Form 10-K for the Fiscal Year Ended December 31, 2016
Your computation of EBITDA on page 29 excludes share-based compensation in addition to taxes, depreciation and amortization. In future filings please revise the title of this non-GAAP measure to distinguish it from EBITDA. Refer to Question 103.01 of the updated Non-GAAP Compliance and Disclosure Interpretations.
to the Staff's comment, beginning with the 2017 Form 10-K filing, the Company will exclude share-based compensation from the computation of EBITDA rather than revising the title of the measure to distinguish it from EBITDA in future filings. Share-based compensation will instead be included as an adjustment in the reconciliation of EBITDA to the non-GAAP measure "Adjusted EBITDA" in future filings.Read in the reply ↗Rest of the answer
Please see the updated EBITDA and "Adjusted EBITDA" definitions and corresponding table below as a representation of how we plan on displaying this information within the Key Performance Indicators and Non-GAAP Measures section of our Form 10-K for the Fiscal Year Ended December 31, 2017:
▪
“EBITDA” defined as earnings before interest, taxes, depreciation, and amortization expense and “Adjusted EBITDA” reflects the adjustment to EBITDA to exclude share-based compensation, restructuring and realignment costs, Sensus acquisition related costs, special charges and gain from sale of business.
(in millions)
2017
2016
2015
Net Income
$
—
260
340
Income tax expense
Interest expense (Income), net
Depreciation
Amortization
EBITDA
559
589
Share-based compensation
Restructuring and realignment
Sensus acquisition related costs
Special charges
Gain from sale of business
(9
First report after the company's reply of 2017-12-20: 10-K filed 2018-02-23 ↗, against the 10-K filed 2017-02-23 ↗.
Tickdelta does not hold the text of both reports, so they are not compared here.
In future filings, please revise your reconciliation of Operating expenses excluding restructuring and realignment costs, Sensus acquisition related costs and special charges to Total operating expenses to begin with the GAAP measure, rather than the non-GAAP measure. Refer to Question 102.10 of the updated Non-GAAP Compliance and Disclosure Interpretations.
to the Staff's comment, in future filings, the Company will revise the reconciliation of Operating expenses to begin with the GAAP measure, rather than the Non-GAAP measure. Please see the table below as a representation of how we plan on displaying this information within the Results of Operations table beginning with the filing of our Form 10-K for the Fiscal Year Ended December 31, 2017:
Results of Operations
2017 v. 2016
2016 v.Read in the reply ↗Rest of the answer
2015
Revenue
3,771
3,653
(100.0)%
3.2%
Gross profit
1,461
1,404
4.1%
Gross margin
%
38.7
38.4
(3,870)bp
30bp
Total operating expenses
1,055
955
10.5%
Expense to revenue ratio
28.0
26.1
(2,800)bp
190bp
Restructuring and realignment costs
(47
(20
135.0%
Sensus acquisition related charges
(53
(5
NM
Operating expenses excluding restructuring and realignment costs, Sensus acquisition related costs and special charges
950
930
2.2%
25.2
25.5
(2,520)bp
(30)bp
Operating income
406
449
(9.6)%
Operating margin
10.8
12.3
(1,080)bp
(150)bp
Interest and other non-operating expense (income), net
20.0%
#DIV/0!
27.0%
Tax rate
23.5
15.6
(2,350)bp
790bp
Net income
(23.5)%
NM Not Meaningful
In connection with the Company’s response to your comments, the Company acknowledges that:
• the Company is responsible for the adequacy and accuracy of the disclosure in its filings;
Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the filing; and the Company may not assert Staff comments as a defense in any proceeding initiated by the Commission or any person under federal securities law of the Untied States.
We would be pleased to discuss any of the foregoing responses to the extent you require further clarification or additional information. Please feel free to contact E. Mark Rajkowski at (914) 323-5950 or myself at (914) 323-5784.
First report after the company's reply of 2017-12-20: 10-K filed 2018-02-23 ↗, against the 10-K filed 2017-02-23 ↗.
Tickdelta does not hold the text of both reports, so they are not compared here.
Also in this review: closing letter, 2017-12-21