← Screener

ABNBAirbnb

Consumer discretionary · Building Services · Nasdaq

Compare with peers → Embed

Where it stands

ABNB among the 47 companies we cover

All 47 →

Every dot is one of the 47 companies, the better end on the right. Hover a dot for the company.

Sales growth

+10.3%10th of 47 · median +5.4%

Net margin

23.0%6th of 47 · median 10.8%

Return on equity

34.4%17th of 34 · median 32.5%

Debt / equity (less is better)

0.257th of 28 · median 0.73

ABNB and 9 peers, year by year

The 9 Consumer discretionary companies closest to ABNB in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
ABNB Airbnb	FY2025	$12.2B	+10.3%	-	20.8%	20.5%	-	30.6%	0.24
LVS Las Vegas Sands	FY2025	$13.0B	+15.2%	-	21.6%	12.5%	14.3%	102.3%	9.93
DRI Darden Restaurants	FY2026	$13.2B	+9.4%	20.3%	12.0%	9.1%	8.5%	54.7%	1.06
ULTA Ulta Beauty	FY2025	$12.4B	+9.7%	39.1%	12.4%	9.3%	8.6%	41.1%	0.02
CMG Chipotle Mexican Grill	FY2025	$11.9B	+5.4%	-	16.2%	12.9%	12.1%	54.3%	0.00
HLT Hilton Worldwide	FY2025	$12.0B	+7.7%	-	22.4%	12.1%	16.8%	n/m	n/m
EBAY eBay Inc.	FY2025	$11.1B	+7.9%	71.5%	20.5%	18.3%	12.9%	45.3%	1.50
TSCO Tractor Supply	FY2025	$15.5B	+4.3%	36.4%	9.5%	7.1%	4.8%	42.5%	0.06
PHM PulteGroup	FY2025	$17.3B	−3.5%	-	-	12.8%	10.1%	17.1%	0.00
EXPE Expedia Group	FY2025	$14.7B	+7.6%	-	12.7%	8.8%	21.1%	100.8%	4.80

Revenuepeer median $13.0B

Sales growthpeer median +7.7%

Gross marginpeer median 37.8%

EBAY 71.5%
ULTA 39.1%
TSCO 36.4%
DRI 20.3%
ABNB -
LVS -
CMG -
HLT -
PHM -
EXPE -

Operating marginpeer median 14.5%

Net marginpeer median 12.1%

FCF marginpeer median 12.1%

Return on equitypeer median 49.8%

Debt / equitypeer median 0.56

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2019 to FY2025

Revenue as reported in the 10-K.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	$4.8B	$3.4B	$6.0B	$8.4B	$9.9B	$11.1B	$12.2B
LVS Dec	$12.1B	$2.9B	$4.2B	$4.1B	$10.4B	$11.3B	$13.0B
DRI May	$8.5B	$7.8B	$7.2B	$9.6B	$10.5B	$11.4B	$12.1B
ULTA Jan	$7.4B	$6.2B	$8.6B	$10.2B	$11.2B	$11.3B	$12.4B
CMG Dec	$5.6B	$6.0B	$7.5B	$8.6B	$9.9B	$11.3B	$11.9B
HLT Dec	$9.5B	$4.3B	$5.8B	$8.8B	$10.2B	$11.2B	$12.0B
EBAY Dec	$7.4B	$8.9B	$10.4B	$9.8B	$10.1B	$10.3B	$11.1B
TSCO Dec	$8.4B	$10.6B	$12.7B	$14.2B	$14.6B	$14.9B	$15.5B
PHM Dec	$10.2B	$11.0B	$13.7B	$16.0B	$16.1B	$17.9B	$17.3B
EXPE Dec	$12.1B	$5.2B	$8.6B	$11.7B	$12.8B	$13.7B	$14.7B
Peer median	$8.5B	$6.2B	$8.6B	$9.8B	$10.5B	$11.3B	$12.4B

Sales growth, FY2019 to FY2025

Revenue against the fiscal year before.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	-	−29.7%	+77.4%	+40.2%	+18.1%	+11.9%	+10.3%
LVS Dec	+0.1%	−75.8%	+44.0%	−2.9%	+152%	+8.9%	+15.2%
DRI May	+5.3%	−8.3%	−7.8%	+33.8%	+8.9%	+8.6%	+6.0%
ULTA Jan	+10.1%	−16.8%	+40.3%	+18.3%	+9.8%	+0.8%	+9.7%
CMG Dec	+14.8%	+7.1%	+26.1%	+14.4%	+14.3%	+14.6%	+5.4%
HLT Dec	+6.1%	−54.4%	+34.4%	+51.6%	+16.7%	+9.2%	+7.7%
EBAY Dec	−0.2%	+19.7%	+17.2%	−6.0%	+3.2%	+1.7%	+7.9%
TSCO Dec	+5.6%	+27.2%	+19.9%	+11.6%	+2.5%	+2.2%	+4.3%
PHM Dec	+0.2%	+8.1%	+26.2%	+16.5%	+0.4%	+11.7%	−3.5%
EXPE Dec	+7.5%	−56.9%	+65.4%	+35.7%	+10.0%	+6.6%	+7.6%
Peer median	+5.6%	−8.3%	+26.2%	+16.5%	+9.8%	+8.6%	+7.6%

Gross margin, FY2019 to FY2025

Gross profit / revenue.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	-	-	-	-	-	-	-
LVS Dec	-	-	-	-	-	-	-
DRI May	18.7%	15.0%	19.5%	19.7%	19.0%	20.1%	20.5%
ULTA Jan	36.2%	31.7%	39.0%	39.6%	39.1%	38.8%	39.1%
CMG Dec	-	-	-	-	-	-	-
HLT Dec	-	-	-	-	-	-	-
EBAY Dec	78.7%	79.8%	74.6%	72.6%	72.0%	72.0%	71.5%
TSCO Dec	34.4%	35.4%	35.2%	35.0%	35.9%	36.3%	36.4%
PHM Dec	-	-	-	-	-	-	-
EXPE Dec	-	-	-	-	-	-	-
Peer median	35.3%	33.6%	37.1%	37.3%	37.5%	37.5%	37.8%

Operating margin, FY2019 to FY2025

Operating income / revenue.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	−10.4%	−106.3%	7.2%	21.5%	15.3%	23.0%	20.8%
LVS Dec	27.7%	−47.4%	−16.3%	−19.3%	22.3%	21.3%	21.6%
DRI May	9.8%	0.6%	9.0%	12.1%	11.5%	11.5%	11.3%
ULTA Jan	12.2%	3.8%	15.0%	16.1%	15.0%	13.9%	12.4%
CMG Dec	7.9%	4.8%	10.7%	13.4%	15.8%	16.9%	16.2%
HLT Dec	17.5%	−9.7%	17.4%	23.9%	21.7%	21.2%	22.4%
EBAY Dec	23.8%	29.6%	28.1%	24.0%	19.2%	22.5%	20.5%
TSCO Dec	8.9%	9.4%	10.3%	10.1%	10.2%	9.9%	9.5%
PHM Dec	-	-	-	-	-	-	-
EXPE Dec	7.5%	−52.3%	2.2%	9.3%	8.0%	9.6%	12.7%
Peer median	11.0%	2.2%	10.5%	12.8%	15.4%	15.4%	14.5%

Net margin, FY2019 to FY2025

Net income / revenue.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	−14.0%	−135.7%	−5.9%	22.5%	48.3%	23.9%	20.5%
LVS Dec	22.2%	−57.3%	−22.7%	44.6%	11.8%	12.8%	12.5%
DRI May	8.4%	−0.7%	8.7%	9.9%	9.4%	9.0%	8.7%
ULTA Jan	9.5%	2.9%	11.4%	12.2%	11.5%	10.6%	9.3%
CMG Dec	6.3%	5.9%	8.7%	10.4%	12.4%	13.6%	12.9%
HLT Dec	9.3%	−16.6%	7.1%	14.3%	11.1%	13.7%	12.1%
EBAY Dec	24.0%	63.7%	130.6%	−13.0%	27.4%	19.2%	18.3%
TSCO Dec	6.7%	7.1%	7.8%	7.7%	7.6%	7.4%	7.1%
PHM Dec	10.0%	12.7%	14.2%	16.4%	16.2%	17.2%	12.8%
EXPE Dec	4.7%	−50.2%	0.1%	3.0%	6.2%	9.0%	8.8%
Peer median	9.3%	2.9%	8.7%	10.4%	11.5%	12.8%	12.1%

Free cash flow, FY2019 to FY2025

Cash from operations minus capital spending.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	$97.3M	−$777.0M	$2.3B	$3.4B	-	-	-
LVS Dec	$2.0B	−$2.5B	−$1.1B	−$1.6B	$2.2B	$1.6B	$1.9B
DRI May	$815.6M	$257.5M	$938.6M	$887.7M	$987.9M	$1.0B	$1.1B
ULTA Jan	$802.8M	$658.5M	$887.1M	$1.2B	$1.0B	$964.1M	$1.1B
CMG Dec	$387.7M	$290.5M	$839.6M	$844.0M	$1.2B	$1.5B	$1.4B
HLT Dec	$1.3B	$662.0M	$74.0M	$1.6B	$1.8B	$1.9B	$2.0B
EBAY Dec	$2.6B	$2.0B	$2.2B	$1.8B	$2.0B	$2.0B	$1.4B
TSCO Dec	$594.3M	$1.1B	$510.3M	$583.6M	$580.1M	$636.8M	$740.5M
PHM Dec	$1.0B	$1.7B	$931.2M	$555.8M	$2.1B	$1.6B	$1.7B
EXPE Dec	$1.6B	−$4.6B	$3.1B	$2.8B	$1.8B	$2.3B	$3.1B
Peer median	$1.0B	$658.5M	$887.1M	$887.7M	$1.8B	$1.6B	$1.4B

FCF margin, FY2019 to FY2025

Free cash flow / revenue.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	2.0%	−23.0%	38.2%	40.5%	-	-	-
LVS Dec	16.7%	−86.4%	−25.3%	−38.8%	21.3%	14.5%	14.3%
DRI May	9.6%	3.3%	13.0%	9.2%	9.4%	9.0%	8.8%
ULTA Jan	10.9%	10.7%	10.3%	11.5%	9.3%	8.5%	8.6%
CMG Dec	6.9%	4.9%	11.1%	9.8%	12.4%	13.4%	12.1%
HLT Dec	13.8%	15.4%	1.3%	18.7%	17.5%	17.2%	16.8%
EBAY Dec	35.1%	22.0%	21.2%	18.4%	19.5%	19.0%	12.9%
TSCO Dec	7.1%	10.4%	4.0%	4.1%	4.0%	4.3%	4.8%
PHM Dec	10.0%	15.6%	6.8%	3.5%	13.1%	8.7%	10.1%
EXPE Dec	13.3%	−89.1%	35.8%	23.8%	14.4%	17.0%	21.1%
Peer median	10.9%	10.4%	10.3%	9.8%	13.1%	13.4%	12.1%

Return on equity, FY2019 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	n/m	−158.0%	−7.4%	34.0%	58.7%	31.5%	30.6%
LVS Dec	52.0%	−56.7%	−48.1%	47.2%	29.7%	50.1%	102.3%
DRI May	29.8%	−2.2%	22.4%	43.3%	44.6%	45.8%	45.4%
ULTA Jan	37.1%	8.8%	64.2%	63.4%	56.6%	48.3%	41.1%
CMG Dec	20.8%	17.6%	28.4%	38.0%	40.1%	42.0%	54.3%
HLT Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m
EBAY Dec	62.2%	159.1%	139.2%	−24.6%	43.3%	38.3%	45.3%
TSCO Dec	35.9%	38.9%	49.8%	53.3%	51.5%	48.5%	42.5%
PHM Dec	18.6%	21.4%	26.0%	29.4%	25.1%	25.4%	17.1%
EXPE Dec	14.2%	−173.0%	0.6%	15.4%	52.0%	79.3%	100.8%
Peer median	32.9%	13.2%	27.2%	40.7%	43.9%	47.0%	45.4%

Debt / equity, FY2019 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	-	0.63	0.42	0.36	0.24	0.24	0.24
LVS Dec	2.41	4.71	7.41	4.12	3.41	4.77	9.93
DRI May	0.39	0.51	0.33	0.41	0.40	0.65	0.92
ULTA Jan	-	-	-	-	-	-	0.02
CMG Dec	0.00	0.00	0.00	0.00	0.00	0.00	0.00
HLT Dec	n/m	n/m	n/m	n/m	n/m	n/m	n/m
EBAY Dec	2.70	2.18	0.93	1.72	1.32	1.44	1.50
TSCO Dec	0.10	0.08	0.07	0.07	0.07	0.07	0.06
PHM Dec	-	-	0.01	0.01	0.01	0.00	0.00
EXPE Dec	1.24	5.44	4.11	2.73	4.08	4.02	4.80
Peer median	0.82	1.34	0.33	0.41	0.40	0.65	0.49

EPS (diluted), FY2019 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
ABNB Dec	-	-	-	-	-	-	-
LVS Dec	$3.50	−$2.21	−$1.26	$2.40	$1.60	$1.96	$2.35
DRI May	$5.69	−$0.43	$4.77	$7.39	$7.99	$8.51	$8.86
ULTA Jan	$12.15	$3.11	$17.98	$24.01	$26.03	$25.34	$25.64
CMG Dec	$12.38	$12.52	$22.90	$0.64	$0.89	$1.11	$1.14
HLT Dec	$3.04	−$2.58	$1.46	$4.53	$4.33	$6.14	$6.12
EBAY Dec	$2.09	$7.89	$20.54	−$2.27	$5.19	$3.94	$4.34
TSCO Dec	$0.93	$1.28	$1.72	$1.94	$2.02	$2.04	$2.06
PHM Dec	$3.66	$5.18	$7.43	$11.01	$11.72	$14.69	$11.12
EXPE Dec	$3.77	−$19.00	−$1.80	$2.17	$5.31	$8.95	$9.81
Peer median	$3.66	$1.28	$4.77	$2.40	$5.19	$6.14	$6.12

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out ABNB and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Next Industry numbers →

Work on ABNB in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ABNB/export.csv") into a cell.