	14.8%	10.6%	4.7%	-	3.4%	0.59
VTR Ventas	FY2025	$5.8B	+18.5%	-	-	4.3%	−22.0%	2.0%	1.04
DLR Digital Realty	FY2025	$6.1B	+10.0%	-	10.8%	21.4%	-	5.7%	-
HST Host Hotels & Resorts	FY2025	$6.1B	+7.6%	-	14.0%	12.5%	-	11.7%	0.19

Revenuepeer median $6.9B

Sales growthpeer median +7.6%

Operating marginpeer median 18.5%

Net marginpeer median 14.6%

FCF marginpeer median −4.3%

SPG 50.3%
AMT 35.5%
EQIX −4.3%
IRM −13.5%
VTR −22.0%
WELL -
PLD -
WY -
DLR -
HST -

Return on equitypeer median 7.9%

Debt / equitypeer median 0.66

AMT 10.19
SPG 5.46
VTR 1.04
PLD 0.66
WY 0.59
WELL 0.46
HST 0.19
EQIX 0.14
IRM n/m
DLR -

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	$4.3B	$4.3B	$4.7B	$5.1B	$4.6B	$4.7B	$5.9B	$6.6B	$8.0B	$10.8B
AMT Dec	$5.8B	$6.7B	$7.4B	$7.6B	$8.0B	$9.4B	$9.6B	$10.0B	$10.1B	$10.6B
EQIX Dec	$3.6B	$4.4B	$5.1B	$5.6B	$6.0B	$6.6B	$7.3B	$8.2B	$8.7B	$9.2B
PLD Dec	$2.5B	$2.6B	$2.8B	$3.3B	$4.4B	$4.8B	$6.0B	$8.0B	$8.2B	$8.8B
IRM Dec	$3.5B	$3.8B	$4.2B	$4.3B	$4.1B	$4.5B	$5.1B	$5.5B	$6.1B	$6.9B
SPG Dec	$5.4B	$5.5B	$5.6B	$5.8B	$4.6B	$5.1B	$5.3B	$5.7B	$6.0B	$6.4B
WY Dec	$6.4B	$7.2B	$7.5B	$6.6B	$7.5B	$10.2B	$10.2B	$7.7B	$7.1B	$6.9B
VTR Dec	$3.4B	$3.6B	$3.7B	$3.9B	$3.8B	$3.8B	$4.1B	$4.5B	$4.9B	$5.8B
DLR Dec	$2.1B	$2.5B	$3.0B	$3.2B	$3.9B	$4.4B	$4.7B	$5.5B	$5.6B	$6.1B
HST Dec	$5.4B	$5.4B	$5.5B	$5.5B	$1.6B	$2.9B	$4.9B	$5.3B	$5.7B	$6.1B
Peer median	$3.6B	$4.4B	$5.1B	$5.5B	$4.4B	$4.8B	$5.3B	$5.7B	$6.1B	$6.9B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	+10.9%	+0.8%	+8.9%	+9.0%	−10.1%	+3.0%	+30.5%	+13.9%	+26.8%	+40.2%
AMT Dec	+21.3%	+15.2%	+11.6%	+1.9%	−6.0%	+44.7%	+19.2%	−11.1%	+3.7%	+20.8%
EQIX Dec	+32.5%	+20.9%	+16.1%	+9.7%	+7.8%	+10.6%	+9.5%	+12.7%	+6.8%	+5.4%
PLD Dec	-	+3.4%	+7.1%	+18.8%	+33.3%	+7.2%	+25.5%	+34.3%	+2.2%	+7.2%
IRM Dec	+16.7%	+9.5%	+9.9%	−1.4%	−11.9%	+8.3%	+13.6%	+7.4%	+12.2%	+12.2%
SPG Dec	+3.2%	+1.9%	+2.1%	+1.9%	−19.9%	+11.1%	+3.4%	+6.9%	+5.4%	+6.7%
WY Dec	+21.3%	+13.1%	+3.9%	−12.3%	+14.9%	+35.4%	−0.2%	−24.6%	−7.2%	−3.1%
VTR Dec	+4.8%	+3.8%	+4.8%	+3.4%	−2.0%	+0.9%	+7.9%	+8.9%	+9.5%	+18.5%
DLR Dec	+21.5%	+14.7%	+23.9%	+5.3%	+21.6%	+13.4%	+6.0%	+16.7%	+1.4%	+10.0%
HST Dec	+1.5%	−0.8%	+2.5%	−1.0%	−70.4%	+78.4%	+69.8%	+8.2%	+7.0%	+7.6%
Peer median	+19.0%	+9.5%	+7.1%	+1.9%	−2.0%	+11.1%	+9.5%	+8.2%	+5.4%	+7.6%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	-	-	-	-	-	-	-	-	-	-
AMT Dec	-	-	-	-	-	-	-	-	-	-
EQIX Dec	-	-	-	-	-	-	-	-	-	-
PLD Dec	-	-	-	-	-	-	-	-	-	-
IRM Dec	-	-	-	-	-	-	-	-	-	-
SPG Dec	-	-	-	-	-	-	-	-	-	-
WY Dec	21.8%	26.4%	25.2%	17.4%	27.7%	40.2%	35.5%	21.9%	18.4%	14.8%
VTR Dec	-	-	-	-	-	-	-	-	-	-
DLR Dec	-	-	-	-	-	-	-	-	-	-
HST Dec	-	-	-	-	-	-	-	-	-	-
Peer median	-	-	-	-	-	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	-	-	-	-	-	-	-	-	-	-
AMT Dec	32.0%	30.0%	25.6%	35.5%	35.9%	33.5%	28.4%	31.2%	44.6%	45.5%
EQIX Dec	17.1%	18.5%	19.3%	21.0%	17.6%	16.7%	16.5%	17.6%	15.2%	20.0%
PLD Dec	26.4%	74.6%	60.2%	55.5%	47.7%	67.4%	58.0%	46.2%	53.8%	49.6%
IRM Dec	14.3%	16.5%	19.1%	18.3%	22.5%	19.0%	20.6%	16.8%	16.4%	16.9%
SPG Dec	50.1%	50.7%	51.8%	50.6%	42.8%	47.2%	48.8%	49.6%	51.9%	49.9%
WY Dec	12.9%	15.7%	18.6%	9.9%	22.7%	35.7%	30.2%	15.5%	9.6%	10.6%
VTR Dec	-	-	-	-	-	-	-	-	-	-
DLR Dec	23.2%	18.4%	18.0%	18.5%	14.3%	15.7%	12.6%	9.6%	8.5%	10.8%
HST Dec	12.6%	12.5%	9.6%	14.6%	−58.8%	−8.7%	15.8%	15.6%	15.4%	14.0%
Peer median	20.2%	18.4%	19.2%	19.8%	22.6%	26.2%	24.5%	17.2%	15.9%	18.5%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	23.6%	10.7%	16.1%	24.1%	21.3%	7.1%	2.4%	5.1%	11.9%	8.6%
AMT Dec	16.5%	18.6%	16.6%	24.9%	21.0%	27.4%	18.3%	14.8%	22.3%	23.8%
EQIX Dec	3.5%	5.3%	7.2%	9.1%	6.2%	7.5%	9.7%	11.8%	9.3%	14.6%
PLD Dec	47.8%	63.1%	58.8%	47.2%	33.4%	61.8%	56.3%	38.1%	45.5%	37.9%
IRM Dec	3.0%	4.4%	8.4%	6.3%	8.3%	10.0%	10.9%	3.4%	2.9%	2.1%
SPG Dec	33.8%	35.2%	43.2%	36.5%	24.1%	43.9%	40.4%	40.3%	39.7%	72.7%
WY Dec	16.1%	8.1%	10.0%	−1.2%	10.6%	25.6%	18.5%	10.9%	5.6%	4.7%
VTR Dec	18.9%	38.0%	10.9%	11.2%	11.6%	1.3%	−1.1%	−0.9%	1.6%	4.3%
DLR Dec	19.9%	10.1%	10.9%	18.1%	9.1%	38.6%	8.0%	17.3%	10.8%	21.4%
HST Dec	14.0%	10.5%	19.7%	16.8%	−45.2%	−0.4%	12.9%	13.9%	12.3%	12.5%
Peer median	16.5%	10.5%	10.9%	16.8%	10.6%	25.6%	12.9%	13.9%	10.8%	14.6%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	-	-	-	-	-	-	-	-	-	-
AMT Dec	$2.0B	$2.1B	$2.8B	$2.8B	$2.8B	$3.4B	$1.8B	$2.9B	$3.7B	$3.8B
EQIX Dec	−$94.0M	$60.5M	−$280.7M	−$86.8M	$27.3M	−$204.3M	$685.0M	$436.0M	$183.0M	−$400.0M
PLD Dec	-	-	-	-	-	-	-	-	-	-
IRM Dec	$215.3M	$377.8M	$475.5M	$273.7M	$549.4M	$147.8M	$52.3M	−$225.7M	−$594.9M	−$931.6M
SPG Dec	$2.6B	$2.9B	$3.0B	$2.9B	$1.8B	$3.1B	$3.1B	$3.1B	$3.1B	$3.2B
WY Dec	$284.0M	$843.0M	$744.0M	-	-	-	-	-	-	-
VTR Dec	$1.2B	$1.3B	$1.2B	$1.3B	$842.9M	−$775.9M	$219.5M	$470.4M	−$1.2B	−$1.3B
DLR Dec	-	-	-	-	-	-	-	-	-	-
HST Dec	$1.0B	$1.0B	$1.0B	-	-	-	-	-	-	-
Peer median	$1.0B	$1.0B	$1.0B	$1.3B	$842.9M	$147.8M	$685.0M	$470.4M	$183.0M	−$400.0M

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	-	-	-	-	-	-	-	-	-	-
AMT Dec	34.9%	31.8%	38.1%	36.4%	35.4%	36.8%	18.9%	29.2%	36.5%	35.5%
EQIX Dec	−2.6%	1.4%	−5.5%	−1.6%	0.5%	−3.1%	9.4%	5.3%	2.1%	−4.3%
PLD Dec	-	-	-	-	-	-	-	-	-	-
IRM Dec	6.1%	9.8%	11.3%	6.4%	13.2%	3.3%	1.0%	−4.1%	−9.7%	−13.5%
SPG Dec	47.4%	51.8%	52.6%	50.9%	40.0%	60.8%	58.9%	55.4%	51.3%	50.3%
WY Dec	4.5%	11.7%	10.0%	-	-	-	-	-	-	-
VTR Dec	35.9%	36.3%	33.4%	33.1%	22.2%	−20.3%	5.3%	10.5%	−24.4%	−22.0%
DLR Dec	-	-	-	-	-	-	-	-	-	-
HST Dec	18.6%	19.0%	18.6%	-	-	-	-	-	-	-
Peer median	18.6%	19.0%	18.6%	33.1%	22.2%	3.3%	9.4%	10.5%	2.1%	−4.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	6.8%	3.2%	5.2%	7.9%	6.1%	1.9%	0.7%	1.3%	3.0%	2.2%
AMT Dec	14.1%	19.8%	23.2%	37.3%	41.3%	50.5%	31.7%	35.3%	66.7%	69.3%
EQIX Dec	2.9%	3.4%	5.1%	5.7%	3.5%	4.6%	6.1%	7.8%	6.0%	9.5%
PLD Dec	8.1%	10.6%	7.4%	6.9%	4.6%	8.8%	6.3%	5.8%	6.9%	6.3%
IRM Dec	5.4%	7.4%	19.0%	18.3%	30.1%	52.6%	87.5%	87.0%	n/m	n/m
SPG Dec	42.6%	52.8%	73.9%	83.1%	36.5%	66.8%	68.1%	75.4%	80.5%	88.8%
WY Dec	11.2%	6.5%	8.3%	−0.9%	9.1%	24.2%	17.5%	8.2%	4.1%	3.4%
VTR Dec	6.2%	12.5%	4.0%	4.1%	4.3%	0.5%	−0.5%	−0.4%	0.8%	2.0%
DLR Dec	8.4%	2.4%	3.4%	5.9%	2.0%	9.5%	2.1%	5.0%	2.8%	5.7%
HST Dec	10.9%	8.1%	14.5%	12.6%	−11.6%	−0.2%	9.4%	11.2%	10.5%	11.7%
Peer median	8.4%	8.1%	8.3%	6.9%	4.6%	9.5%	9.4%	8.2%	6.5%	7.9%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	0.79	0.77	0.83	0.86	0.15	0.79	0.73	0.62	0.49	0.46
AMT Dec	2.74	3.24	3.97	0.00	7.15	8.56	6.98	9.24	10.79	10.19
EQIX Dec	1.22	1.24	1.37	1.18	1.00	1.08	1.12	1.11	1.13	0.14
PLD Dec	0.71	0.60	0.50	0.53	0.53	0.01	0.45	0.55	0.57	0.66
IRM Dec	3.23	3.07	4.38	5.92	7.66	10.83	16.60	n/m	n/m	n/m
SPG Dec	5.33	6.68	7.07	9.56	8.79	7.53	7.95	8.61	8.25	5.46
WY Dec	0.72	0.67	0.65	0.75	0.63	0.47	0.47	0.50	0.52	0.59
VTR Dec	1.06	1.04	1.05	1.22	1.17	1.13	1.25	1.42	1.26	1.04
DLR Dec	-	-	-	-	-	-	-	-	-	-
HST Dec	0.17	0.21	0.06	0.06	0.07	0.07	0.11	0.11	0.14	0.19
Peer median	1.14	1.14	1.21	0.96	1.08	1.11	1.19	1.11	1.13	0.66

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
WELL Dec	$2.81	$1.26	$2.02	$3.05	$2.33	$0.78	$0.30	$0.66	$1.57	$1.39
AMT Dec	$1.98	$2.67	$2.77	$4.24	$3.79	$5.66	$3.82	$3.18	$4.82	$5.40
EQIX Dec	$1.79	$3.00	$4.56	$5.99	$4.18	$5.53	$7.67	$10.31	$8.50	$13.76
PLD Dec	$2.27	$3.06	$2.87	$2.46	$2.01	$3.94	$4.25	$3.29	$4.01	$3.56
IRM Dec	$0.42	$0.64	$1.23	$0.93	$1.19	$1.55	$1.90	$0.63	$0.61	$0.49
SPG Dec	$5.87	$6.24	$7.87	$6.81	$3.59	$6.84	$6.52	$6.98	$7.26	$14.17
WY Dec	$1.39	$0.77	$0.99	−$0.10	$1.07	$3.47	$2.53	$1.15	$0.54	$0.45
VTR Dec	$1.86	$3.78	$1.14	$1.17	$1.17	$0.13	−$0.12	−$0.10	$0.19	$0.54
DLR Dec	$2.20	$0.99	$1.21	$2.35	$1.00	$5.94	$1.11	$2.88	$1.61	$3.58
HST Dec	$1.02	$0.76	$1.47	$1.26	−$1.04	−$0.02	$0.88	$1.04	$0.99	$1.10
Peer median	$1.86	$2.67	$1.47	$2.35	$1.19	$3.94	$2.53	$2.88	$1.61	$3.56

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out WELL and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on WELL in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/WELL/export.csv") into a cell.