tickdelta

tickdelta

Sign in

Tickdelta is free for now. Sign up and get Pro free

AEEAmeren

Utilities · Electric & Gas Utilities · NYSE

Ameren, formed in 1997 and headquartered in St. 10-K, Item 1

Headquarters: St Louis, MO
Next results: around Feb 10, 2027

Compare with peers → Embed

AEE and 9 peers, year by year

The 9 Utilities companies closest to AEE in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.

5 years 10 years Download CSV

Choose the peers

Each company's latest fiscal year
Company	Year	Revenue	Sales growth	Gross margin	Operating margin	Net margin	FCF margin	Return on equity	Debt / equity
AEE Ameren	FY2025	$8.8B	+15.4%	-	23.0%	16.5%	−8.8%	10.9%	1.50
CMS CMS Energy	FY2025	$8.5B	+13.5%	-	20.2%	12.5%	-	11.7%	2.05
PPL PPL Corporation	FY2025	$9.2B	+8.6%	-	23.2%	12.9%	−15.3%	7.9%	1.30
CNP CenterPoint Energy	FY2025	$9.4B	+9.2%	-	22.5%	11.2%	−25.5%	9.4%	1.89
WEC WEC Energy Group	FY2025	$9.8B	+14.0%	-	22.9%	15.9%	-	11.1%	1.56
NI NiSource	FY2025	$6.5B	+23.5%	-	28.1%	14.3%	−6.4%	9.8%	1.72
EVRG Evergy	FY2025	$6.0B	0.0%	-	25.7%	14.4%	−12.6%	8.4%	1.45
PNW Pinnacle West Capital	FY2025	$5.3B	+4.2%	-	20.0%	11.5%	−15.3%	8.7%	1.50
AWK American Water Works	FY2025	$5.1B	+10.1%	-	36.6%	21.6%	−20.8%	10.3%	1.46
PEG Public Service Enterprise Group	FY2025	$12.2B	+18.3%	-	24.5%	17.3%	0.2%	12.4%	1.42

Revenuepeer median $8.5B

Sales growthpeer median +10.1%

Operating marginpeer median 23.2%

Net marginpeer median 14.3%

FCF marginpeer median −15.3%

Return on equitypeer median 9.8%

Debt / equitypeer median 1.50

CMS 2.05
CNP 1.89
NI 1.72
WEC 1.56
PNW 1.50
AEE 1.50
AWK 1.46
EVRG 1.45
PEG 1.42
PPL 1.30

RevenueSales growthGross marginOperating marginNet marginFree cash flowFCF marginReturn on equityDebt / equityEPS (diluted)

Revenue, FY2016 to FY2025

Revenue as reported in the 10-K.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	$6.1B	$6.2B	$6.3B	$5.9B	$5.8B	$6.4B	$8.0B	$7.5B	$7.6B	$8.8B
CMS Dec	$6.4B	$6.6B	$6.9B	$6.6B	$6.4B	$7.3B	$8.6B	$7.5B	$7.5B	$8.5B
PPL Dec	$7.5B	$7.4B	$7.8B	$5.6B	$5.5B	$8.5B	-	-	-	$9.2B
CNP Dec	$7.5B	$9.6B	$6.3B	$7.6B	$7.4B	$8.4B	$9.3B	$8.7B	$8.6B	$9.4B
WEC Dec	$7.5B	$7.6B	$7.7B	$7.5B	$7.2B	$8.3B	$9.6B	$8.9B	$8.6B	$9.8B
NI Dec	$4.5B	$4.9B	$5.0B	$5.1B	$4.5B	$4.7B	$5.7B	$5.3B	$5.3B	$6.5B
EVRG Dec	$2.6B	$2.6B	$4.3B	$5.1B	$4.9B	$5.6B	$5.9B	$5.5B	$5.8B	$6.0B
PNW Dec	$3.5B	$3.6B	$3.7B	$3.5B	$3.6B	$3.8B	$4.3B	$4.7B	$5.1B	$5.3B
AWK Dec	$3.3B	$3.4B	$3.4B	$3.6B	$3.8B	$3.9B	$3.8B	$4.2B	$4.7B	$5.1B
PEG Dec	$9.0B	$9.1B	$9.7B	$10.1B	$9.6B	$9.7B	$9.8B	$11.2B	$10.3B	$12.2B
Peer median	$6.4B	$6.6B	$6.3B	$5.6B	$5.5B	$7.3B	$7.2B	$6.5B	$6.7B	$8.5B

Sales growth, FY2016 to FY2025

Revenue against the fiscal year before.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	−0.4%	+1.6%	+1.9%	−6.1%	−2.0%	+10.4%	+24.4%	−5.7%	+1.6%	+15.4%
CMS Dec	−0.9%	+2.9%	+4.4%	−1.5%	−2.6%	+13.4%	+17.6%	−12.7%	+0.8%	+13.5%
PPL Dec	−2.0%	−0.9%	+4.5%	−1.0%	−2.0%	+1.9%	-	-	-	+8.6%
CNP Dec	+1.9%	+7.2%	+10.1%	+19.6%	−2.1%	+12.3%	+13.0%	−7.7%	−0.7%	+9.2%
WEC Dec	+26.1%	+2.4%	+0.4%	−2.0%	−3.7%	+14.8%	+15.4%	−7.3%	−3.3%	+14.0%
NI Dec	−3.4%	+7.7%	+5.5%	+1.2%	−11.5%	+5.8%	+21.3%	−6.8%	−1.2%	+23.5%
EVRG Dec	-	+0.3%	+66.3%	+18.8%	−4.7%	+11.5%	+4.9%	−4.4%	+6.7%	0.0%
PNW Dec	+0.1%	+1.9%	+3.5%	−6.0%	+3.3%	+6.0%	+13.7%	+8.6%	+9.1%	+4.2%
AWK Dec	+4.5%	+1.7%	+2.5%	+4.9%	+4.3%	+4.6%	−3.9%	+12.1%	+10.3%	+10.1%
PEG Dec	−13.0%	+1.4%	+6.6%	+3.9%	−4.7%	+1.2%	+0.8%	+14.7%	−8.4%	+18.3%
Peer median	−0.4%	+1.9%	+4.5%	+1.2%	−2.6%	+6.0%	+13.3%	−5.6%	+0.1%	+10.1%

Gross margin, FY2016 to FY2025

Gross profit / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	-	-	-	-	-	-	-	-	-	-
CMS Dec	-	-	-	-	-	-	-	-	-	-
PPL Dec	-	-	-	-	-	-	-	-	-	-
CNP Dec	-	-	-	-	-	-	-	-	-	-
WEC Dec	-	-	-	-	-	-	-	-	-	-
NI Dec	100.0%	100.0%	102.5%	103.1%	-	-	-	-	-	-
EVRG Dec	-	-	-	-	-	-	-	-	-	-
PNW Dec	-	-	-	-	-	-	-	-	-	-
AWK Dec	-	-	-	-	-	-	-	-	-	-
PEG Dec	-	-	-	-	-	-	-	-	-	-
Peer median	-	-	-	-	-	-	-	-	-	-

Operating margin, FY2016 to FY2025

Operating income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	21.8%	22.8%	21.6%	21.4%	22.4%	20.8%	19.0%	20.8%	19.9%	23.0%
CMS Dec	19.6%	20.3%	16.9%	16.8%	19.2%	15.6%	14.2%	16.6%	19.8%	20.2%
PPL Dec	39.1%	39.0%	36.6%	27.2%	29.0%	20.6%	-	-	-	23.2%
CNP Dec	13.6%	11.8%	13.8%	14.2%	14.0%	16.3%	16.8%	20.2%	23.0%	22.5%
WEC Dec	22.7%	23.2%	19.1%	20.4%	23.6%	20.6%	20.0%	21.5%	25.0%	22.9%
NI Dec	19.3%	18.9%	2.5%	17.6%	12.3%	21.3%	22.1%	24.2%	27.6%	28.1%
EVRG Dec	27.4%	26.4%	21.8%	23.0%	23.3%	24.3%	21.6%	23.3%	25.1%	25.7%
PNW Dec	23.9%	25.5%	21.0%	19.4%	22.0%	21.2%	16.9%	17.6%	19.7%	20.0%
AWK Dec	32.9%	37.3%	32.0%	33.6%	33.0%	30.4%	33.6%	35.5%	36.7%	36.6%
PEG Dec	17.8%	15.7%	23.7%	19.3%	23.6%	−8.8%	14.1%	32.8%	22.9%	24.5%
Peer median	22.7%	23.2%	21.0%	19.4%	23.3%	20.6%	18.5%	22.4%	24.0%	23.2%

Net margin, FY2016 to FY2025

Net income / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	10.7%	8.5%	13.0%	14.0%	15.0%	15.5%	13.5%	15.4%	15.5%	16.5%
CMS Dec	8.6%	7.0%	9.6%	10.3%	11.8%	18.5%	9.7%	11.9%	13.3%	12.5%
PPL Dec	25.3%	15.1%	23.5%	31.2%	26.8%	10.5%	-	-	-	12.9%
CNP Dec	5.7%	18.6%	5.9%	10.5%	−10.4%	17.8%	11.3%	10.5%	11.8%	11.2%
WEC Dec	12.6%	15.7%	13.8%	15.1%	16.6%	15.6%	14.7%	15.0%	17.8%	15.9%
NI Dec	7.4%	2.6%	−1.0%	7.6%	−0.4%	12.4%	14.0%	13.4%	14.4%	14.3%
EVRG Dec	13.5%	12.6%	12.5%	13.0%	12.6%	15.7%	12.8%	13.3%	14.9%	14.4%
PNW Dec	12.6%	13.7%	13.8%	15.5%	15.3%	16.3%	11.2%	10.7%	11.9%	11.5%
AWK Dec	14.2%	12.7%	16.5%	17.2%	18.8%	32.1%	21.6%	22.3%	22.4%	21.6%
PEG Dec	9.9%	17.3%	14.8%	16.8%	19.8%	−6.7%	10.5%	22.8%	17.2%	17.3%
Peer median	12.6%	13.7%	13.8%	15.1%	15.3%	15.7%	12.1%	13.3%	14.7%	14.3%

Free cash flow, FY2016 to FY2025

Cash from operations minus capital spending.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	$41.0M	−$14.0M	−$116.0M	−$241.0M	−$1.5B	−$1.8B	−$1.1B	−$1.0B	−$1.6B	−$775.0M
CMS Dec	−$43.0M	$40.0M	−$371.0M	−$307.0M	−$1.0B	−$257.0M	−$1.5B	-	-	-
PPL Dec	−$30.0M	−$672.0M	−$417.0M	$184.0M	$476.0M	−$465.0M	-	-	-	−$1.4B
CNP Dec	$509.0M	−$9.0M	$485.0M	−$868.0M	−$601.0M	−$3.1B	−$2.6B	−$524.0M	−$2.4B	−$2.4B
WEC Dec	$680.1M	$119.1M	$28.4M	−$183.5M	−$678.3M	−$340.0M	−$636.2M	-	-	-
NI Dec	−$671.9M	−$953.6M	−$1.3B	−$219.1M	−$654.1M	−$620.1M	−$793.7M	−$710.7M	−$832.5M	−$420.0M
EVRG Dec	−$283.2M	$148.1M	$428.1M	$538.9M	$193.5M	−$620.8M	−$364.6M	−$353.8M	−$352.9M	−$751.7M
PNW Dec	−$252.1M	−$290.7M	$99.0M	−$234.7M	−$360.2M	−$613.5M	−$466.0M	−$638.7M	−$639.4M	−$819.5M
AWK Dec	−$22.0M	$15.0M	−$200.0M	−$271.0M	−$396.0M	−$323.0M	−$1.2B	−$701.0M	−$811.0M	−$1.1B
PEG Dec	−$886.0M	−$930.0M	−$999.0M	$213.0M	$179.0M	−$983.0M	−$1.4B	$481.0M	−$1.2B	$26.0M
Peer median	−$43.0M	−$9.0M	−$200.0M	−$219.1M	−$396.0M	−$613.5M	−$991.4M	−$581.3M	−$821.8M	−$819.5M

FCF margin, FY2016 to FY2025

Free cash flow / revenue.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	0.7%	−0.2%	−1.8%	−4.1%	−26.0%	−28.4%	−13.7%	−13.8%	−20.4%	−8.8%
CMS Dec	−0.7%	0.6%	−5.4%	−4.6%	−16.1%	−3.5%	−17.7%	-	-	-
PPL Dec	−0.4%	−9.0%	−5.4%	3.3%	8.7%	−5.5%	-	-	-	−15.3%
CNP Dec	6.8%	−0.1%	7.7%	−11.5%	−8.1%	−37.6%	−28.0%	−6.0%	−27.5%	−25.5%
WEC Dec	9.1%	1.6%	0.4%	−2.4%	−9.4%	−4.1%	−6.6%	-	-	-
NI Dec	−15.0%	−19.6%	−25.6%	−4.3%	−14.6%	−13.1%	−13.8%	−13.3%	−15.8%	−6.4%
EVRG Dec	−11.1%	5.8%	10.0%	10.5%	3.9%	−11.1%	−6.2%	−6.4%	−6.0%	−12.6%
PNW Dec	−7.2%	−8.2%	2.7%	−6.8%	−10.0%	−16.1%	−10.8%	−13.6%	−12.5%	−15.3%
AWK Dec	−0.7%	0.4%	−5.8%	−7.5%	−10.5%	−8.2%	−31.4%	−16.6%	−17.3%	−20.8%
PEG Dec	−9.9%	−10.2%	−10.3%	2.1%	1.9%	−10.1%	−14.1%	4.3%	−12.1%	0.2%
Peer median	−0.7%	−0.1%	−5.4%	−4.3%	−9.4%	−10.1%	−14.0%	−9.9%	−14.1%	−15.3%

Return on equity, FY2016 to FY2025

Net income / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	9.2%	7.3%	10.7%	10.3%	9.7%	10.2%	10.2%	10.2%	9.8%	10.9%
CMS Dec	13.0%	10.4%	13.8%	13.6%	13.7%	20.4%	11.9%	11.8%	12.2%	11.7%
PPL Dec	19.2%	10.5%	15.7%	13.4%	11.0%	6.3%	-	-	-	7.9%
CNP Dec	12.5%	38.2%	4.6%	9.5%	−9.3%	15.8%	10.5%	9.5%	9.6%	9.4%
WEC Dec	10.5%	12.7%	10.8%	11.1%	11.3%	11.7%	12.1%	11.0%	11.9%	11.1%
NI Dec	8.1%	3.0%	−0.9%	6.4%	−0.3%	8.4%	10.6%	8.6%	8.8%	9.8%
EVRG Dec	9.0%	8.3%	5.3%	7.8%	7.1%	9.5%	7.9%	7.6%	8.8%	8.4%
PNW Dec	9.2%	9.8%	9.8%	9.9%	9.8%	10.5%	8.0%	8.1%	9.0%	8.7%
AWK Dec	9.0%	7.9%	9.7%	10.1%	11.0%	17.3%	10.7%	9.6%	10.2%	10.3%
PEG Dec	6.8%	11.4%	10.0%	11.2%	11.9%	−4.5%	7.5%	16.6%	11.0%	12.4%
Peer median	9.2%	10.4%	9.8%	10.1%	11.0%	10.5%	10.6%	9.6%	9.9%	9.8%

Debt / equity, FY2016 to FY2025

Total debt / shareholders' equity at the year end.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	1.11	1.18	1.19	1.23	1.31	1.42	1.45	1.47	1.56	1.50
CMS Dec	2.24	2.30	2.44	2.60	2.24	1.87	2.03	2.05	1.99	2.05
PPL Dec	1.94	1.98	1.89	1.77	1.19	1.19	-	-	-	1.30
CNP Dec	2.48	1.76	1.08	1.70	1.38	1.65	1.53	1.82	1.96	1.89
WEC Dec	1.14	1.07	1.20	1.24	1.33	1.39	1.47	1.55	1.56	1.56
NI Dec	1.87	2.01	1.41	1.41	1.69	1.41	1.32	1.47	1.61	1.72
EVRG Dec	-	0.94	0.73	1.05	1.10	1.05	1.09	1.33	1.37	1.45
PNW Dec	0.87	0.98	0.90	0.91	1.15	1.22	1.34	1.46	1.40	1.50
AWK Dec	1.37	1.43	1.47	1.54	1.69	1.50	1.61	1.26	1.36	1.46
PEG Dec	0.90	0.98	1.08	1.08	1.08	1.35	1.48	1.31	1.41	1.42
Peer median	1.62	1.43	1.20	1.41	1.33	1.39	1.47	1.46	1.49	1.50

EPS (diluted), FY2016 to FY2025

Diluted earnings per share, on today's share count after splits.

Company	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
AEE Dec	$2.68	$2.14	$3.32	$3.35	$3.50	$3.84	$4.14	$4.38	$4.42	$5.35
CMS Dec	$1.98	$1.64	$2.32	$2.39	$2.64	$4.66	$2.85	$3.01	$3.33	$3.53
PPL Dec	$2.79	$1.64	$2.58	$2.37	$1.91	$1.20	-	-	-	$1.59
CNP Dec	$1.00	$4.13	$0.74	$1.33	−$1.79	$2.28	$1.59	$1.37	$1.58	$1.60
WEC Dec	$2.96	$3.79	$3.34	$3.58	$3.79	$4.11	$4.45	$4.22	$4.83	$4.81
NI Dec	$1.02	$0.39	−$0.18	$0.87	−$0.19	$1.27	$1.70	$1.48	$1.62	$1.95
EVRG Dec	$2.43	$2.27	$2.50	$2.79	$2.72	$3.83	$3.27	$3.17	$3.79	$3.66
PNW Dec	$3.95	$4.35	$4.54	$4.77	$4.87	$5.47	$4.26	$4.41	$5.24	$5.05
AWK Dec	$2.62	$2.38	$3.15	$3.43	$3.91	$6.95	$4.51	$4.90	$5.39	$5.69
PEG Dec	$1.75	$3.10	$2.83	$3.33	$3.76	−$1.29	$2.06	$5.13	$3.54	$4.22
Peer median	$2.43	$2.38	$2.58	$2.79	$2.72	$3.83	$3.06	$3.69	$3.67	$3.66

Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out AEE and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →

Work on AEE in a spreadsheet: Excel workbook (a sheet per section, ten years by column, charts, links to the filings) · CSV. For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/AEE/export.csv") into a cell.