EVRGEvergy
Evergy, Inc., Evergy Kansas Central, Inc. and Evergy Metro, Inc. are separate registrants filing this combined annual report on Form 10-K. The terms "Evergy," "Evergy Kansas Central," "Evergy Metro" and "Evergy Companies" are used throughout this report. 10-K, Item 1
- Employees
- 4,691
- Headquarters
- Kansas City, MO
- Next results
- around Feb 18, 2027
EVRG and 9 peers, year by year
The 9 Utilities companies closest to EVRG in revenue over the last twelve months. Every number is from the 10-K and links to it in SEC's Inline XBRL viewer.
Choose the peers
| Company | Year | Revenue | Sales growth | Gross margin | Operating margin | Net margin | FCF margin | Return on equity | Debt / equity |
|---|---|---|---|---|---|---|---|---|---|
| EVRG Evergy | FY2025 | $6.0B | 0.0% | - | 25.7% | 14.4% | −12.6% | 8.4% | 1.45 |
| PNW Pinnacle West Capital | FY2025 | $5.3B | +4.2% | - | 20.0% | 11.5% | −15.3% | 8.7% | 1.50 |
| AWK American Water Works | FY2025 | $5.1B | +10.1% | - | 36.6% | 21.6% | −20.8% | 10.3% | 1.46 |
| NI NiSource | FY2025 | $6.5B | +23.5% | - | 28.1% | 14.3% | −6.4% | 9.8% | 1.72 |
| ATO Atmos Energy | FY2025 | $4.7B | +12.9% | - | 33.2% | 25.5% | −32.2% | 8.8% | 0.66 |
| LNT Alliant Energy | FY2025 | $4.4B | +9.6% | - | 23.5% | 18.6% | - | 11.0% | 1.65 |
| AEE Ameren | FY2025 | $8.8B | +15.4% | - | 23.0% | 16.5% | −8.8% | 10.9% | 1.50 |
| CMS CMS Energy | FY2025 | $8.5B | +13.5% | - | 20.2% | 12.5% | - | 11.7% | 2.05 |
| PPL PPL Corporation | FY2025 | $9.2B | +8.6% | - | 23.2% | 12.9% | −15.3% | 7.9% | 1.30 |
| CNP CenterPoint Energy | FY2025 | $9.4B | +9.2% | - | 22.5% | 11.2% | −25.5% | 9.4% | 1.89 |
Revenue, FY2016 to FY2025
Revenue as reported in the 10-K.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | $2.6B | $2.6B | $4.3B | $5.1B | $4.9B | $5.6B | $5.9B | $5.5B | $5.8B | $6.0B |
| PNW Dec | $3.5B | $3.6B | $3.7B | $3.5B | $3.6B | $3.8B | $4.3B | $4.7B | $5.1B | $5.3B |
| AWK Dec | $3.3B | $3.4B | $3.4B | $3.6B | $3.8B | $3.9B | $3.8B | $4.2B | $4.7B | $5.1B |
| NI Dec | $4.5B | $4.9B | $5.0B | $5.1B | $4.5B | $4.7B | $5.7B | $5.3B | $5.3B | $6.5B |
| ATO Sep | $2.5B | $2.8B | $3.1B | $2.9B | $2.8B | $3.4B | $4.2B | $4.3B | $4.2B | $4.7B |
| LNT Dec | $3.3B | $3.4B | $3.5B | $3.6B | $3.4B | $3.7B | $4.2B | $4.0B | $4.0B | $4.4B |
| AEE Dec | $6.1B | $6.2B | $6.3B | $5.9B | $5.8B | $6.4B | $8.0B | $7.5B | $7.6B | $8.8B |
| CMS Dec | $6.4B | $6.6B | $6.9B | $6.6B | $6.4B | $7.3B | $8.6B | $7.5B | $7.5B | $8.5B |
| PPL Dec | $7.5B | $7.4B | $7.8B | $5.6B | $5.5B | $8.5B | - | - | - | $9.2B |
| CNP Dec | $7.5B | $9.6B | $6.3B | $7.6B | $7.4B | $8.4B | $9.3B | $8.7B | $8.6B | $9.4B |
| Peer median | $4.5B | $4.9B | $5.0B | $5.1B | $4.5B | $4.7B | $5.0B | $5.0B | $5.2B | $6.5B |
Sales growth, FY2016 to FY2025
Revenue against the fiscal year before.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | - | +0.3% | +66.3% | +18.8% | −4.7% | +11.5% | +4.9% | −4.4% | +6.7% | 0.0% |
| PNW Dec | +0.1% | +1.9% | +3.5% | −6.0% | +3.3% | +6.0% | +13.7% | +8.6% | +9.1% | +4.2% |
| AWK Dec | +4.5% | +1.7% | +2.5% | +4.9% | +4.3% | +4.6% | −3.9% | +12.1% | +10.3% | +10.1% |
| NI Dec | −3.4% | +7.7% | +5.5% | +1.2% | −11.5% | +5.8% | +21.3% | −6.8% | −1.2% | +23.5% |
| ATO Sep | −16.1% | +12.4% | +12.9% | −6.9% | −2.8% | +20.8% | +23.3% | +1.8% | −2.6% | +12.9% |
| LNT Dec | +2.0% | +1.9% | +4.5% | +3.2% | −6.4% | +7.4% | +14.6% | −4.2% | −1.1% | +9.6% |
| AEE Dec | −0.4% | +1.6% | +1.9% | −6.1% | −2.0% | +10.4% | +24.4% | −5.7% | +1.6% | +15.4% |
| CMS Dec | −0.9% | +2.9% | +4.4% | −1.5% | −2.6% | +13.4% | +17.6% | −12.7% | +0.8% | +13.5% |
| PPL Dec | −2.0% | −0.9% | +4.5% | −1.0% | −2.0% | +1.9% | - | - | - | +8.6% |
| CNP Dec | +1.9% | +7.2% | +10.1% | +19.6% | −2.1% | +12.3% | +13.0% | −7.7% | −0.7% | +9.2% |
| Peer median | −0.4% | +1.9% | +4.5% | −1.0% | −2.1% | +7.4% | +16.1% | −5.0% | +0.1% | +10.1% |
Gross margin, FY2016 to FY2025
Gross profit / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | - | - | - | - | - | - | - | - | - | - |
| PNW Dec | - | - | - | - | - | - | - | - | - | - |
| AWK Dec | - | - | - | - | - | - | - | - | - | - |
| NI Dec | 100.0% | 100.0% | 102.5% | 103.1% | - | - | - | - | - | - |
| ATO Sep | 71.1% | - | - | - | - | - | - | - | - | - |
| LNT Dec | - | - | - | - | - | - | - | - | - | - |
| AEE Dec | - | - | - | - | - | - | - | - | - | - |
| CMS Dec | - | - | - | - | - | - | - | - | - | - |
| PPL Dec | - | - | - | - | - | - | - | - | - | - |
| CNP Dec | - | - | - | - | - | - | - | - | - | - |
| Peer median | - | - | - | - | - | - | - | - | - | - |
Operating margin, FY2016 to FY2025
Operating income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | 27.4% | 26.4% | 21.8% | 23.0% | 23.3% | 24.3% | 21.6% | 23.3% | 25.1% | 25.7% |
| PNW Dec | 23.9% | 25.5% | 21.0% | 19.4% | 22.0% | 21.2% | 16.9% | 17.6% | 19.7% | 20.0% |
| AWK Dec | 32.9% | 37.3% | 32.0% | 33.6% | 33.0% | 30.4% | 33.6% | 35.5% | 36.7% | 36.6% |
| NI Dec | 19.3% | 18.9% | 2.5% | 17.6% | 12.3% | 21.3% | 22.1% | 24.2% | 27.6% | 28.1% |
| ATO Sep | 26.8% | 26.7% | 23.4% | 25.7% | 29.2% | 26.6% | 21.9% | 25.0% | 32.5% | 33.2% |
| LNT Dec | 16.7% | 19.8% | 19.6% | 21.3% | 21.7% | 21.7% | 22.1% | 23.4% | 22.3% | 23.5% |
| AEE Dec | 21.8% | 22.8% | 21.6% | 21.4% | 22.4% | 20.8% | 19.0% | 20.8% | 19.9% | 23.0% |
| CMS Dec | 19.6% | 20.3% | 16.9% | 16.8% | 19.2% | 15.6% | 14.2% | 16.6% | 19.8% | 20.2% |
| PPL Dec | 39.1% | 39.0% | 36.6% | 27.2% | 29.0% | 20.6% | - | - | - | 23.2% |
| CNP Dec | 13.6% | 11.8% | 13.8% | 14.2% | 14.0% | 16.3% | 16.8% | 20.2% | 23.0% | 22.5% |
| Peer median | 21.8% | 22.8% | 21.0% | 21.3% | 22.0% | 21.2% | 20.5% | 22.1% | 22.6% | 23.2% |
Net margin, FY2016 to FY2025
Net income / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | 13.5% | 12.6% | 12.5% | 13.0% | 12.6% | 15.7% | 12.8% | 13.3% | 14.9% | 14.4% |
| PNW Dec | 12.6% | 13.7% | 13.8% | 15.5% | 15.3% | 16.3% | 11.2% | 10.7% | 11.9% | 11.5% |
| AWK Dec | 14.2% | 12.7% | 16.5% | 17.2% | 18.8% | 32.1% | 21.6% | 22.3% | 22.4% | 21.6% |
| NI Dec | 7.4% | 2.6% | −1.0% | 7.6% | −0.4% | 12.4% | 14.0% | 13.4% | 14.4% | 14.3% |
| ATO Sep | 14.3% | 14.4% | 19.4% | 17.6% | 21.3% | 19.5% | 18.4% | 20.7% | 25.0% | 25.5% |
| LNT Dec | 11.5% | 13.8% | 14.8% | 15.5% | 18.3% | 18.4% | 16.3% | 17.5% | 17.3% | 18.6% |
| AEE Dec | 10.7% | 8.5% | 13.0% | 14.0% | 15.0% | 15.5% | 13.5% | 15.4% | 15.5% | 16.5% |
| CMS Dec | 8.6% | 7.0% | 9.6% | 10.3% | 11.8% | 18.5% | 9.7% | 11.9% | 13.3% | 12.5% |
| PPL Dec | 25.3% | 15.1% | 23.5% | 31.2% | 26.8% | 10.5% | - | - | - | 12.9% |
| CNP Dec | 5.7% | 18.6% | 5.9% | 10.5% | −10.4% | 17.8% | 11.3% | 10.5% | 11.8% | 11.2% |
| Peer median | 11.5% | 13.7% | 13.8% | 15.5% | 15.3% | 17.8% | 13.8% | 14.4% | 14.9% | 14.3% |
Free cash flow, FY2016 to FY2025
Cash from operations minus capital spending.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | −$283.2M | $148.1M | $428.1M | $538.9M | $193.5M | −$620.8M | −$364.6M | −$353.8M | −$352.9M | −$751.7M |
| PNW Dec | −$252.1M | −$290.7M | $99.0M | −$234.7M | −$360.2M | −$613.5M | −$466.0M | −$638.7M | −$639.4M | −$819.5M |
| AWK Dec | −$22.0M | $15.0M | −$200.0M | −$271.0M | −$396.0M | −$323.0M | −$1.2B | −$701.0M | −$811.0M | −$1.1B |
| NI Dec | −$671.9M | −$953.6M | −$1.3B | −$219.1M | −$654.1M | −$620.1M | −$793.7M | −$710.7M | −$832.5M | −$420.0M |
| ATO Sep | −$292.0M | −$270.0M | −$342.9M | −$724.7M | −$897.7M | −$3.1B | −$1.5B | $653.8M | −$1.2B | −$1.5B |
| LNT Dec | −$804.0M | −$945.3M | −$1.1B | −$980.0M | −$865.0M | −$587.0M | −$998.0M | - | - | - |
| AEE Dec | $41.0M | −$14.0M | −$116.0M | −$241.0M | −$1.5B | −$1.8B | −$1.1B | −$1.0B | −$1.6B | −$775.0M |
| CMS Dec | −$43.0M | $40.0M | −$371.0M | −$307.0M | −$1.0B | −$257.0M | −$1.5B | - | - | - |
| PPL Dec | −$30.0M | −$672.0M | −$417.0M | $184.0M | $476.0M | −$465.0M | - | - | - | −$1.4B |
| CNP Dec | $509.0M | −$9.0M | $485.0M | −$868.0M | −$601.0M | −$3.1B | −$2.6B | −$524.0M | −$2.4B | −$2.4B |
| Peer median | −$43.0M | −$270.0M | −$342.9M | −$271.0M | −$654.1M | −$613.5M | −$1.1B | −$669.8M | −$1.0B | −$1.1B |
FCF margin, FY2016 to FY2025
Free cash flow / revenue.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | −11.1% | 5.8% | 10.0% | 10.5% | 3.9% | −11.1% | −6.2% | −6.4% | −6.0% | −12.6% |
| PNW Dec | −7.2% | −8.2% | 2.7% | −6.8% | −10.0% | −16.1% | −10.8% | −13.6% | −12.5% | −15.3% |
| AWK Dec | −0.7% | 0.4% | −5.8% | −7.5% | −10.5% | −8.2% | −31.4% | −16.6% | −17.3% | −20.8% |
| NI Dec | −15.0% | −19.6% | −25.6% | −4.3% | −14.6% | −13.1% | −13.8% | −13.3% | −15.8% | −6.4% |
| ATO Sep | −11.9% | −9.8% | −11.0% | −25.0% | −31.8% | −89.6% | −34.9% | 15.3% | −28.9% | −32.2% |
| LNT Dec | −24.2% | −27.9% | −31.3% | −26.9% | −25.3% | −16.0% | −23.7% | - | - | - |
| AEE Dec | 0.7% | −0.2% | −1.8% | −4.1% | −26.0% | −28.4% | −13.7% | −13.8% | −20.4% | −8.8% |
| CMS Dec | −0.7% | 0.6% | −5.4% | −4.6% | −16.1% | −3.5% | −17.7% | - | - | - |
| PPL Dec | −0.4% | −9.0% | −5.4% | 3.3% | 8.7% | −5.5% | - | - | - | −15.3% |
| CNP Dec | 6.8% | −0.1% | 7.7% | −11.5% | −8.1% | −37.6% | −28.0% | −6.0% | −27.5% | −25.5% |
| Peer median | −0.7% | −8.2% | −5.4% | −6.8% | −14.6% | −16.0% | −20.7% | −13.4% | −18.9% | −15.3% |
Return on equity, FY2016 to FY2025
Net income / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | 9.0% | 8.3% | 5.3% | 7.8% | 7.1% | 9.5% | 7.9% | 7.6% | 8.8% | 8.4% |
| PNW Dec | 9.2% | 9.8% | 9.8% | 9.9% | 9.8% | 10.5% | 8.0% | 8.1% | 9.0% | 8.7% |
| AWK Dec | 9.0% | 7.9% | 9.7% | 10.1% | 11.0% | 17.3% | 10.7% | 9.6% | 10.2% | 10.3% |
| NI Dec | 8.1% | 3.0% | −0.9% | 6.4% | −0.3% | 8.4% | 10.6% | 8.6% | 8.8% | 9.8% |
| ATO Sep | 10.1% | 10.2% | 12.6% | 8.9% | 8.9% | 8.4% | 8.2% | 8.1% | 8.6% | 8.8% |
| LNT Dec | 9.4% | 11.2% | 11.4% | 10.9% | 11.0% | 11.3% | 10.9% | 10.4% | 9.9% | 11.0% |
| AEE Dec | 9.2% | 7.3% | 10.7% | 10.3% | 9.7% | 10.2% | 10.2% | 10.2% | 9.8% | 10.9% |
| CMS Dec | 13.0% | 10.4% | 13.8% | 13.6% | 13.7% | 20.4% | 11.9% | 11.8% | 12.2% | 11.7% |
| PPL Dec | 19.2% | 10.5% | 15.7% | 13.4% | 11.0% | 6.3% | - | - | - | 7.9% |
| CNP Dec | 12.5% | 38.2% | 4.6% | 9.5% | −9.3% | 15.8% | 10.5% | 9.5% | 9.6% | 9.4% |
| Peer median | 9.4% | 10.2% | 10.7% | 10.1% | 9.8% | 10.5% | 10.6% | 9.6% | 9.7% | 9.8% |
Debt / equity, FY2016 to FY2025
Total debt / shareholders' equity at the year end.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | - | 0.94 | 0.73 | 1.05 | 1.10 | 1.05 | 1.09 | 1.33 | 1.37 | 1.45 |
| PNW Dec | 0.87 | 0.98 | 0.90 | 0.91 | 1.15 | 1.22 | 1.34 | 1.46 | 1.40 | 1.50 |
| AWK Dec | 1.37 | 1.43 | 1.47 | 1.54 | 1.69 | 1.50 | 1.61 | 1.26 | 1.36 | 1.46 |
| NI Dec | 1.87 | 2.01 | 1.41 | 1.41 | 1.69 | 1.41 | 1.32 | 1.47 | 1.61 | 1.72 |
| ATO Sep | 0.94 | 0.90 | 0.76 | 0.69 | 0.67 | 0.93 | 0.86 | 0.63 | 0.64 | 0.66 |
| LNT Dec | 1.12 | 1.24 | 1.30 | 1.25 | 1.26 | 1.32 | 1.39 | 1.40 | 1.49 | 1.65 |
| AEE Dec | 1.11 | 1.18 | 1.19 | 1.23 | 1.31 | 1.42 | 1.45 | 1.47 | 1.56 | 1.50 |
| CMS Dec | 2.24 | 2.30 | 2.44 | 2.60 | 2.24 | 1.87 | 2.03 | 2.05 | 1.99 | 2.05 |
| PPL Dec | 1.94 | 1.98 | 1.89 | 1.77 | 1.19 | 1.19 | - | - | - | 1.30 |
| CNP Dec | 2.48 | 1.76 | 1.08 | 1.70 | 1.38 | 1.65 | 1.53 | 1.82 | 1.96 | 1.89 |
| Peer median | 1.37 | 1.43 | 1.30 | 1.41 | 1.31 | 1.41 | 1.42 | 1.46 | 1.52 | 1.50 |
EPS (diluted), FY2016 to FY2025
Diluted earnings per share, on today's share count after splits.| Company | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| EVRG Dec | $2.43 | $2.27 | $2.50 | $2.79 | $2.72 | $3.83 | $3.27 | $3.17 | $3.79 | $3.66 |
| PNW Dec | $3.95 | $4.35 | $4.54 | $4.77 | $4.87 | $5.47 | $4.26 | $4.41 | $5.24 | $5.05 |
| AWK Dec | $2.62 | $2.38 | $3.15 | $3.43 | $3.91 | $6.95 | $4.51 | $4.90 | $5.39 | $5.69 |
| NI Dec | $1.02 | $0.39 | −$0.18 | $0.87 | −$0.19 | $1.27 | $1.70 | $1.48 | $1.62 | $1.95 |
| ATO Sep | $3.38 | $3.73 | $5.43 | $4.35 | $4.89 | $5.12 | $5.60 | $6.10 | $6.83 | $7.46 |
| LNT Dec | $1.64 | $1.99 | $2.19 | $2.33 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | $3.14 |
| AEE Dec | $2.68 | $2.14 | $3.32 | $3.35 | $3.50 | $3.84 | $4.14 | $4.38 | $4.42 | $5.35 |
| CMS Dec | $1.98 | $1.64 | $2.32 | $2.39 | $2.64 | $4.66 | $2.85 | $3.01 | $3.33 | $3.53 |
| PPL Dec | $2.79 | $1.64 | $2.58 | $2.37 | $1.91 | $1.20 | - | - | - | $1.59 |
| CNP Dec | $1.00 | $4.13 | $0.74 | $1.33 | −$1.79 | $2.28 | $1.59 | $1.37 | $1.58 | $1.60 |
| Peer median | $2.62 | $2.14 | $2.58 | $2.39 | $2.64 | $3.84 | $3.50 | $3.69 | $3.88 | $3.53 |
Fiscal years are lined up as each company's 10-K names them; the month next to a ticker is when its year ends. Hover a number for the XBRL line items and the filing; click it to open the filing on sec.gov. "n/m" means not meaningful: equity below zero, or a base so close to zero that the ratio says nothing. The peer median leaves out EVRG and needs at least three peers with the number. P/E, P/S and P/FCF at each year end appear here once the site has daily prices. What the same companies write about AI, tariffs and more →
Work on EVRG in a spreadsheet:
Excel workbook (a sheet per section, ten years by column, charts, links to the filings) ·
CSV.
For a Google Sheet that stays up to date, paste =IMPORTDATA("https://tickdelta.com/company/EVRG/export.csv") into a cell.