tickdelta
Sign in

Tickdelta is free for now. Sign up and get Pro free

← Screener

ADBEAdobe Inc.

Technology · Software · Nasdaq

Adobe’s mission is to empower everyone to create. 10-K, Item 1

Employees
31,360
Headquarters
San Jose, CA
CEO
Shantanu Narayen
Next results
around Dec 9, 2026
Compare with peers → Embed

Dilution: new shares, stock pay and buybacks

prospectuses (S-3, 424B) of the last three years and the 10-K cash flow From EDGAR

Shares offered

Since Nov 11, 2023: 1 shelf registration.

“may offer and sell, in each case, together or separately, under this prospectus from time to time: • shares of our common stock; shares of our preferred stock, which may be issued in one or more series; debt securities, which may be issued in one or more series; warrants to purchase debt, equity or other securities; purchase contracts to purchase shares of our common stock, shares of our preferred stock or our debt …”

S-3ASR, Jan 13, 2025 ↗
Every offering filing →

Paid in stock

$1.9B

stock-based pay, year to Nov 28, 2025

Bought back

$11.3B

cash paid for its own shares, year to Nov 28, 2025: 5.8× the stock pay

Diluted shares: 427.00M in the year to Nov 28, 2025 2025 -5.0%2024 -2.0%2023 -2.5%2022 -2.1%

Change in the diluted weighted average share count from the fiscal year before, stock splits taken out. Bars use one scale for stock pay and buybacks. Prospectuses are read from their cover page; preliminary ones are left out. Cash & buybacks, year by year → · How

Where the cash came from and where it went

FY2025, from the cash flow statement in the 10-K, added up.

Operating cash flowDebt raisedCash on hand usedCapital spendingBuybacksDebt repaidOther, net Operating cash flow: $10.0B Operating cash flow $10.0B Debt raised: $2.0B Debt raised $2.0B Cash on hand used: $2.2B Cash on hand used $2.2B Capital spending: $179.0M Capital spending $179.0M Buybacks: $11.3B Buybacks $11.3B Debt repaid: $1.5B Debt repaid $1.5B Other, net: $1.2B Other, net $1.2B

Each number is a line of the cash flow statement as the company tagged it. "Other, net" is what those lines do not cover (investments bought and sold, other financing and investing lines, and exchange rates); Tickdelta does not estimate it.

Buybacks, year to Nov 28, 2025
$11.3B
cash paid for its own shares
Paid in stock to employees
$1.9B
buybacks were 5.8× this
Share count, 1 year
-5.0%
fewer shares: each share owns more
Share count, 3 years
-9.3%
diluted average shares
Fiscal year toBuybacksDividendsStock payShares issued for cashDiluted shares
2025-11-28$11.3B -$1.9B -427.00M
2024-11-29$9.5B -$1.8B -449.70M
2023-12-01$4.4B -$1.7B -459.10M
2022-12-02$6.5B -$1.4B -470.90M
2021-12-03$4.0B -$1.1B -481.00M

From the XBRL of the 10-Ks (cash flow statement and diluted weighted average shares); each year as reported in the latest 10-K that includes it. Concepts: buybacks = PaymentsForRepurchaseOfCommonStock; sbc = ShareBasedCompensation; diluted_shares = WeightedAverageNumberOfDilutedSharesOutstanding.

Price paid per share

What ADBE paid on average for each share it bought back, each fiscal year: dollars spent divided by shares bought, both from the 10-K.

Cheapest year
$77.38
fiscal year to Nov 27, 2015
Dearest year
$548.61
fiscal year to Dec 3, 2021
Average over these years
$355.44
$34.5B spent
Fiscal year toShares boughtSpentAverage price
2024-11-29 17.50M$9.6B $547.09
2023-12-01 11.50M$4.4B $383.83
2022-12-02 15.70M$6.5B $417.20
2021-12-03 7.20M$4.0B $548.61
2020-11-27 8.00M$3.0B $381.25
2019-11-29 9.90M$2.8B $277.78
2018-11-30 8.70M$2.0B $235.63
2017-12-01 8.20M$1.1B $134.15
2016-12-02 10.40M$1.1B $103.37
2015-11-27 -- $77.38

Shares and dollars from the statement of shareholders' equity (the cash flow line also counts shares withheld for taxes, so it is not used). Share counts filed before a stock split are put on today's count. A year where the 10-K does not tag both numbers is left out.

Work on ADBE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/ADBE/export.csv") into a cell.